XML 23 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Loan Losses
12 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
Loans and Allowance for Loan Losses

 

Note 3:

Loans and Allowance for Loan Losses

Classes of loans at June 30, include:

 

     2018      2017  

Real estate loans

     

One- to four-family, including home equity loans

   $ 134,977      $ 140,647  

Multi-family

     107,436        87,228  

Commercial

     140,944        133,841  

Home equity lines of credit

     9,058        7,520  

Construction

     13,763        7,421  

Commercial

     68,720        62,392  

Consumer

     7,366        7,905  
  

 

 

    

 

 

 
     482,264        446,954  

Less

     

Unearned fees and discounts, net

     (161      (203

Allowance for loan losses

     5,945        6,835  
  

 

 

    

 

 

 

Loans, net

   $ 476,480      $ 440,322  
  

 

 

    

 

 

 

The Company had loans held for sale included in one- to four-family real estate loans totaling $206,000 and $186,000 as of June 30, 2018 and 2017, respectively.

The Company believes that sound loans are a necessary and desirable means of employing funds available for investment. Recognizing the Company’s obligations to its depositors and to the communities it serves, authorized personnel are expected to seek to develop and make sound, profitable loans that resources permit and that opportunity affords. The Company maintains lending policies and procedures in place designed to focus our lending efforts on the types, locations, and duration of loans most appropriate for our business model and markets. The Company’s lending activity includes the origination of one- to four-family residential mortgage loans, multi-family loans, commercial real estate loans, home equity lines of credits, commercial business loans, consumer (consisting primarily of automobile loans), and construction loans. The primary lending market includes the Illinois counties of Vermilion, Iroquois, Champaign and Kankakee, as well as the adjacent counties in Illinois and Indiana within 30 miles of a branch or loan production office. The Company also has a loan production and wealth management office in Osage Beach, Missouri, which serves the Missouri counties of Camden, Miller, and Morgan. Generally, loans are collateralized by assets, primarily real estate, of the borrowers and guaranteed by individuals. The loans are expected to be repaid from cash flows of the borrowers or from proceeds from the sale of selected assets of the borrowers.

 

Management reviews and approves the Company’s lending policies and procedures on a routine basis. Management routinely (at least quarterly) reviews our allowance for loan losses and reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Our underwriting standards are designed to encourage relationship banking rather than transactional banking. Relationship banking implies a primary banking relationship with the borrower that includes, at a minimum, an active deposit banking relationship in addition to the lending relationship. The integrity and character of the borrower are significant factors in our loan underwriting. As a part of underwriting, tangible positive or negative evidence of the borrower’s integrity and character are sought out. Additional significant underwriting factors beyond location, duration, the sound and profitable cash flow basis underlying the loan and the borrower’s character are the quality of the borrower’s financial history, the liquidity of the underlying collateral and the reliability of the valuation of the underlying collateral.

The Company’s policies and loan approval limits are established by the Board of Directors. The loan officers generally have authority to approve one- to four-family residential mortgage loans up to $100,000, other secured loans up to $50,000, and unsecured loans up to $10,000. Managing Officers (those with designated loan approval authority), generally have authority to approve one- to four-family residential mortgage loans up to $300,000, other secured loans up to $300,000, and unsecured loans up to $100,000. In addition, any two individual officers may combine their loan authority limits to approve a loan. Our Loan Committee may approve one- to four-family residential mortgage loans, commercial real estate loans, multi-family real estate loans and land loans up to $1,000,000 and unsecured loans up to $300,000. All loans above these limits must be approved by the Operating Committee, consisting of the Chairman, and up to four other Board members. At no time is a borrower’s total borrowing relationship to exceed our regulatory lending limit. Loans to related parties, including executive officers and the Company’s directors, are reviewed for compliance with regulatory guidelines and the Board of Directors at least annually.

The Company conducts internal loan reviews that validate the loans against the Company’s loan policy quarterly for mortgage, consumer, and small commercial loans on a sample basis, and all larger commercial loans on an annual basis. The Company also receives independent loan reviews performed by a third party on larger commercial loans to be performed annually. In addition to compliance with our policy, the third party loan review process reviews the risk assessments made by our credit department, lenders and loan committees. Results of these reviews are presented to management, Audit Committee and the Board of Directors.

 

The Company’s lending can be summarized into six primary areas; one- to four-family residential mortgage loans, commercial real estate and multi-family real estate loans, home equity lines of credits, real estate construction, commercial business loans, and consumer loans.

