XML 11 R39.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
 6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Summary Of Continuing Operations By Reportable Segment
The Company has presented the components that reconcile adjusted operating cash flow to operating income, an accepted GAAP measure and other information as to the continuing operations of the Company’s reportable segments below.
 
Three Months Ended June 30, 2015
 
National
Networks
 
International
and Other
 
Inter-segment
eliminations
 
Consolidated
Revenues, net
 
 
 
 
 
 
 
Advertising
$
185,712

 
$
21,778

 
$
—

 
$
207,490

Distribution
302,896

 
91,105

 
(353
)
 
393,648

Consolidated revenues, net
$
488,608

 
$
112,883

 
$
(353
)
 
$
601,138

Adjusted operating cash flow
$
182,553

 
$
8,610

 
$
166

 
$
191,329

Depreciation and amortization
(7,212
)
 
(13,828
)
 
—

 
(21,040
)
Share-based compensation expense
(7,043
)
 
(1,758
)
 
—

 
(8,801
)
Restructuring expense
(651
)
 
(2,003
)
 
—

 
(2,654
)
Operating income (loss)
$
167,647

 
$
(8,979
)
 
$
166

 
$
158,834

 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
National
Networks
 
International
and Other
 
Inter-segment
eliminations
 
Consolidated
Revenues, net
 
 
 
 
 
 
 
Advertising
$
163,836

 
$
16,475

 
$
—

 
$
180,311

Distribution
234,168

 
108,125

 
(511
)
 
341,782

Consolidated revenues, net
$
398,004

 
$
124,600

 
$
(511
)
 
$
522,093

Adjusted operating cash flow
$
136,918

 
$
19,537

 
$
464

 
$
156,919

Depreciation and amortization
(5,046
)
 
(12,485
)
 
—

 
(17,531
)
Share-based compensation expense
(6,624
)
 
(2,136
)
 
—

 
(8,760
)
Restructuring expense
—

 
(1,153
)
 
—

 
(1,153
)
Operating income
$
125,248

 
$
3,763

 
$
464

 
$
129,475


 
Six Months Ended June 30, 2015
 
National
Networks
 
International
and Other
 
Inter-segment
eliminations
 
Consolidated
Revenues, net
 
 
 
 
 
 
 
Advertising
$
446,151

 
$
40,581

 
$
—

 
$
486,732

Distribution
605,304

 
178,658

 
(874
)
 
783,088

Consolidated revenues, net
$
1,051,455

 
$
219,239

 
$
(874
)
 
$
1,269,820

Adjusted operating cash flow
$
435,811

 
$
14,289

 
$
447

 
$
450,547

Depreciation and amortization
(14,574
)
 
(26,993
)
 
—

 
(41,567
)
Share-based compensation expense
(12,453
)
 
(3,636
)
 
—

 
(16,089
)
Restructuring expense
(717
)
 
$
(2,593
)
 
$
—

 
$
(3,310
)
Operating income (loss)
$
408,067

 
$
(18,933
)
 
$
447

 
$
389,581

Capital expenditures
$
11,484

 
$
21,640

 
$
—

 
$
33,124

 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
National
Networks
 
International
and Other
 
Inter-segment
eliminations
 
Consolidated
Revenues, net
 
 
 
 
 
 
 
Advertising
$
371,739

 
$
24,489

 
$
—

 
$
396,228

Distribution
474,945

 
176,689

 
(1,215
)
 
650,419

Consolidated revenues, net
$
846,684

 
$
201,178

 
$
(1,215
)
 
$
1,046,647

Adjusted operating cash flow
$
314,664

 
$
8,488

 
$
873

 
$
324,025

Depreciation and amortization
(9,953
)
 
(21,972
)
 
—

 
(31,925
)
Share-based compensation expense
(10,789
)
 
(3,050
)
 
—

 
(13,839
)
Restructuring expense
—

 
(1,153
)
 
—

 
(1,153
)
Operating income (loss)
$
293,922

 
$
(17,687
)
 
$
873

 
$
277,108

Capital expenditures
$
7,204

 
$
11,551

 
$
—

 
$
18,755
Summary Of Inter-Segment Eliminations
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Inter-segment revenues
 
 
 
 
 
 
 
National Networks
$
(336
)
 
$
(316
)
 
$
(788
)
 
$
(990
)
International and Other
(17
)
 
(195
)
 
(86
)
 
(225
)
 
$
(353
)
 
$
(511
)
 
$
(874
)
 
$
(1,215
)
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area
The table below summarizes revenues based on customer location:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Revenues
 
 
 
 
 
 
 
United States
$
472,258

 
$
383,610

 
$
1,036,083

 
$
832,760

Europe
78,056

 
107,231

 
153,942

 
157,014

Other
50,824

 
31,252

 
79,795

 
56,873

 
$
601,138

 
$
522,093

 
$
1,269,820

 
$
1,046,647
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country
The table below summarizes property and equipment based on asset location:
 
June 30, 2015
 
December 31, 2014
Property and equipment, net
 
 
 
United States
$
84,940

 
$
79,832

Europe
35,356

 
33,380

Other
20,027

 
20,632

 
$
140,323

 
$
133,844