XML 22 R73.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Summary Of Continuing Operations By Reportable Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Reporting Information [Line Items]        
Advertising $ 207,490 $ 180,311 $ 486,732 $ 396,228
Distribution 393,648 341,782 783,088 650,419
Consolidated revenues, net 601,138 522,093 1,269,820 1,046,647
Adjusted operating cash flow 191,329 156,919 450,547 324,025
Depreciation and amortization (21,040) (17,531) (41,567) (31,925)
Share-based compensation expense (8,801) (8,760) (16,089) (13,839)
Restructuring Charges (2,654) (1,153) (3,310) (1,153)
Operating income 158,834 129,475 389,581 277,108
Capital Expenditures     33,124 18,755
National Networks [Member]        
Segment Reporting Information [Line Items]        
Restructuring Charges (651)   (717)  
International And Other [Member]        
Segment Reporting Information [Line Items]        
Restructuring Charges (2,003)   (2,593)  
Operating Segments [Member] | National Networks [Member]        
Segment Reporting Information [Line Items]        
Advertising 185,712 163,836 446,151 371,739
Distribution 302,896 234,168 605,304 474,945
Consolidated revenues, net 488,608 398,004 1,051,455 846,684
Adjusted operating cash flow 182,553 136,918 435,811 314,664
Depreciation and amortization (7,212) (5,046) (14,574) (9,953)
Share-based compensation expense (7,043) (6,624) (12,453) (10,789)
Restructuring Charges (651) 0 (717) 0
Operating income 167,647 125,248 408,067 293,922
Capital Expenditures     11,484 7,204
Operating Segments [Member] | International And Other [Member]        
Segment Reporting Information [Line Items]        
Advertising 21,778 16,475 40,581 24,489
Distribution 91,105 108,125 178,658 176,689
Consolidated revenues, net 112,883 124,600 219,239 201,178
Adjusted operating cash flow 8,610 19,537 14,289 8,488
Depreciation and amortization (13,828) (12,485) (26,993) (21,972)
Share-based compensation expense (1,758) (2,136) (3,636) (3,050)
Restructuring Charges (2,003) (1,153) (2,593) (1,153)
Operating income (8,979) 3,763 (18,933) (17,687)
Capital Expenditures     21,640 11,551
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Advertising 0 0 0 0
Distribution (353) (511) (874) (1,215)
Consolidated revenues, net (353) (511) (874) (1,215)
Adjusted operating cash flow 166 464 447 873
Depreciation and amortization 0 0 0 0
Share-based compensation expense 0 0 0 0
Restructuring Charges 0 0 0 0
Operating income 166 464 447 873
Capital Expenditures     0 0
Intersegment Eliminations [Member] | National Networks [Member]        
Segment Reporting Information [Line Items]        
Consolidated revenues, net (336) (316) (788) (990)
Intersegment Eliminations [Member] | International And Other [Member]        
Segment Reporting Information [Line Items]        
Consolidated revenues, net $ (17) $ (195) $ (86) $ (225)