One- to four-family Residential Mortgage Loans

The Company offers one- to four-family residential mortgage loans that conform to Fannie Mae and Freddie Mac underwriting standards (conforming loans) as well as non-conforming loans. In recent years there has been an increased demand for long-term fixed-rate loans, as market rates have dropped and remained near historic lows. As a result, the Company has sold a substantial portion of the fixed-rate one- to four-family residential mortgage loans with terms of 15 years or greater. Generally, the Company retains fixed-rate one- to four-family residential mortgage loans with terms of less than 15 years, although this has represented a small percentage of the fixed-rate loans originated in recent years due to the favorable long-term rates for borrower.

In addition, the Company also offers home equity loans that are secured by a second mortgage on the borrower’s primary or secondary residence. Home equity loans are generally underwritten using the same criteria used to underwrite one- to four-family residential mortgage loans.

As one- to four-family residential mortgage and home equity loan underwriting are subject to specific regulations, the Company typically underwrites its one- to four-family residential mortgage and home equity loans to conform to widely accepted standards. Several factors are considered in underwriting including the value of the underlying real estate and the debt to income and credit history of the borrower.

Commercial Real Estate and Multi-Family Real Estate Loans

Commercial real estate mortgage loans are primarily secured by office buildings, owner-occupied businesses, strip mall centers, churches, and farm loans secured by real estate. In underwriting commercial real estate and multi-family real estate loans, the Company considers a number of factors, which include the projected net cash flow to the loan’s debt service requirement, the age and condition of the collateral, the financial resources and income level of the borrower and the borrower’s experience in owning or managing similar properties. Personal guarantees are typically obtained from commercial real estate and multi-family real estate borrowers. In addition, the borrower’s financial information on such loans is monitored on an ongoing basis by requiring periodic financial statement updates. The repayment of these loans is primarily dependent on the cash flows of the underlying property. However, the commercial real estate loan generally must be supported by an adequate underlying collateral value. The performance and the value of the underlying property may be adversely affected by economic factors or geographical and/or industry specific factors. These loans are subject to other industry guidelines that are closely monitored by the Company.

 

Home Equity Lines of Credit

In addition to traditional one- to four-family residential mortgage loans and home equity loans, the Company offers home equity lines of credit that are secured by the borrower’s primary or secondary residence. Home equity lines of credit are generally underwritten using the same criteria used to underwrite one- to four-family residential mortgage loans. As home equity lines of credit underwriting are subject to specific regulations, the Company typically underwrites its home equity lines of credit to conform to widely accepted standards. Several factors are considered in underwriting including the value of the underlying real estate and the debt to income and credit history of the borrower.

Commercial Business Loans

The Company originates commercial non-mortgage business (term) loans and adjustable lines of credit. These loans are generally originated to small- and medium-sized companies in the Company’s primary market area. Commercial business loans are generally used for working capital purposes or for acquiring equipment, inventory or furniture, and are primarily secured by business assets other than real estate, such as business equipment and inventory, accounts receivable or stock. The Company also offers agriculture loans that are not secured by real estate.

The commercial business loan portfolio consists primarily of secured loans. When making commercial business loans, the Company considers the financial statements, lending history and debt service capabilities of the borrower, the projected cash flows of the business and the value of the collateral, if any. The cash flows of the underlying borrower, however, may not perform consistent with historical or projected information. Further, the collateral securing loans may fluctuate in value due to individual economic or other factors. Loans are typically guaranteed by the principals of the borrower. The Company has established minimum standards and underwriting guidelines for all commercial loan types.

Real Estate Construction Loans

The Company originates construction loans for one- to four-family residential properties and commercial real estate properties, including multi-family properties. The Company generally requires that a commitment for permanent financing be in place prior to closing the construction loan. The repayment of these loans is typically through permanent financing following completion of the construction. Real estate construction loans are inherently more risky than loans on completed properties as the unimproved nature and the financial risks of construction significantly enhance the risks of commercial real estate loans. These loans are closely monitored and subject to other industry guidelines.

 

Consumer Loans

Consumer loans consist of installment loans to individuals, primarily automotive loans. These loans are underwritten utilizing the borrower’s financial history, including the Fair Isaac Corporation (“FICO”) credit scoring and information as to the underlying collateral. Repayment is expected from the cash flow of the borrower. Consumer loans may be underwritten with terms up to seven years, fully amortized. Unsecured loans are limited to twelve months. Loan-to-value ratios vary based on the type of collateral. The Company has established minimum standards and underwriting guidelines for all consumer loan collateral types.

