XML 41 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Combination (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary valuation of the tangible and identifiable intangible assets acquired and liabilities assumed.
Cash paid, net of cash acquired
$
159,889

Promissory note
40,000

Total consideration transferred
199,889

Redeemable noncontrolling interest
200,000

 
$
399,889

Preliminary allocation:
 
Prepaid expenses and other current assets
621

Accounts receivable, trade
32,211

Program rights
73,242

Deferred carriage fees
567

Property and equipment
111

Intangible assets
113,528

Other assets
46,000

Accounts payable and accrued liabilities
(5,376
)
Program rights obligations
(30,645
)
Deferred revenue
(3,378
)
Fair value of net assets acquired
226,881

Goodwill
173,008

 
$
399,889

Business Acquisition, Pro Forma Information
The unaudited pro forma financial information has been prepared for comparative purposes only and includes adjustments for additional interest expense associated with the terms of the Company's amended and restated credit agreement, estimated additional depreciation and amortization expense as a result of tangible and identifiable intangible assets acquired, and the reclassification of the operating results of the Atmedia business to discontinued operations (see Note 4). The pro forma financial information is not necessarily indicative of the results of operations that would have been achieved had these acquisitions taken place on the date indicated or that may result in the future.
 
Pro Forma Financial Information for the
 
Three Months Ended September 30, 2014
 
Nine Months Ended September 30, 2014
Revenues, net
$
560,315

 
$
1,717,917

Income from continuing operations, net of income taxes
$
57,011

 
$
197,201

Net income per share, basic
$
0.79

 
$
2.74

Net income per share, diluted
$
0.78

 
$
2.72