XML 94 R82.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements Condensed Consolidating Financial Statements (Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Income Statements, Captions [Line Items]        
Revenue, Net $ 519,550 $ 395,328 $ 1,566,197 $ 1,156,611
Operating expenses        
Cost of Revenue 252,556 157,054 701,771 431,389
Selling, General and Administrative Expense 132,851 105,952 420,097 314,383
Restructuring Charges 5,619 0 6,772 0
Depreciation, Depletion and Amortization, Nonproduction 18,295 9,935 50,220 46,588
Total Operating Expenses 409,321 272,941 1,178,860 659,416
Operating Income 110,229 122,387 387,337 497,195
Interest Income (Expense), Net (31,316)   (96,352)  
Income (Loss) from Equity Method Investments 0   0  
Miscellaneous, net (11,766) (65) (16,007) (411)
Total nonoperating income (expense) (43,082) (29,653) (112,359) (86,714)
Income from continuing operations before income taxes 67,147 92,734 274,978 410,481
Income Tax (Expense) Benefit (13,078) (34,784) (88,742) (155,283)
Income from continuing operations 54,069 57,950 186,236 255,198
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (966) 0 (3,448) 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 53,103 57,950 182,788 255,198
Net (Income) Loss Attributable to Noncontrolling Interest 57 161 394 161
Net Income (Loss) Attributable to Parent 53,160 58,111 183,182 255,359
Consolidation, Eliminations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenue, Net 0   0  
Operating expenses        
Cost of Revenue 0   0  
Selling, General and Administrative Expense 0   10  
Restructuring Charges 0   0  
Depreciation, Depletion and Amortization, Nonproduction 0   0  
Total Operating Expenses 0   10  
Operating Income 0   (10)  
Interest Income (Expense), Net 0   0  
Income (Loss) from Equity Method Investments (150,065)   (395,011)  
Miscellaneous, net 0   10  
Total nonoperating income (expense) (150,065)   (395,001)  
Income from continuing operations before income taxes (150,065)   (395,011)  
Income Tax (Expense) Benefit 0   0  
Income from continuing operations (150,065)   (395,011)  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0   0  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (150,065)   (395,011)  
Net (Income) Loss Attributable to Noncontrolling Interest 0   0  
Net Income (Loss) Attributable to Parent (150,065)   (395,011)  
Parent Company [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenue, Net 0   0  
Operating expenses        
Cost of Revenue 0   0  
Selling, General and Administrative Expense 0   0  
Restructuring Charges 0   0  
Depreciation, Depletion and Amortization, Nonproduction 0   0  
Total Operating Expenses 0   0  
Operating Income 0   0  
Interest Income (Expense), Net (17,512)   (59,697)  
Income (Loss) from Equity Method Investments 151,603   390,479  
Miscellaneous, net (57,230)   (55,388)  
Total nonoperating income (expense) 76,861   275,394  
Income from continuing operations before income taxes 76,861   275,394  
Income Tax (Expense) Benefit (23,701)   (92,212)  
Income from continuing operations 53,160   183,182  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0   0  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 53,160   183,182  
Net (Income) Loss Attributable to Noncontrolling Interest 0   0  
Net Income (Loss) Attributable to Parent 53,160   183,182  
Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenue, Net 420,227   1,293,088  
Operating expenses        
Cost of Revenue 196,783   553,755  
Selling, General and Administrative Expense 104,176   345,516  
Restructuring Charges 4,746   4,746  
Depreciation, Depletion and Amortization, Nonproduction 9,045   25,765  
Total Operating Expenses 314,750   929,782  
Operating Income 105,477   363,306  
Interest Income (Expense), Net (11,904)   (32,489)  
Income (Loss) from Equity Method Investments (1,538)   4,532  
Miscellaneous, net 50,264   49,930  
Total nonoperating income (expense) 36,822   21,973  
Income from continuing operations before income taxes 142,299   385,279  
Income Tax (Expense) Benefit 8,853   3,895  
Income from continuing operations 151,152   389,174  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0   0  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 151,152   389,174  
Net (Income) Loss Attributable to Noncontrolling Interest 451   1,305  
Net Income (Loss) Attributable to Parent 151,603   390,479  
Non-Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenue, Net 99,323   273,109  
Operating expenses        
Cost of Revenue 55,773   148,016  
Selling, General and Administrative Expense 28,675   74,571  
Restructuring Charges 873   2,026  
Depreciation, Depletion and Amortization, Nonproduction 9,250   24,455  
Total Operating Expenses 94,571   249,068  
Operating Income 4,752   24,041  
Interest Income (Expense), Net (1,900)   (4,166)  
Income (Loss) from Equity Method Investments 0   0  
Miscellaneous, net (4,800)   (10,559)  
Total nonoperating income (expense) (6,700)   (14,725)  
Income from continuing operations before income taxes (1,948)   9,316  
Income Tax (Expense) Benefit 1,770   (425)  
Income from continuing operations (178)   8,891  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (966)   (3,448)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (1,144)   5,443  
Net (Income) Loss Attributable to Noncontrolling Interest (394)   (911)  
Net Income (Loss) Attributable to Parent $ (1,538)   $ 4,532