XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.2
Loans and Allowance for Credit Losses
12 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Loans and Allowance for Credit Losses
Note 3:    Loans and Allowance for Credit Losses
Classes of loans at June 30, include:
 
    
2023
    
2022
 
Real estate loans
     
One-
to four-family, including home equity loans
   $ 163,854      $ 132,474  
Multi-family
     89,649        88,247  
Commercial
     193,707        167,375  
Home equity lines of credit
     8,066        6,987  
Construction
     50,973        41,254  
Commercial
     79,693        80,418  
Consumer
     8,382        8,981  
  
 
 
    
 
 
 
     594,324        525,736  
Less
     
Unearned fees and discounts, net
     (272      (247
Allowance for credit losses
     7,139        7,052  
  
 
 
    
 
 
 
Loans, net
   $ 587,457      $ 518,931  
  
 
 
    
 
 
 
The Company had loans held for sale included in
one-
to four-family real estate loans totaling $0 and $227,000 as of June 30, 2023 and 2022, respectively.
The Company believes that sound loans are a necessary and desirable means of employing funds available for investment. Recognizing the Company’s obligations to its depositors and to the communities it serves, authorized personnel are expected to seek to develop and make sound, profitable loans that resources permit, and that opportunity affords. The Company maintains lending policies and procedures in place designed to focus our lending efforts on the types, locations, and duration of loans most appropriate for our business model and markets. The Company’s lending activity includes the origination of
one-
to four-family residential mortgage loans, multi-family loans, commercial real estate loans, home equity lines of credits, commercial business loans, consumer (consisting primarily of automobile loans), and construction loans. The primary lending market includes the Illinois counties of Vermilion, Iroquois, Champaign, and Kankakee, as well as the adjacent counties in Illinois and Indiana within 30 miles of a branch or loan production office. The Company also has a loan production office in Osage Beach, Missouri, which serves the Missouri counties of Camden, Miller, and Morgan. Generally, loans are collateralized by assets, primarily real estate, of the borrowers and guaranteed by individuals. The loans are expected to be repaid from cash flows of the borrowers or from proceeds from the sale of selected assets of the borrowers.
 
 
Management reviews and approves the Company’s lending policies and procedures on a routine basis. Management routinely (at least quarterly) reviews our allowance for credit losses and reports related to loan production, loan quality, concentrations of credit, loan delinquencies and
non-performing
and potential problem loans. Our underwriting standards are designed to encourage relationship banking rather than transactional banking. Relationship banking implies a primary banking relationship with the borrower that includes, at a minimum, an active deposit banking relationship in addition to the lending relationship. The integrity and character of the borrower are significant factors in our loan underwriting. As a part of underwriting, tangible positive or negative evidence of the borrower’s integrity and character is sought out. Additional significant underwriting factors beyond location, duration, the sound and profitable cash flow basis underlying the loan and the borrower’s character are the quality of the borrower’s financial history, the liquidity of the underlying collateral and the reliability of the valuation of the underlying collateral.
The Company’s policies and loan approval limits are established by the Board of Directors. The loan officers generally have authority to approve
one-
to four-family residential mortgage loans up to $100,000, other secured loans up to $50,000, and unsecured loans up to $10,000. Managing Officers (those with designated loan approval authority), generally have authority to approve
one-
to four-family residential mortgage loans up to $375,000, other secured loans up to $375,000, and unsecured loans up to $100,000. In addition, any two individual officers may combine their loan authority limits to approve a loan. Our Loan Committee may approve
one-
to four-family residential mortgage loans, commercial real estate loans, multi-family real estate loans and land loans up to $2,000,000 and unsecured loans up to $500,000. All loans above these limits must be approved by the Operating Committee, consisting of the Chairman, and up to four other Board members. At no time is a borrower’s total borrowing relationship to exceed our regulatory lending limit. Loans to related parties, including executive officers and the Company’s directors, are reviewed for compliance with regulatory guidelines and the Board of Directors at least annually.
The Company conducts internal loan reviews that validate the loans against the Company’s loan policy quarterly for mortgage, consumer, and small commercial loans on a sample basis, and all larger commercial loans on an annual basis. The Company also receives independent loan reviews performed by a third party on larger commercial loans to be performed annually. In addition to compliance with our policy, the third-party loan review process reviews the risk assessments made by our credit department, lenders and loan committees. Results of these reviews are presented to management, Audit Committee and the Board of Directors.
 