Loan Concentrations

The loan portfolio includes a concentration of loans secured by commercial real estate properties, including commercial real estate construction loans, amounting to $260,671,000 and $227,359,000 as of June 30, 2018 and 2017, respectively. Generally, these loans are collateralized by multi-family and nonresidential properties. The loans are expected to be repaid from cash flows or from proceeds from the sale of the properties of the borrower.

Purchased Loans and Loan Participations

The Company’s loans receivable included purchased loans of $5,855,000 and $7,599,000 at June 30, 2018 and 2017, respectively. All of these purchased loans are secured by single family homes located out of our primary market area primarily in the Midwest. The Company’s loans receivable also include commercial loan participations of $32,874,000 and $38,531,000 at June 30, 2018 and 2017, respectively, of which $11,009,000 and $10,322,000, at June 30, 2018 and 2017 were outside of our primary market area. These participation loans are secured by real estate and other business assets.

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2018 and 2017:

 

     2018  
     Real Estate Loans  
     One- to four-
family
     Multi-family      Commercial      Home Equity
Lines of Credit
 

Allowance for loan losses:

           

Balance, beginning of year

   $ 2,519      $ 1,336      $ 1,520      $ 76  

Provision charged to expense

     85        314        84        39  

Losses charged off

     (1,608      —          —          (24

Recoveries

     1        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, end of period

   $ 997      $ 1,650      $ 1,604      $ 91  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ —        $ 3      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 997      $ 1,650      $ 1,601      $ 91  
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

           

Ending balance

   $ 134,977      $ 107,436      $ 140,944      $ 9,058  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 7,904      $ 1,329      $ 50      $ 26  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 127,073      $ 106,107      $ 140,894      $ 9,032  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2018 (Continued)  
     Construction      Commercial      Consumer      Total  

Allowance for loan losses:

           

Balance, beginning of year

   $ 75      $ 1,242      $ 67      $ 6,835  

Provision charged to expense

     93        161        1        777  

Losses charged off

     —          (30      (14      (1,676

Recoveries

     —          —          8        9  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, end of year

   $ 168      $ 1,373      $ 62      $ 5,945  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ —        $ —        $ 3  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 168      $ 1,373      $ 62      $ 5,942  
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

           

Ending balance

   $ 13,763      $ 68,720      $ 7,366      $ 482,264  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ 30      $ 3      $ 9,342  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 13,763      $ 68,690      $ 7,363      $ 472,922  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2017  
     Real Estate Loans  
     One- to four-
family
     Multi-family      Commercial      Home Equity
Lines of Credit
 

Allowance for loan losses:

           

Balance, beginning of year

   $ 1,198      $ 1,202      $ 1,399      $ 94  

Provision charged to expense

     1,521        134        129        (18

Losses charged off

     (232      —          (8      —    

Recoveries

     32        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, end of period

   $ 2,519      $ 1,336      $ 1,520      $ 76  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 1,527      $ —        $ 6      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 992      $ 1,336      $ 1,514      $ 76  
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

           

Ending balance

   $ 140,647      $ 87,228      $ 133,841      $ 7,520  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ 10,034      $ 1,390      $ 25      $ 57  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 130,613      $ 85,838      $ 133,816      $ 7,463  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2017 (Continued)  
     Construction      Commercial      Consumer      Total  

Allowance for loan losses:

           

Balance, beginning of year

   $ 227      $ 1,140      $ 91      $ 5,351  

Provision charged to expense

     (152      102        5        1,721  

Losses charged off

     —          —          (35      (275

Recoveries

     —          —          6        38  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, end of year

   $ 75      $ 1,242      $ 67      $ 6,835  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ —        $ —        $ 1,533  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 75      $ 1,242      $ 67      $ 5,302  
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

           

Ending balance

   $ 7,421      $ 62,392      $ 7,905      $ 446,954  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: individually evaluated for impairment

   $ —        $ 89      $ —        $ 11,595  
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance: collectively evaluated for impairment

   $ 7,421      $ 62,303      $ 7,905      $ 435,359  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers.

