XML 24 R55.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]
The accounting basis in all subsidiaries, including goodwill and identified intangible assets, have been allocated to the applicable subsidiaries.
Condensed Consolidating Balance Sheet
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 Parent Company
 
 Guarantor Subsidiaries
 
 Non- Guarantor Subsidiaries
 
 Eliminations
 
 Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,581

 
$
83,676

 
$
116,110

 
$

 
$
201,367

 Accounts receivable, trade (less allowance for doubtful accounts)

 
443,720

 
143,473

 

 
587,193

Amounts due from related parties, net

 
3,846

 
256

 

 
4,102

Current portion of program rights, net

 
350,750

 
86,552

 

 
437,302

Prepaid expenses, other current assets and intercompany receivable
44,011

 
75,631

 
6,702

 
(52,050
)
 
74,294

Deferred tax asset, net
22,221

 

 
2,601

 

 
24,822

Total current assets
67,813

 
957,623

 
355,694

 
(52,050
)
 
1,329,080

Property and equipment, net

 
80,064

 
53,780

 

 
133,844

Investment in affiliates
1,851,065

 
1,237,919

 

 
(3,088,984
)
 

Program rights, net

 
878,294

 
81,647

 

 
959,941

Long-term intercompany receivable
624,100

 
111,263

 

 
(735,363
)
 

Deferred carriage fees, net

 
44,644

 
2,093

 

 
46,737

Intangible assets, net

 
199,785

 
391,039

 

 
590,824

Goodwill

 
74,224

 
660,132

 

 
734,356

Other assets
26,760

 
63,700

 
91,345

 

 
181,805

Total assets
$
2,569,738

 
$
3,647,516

 
$
1,635,730

 
$
(3,876,397
)
 
$
3,976,587

LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
15

 
$
62,573

 
$
39,278

 
$

 
$
101,866

Accrued liabilities and intercompany payable
39,566

 
155,569

 
61,701

 
(52,050
)
 
204,786

Current portion of program rights obligations

 
212,310

 
58,889

 

 
271,199

Deferred revenue

 
30,184

 
6,704

 

 
36,888

Promissory note payable

 

 
40,000

 

 
40,000

Current portion of long-term debt
74,000

 

 

 

 
74,000

Current portion of capital lease obligations

 
2,226

 
727

 

 
2,953

Total current liabilities
113,581

 
462,862

 
207,299

 
(52,050
)
 
731,692

Program rights obligations

 
453,343

 
12,329

 

 
465,672

Long-term debt
2,685,566

 

 

 

 
2,685,566

Capital lease obligations

 
11,884

 
15,502

 

 
27,386

Deferred tax liability, net
113,742

 

 
14,324

 

 
128,066

Other liabilities and intercompany payable
28,604

 
868,362

 
(76,100
)
 
(735,363
)
 
85,503

Total liabilities
2,941,493

 
1,796,451

 
173,354

 
(787,413
)
 
4,123,885

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interests

 

 
204,611

 

 
204,611

Stockholders’ deficiency:
 
 
 
 
 
 
 
 
 
AMC Networks stockholders’ (deficiency) equity
(371,755
)
 
1,851,065

 
1,237,919

 
(3,088,984
)
 
(371,755
)
Total AMC Networks stockholders’ (deficiency) equity
(371,755
)
 
1,851,065

 
1,237,919

 
(3,088,984
)
 
(371,755
)
Non-redeemable noncontrolling interests

 

 
19,846

 

 
19,846

Total Stockholders' (deficiency) equity
(371,755
)
 
1,851,065

 
1,257,765

 
(3,088,984
)
 
(351,909
)
Total liabilities and stockholders’ (deficiency) equity
$
2,569,738

 
$
3,647,516

 
$
1,635,730

 
$
(3,876,397
)
 
$
3,976,587

Condensed Income Statement [Table Text Block]
Condensed Consolidating Statement of Income
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Parent Company
 
Guarantor Subsidiaries
 
Non- Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenues, net
$

 
$
1,780,806

 
$
394,835

 
$

 
$
2,175,641

Operating expenses:
 
 
 
 
 
 
 
 
 
Technical and operating

 
768,040

 
215,589

 
(54
)
 
983,575

Selling, general and administrative

 
451,891

 
109,037

 
22

 
560,950

Restructuring expense

 
6,527

 
9,188

 

 
15,715

Depreciation and amortization

 
34,482

 
34,566

 

 
69,048

 

 
1,260,940

 
368,380

 
(32
)
 
1,629,288

Operating income

 
519,866

 
26,455

 
32

 
546,353

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense, net
(79,150
)
 
(43,608
)
 
(6,071
)
 

 
(128,829
)
Share of affiliates income
552,836

 
(403
)
 

 
(552,433
)
 

Miscellaneous, net
(84,539
)
 