 
The Company’s lending can be summarized into six primary areas:
one-
to four-family residential mortgage loans, commercial real estate and multi-family real estate loans, home equity lines of credit, construction loans, commercial business loans, and consumer loans.
One-
to four-family Residential Mortgage Loans
The Company offers
one-
to four-family residential mortgage loans that conform to Fannie Mae and Freddie Mac underwriting standards (conforming loans) as well as
non-conforming
loans. In recent years there has been an increased demand for long-term fixed-rate loans, as market rates have dropped and remained near historic lows. As a result, the Company has sold a substantial portion of the fixed-rate
one-
to four-family residential mortgage loans with terms of 15 years or greater. Generally, the Company retains fixed-rate
one-
to four-family residential mortgage loans with terms of less than 15 years, although this has represented a small percentage of the fixed-rate loans originated in recent years due to the favorable long-term rates for borrower.
The Company also offers USDA (USDA Rural Development), FHA and VA loans that are originated through a nationwide wholesale lender.
In addition, the Company also offers home equity loans that are secured by a second mortgage on the borrower’s primary or secondary residence. Home equity loans are generally underwritten using the same criteria used to underwrite
one-
to four-family residential mortgage loans.
As
one-
to four-family residential mortgage and home equity loan underwriting are subject to specific regulations, the Company typically underwrites its
one-
to four-family residential mortgage and home equity loans to conform to widely accepted standards. Several factors are considered in underwriting including the value of the underlying real estate and the debt to income and credit history of the borrower.
Commercial Real Estate and Multi-Family Real Estate Loans
Commercial real estate mortgage loans are primarily secured by office buildings, owner-occupied businesses, student housing, strip mall centers, churches, and farm loans secured by real estate. In underwriting commercial real estate and multi-family real estate loans, the Company considers a number of factors, which include the projected net cash flow to the loan’s debt service requirement, the age and condition of the collateral, the financial resources and income level of the borrower and the borrower’s experience in owning or managing similar properties. Personal guarantees are typically obtained from commercial real estate and multi-family real estate borrowers. In addition, the borrower’s financial information on such loans is monitored on an ongoing basis by requiring periodic financial statement updates. The repayment of these loans is primarily dependent on the cash flows of the underlying property. However, the commercial real estate loan generally must be supported by an adequate underlying collateral value. The performance and the value of the underlying property may be adversely affected by economic factors or geographical and/or industry specific factors. These loans are subject to other industry guidelines that are closely monitored by the Company.
 
 
Home Equity Lines of Credit
In addition to traditional
one-
to four-family residential mortgage loans and home equity loans, the Company offers home equity lines of credit that are secured by the borrower’s primary or secondary residence. Home equity lines of credit are generally underwritten using the same criteria used to underwrite
one-
to four-family residential mortgage loans. As home equity lines of credit underwriting are subject to specific regulations, the Company typically underwrites its home equity lines of credit to conform to widely accepted standards. Several factors are considered in underwriting including the value of the underlying real estate and the debt to income and credit history of the borrower.
Commercial Business Loans
The Company originates commercial
non-mortgage
business (term) loans and adjustable lines of credit. These loans are generally originated to small- and
medium-sized
companies in the Company’s primary market area. Commercial business loans are generally used for working capital purposes or for acquiring equipment, inventory or furniture, and are primarily secured by business assets other than real estate, such as business equipment and inventory, accounts receivable or stock. The Company also offers agriculture loans that are not secured by real estate.
The commercial business loan portfolio consists primarily of secured loans. When making commercial business loans, the Company considers the financial statements, lending history and debt service capabilities of the borrower, the projected cash flows of the business and the value of the collateral, if any. The cash flows of the underlying borrower, however, may not perform consistent with historical or projected information. Further, the collateral securing loans may fluctuate in value due to individual economic or other factors. Loans are typically guaranteed by the principals of the borrower. The Company has established minimum standards and underwriting guidelines for all commercial loan types.
Construction Loans
The Company originates construction loans for
one-
to four-family residential properties and commercial real estate properties, including multi-family properties. The Company generally requires that a commitment for permanent financing be in place prior to closing the construction loan. The repayment of these loans is typically through permanent financing following completion of the construction. Construction loans are inherently riskier than loans on completed properties as the unimproved nature and the financial risks of construction significantly enhance the risks of commercial real estate loans. These loans are closely monitored and subject to other industry guidelines.
 