Allowance for Loan Losses

The allowance for loan losses represents an estimate of the amount of losses believed inherent in our loan portfolio at the balance sheet date. The allowance calculation involves a high degree of estimation that management attempts to mitigate through the use of objective historical data where available. Loan losses are charged against the allowance for loan losses when management believes that the loan balance is confirmed as uncollectible. Subsequent recoveries, if any, are credited to the allowance. Overall, we believe the reserve to be consistent with prior periods and adequate to cover the estimated losses in our loan portfolio.

The Company’s methodology for assessing the appropriateness of the allowance for loan losses consists of two key elements: (1) specific allowances for estimated credit losses on individual loans that are determined to be impaired through the Company’s review for identified problem loans; and (2) a general allowance based on estimated credit losses inherent in the remainder of the loan portfolio.

The specific allowance is measured by determining the present value of expected cash flows, the loan’s observable market value, or for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expense. Factors used in identifying a specific problem loan include: (1) the strength of the customer’s personal or business cash flows; (2) the availability of other sources of repayment; (3) the amount due or past due; (4) the type and value of collateral; (5) the strength of the collateral position; (6) the estimated cost to sell the collateral; and (7) the borrower’s effort to cure the delinquency. In addition for loans secured by real estate, the Company also considers the extent of any past due and unpaid property taxes applicable to the property serving as collateral on the mortgage.

The Company establishes a general allowance for loans that are not deemed impaired to recognize the inherent losses associated with lending activities, but which, unlike specific allowances, has not been allocated to particular problem assets. The general valuation allowance is determined by segregating the loans by loan category and assigning allowance percentages based on the Company’s historical loss experience and management’s evaluation of the collectability of the loan portfolio. The allowance is then adjusted for qualitative factors that, in management’s judgment, affect the collectability of the portfolio as of the evaluation date. These qualitative factors may include: (1) Management’s assumptions regarding the minimal level of risk for a given loan category; (2) changes in lending policies and procedures, including changes in underwriting standards, and charge-off and recovery practices not considered elsewhere in estimating credit losses; (3) changes in international, national, regional and local economics and business conditions and developments that affect the collectability of the portfolio, including the conditions of various market segments; (4) changes in the nature and volume of the portfolio and in the terms of loans; (5) changes in the experience, ability, and depth of the lending officers and other relevant staff; (6) changes in the volume and severity of past due loans, the volume of non-accrual loans, the volume of troubled debt restructured and other loan modifications, and the volume and severity of adversely classified loans; (7) changes in the quality of the loan review system; (8) changes in the value of the underlying collateral for collateral-dependent loans; (9) the existence and effect of any concentrations of credit, and changes in the level of such concentrations; and (10) the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio. The applied loss factors are re-evaluatedquarterly to ensure their relevance in the current environment.

Although the Company’s policy allows for a general valuation allowance on certain smaller-balance, homogenous pools of loans classified as substandard, the Company has historically evaluated every loan classified as substandard, regardless of size, for impairment as part of the review for establishing specific allowances. The Company’s policy also allows for general valuation allowance on certain smaller-balance, homogenous pools of loans which are loans criticized as special mention or watch. A separate general allowance calculation is made on these loans based on historical measured weakness, and which is no less than twice the amount of the general allowance calculated on the non-classified loans.

There have been no changes to the Company’s accounting policies or methodology from the prior periods.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. All loans are graded at inception of the loan. Subsequently, analyses are performed on an annual basis and grade changes are made as necessary. Interim grade reviews may take place if circumstances of the borrower warrant a more timely review. The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Watch,” “Substandard,” “Doubtful,” and “Loss.” The Company uses the following definitions for risk ratings:

Pass – Loans classified as pass are well protected by the ability of the borrower to pay or by the value of the asset or underlying collateral.

Watch – Loans classified as watch have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

 

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss – Loans classified as loss are the portion of the loan that is considered uncollectible so that its continuance as an asset is not warranted. The amount of the loss determined will be charged-off.

Risk characteristics applicable to each segment of the loan portfolio are described as follows.

Residential One- to four-family and Equity Lines of Credit Real Estate: The residential one- to four-family real estate loans are generally secured by owner-occupied one- to four-family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers. Credit risk in these loans can be impacted by economic conditions within the Company’s market areas that might impact either property values or a borrower’s personal income. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Commercial and Multi-family Real Estate: Commercial and multi-family real estate loans typically involve larger principal amounts, and repayment of these loans is generally dependent on the successful operations of the property securing the loan or the business conducted on the property securing the loan. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Company’s market areas.