74,176

 
(10,101
)
 
(32
)
 
(20,496
)
 
389,147

 
30,165

 
(16,172
)
 
(552,465
)
 
(149,325
)
Income from continuing operations before income taxes
389,147

 
550,031

 
10,283

 
(552,433
)
 
397,028

Income tax (expense) benefit
(128,350
)
 
2,805

 
(3,610
)
 

 
(129,155
)
Income (loss) from continuing operations
260,797

 
552,836

 
6,673

 
(552,433
)
 
267,873

Loss from discontinued operations, net of income taxes

 

 
(3,448
)
 

 
(3,448
)
Net income (loss) including noncontrolling interest
260,797

 
552,836

 
3,225

 
(552,433
)
 
264,425

Net (income) loss attributable to noncontrolling interests

 

 
(3,628
)
 

 
(3,628
)
Net income (loss) attributable to AMC Networks' stockholders
$
260,797

 
$
552,836

 
$
(403
)
 
$
(552,433
)
 
$
260,797

Condensed Statement of Comprehensive Income [Table Text Block]
Condensed Consolidating Statement of Comprehensive Income
Year Ended December 31, 2014
 
Parent Company
 
Guarantor Subsidiaries
 
Non- Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income including noncontrolling interest
$
260,797

 
$
552,836

 
$
3,225

 
$
(552,433
)
 
$
264,425

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment
(81,980
)
 
(81,980
)
 
7,222

 
81,980

 
(74,758
)
Unrealized gain on interest rate swaps
4,320

 

 

 

 
4,320

Other comprehensive (loss) income, before income taxes
(77,660
)
 
(81,980
)
 
7,222

 
81,980

 
(70,438
)
Income tax expense
(4,315
)
 

 

 

 
(4,315
)
Other comprehensive (loss) income, net of income taxes
(81,975
)
 
(81,980
)
 
7,222

 
81,980

 
(74,753
)
Comprehensive income
178,822

 
470,856

 
10,447

 
(470,453
)
 
189,672

Comprehensive income attributable to noncontrolling interests

 

 
(1,304
)
 

 
(1,304
)
Comprehensive income attributable to AMC Networks' stockholders
$
178,822

 
$
470,856

 
$
9,143

 
$
(470,453
)
 
$
188,368

Condensed Cash Flow Statement [Table Text Block]
Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Parent Company
 
Guarantor Subsidiaries
 
Non- Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
281,275

 
586,220

 
(116,690
)
 
(375,043
)
 
375,762

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures
(1,418
)
 
(27,230
)
 
(11,091
)
 

 
(39,739
)
Payments for acquisitions, net of cash acquired

 

 
(1,184,587
)
 

 
(1,184,587
)
Acquisition of investments


 
(5,251
)
 
(124
)
 


 
(5,375
)
(Increase) decrease to investment in affiliates
(149,582
)
 
(143,481
)
 


 
293,063

 

Proceeds from insurance settlements

 
654

 

 

 
654

Proceeds from the sale of an investment

 

 
5,837

 

 
5,837

Net cash (used in) provided by investing activities
(151,000
)
 
(175,308
)
 
(1,189,965
)
 
293,063

 
(1,223,210
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from the issuance of long-term debt
600,000

 

 

 

 
600,000

Payments for financing costs
(9,266
)
 

 

 

 
(9,266
)
Deemed repurchases of restricted stock
(22,192
)
 

 

 

 
(22,192
)
Proceeds from stock option exercises
1,103

 

 

 

 
1,103

Excess tax benefits from share-based compensation arrangements
6,798

 

 

 

 
6,798

Principal payments on capital lease obligations

 
(1,910
)
 
(491
)
 

 
(2,401
)
Long-term intercompany debt
(624,099
)
 
624,099

 

 

 

Cash contributions from member

 
(1,386,837
)
 
1,386,837

 

 

Contributions from noncontrolling interest member

 

 
835

 

 
835

Net cash (used in) provided by financing activities
(47,656
)
 
(764,648
)
 
1,387,181

 

 
574,877

Net increase (decrease) in cash and cash equivalents from continuing operations
82,619

 
(353,736
)
 
80,526

 
(81,980
)
 
(272,571
)
Cash flows from discontinued operations:
 
 
 
 
 
 
 
 
 
Net cash used in operating activities

 

 
(2,955
)
 

 
(2,955
)
Net decrease in cash and cash equivalents from discontinued operations

 

 
(2,955
)
 

 
(2,955
)
Effect of exchange rate changes on cash and cash equivalents
(81,980
)
 
(81,980
)
 
36,922

 
81,980

 
(45,058
)
Cash and cash equivalents at beginning of year
942

 
519,392

 
1,617

 

 
521,951

Cash and cash equivalents at end of year
$
1,581

 
$
83,676

 
$
116,110

 
$

 
$
201,367