 
Consumer Loans
Consumer loans consist of installment loans to individuals, primarily automotive loans. These loans are underwritten utilizing the borrower’s financial history, including the Fair Isaac Corporation (“FICO”)
credit scoring and information as to the underlying collateral. Repayment is expected from the cash flow of the borrower. Consumer loans may be underwritten with terms up to seven years, fully amortized. Unsecured loans are limited to twelve months.
Loan-to-value
ratios vary based on the type of collateral. The Company has established minimum standards and underwriting guidelines for all consumer loan collateral types.
Loan Concentrations
The loan portfolio includes a concentration of loans secured by commercial real estate properties, including commercial real estate construction loans, amounting to $328,721,000 and $290,972,000 as of June 30, 2023 and 2022, respectively. Generally, these loans are collateralized by multi-family and nonresidential properties. The loans are expected to be repaid from cash flows or from proceeds from the sale of the properties of the borrower.
Purchased Loans and Loan Participations
The Company’s loans receivable included purchased loans of $652,000 and $1,570,000 at June 30, 2023 and 2022, respectively. All of these purchased loans are secured by single family homes located out of our primary market area, primarily in the Midwest. The Company’s loans receivable also include commercial loan participations of $46,073,000 and $29,972,000 at June 30, 2023 and 2022, respectively, of which $28,951,000 and $13,234,000, at June 30, 2023 and 2022 were outside of our primary market area. These participation loans are secured by real estate and other business assets.
 
Allowance for Credit Losses
The following tables present the activity in the allowance for credit losses and the recorded investment in loans based on loan classes as of June 30, 2023 and 2022:
 
    
2023
 
    
Real Estate Loans
 
    
One-
to four-
family
    
Multi-family
    
Commercial
    
Home Equity
Lines of
Credit
 
Allowance for credit losses:
           
Balance, beginning of year (prior to adoption of ASU
2016-13)
   $ 1,028      $ 1,375      $ 1,985      $ 70  
Impact of adopting ASU 2016- 13
     382        (140      385        33  
Provision for credit losses
     487        (114      (1      18  
Losses charged off
     —          —          —          —    
Recoveries
     1        —          —          —    
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance, end of period
   $ 1,898      $ 1,121      $ 2,369      $ 121  
  
 
 
    
 
 
    
 
 
    
 
 
 
Loans:
           
Ending balance
   $ 163,854      $ 89,649      $ 193,707      $ 8,066  
  
 
 
    
 
 
    
 
 
    
 
 
 
    
2023 (Continued)
 
    
Construction
    
Commercial
    
Consumer
    
Total
 
Allowance for credit losses:
           
Balance, beginning of year (prior to adoption of ASU
2016-13)
   $ 489      $ 2,025      $ 80      $ 7,052  
Impact of adopting ASU
2016-13
     192        (818      13        47  
Provision for credit losses
     84        (422      —          52  
Losses charged off
     —          (14      (37      (51
Recoveries
     —          23        15        39  
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance, end of year
   $ 765      $ 794      $ 71      $ 7,139  
  
 
 
    
 
 
    
 
 
    
 
 
 
Loans:
           
Ending balance
   $ 50,973      $ 79,693      $ 8,382      $ 594,324  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
 
    
2022
 
    
Real Estate Loans
 
    
One- to four-

family
    
Multi-family
    
Commercial
    
Home Equity
Lines of
Credit
 
Allowance for loan losses:
           
Balance, beginning of year
   $ 967      $ 1,674      $ 1,831      $ 67  
Provision charged to expense
     100        (299      154        3  
Losses charged off
     (40      —          —          —    
Recoveries
     1        —          —          —    
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance, end of period
   $ 1,028      $ 1,375      $ 1,985      $ 70  
  