Construction Real Estate: Construction real estate loans are usually based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment of these loans may include permanent loans, sales of developed property, or an interim loan commitment from the Company until permanent financing is obtained. These loans are considered to be higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economies in the Company’s market areas.

Commercial: The commercial portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.

Consumer: The consumer loan portfolio consists of various term loans such as automobile loans and loans for other personal purposes. Repayment for these types of loans will come from a borrower’s income sources that are typically independent of the loan purpose. Credit risk is driven by consumer economic factors (such as unemployment and general economic conditions in the Company’s market area) and the creditworthiness of a borrower.

The following tables present the credit risk profile of the Company’s loan portfolio, as of June 30, 2018 and 2017, based on rating category and payment activity:

 

     Real Estate Loans         

June 30, 2018

   One- to four-
family
     Multi-family      Commercial      Home Equity
Lines of Credit
     Construction  

Pass

   $ 127,410      $ 107,320      $ 139,805      $ 9,035      $ 13,763  

Watch

     —          —          1,089        —          —    

Substandard

     1,265        116        50        23        —    

Doubtful

     6,302        —          —          —          —    

Loss

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 134,977      $ 107,436      $ 140,944      $ 9,058      $ 13,763  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

June 30, 2018, (Continued)

   Commercial      Consumer      Total  

Pass

   $ 66,545      $ 7,362      $ 471,240  

Watch

     1,204        1        2,294  

Substandard

     941        3        2,398  

Doubtful

     30        —          6,332  

Loss

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Total

   $ 68,720      $ 7,366      $ 482,264  
  

 

 

    

 

 

    

 

 

 

 

     Real Estate Loans     

 

 

June 30, 2017

   One- to four-
family
     Multi-family      Commercial      Home Equity
Lines of Credit
     Construction  

Pass

   $ 129,814      $ 86,900      $ 133,058      $ 7,471      $ 7,421  

Watch

     1,146        —          485        —          —    

Substandard

     9,687        328        298        49        —    

Doubtful

     —          —          —          —          —    

Loss

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 140,647      $ 87,228      $ 133,841      $ 7,520      $ 7,421  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

June 30, 2017, (Continued)

   Commercial      Consumer      Total  

Pass

   $ 59,667      $ 7,842      $ 432,173  

Watch

     2,630        62        4,323  

Substandard

     95        1        10,458  

Doubtful

     —          —          —    

Loss

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Total

   $ 62,392      $ 7,905      $ 446,954  
  

 

 

    

 

 

    

 

 

 

The following tables present the Company’s loan portfolio aging analysis as of June 30, 2018 and 2017:

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     Greater Than
90 Days
     Total Past
Due
     Current      Total Loans
Receivable
     Total Loans >
90 Days &
Accruing
 

June 30, 2018

                    

Real estate loans:

                    

One- to four-family

   $ 1,426      $ 207      $ 6,633      $ 8,266      $ 126,711      $ 134,977      $ 293  

Multi-family

     —          —          2        2        107,434        107,436        —    

Commercial

     80        13        37        130        140,814        140,944        —    

Home equity lines of credit

     14        23        —          37        9,021        9,058        —    

Construction

     354        —          —          354        13,409        13,763        —    

Commercial

     76        —          30        106        68,614        68,720        —    

Consumer

     10        29        1        40        7,326        7,366        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,960      $ 272      $ 6,703      $ 8,935      $ 473,329      $ 482,264      $ 294  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

June 30, 2017

                    

Real estate loans:

                    

One- to four-family

   $ 1,016      $ 158      $ 540      $ 1,714      $ 138,933      $ 140,647      $ 155  

Multi-family

     —          —          —          —          87,228        87,228        —    

Commercial

     4        84        —          88        133,753        133,841        —    

Home equity lines of credit

     2        —          24        26        7,494        7,520        —    

Construction

     —          —          —          —          7,421        7,421        —    

Commercial

     —          —          —          —          62,392        62,392        —    

Consumer

     59        6        —          65        7,840        7,905        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,081      $ 248      $ 564      $ 1,893      $ 445,061      $ 446,954      $ 155  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loans and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

Impairment is measured on a loan-by-loan basis by either the present value of the expected future cash flows, the loan’s observable market value, or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses. Significant restructured loans are considered impaired in determining the adequacy of the allowance for loan losses.

