Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
(Dollars and shares/units in millions, except per share/unit amounts) | ||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Sales and other operating revenue | $ | 168.5 | $ | 243.8 | $ | 583.2 | $ | 721.1 | ||||||||||||||||||
Costs and operating expenses | ||||||||||||||||||||||||||
Cost of products sold and operating expenses | 130.5 | 180.6 | 447.3 | 544.9 | ||||||||||||||||||||||
Selling, general and administrative expenses | 7.1 | 6.6 | 20.9 | 27.8 | ||||||||||||||||||||||
Depreciation and amortization expense | 21.1 | 25.8 | 66.5 | 82.2 | ||||||||||||||||||||||
Long-lived asset and goodwill impairment | — | 247.4 | — | 247.4 | ||||||||||||||||||||||
Total costs and operating expenses | 158.7 | 460.4 | 534.7 | 902.3 | ||||||||||||||||||||||
Operating income (loss) | 9.8 | (216.6) | 48.5 | (181.2) | ||||||||||||||||||||||
Interest expense, net | 12.6 | 14.3 | 38.1 | 43.3 | ||||||||||||||||||||||
Gain on extinguishment of debt | (0.5) | (1.9) | (3.4) | (1.9) | ||||||||||||||||||||||
(Loss) income before income tax expense (benefit) | (2.3) | (229.0) | 13.8 | (222.6) | ||||||||||||||||||||||
Income tax expense (benefit)(1) | 0.5 | 1.5 | 129.7 | (87.8) | ||||||||||||||||||||||
Net loss | (2.8) | (230.5) | (115.9) | (134.8) | ||||||||||||||||||||||
Less: Net income attributable to noncontrolling interests | — | 0.5 | — | 3.0 | ||||||||||||||||||||||
Net loss attributable to SunCoke Energy Partners Finance Corp./SunCoke Energy Partners, L.P.(1) | $ | (2.8) | $ | (231.0) | $ | (115.9) | $ | (137.8) | ||||||||||||||||||
General partner's interest in net loss | N/A | $ | (4.6) | N/A | $ | (2.8) | ||||||||||||||||||||
Limited partners' interest in net loss | N/A | $ | (226.4) | N/A | $ | (135.0) | ||||||||||||||||||||
Net income per common share/unit (basic and diluted) | $ | (0.06) | $ | (4.90) | $ | (2.51) | $ | (2.92) | ||||||||||||||||||
Weighted average common shares/units outstanding (basic and diluted) | 46.2 | 46.2 | 46.2 | 46.2 |
September 30, 2020 | December 31, 2019 | |||||||||||||
(Dollars in millions, except par value amounts) | ||||||||||||||
Assets | ||||||||||||||
Cash | $ | 37.6 | $ | 29.3 | ||||||||||
Receivables, net | 26.3 | 34.7 | ||||||||||||
Receivables from affiliate, net | 43.3 | 1.3 | ||||||||||||
Inventories | 90.7 | 106.9 | ||||||||||||
Other current assets | 4.9 | 0.3 | ||||||||||||
Total current assets | 202.8 | 172.5 | ||||||||||||
Properties, plants and equipment (net of accumulated depreciation of $623.7 million and $559.8 million at September 30, 2020 and December 31, 2019, respectively) | 1,105.1 | 1,152.3 | ||||||||||||
Intangible assets, net | 32.7 | 34.2 | ||||||||||||
Deferred charges and other assets | 3.9 | 4.4 | ||||||||||||
Total assets | $ | 1,344.5 | $ | 1,363.4 | ||||||||||
Liabilities and Equity | ||||||||||||||
Accounts payable | $ | 51.9 | $ | 83.3 | ||||||||||
Accrued liabilities | 13.8 | 13.3 | ||||||||||||
Current portion of financing obligation | 5.1 | 2.9 | ||||||||||||
Interest payable | 13.9 | 2.2 | ||||||||||||
Total current liabilities | 84.7 | 101.7 | ||||||||||||
Long-term debt and financing obligation | 617.7 | 639.4 | ||||||||||||
Deferred income taxes | 160.6 | 26.3 | ||||||||||||
Other deferred credits and liabilities | 13.7 | 12.4 | ||||||||||||
Total liabilities | 876.7 | 779.8 | ||||||||||||
Equity | ||||||||||||||
Common stock, $0.01 par value (issued 46,227,148 shares at September 30, 2020) | 0.5 | — | ||||||||||||
Additional paid-in capital | 583.2 | — | ||||||||||||
Retained deficit | (115.9) | — | ||||||||||||
Total SunCoke Energy Partners Finance Corp. stockholders' equity | 467.8 | — | ||||||||||||
Common units (issued 46,227,148 units at December 31, 2019) | — | 518.2 | ||||||||||||
General partner's interest | — | 52.6 | ||||||||||||
Partners' capital attributable to SunCoke Energy Partners, L.P. | — | 570.8 | ||||||||||||