 
 
    
 
 
    
 
 
    
 
 
 
Ending balance: individually evaluated for impairment
   $ —        $ —        $ —        $ —    
  
 
 
    
 
 
    
 
 
    
 
 
 
Ending balance: collectively evaluated for impairment
   $ 1,028      $ 1,375      $ 1,985      $ 70  
  
 
 
    
 
 
    
 
 
    
 
 
 
Loans:
           
Ending balance
   $ 132,474      $ 88,247      $ 167,375      $ 6,987  
  
 
 
    
 
 
    
 
 
    
 
 
 
Ending balance: individually evaluated for impairment
   $ 1,350      $ —        $ —        $ —    
  
 
 
    
 
 
    
 
 
    
 
 
 
Ending balance: collectively evaluated for impairment
   $ 131,124      $ 88,247      $ 167,375      $ 6,987  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
    
2022 (Continued)
 
    
Construction
    
Commercial
    
Consumer
    
Total
 
Allowance for loan losses:
           
Balance, beginning of year
   $ 258      $ 1,740      $ 62      $ 6,599  
Provision charged to expense
     231        265        38        492  
Losses charged off
     —          —          (27      (67
Recoveries
     —          20        7        28  
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance, end of year
   $ 489      $ 2,025      $ 80      $ 7,052  
  
 
 
    
 
 
    
 
 
    
 
 
 
Ending balance: individually evaluated for impairment
   $ —        $ —        $ —        $ —    
  
 
 
    
 
 
    
 
 
    
 
 
 
Ending balance: collectively evaluated for impairment
   $ 489      $ 2,025      $ 80      $ 7,052  
  
 
 
    
 
 
    
 
 
    
 
 
 
Loans:
           
Ending balance
   $ 41,254      $ 80,418      $ 8,981      $ 525,736  
  
 
 
    
 
 
    
 
 
    
 
 
 
Ending balance: individually evaluated for impairment
   $ —        $ 35      $ —        $ 1,385  
  
 
 
    
 
 
    
 
 
    
 
 
 
Ending balance: collectively evaluated for impairment
   $ 41,254      $ 80,383      $ 8,981      $ 524,351  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers.
The allowance for credit losses (ACL) represents the Company’s best estimate of the reserve necessary to adequately account for probable losses expected over the remaining contractual life of the assets. The provision for credit losses is the charge against current earnings that is determined by the Company as the amount needed to maintain an adequate allowance for credit losses. In determining the adequacy of the allowance for credit losses, and therefore the provision to be charged to current earnings, the Company relies on a sound credit review and approval process. The review process is directed by the overall lending policy and is intended to identify, at the earliest possible stage, borrowers who might be facing financial difficulty.
The Company adopted ASU
2016-13,
effective July 1, 2022, and utilizes the CECL cohort methodology analysis which relies on segmenting the loan portfolio into pools with similar risks, tracking the performance of the pools over time, and using the data to determine pool loss experience.
The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans and is established through provision for credit losses charged to current earnings. The ACL is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for
non-collateral
dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received.
Management estimates the ACL balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Adjustments may be made to historical loss information for differences identified in current loan-specific risk characteristics, such as differences in underwriting standards or terms; lending review systems; experience, ability, or depth of lending management and staff; portfolio growth and mix; delinquency levels and trends; as well as for changes in environmental conditions, such as changes in economic activity or employment, industry economic conditions, property values, or other relevant factors.
The allowance for credit losses on most loans is measured on a collective (pool) basis for loans with similar risk characteristics. The Company estimates the appropriate level of allowance for credit losses for collateral-dependent loans by evaluating them separately.
The specific allowance for collateral-dependent loans that are evaluated separately is measured by determining the fair value of the collateral adjusted for market conditions and selling expense. Factors used in identifying a specific problem loan include: (1) the strength of the customer’s personal or business cash flows; (2) the availability of other sources of repayment; (3) the amount due or past due; (4) the type and value of collateral; (5) the strength of the collateral position; (6)
 
