XML 47 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
 
Unaudited Pro Forma Financial Information for the
Year Ended December 31,
 
2014
 
2013
Revenues, net
$
2,337,409

 
$
2,109,355

Income from continuing operations, net of income taxes
$
280,869

 
$
311,328

Net income per share, basic
$
3.90

 
$
4.35

Net income per share, diluted
$
3.86

 
$
4.28

New Video (BBC AMERICA) [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the preliminary valuation of the tangible and identifiable intangible assets acquired and liabilities assumed.
Cash, net of cash acquired
$
159,889

Promissory note
40,000

Total consideration transferred
199,889

Redeemable noncontrolling interest
200,000

 
$
399,889

Preliminary allocation:
 
Prepaid expenses and other current assets
621

Accounts receivable, trade
32,424

Program rights
68,955

Deferred carriage fees
567

Property and equipment
111

Intangible assets
112,435

Other assets
46,000

Accounts payable and accrued liabilities
(5,322
)
Program rights obligations
(28,572
)
Deferred revenue
(3,378
)
Other liabilities
(323
)
Fair value of net assets acquired
223,518

Goodwill
176,371


$
399,889

Chellomedia [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the allocation of the purchase price to the tangible and identifiable intangible assets acquired and liabilities assumed. The excess of the purchase price over those fair values was allocated to goodwill.
Consideration Transferred:
 
Cash, net of cash acquired
$
996,586

 
 
Preliminary purchase price allocation:
 
Accounts receivable, trade
125,683

Program rights
93,505

Prepaid expenses and other current assets
27,634

Deferred tax asset, net
23,240

Property and equipment
42,853

Intangible assets
294,949

Assets held for sale
18,603

Other assets
31,385

Accounts payable
(21,627
)
Accrued liabilities
(43,652
)
Program rights obligations
(31,984
)
Deferred tax liability, net
(24,590
)
Liabilities held for sale
(18,130
)
Other liabilities
(13,993
)
Noncontrolling interests acquired
(22,038
)
Fair value of net assets acquired
481,838

Goodwill
514,748

 
$
996,586