The Company actively seeks to reduce its investment in impaired loans. The primary tools to work through impaired loans are settlement with the borrowers or guarantors, foreclosure of the underlying collateral, or restructuring. Included in certain loan categories in the impaired loans are $2.9 million in troubled debt restructurings that were classified as impaired.

 

The following tables present impaired loans for year ended June 30, 2018 and 2017:

 

     June 30, 2018  
     Recorded
Balance
     Unpaid
Principal
Balance
     Specific
Allowance
     Average
Investment in
Impaired
Loans
     Interest
Income
Recognized
     Interest on
Cash Basis
 

Loans without a specific allowance:

                 

Real estate loans:

                 

One- to four-family

   $ 7,904      $ 7,904      $ —        $ 8,739      $ 50      $ 51  

Multi-family

     1,329        1,329        —          1,359        85        85  

Commercial

     47        47        —          86        4        5  

Home equity lines of credit

     26        26        —          28        2        2  

Construction

     —          —          —          —          —          —    

Commercial

     30        30        —          57        —          —    

Consumer

     3        3        —          4        1        1  

Loans with a specific allowance:

                 

Real estate loans:

                 

One- to four-family

   $ —        $ —        $ —        $ —        $ —        $ —    

Multi-family

     —          —          —          —          —          —    

Commercial

     3        3        3        5        —          —    

Home equity lines of credit

     —          —          —          —          —          —    

Construction

     —          —          —          —          —          —    

Commercial

     —          —          —          —          —          —    

Consumer

     —          —          —          —          —          —    

Total:

                 

Real estate loans:

                 

One- to four-family

   $ 7,904      $ 7,904      $ —        $ 8,739      $ 50      $ 51  

Multi-family

     1,329        1,329        —          1,359        85        85  

Commercial

     50        50        3        91        4        5  

Home equity lines of credit

     26        26        —          28        2        2  

Construction

     —          —          —          —          —          —    

Commercial

     30        30        —          57        —          —    

Consumer

     3        3        —          4        1        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 9,342      $ 9,342      $ 3      $ 10,278      $ 142      $ 144  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     June 30, 2017  
     Recorded
Balance
     Unpaid
Principal
Balance
     Specific
Allowance
     Average
Investment in
Impaired
Loans
     Interest
Income
Recognized
     Interest on
Cash Basis
 

Loans without a specific allowance:

                 

Real estate loans:

                 

One- to four-family

   $ 2,220      $ 2,220      $ —        $ 2,276      $ 38      $ 51  

Multi-family

     1,390        1,390        —          1,421        67        90  

Commercial

     19        19        —          23        —          —    

Home equity lines of credit

     57        57        —          61        2        3  

Construction

     —          —          —          —          —          —    

Commercial

     89        89        —          87        —          —    

Consumer

     —          —          —          —          —          —    

Loans with a specific allowance:

                 

Real estate loans:

                 

One- to four-family

   $ 7,814      $ 7,814      $ 1,527      $ 3,907      $ 185      $ 185  

Multi-family

     —          —          —          —          —          —    

Commercial

     6        6        6        7        —          —    

Home equity lines of credit

     —          —          —          —          —          —    

Construction

     —          —          —          —          —          —    

Commercial

     —          —          —          —          —          —    

Consumer

     —          —          —          —          —          —    

Total:

                 

Real estate loans:

                 

One- to four-family

   $ 10,034      $ 10,034      $ 1,527      $ 6,183      $ 223      $ 236  

Multi-family

     1,390        1,390        —          1,421        67        90  

Commercial

     25        25        6        30        —          —    

Home equity lines of credit

     57        57        —          61        2        3  

Construction

     —          —          —          —          —          —    

Commercial

     89        89        —          87        —          —    

Consumer

     —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 11,595      $ 11,595      $ 1,533      $ 7,782      $ 292      $ 329  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest income recognized on impaired loans includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on non-accruing impaired loans for which the ultimate collectability of principal is not uncertain.

 

The following table presents the Company’s nonaccrual loans at June 30, 2018 and 2017:

 

     2018      2017  

Real estate loans

     

One- to four-family, including home equity loans

   $ 6,339      $ 9,105  

Multi-family

     116        146  

Commercial

     50        25  

Home equity lines of credit

     —          24  

Construction

     —          —    

Commercial

     30        84  

Consumer

     —          —    
  

 

 

    

 

 

 

Total

   $ 6,535      $ 9,384  
  

 

 

    

 

 

 

At June 30, 2018 and 2017, the Company had a number of loans that were modified in troubled debt restructurings (TDR’s) and impaired. The modification of terms of such loans included one or a combination of the following: an extension of maturity, a reduction of the stated interest rate or a permanent reduction of the recorded investment in the loan.