 
the estimated cost to sell the collateral; and (7) the borrower’s effort to cure the delinquency. In addition, for loans secured by real estate, the Company also considers the extent of any past due and unpaid property taxes applicable to the property serving as collateral on the mortgage.
The Company establishes a general allowance for loans that are not deemed collateral-dependent to recognize the inherent losses associated with lending activities, but which, unlike specific allowances, has not been allocated to particular problem assets. The general valuation allowance is determined by segmenting the loan portfolio into pools with similar risks and collecting data to determine pool loss experience. Factors considered by the Company in evaluating the overall adequacy of the allowance include historical net loan losses, the level and composition of nonaccrual, past due and troubled debt restructurings, trends in volumes and terms of loans, effects of changes in risk selection and underwriting standards or lending practices, lending staff changes, concentrations of credit, industry conditions and the current economic conditions in the region where the Company operates. In addition, a forecast, using reasonable and supportable future conditions, is prepared that is used to estimate expected changes to existing and historical conditions in the current period.
Prior to the July 1, 2022, adoption of ASU
2016-13,
the allowance for loan and lease losses (ALLL) represented management’s best estimate of probable losses in the existing loan portfolio at the end of the reporting period. Integral to the methodology for determining the adequacy of the ALLL was portfolio segmentation and impairment measurement. Under the Company’s methodology, loans were first segmented into 1) those comprising large groups of homogeneous loans which are collectively evaluated for impairment and 2) all other loans which are individually evaluated. Those loans in the second category were further segmented utilizing a defined grading system which involves categorizing loans by severity of risk based on conditions that may affect the ability of the borrowers to repay their debt, such as current financial information, collateral valuations, historical payment experience, credit documentation, public information, and current trends. Loans were considered impaired if, based on current information and events, it was considered probable that the Company would be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement, and was generally based on the fair value, less estimated costs to sell, of the loan’s collateral. If the loan was not collateral-dependent, the measurement of impairment was based on the present value of expected future cash flows discounted at the historical effective interest rate, or the observable market price of the loan. Impairment identified through this evaluation process was a component of the ALLL. If a loan was not considered impaired, it was grouped together with loans having similar characteristics (i.e., the same risk grade), and an ALLL was based upon a quantitative factor (historical average charge-offs) and qualitative factors such as certain management assumptions, changes in lending policies; national, regional, and local economic conditions; changes in mix and volume of portfolio; experience, ability, and depth of lending management and staff; entry to new markets; levels and trends of delinquent, nonaccrual, special mention, and classified loans; concentrations of credit; changes in collateral values; agricultural economic conditions; and regulatory risk.
 
 
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. All loans are graded at inception of the loan. Subsequently, analyses are performed on an annual basis and grade changes are made as necessary. Interim grade reviews may take place if the circumstances of the borrower warrant a timelier review. The Company utilizes an internal asset classification system as a means of identifying and reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Watch,” “Substandard,” “Doubtful,” and “Loss.” The Company uses the following definitions for risk ratings:
Pass –
Loans classified as pass are well protected by the ability of the borrower to pay or by the value of the asset or underlying collateral.
Watch –
Loans classified as watch have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.
Substandard –
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful –
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
Loss –
Loans classified as loss are the portion of the loan that is considered uncollectible so that its continuance as an asset is not warranted. The amount of the loss determined will be charged off.
Risk characteristics applicable to each segment of the loan portfolio are described as follows.
Residential
One-
to four-family and Equity Lines of Credit Real Estate:
 The residential
one-
to four-family real estate loans are generally secured by owner-occupied
one-
to four-family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers. Credit risk in these loans can be impacted by economic conditions within the Company’s market areas that might impact either property values or a borrower’s personal income. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
 
 
Commercial and Multi-family Real Estate:
 Commercial and multi-family real estate loans typically involve larger principal amounts, and repayment of these loans is generally dependent on the successful operations of the property securing the loan or the business conducted on the property securing the loan. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Company’s market areas.
Construction:
 Construction loans are usually based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment of these loans may include permanent loans, sales of developed property, or an interim loan commitment from the Company until permanent financing is obtained. These loans are considered to be higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Company’s market areas.
Commercial:
 The commercial portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.
Consumer:
 The consumer loan portfolio consists of various term loans such as automobile loans and loans for other personal purposes. Repayment for these types of loans will come from a borrower’s income sources that are typically independent of the loan purpose. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the Company’s market area) and the creditworthiness of a borrower.
The following tables present the credit risk profile of the Company’s loan portfolio based on risk rating category and year of origination as of June 30, 2023 and the risk rating category and class of loan as of June 30, 2022 (in thousands):
 