Noncontrolling interest | — | 12.8 | ||||||||||||
Total equity | 467.8 | 583.6 | ||||||||||||
Total liabilities and equity | $ | 1,344.5 | $ | 1,363.4 |
Nine Months Ended September 30, | ||||||||||||||
2020 | 2019 | |||||||||||||
(Dollars in millions) | ||||||||||||||
Cash Flows from Operating Activities: | ||||||||||||||
Net loss | $ | (115.9) | $ | (134.8) | ||||||||||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||||||||
Long-lived asset and goodwill impairment | — | 247.4 | ||||||||||||
Depreciation and amortization expense | 66.5 | 82.2 | ||||||||||||
Deferred income tax expense (benefit) | 134.3 | (87.7) | ||||||||||||
Gain on extinguishment of debt | (3.4) | (1.9) | ||||||||||||
Changes in working capital pertaining to operating activities: | ||||||||||||||
Receivables, net | 8.4 | 12.2 | ||||||||||||
Receivables/payables from affiliate, net | (42.0) | (3.8) | ||||||||||||
Inventories | 16.2 | (28.0) | ||||||||||||
Accounts payable | (23.5) | 0.1 | ||||||||||||
Accrued liabilities | 0.5 | (0.3) | ||||||||||||
Interest payable | 11.7 | 11.2 | ||||||||||||
Other | (0.6) | (2.1) | ||||||||||||
Net cash provided by operating activities | 52.2 | 94.5 | ||||||||||||
Cash Flows from Investing Activities: | ||||||||||||||
Capital expenditures | (26.1) | (46.6) | ||||||||||||
Other | 0.2 | 0.2 | ||||||||||||
Net cash used in investing activities | (25.9) | (46.4) | ||||||||||||
Cash Flows from Financing Activities: | ||||||||||||||
Repayment of financing obligation | (2.2) | (46.6) | ||||||||||||
Repayment of long-term debt | (15.8) | (2.1) | ||||||||||||
Proceeds from revolving credit facility | — | 204.5 | ||||||||||||
Repayment of revolving credit facility | — | (309.5) | ||||||||||||
Distributions to unitholders (public and parent) | — | (37.8) | ||||||||||||
Distributions to noncontrolling interest (SunCoke Energy, Inc.) | — | (1.6) | ||||||||||||
Capital contributions from SunCoke | — | 145.0 | ||||||||||||
Other financing activities | — | (0.9) | ||||||||||||
Net cash used in financing activities | (18.0) | (49.0) | ||||||||||||
Net increase (decrease) in cash and cash equivalents | 8.3 | (0.9) | ||||||||||||
Cash and cash equivalents at beginning of period | 29.3 | 12.6 | ||||||||||||
Cash and cash equivalents at end of period | $ | 37.6 | $ | 11.7 | ||||||||||
Supplemental Disclosure of Cash Flow Information | ||||||||||||||
Interest paid, net of capitalized interest of zero and $2.3 million, respectively | $ | 24.6 | $ | 29.7 | ||||||||||
Income taxes paid | $ | — | $ | 1.8 | ||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||
Net loss attributable to SunCoke Energy Partners Finance Corp./SunCoke Energy Partners, L.P.(1) | $ | (2.8) | $ | (231.0) | $ | (115.9) | $ | (137.8) | ||||||||||||||||||
Add: Net income attributable to noncontrolling interests | — | 0.5 | — | 3.0 | ||||||||||||||||||||||
Net loss | $ | (2.8) | $ | (230.5) | $ | (115.9) | $ | (134.8) | ||||||||||||||||||
Add: | ||||||||||||||||||||||||||
Long-lived asset and goodwill impairment | — | 247.4 | — | 247.4 | ||||||||||||||||||||||
Depreciation and amortization expense | 21.1 | 25.8 | 66.5 | 82.2 | ||||||||||||||||||||||
Interest expense, net | 12.6 | 14.3 | 38.1 | 43.3 | ||||||||||||||||||||||
Income tax expense (benefit) | 0.5 | 1.5 | 129.7 | (87.8) | ||||||||||||||||||||||
Gain on extinguishment of debt | (0.5) | (1.9) | (3.4) | (1.9) | ||||||||||||||||||||||
Contingent consideration adjustments(2) | — | (3.9) | — | (4.2) | ||||||||||||||||||||||
Simplification Transaction costs(3) | — | — | — | 4.9 | ||||||||||||||||||||||
Adjusted EBITDA | $ | 30.9 | $ | 52.7 | $ | 115.0 | $ | 149.1 | ||||||||||||||||||
Subtract: Adjusted EBITDA attributable to noncontrolling interest(4) | — | 0.9 | — | 2.5 | ||||||||||||||||||||||
Adjusted EBITDA attributable to SunCoke Energy Partners Finance Corp./SunCoke Energy Partners, L.P.(1) | $ | 30.9 | $ | 51.8 | $ | 115.0 | $ | 146.6 |