XML 25 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Balance Sheet) (Details)
In Thousands, unless otherwise specified
Sep. 30, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2013
EUR (€)
Sep. 30, 2013
USD ($)
Dec. 31, 2012
USD ($)
Sep. 30, 2014
Consolidation, Eliminations [Member]
USD ($)
Dec. 31, 2013
Consolidation, Eliminations [Member]
USD ($)
Sep. 30, 2014
Parent Company [Member]
USD ($)
Dec. 31, 2013
Parent Company [Member]
USD ($)
Sep. 30, 2014
Guarantor Subsidiaries [Member]
USD ($)
Dec. 31, 2013
Guarantor Subsidiaries [Member]
USD ($)
Sep. 30, 2014
Non-Guarantor Subsidiaries [Member]
USD ($)
Dec. 31, 2013
Non-Guarantor Subsidiaries [Member]
USD ($)
Condensed Balance Sheet Statements, Captions [Line Items]                          
Cash and cash equivalents $ 296,622 $ 521,951 € 250,000 $ 509,676 $ 610,970 $ 0 $ 0 $ 4,698 $ 942 $ 217,434 $ 519,392 $ 74,490 $ 1,617
Accounts receivable, trade (less allowance for doubtful accounts) 483,600 378,831       0   0   359,812   123,788  
Amounts due from related parties, net 3,569 4,774       0   0   3,569   0  
Current portion of program rights, net 406,511 317,922       0   0   351,022   55,489  
Prepaid expenses and other current assets 69,688 65,512       (39,879)   31,406   67,255   10,906  
Deferred tax asset, net 33,932 15,668       0   30,004   0   3,928  
Total current assets 1,293,922 1,304,658       (39,879)   66,108   999,092   268,601  
Property and equipment, net 123,763 71,068       0   0   70,421   53,342  
Investments In Consolidated Subsidiaries 0         (2,660,044)   1,748,405   911,639   0  
Program rights, net 964,432 853,516       0   0   917,398   47,034  
Intercompany Receivable, Noncurrent 0         (767,281)   651,405   115,876   0  
Deferred carriage fees, net 49,259 44,032       0   0   47,025   2,234  
Intangible Assets, Net (Excluding Goodwill) 497,323 209,552       0   0   202,229   295,094  
Goodwill 592,880 76,748       0   0   74,855   518,025  
Other assets 141,676 75,019       0   28,393   65,940   47,343  
Total assets 3,663,255 2,636,689       (3,467,204)   2,494,311   3,404,475   1,231,673  
Accounts payable 92,183 48,126       0   298   64,822   27,063  
Accrued liabilities 182,795 131,290       (39,879)   33,523   134,989   54,162  
Program rights obligations 261,783 210,190       0   0   228,687   33,096  
Deferred revenue 39,354 23,429       0   0   35,647   3,707  
Debt, Current 55,500 0       0   55,500   0   0  
Current portion of capital lease obligations 2,890 1,718       0   0   2,185   705  
Total current liabilities 634,505 414,753       (39,879)   89,321   466,330   118,733  
Program rights obligations 484,253 449,587       0   0   481,993   2,260  
Long-term debt 2,703,458 2,157,183       0   2,703,458   0   0  
Capital lease obligations 28,214 12,387       0   0   12,522   15,692  
Deferred Tax Assets, Net 109,290         0   88,515   0   20,775  
Other liabilities 91,558 78,755       (767,281)   31,081   699,710   128,048  
Total liabilities 4,051,278 3,207,940       (807,160)   2,912,375   1,660,555   285,508  
Shareholders Equity Other (418,043)         (2,660,044)   (418,064)   1,744,957   915,108  
Stockholders' Equity Attributable to Parent (418,043) (571,519)       (2,660,044)   (418,064)   1,744,957   915,108  
Stockholders' Equity Attributable to Noncontrolling Interest 30,020 268       0   0   (1,037)   31,057  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (388,023) (571,251)       (2,660,044)   (418,064)   1,743,920   946,165  
Total liabilities and stockholders’ deficiency $ 3,663,255 $ 2,636,689       $ (3,467,204)   $ 2,494,311   $ 3,404,475   $ 1,231,673