Risk Rating
  
2023
    
2022
    
2021
    
2020
    
2019
    
Prior Years
    
Total
 
One-
to Four-Family
                    
Pass
   $ 22,032      $ 56,054      $ 27,843      $ 18,468      $ 5,996      $ 32,729      $ 163,122  
Watch
     —          —          —          —          —          335        335  
Substandard
     14        6        94        61        222        —          397  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 22,046      $ 56,060      $ 27,937      $ 18,529      $ 6,218      $ 33,064      $ 163,854  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Multi-Family
                    
Pass
   $ 674      $ 37,826      $ 10,647      $ 14,399      $ 8,587      $ 17,272      $ 89,405  
Watch
     —          —          —          —          —          —          —    
Substandard
     —          —          —          —          244        —          244  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 674      $ 37,826      $ 10,647      $ 14,399      $ 8,831      $ 17,272      $ 89,649  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
Commercial Real Estate
                    
Pass
   $ 12,214      $ 63,645      $ 29,320      $ 32,502      $ 5,844      $ 49,239      $ 192,764  
Watch
     —          —          —          —          —          —          —    
Substandard
     —          —          —          862        81        —          943  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 12,214      $ 63,645      $ 29,320      $ 33,364      $ 5,925      $ 49,239      $ 193,707  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Home Equity Line of Credit
                    
Pass
   $ 982      $ 2,554      $ 1,301      $ 1,035      $ 789      $ 1,405      $ 8,066  
Watch
     —          —          —          —          —          —          —    
Substandard
     —          —          —          —          —          —          —    
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 982      $ 2,554      $ 1,301      $ 1,035      $ 789      $ 1,405      $ 8,066  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Construction
                    
Pass
   $ 2,882      $ 29,188      $ 10,432      $ 8,471      $ —        $ —        $ 50,973  
Watch
     —          —          —          —          —          —          —    
Substandard
     —          —          —          —          —          —          —    
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 2,882      $ 29,188      $ 10,432      $ 8,471      $ —        $ —        $ 50,973  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Commercial Business
                    
Pass
   $ 12,449      $ 20,004      $ 17,673      $ 8,797      $ 7,669      $ 8,841      $ 75,433  
Watch
     —          —          —          —          —          —          —    
Substandard
     2,779        59        174        1,189        57        2        4,260  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 15,228      $ 20,063      $ 17,847      $ 9,986      $ 7,726      $ 8,843      $ 79,693  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Consumer
                    
Pass
   $ 2,391      $ 3,181      $ 1,653      $ 834      $ 211      $ 107      $ 8,377  
Watch
     —          —          —          —          —          —          —    
Substandard
     —          —          1        —          —          4        5  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 2,391      $ 3,181      $ 1,654      $ 834      $ 211      $ 111      $ 8,382  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Loans
                    
Pass
   $ 53,624      $ 212,452      $ 98,869      $ 84,506      $ 29,096      $ 109,593      $ 588,140  
Watch
     —          —          —          —          —          335        335  
Substandard
     2,793        65        269        2,112        604        6        5,849  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 56,417      $ 212,517      $ 99,138      $ 86,618      $ 29,700      $ 109,934      $ 594,324  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
    
Real Estate Loans
                             
    
One- to Four-

Family
    
Multi-Family
    
Commercial
    
Home Equity

Lines of Credit
    
Construction
    
Commercial
    
Consumer
    
Total
 
June 30, 2022:
                       
Pass
   $ 130,950      $ 87,993      $ 164,424      $ 6,987      $ 41,254      $ 73,226      $ 8,970      $ 513,804  
Substandard
     1,524        254        2,951        —          —          7,192        11        11,932  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 132,474      $ 88,247      $ 167,375      $ 6,987      $ 41,254      $ 80,418      $ 8,981      $ 525,736  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
The following tables present the Company’s loan portfolio aging analysis:
 