The following table presents the recorded balance, at original cost, of troubled debt restructurings, as of June 30, 2018 and 2017. With the exception of four one- to four-family loans totaling $169,000, one commercial real estate loan for $3,000, and one commercial business loan for $30,000, all were performing according to the terms of the restructuring as of June 30, 2018, and with the exception of one one-to four-family loan for $155,000, all loans were performing according to the terms of restructuring as of June 30, 2017. As of June 30, 2018 all loans listed were on nonaccrual except for thirteen one- to four-family residential loans totaling $1.6 million, one multi-family loan for $1.2 million, two home equity lines of credit totaling $26,000, and one consumer loan for $4,000. As of June 30, 2017 all loans listed were on nonaccrual except for fourteen one- to four-family residential loans totaling $929,000, one multi-family loan for $1.2 million, three home equity lines of credit totaling $33,000, and one consumer loan for $5,000.

 

     June 30, 2018      June 30, 2017  

Real estate loans

     

One- to four-family

   $ 1,588      $ 1,759  

Multi-family

     1,213        1,244  

Commercial

     17        6  

Home equity lines of credit

     26        33  
  

 

 

    

 

 

 

Total real estate loans

     2,844        3,042  
  

 

 

    

 

 

 

Construction

     —          —    

Commercial

     30        84  

Consumer

     3        5  
  

 

 

    

 

 

 

Total

   $ 2,877      $ 3,131  
  

 

 

    

 

 

 

 

The following table represents loans modified as troubled debt restructurings during the years ending June 30, 2018 and 2017:

 

     Year Ended June 30, 2018      Year Ended June 30, 2017  
     Number of
Modifications
     Recorded
Investment
     Number of
Modifications
     Recorded
Investment
 

Real estate loans:

           

One- to four-family

     2      $ 60        3      $ 830  

Home equity lines of credit

     —          —          1        24  

Multi-family

     —          —          —          —    

Commercial

     1        13        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     3        73        4        854  
  

 

 

    

 

 

    

 

 

    

 

 

 

Construction

     —          —          —          —    

Commercial

     —          —          1        84  

Consumer loans

     —          —          1        5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3      $ 73        6      $ 943  
  

 

 

    

 

 

    

 

 

    

 

 

 

2018 Modifications

During the year ended June 30, 2018, the Company modified two one- to four-family loans totaling $60,000 and one commercial real estate loan in the amount of $13,000. None of these modifications included a decrease in interest rate, and all three modifications involved maturity concessions, and did not result in a write-off of the principal balance.

2017 Modifications

During the year ended June 30, 2017, the Company modified three one- to four-family loans totaling $830,000, one home equity line of credit for $24,000, one commercial business loan for $84,000, and one consumer loan for $5,000.

 

TDRs with Defaults

The Company had six TDRs, four one- to four-family residential loans for $169,000, one commercial real estate loan for $3,000, and one commercial business loan for $30,000 that were in default as of June 30, 2018, and were restructured in prior years. No restructured loans were in foreclosure at June 30, 2018. The Company had one TDR, a one- to four-family residential loan for $155,000 that was in default as of June 30, 2017, and was restructured in prior years. No restructured loans were in foreclosure at June 30, 2017. The Company defines a default as any loan that becomes 90 days or more past due.

Specific loss allowances are included in the calculation of estimated future loss ratios, which are applied to the various loan portfolios for purposes of estimating future losses.

Management considers the level of defaults within the various portfolios, as well as the current adverse economic environment and negative outlook in the real estate and collateral markets when evaluating qualitative adjustments used to determine the adequacy of the allowance for loan losses. We believe the qualitative adjustments more accurately reflect collateral values in light of the sales and economic conditions that we have recently observed.

We may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure or in-substance repossession. As of June 30, 2018 and 2017, the carrying value of foreclosed residential real estate properties as a result of obtaining physical possession was $0 and $211,000 respectively. In addition, as of June 30, 2018 and 2017, we had residential mortgage loans and home equity loans with a carrying value of $6.3 million and $321,000, respectively, collateralized by residential real estate property for which formal foreclosure proceedings were in process.