    
30-59 Days

Past Due
    
60-89 Days

Past Due
    
90 Days or
Greater
    
Total Past

Due
    
Current
    
Total Loans
Receivable
    
Total
Loans 90
Days Past
Due &
Accruing
 
June 30, 2023:
                    
Real estate loans:
                    
One-
to four-family
   $ 523      $ 116      $ —        $ 639      $ 163,215      $ 163,854      $ —    
Multi-family
     —          —          —          —          89,649        89,649        —    
Commercial
     153        —          —          153        193,554        193,707        —    
Home equity lines of credit
     —          20        —          20        8,046        8,066        —    
Construction
     —          —          —          —          50,973        50,973        —    
Commercial
     56        —          58        114        79,579        79,693        —    
Consumer
     47        6        2        55        8,327        8,382        —    
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 779      $ 142      $ 60      $ 981      $ 593,343      $ 594,324      $ —    
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
    
30-59 Days

Past Due
    
60-89 Days

Past Due
    
90 Days or
Greater
    
Total Past

Due
    
Current
    
Total Loans
Receivable
    
Total
Loans 90
Days Past
Due &
Accruing
 
June 30, 2022:
                    
Real estate loans:
                    
One-
to four-family
   $ 374      $ 144      $ 1,174      $ 1,692      $ 130,782      $ 132,474      $ 47  
Multi-family
     —          —          —          —          88,247        88,247        —    
Commercial
     —          —          —          —          167,375        167,375        —    
Home equity lines of credit
     —          —          —          —          6,987        6,987        —    
Construction
     —          —          —          —          41,254        41,254        —    
Commercial
     —          —          —          —          80,418        80,418        —    
Consumer
     78        21        —          99        8,882        8,981        —    
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 452      $ 165      $ 1,174      $ 1,791      $ 523,945      $ 525,736      $ 47  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
Since the Company adopted ASU
2016-13,
effective July 1, 2022, the allowance for credit losses on most loans is measured on a collective (pool) basis for loans with similar risk characteristics, while some
non-performing
loans are selected to be evaluated individually. At June 30, 2023, no
non-performing
collateral-dependent loans were individually evaluated and no specific reserve was established.
In accordance with the impairment accounting guidance (ASC
310-10-35-16),
which was in effect for the Company prior to the adoption of ASU
2016-13
on July 1, 2022, a loan is considered impaired when based on current information and events, it is probable the Association will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances surrounding the loans and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
Impairment is measured on a
loan-by-loan
basis by either the present value of the expected future cash flows, the loan’s observable market value, or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses. Significantly restructured loans are considered impaired in determining the adequacy of the allowance for loan losses.
The Company actively seeks to reduce its investment in impaired loans. The primary tools to work through impaired loans are settlements with the borrowers or guarantors, foreclosure of the underlying collateral, or restructuring.
 
 
The following tables present impaired loans for year ended June 30, 2022:
 
    
June 30, 2022
 
    
Recorded
Balance
    
Unpaid
Principal
Balance
    
Specific
Allowance
    
Average
Investment in
Impaired
Loans
    
Interest
Income
Recognized
    
Interest on
Cash Basis
 
Loans without a specific allowance:
                 
Real estate loans:
                 
One-
to four-family
   $ 1,350      $ 1,350      $ —        $ 1,361      $ 15      $ 13  
Multi-family
     —          —          —          —          —          —    
Commercial
     —          —          —          —          —          —    
Home equity lines of credit
     —          —          —          —          —          —    
Construction
     —          —          —          —          —          —    
Commercial
     35        35        —          40        4        4  
Consumer
     —          —          —          —          —          —    
Loans with a specific allowance:
                 
Real estate loans:
                 
One-
to four-family
   $ —        $ —        $ —        $ —        $ —        $ —    
Multi-family
     —          —          —          —          —          —    
Commercial
     —          —          —          —          —          —    
Home equity lines of credit
     —          —          —          —          —          —    
Construction
     —          —          —          —          —          —    
Commercial
     —          —          —          —          —          —    
Consumer
     —          —          —          —          —          —    
Total:
                 
Real estate loans:
                 
One-
to four-family
   $ 1,350      $ 1,350      $ —        $ 1,361      $ 15      $ 13  
Multi-family
     —          —          —          —          —          —    
Commercial
     —          —          —          —          —          —    
Home equity lines of credit
     —          —          —          —          —          —    
Construction
     —          —          —          —          —          —    
Commercial
     35        35        —          40        4        4  
Consumer
     —          —          —          —          —          —    
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 1,385      $ 1,385      $ —        $ 1,401      $ 19      $ 17  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Interest income recognized on impaired loans includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on
non-accruing
impaired loans for which the ultimate collectability of principal is not uncertain.
 
 
The following table presents the Company’s nonaccrual loans at June 30, 2023 and 2022:
 
    
      2023      
    
      2022      
 
Real estate loans
     
One-
to four-family, including home equity loans
   $ —        $ 1,127  
Multi-family
     —          —    
Commercial
     —          —    
Home equity lines of credit
     —          —    
Construction
     —          —    
Commercial
     115        —    
Consumer
     2        —    
  
 
 
    
 
 
 
Total
   $ 117      $ 1,127  
  
 
 
    
 
 
 
At June 30, 2023 and 2022, the Company had a number of loans that were modified in troubled debt restructurings (TDR’s). The modification of terms of such loans included one or a combination of the following: an extension of maturity, a reduction of the stated interest rate or a permanent reduction of the recorded investment in the loan.
The following table presents the recorded balance, at original cost, of troubled debt restructurings, as of June 30, 2023 and 2022. All were performing according to the terms of the restructuring as of both June 30, 2023 and June 30, 2022. All loans listed as of both June 30, 2023 and 2022 were accruing.
 
    
June 30, 2023
    
June 30, 2022
 
Real estate loans
     
One-
to four-family, including home equity loans
   $ 189      $ 962  
Multi-family
     —          —    
Commercial
     —          —    
Home equity lines of credit
     —          —    
  
 
 
    
 
 
 
Total real estate loans
     189        962  
  
 
 
    
 
 
 
Construction
     —          —    
Commercial
     26        36  
Consumer
     —          —    
  
 
 
    
 
 
 
Total
   $ 215      $ 998  
  
 
 
    
 
 
 
 
 
Modifications
During the years ended June 30, 2023 and 2022, no loans were modified as a TDR.
COVID-19
Modifications
Under the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) that was signed into law on March 27, 2020, certain
COVID-19
loan modifications are not designated as TDRs. The CARES Act allows the Company to presume a loan modification is not a TDR if it is (1) related to
COVID-19;
(2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (a) 60 days after the date of termination of the National Emergency or (b) December 31, 2020. This relief was extended by the Economic Aid Act, which was included in the Consolidated Appropriations Act, until the earlier of 60 days after the national emergency termination date or January 1, 2022. In 2020 and 2021, the Company made
COVID-19
modifications to allow our borrowers to pay interest only for up to six months. At June 30, 2022, we had outstanding a total of 93 loans with current balances of $48.3 million that received
COVID-19
modifications at some point, with 90 of those loans totaling $45.2 million having returned to principal and interest payments and the remaining 3 loans totaling $3.1 million still under temporary modifications and classified as substandard. As of June 30, 2023, all of these loans have returned to principal and interest payments or paid off.
TDRs with Defaults
The Company had no TDRs in default and no restructured loans in foreclosure as of June 30, 2023, or as of June 30, 2022. The Company defines a default as any loan that becomes 90 days or more past due.
Specific loss allowances are included in the calculation of estimated future loss ratios, which are applied to the various loan portfolios for the purpose of estimating future losses.
Management considers the level of defaults within the various portfolios, as well as the current adverse economic environment and negative outlook in the real estate and collateral markets when evaluating qualitative adjustments used to determine the adequacy of the allowance for credit losses. We believe the qualitative adjustments more accurately reflect collateral values considering the sales and economic conditions that we have recently observed.
We may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure or
in-substance
repossession. As of June 30, 2023 and 2022, the carrying value of foreclosed residential real estate properties as a result of obtaining physical possession was $25,000 and $120,000, respectively. As of June 30, 2023 and 2022, we had no residential mortgage loans or home equity loans collateralized by residential real estate property for which formal foreclosure proceedings were in process.