XML 105 R119.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Information (Details 2) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Jul. 18, 2011
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash Flows from Operating Activities:                          
Net income $ 18,700,000 $ 12,300,000 $ 12,700,000 $ 6,400,000 $ 29,000,000 $ 32,900,000 $ 24,000,000 $ 16,600,000 $ 23,300,000 $ 35,600,000 $ 50,100,000 $ 102,500,000 $ 58,900,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:                          
Loss on firm purchase commitment                        0 18,500,000
Depreciation, depletion and amortization                     96,000,000 80,800,000 58,400,000
Share-based compensation expense                     7,600,000 6,700,000 2,100,000
Deferred income tax expense                     1,600,000 34,300,000 24,000,000
Payments in excess of expense for retirement plans                     (2,200,000) (6,600,000) 5,800,000
Equity in earnings of subsidiaries                     0 0 0
Loss from equity method investment                     2,200,000 0 0
Changes in working capital pertaining to operating activities (net of acquisitions):                          
Receivables                     (18,100,000) (3,800,000) (18,300,000)
Inventories                     29,200,000 56,100,000 (110,100,000)
Accounts payable                     20,000,000 (49,000,000) 57,000,000
Accrued liabilities                     (24,700,000) 15,200,000 15,700,000
Interest payable                     2,500,000 (200,000) 15,900,000
Income taxes payable                     (10,200,000) (17,400,000) (21,300,000)
Other                     (2,700,000) (12,500,000) (5,300,000)
Net cash provided by operating activities                     151,300,000 206,100,000 101,300,000
Cash Flows from Investing Activities:                          
Capital expenditures                     (145,600,000) (80,600,000) (238,100,000)
Acquisition of businesses, net of cash received                     113,300,000 3,500,000 37,600,000
Payments to Acquire Businesses, Net of Cash Acquired                     67,700,000    0
Net cash used in investing activities                     (326,600,000) (84,100,000) (275,700,000)
Cash Flows from Financing Activities:                          
Proceeds from issuance of common units of SunCoke Energy Partners, L.P.                     237,800,000 0 0
Proceeds from issuance of long-term debt                     150,000,000 0 727,900,000
Repayment of long-term debt                     (225,000,000) (3,300,000) (1,600,000)
Debt issuance cost                     (6,900,000) 0 (19,100,000)
Proceeds from revolving facility                     40,000,000      
Proceeds from exercise of stock options                     2,500,000 4,700,000 0
Repurchase of common stock                     (10,900,000) (9,400,000)   
Proceeds from exercise of stock options                         (34,000,000)
Net increase (decrease) in advances from affiliate                        0 (412,800,000)
Repayments of notes payable assumed in acquisition                        0 (2,300,000)
Increase in payable to affiliate                     0 0 5,300,000
Cash distributions to noncontrolling interests                     (17,800,000) (2,300,000) (1,600,000)
Net cash provided by (used in) financing activities                     169,700,000 (10,300,000) 261,800,000
Net (decrease) increase in cash and cash equivalents                     (5,600,000) 111,700,000 87,400,000
Cash and cash equivalents at beginning of year       239,200,000       127,500,000   40,100,000 239,200,000 127,500,000 40,100,000
Cash and cash equivalents at end of year 233,600,000       239,200,000       127,500,000   233,600,000 239,200,000 127,500,000
Issuer
                         
Cash Flows from Operating Activities:                          
Net income                     25,000,000 98,800,000 60,600,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:                          
Loss on firm purchase commitment                         0
Depreciation, depletion and amortization                     0 0 0
Share-based compensation expense                     7,600,000 6,700,000 2,100,000
Deferred income tax expense                     0 (1,000,000) (2,000,000)
Payments in excess of expense for retirement plans                     0 0 0
Equity in earnings of subsidiaries                     (56,200,000) (138,900,000) (75,000,000)
Loss from equity method investment                     0    
Changes in working capital pertaining to operating activities (net of acquisitions):                          
Receivables                     0 0 0
Inventories                     0 0 0
Accounts payable                     (600,000) 500,000 0
Accrued liabilities                     0 0 600,000
Interest payable                     (2,100,000) (200,000) 15,900,000
Income taxes payable                     (23,500,000) (17,200,000) (1,800,000)
Other                     7,100,000 (4,900,000) (5,400,000)
Net cash provided by operating activities                     (42,700,000) (56,200,000) (5,000,000)
Cash Flows from Investing Activities:                          
Capital expenditures                     0 0 0
Acquisition of businesses, net of cash received                     0 0 0
Payments to Acquire Businesses, Net of Cash Acquired                     0    
Net cash used in investing activities                     0 0 0
Cash Flows from Financing Activities:                          
Proceeds from issuance of common units of SunCoke Energy Partners, L.P.                     0    
Proceeds from issuance of long-term debt                     0   727,900,000
Repayment of long-term debt                     0 (3,300,000) (1,600,000)
Debt issuance cost                     (1,600,000)   (19,100,000)
Proceeds from revolving facility                     0    
Proceeds from exercise of stock options                     2,500,000 4,700,000  
Repurchase of common stock                     (10,900,000) (9,400,000)  
Proceeds from exercise of stock options                         0
Net increase (decrease) in advances from affiliate                       64,200,000 (702,200,000)
Repayments of notes payable assumed in acquisition                         0
Increase in payable to affiliate                     52,700,000     
Cash distributions to noncontrolling interests                     0 0 0
Net cash provided by (used in) financing activities                     42,700,000 56,200,000 5,000,000
Net (decrease) increase in cash and cash equivalents                     0 0 0
Cash and cash equivalents at beginning of year       0       0   0 0 0 0
Cash and cash equivalents at end of year 0       0       0   0 0 0
Guarantor Subsidiaries
                         
Cash Flows from Operating Activities:                          
Net income                     64,500,000 148,500,000 78,500,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:                          
Loss on firm purchase commitment                         0
Depreciation, depletion and amortization                     44,100,000 38,100,000 32,900,000
Share-based compensation expense                     0 0 0
Deferred income tax expense                     1,600,000 (4,000,000) 8,900,000
Payments in excess of expense for retirement plans                     (2,100,000) (6,600,000) 5,800,000
Equity in earnings of subsidiaries                     (88,600,000) (95,500,000) (24,100,000)
Loss from equity method investment                     0    
Changes in working capital pertaining to operating activities (net of acquisitions):                          
Receivables                     (24,600,000) (5,900,000) (5,800,000)
Inventories                     13,100,000 33,800,000 (53,100,000)
Accounts payable                     (1,000,000) (35,700,000) 60,500,000
Accrued liabilities                     (8,000,000) 17,000,000 8,500,000
Interest payable                     (7,300,000) 7,300,000 0
Income taxes payable                     26,300,000 (900,000) (48,500,000)
Other                     (1,500,000) (21,600,000) 2,700,000
Net cash provided by operating activities                     16,500,000 74,500,000 66,300,000
Cash Flows from Investing Activities:                          
Capital expenditures                     (33,100,000) (47,300,000) (61,200,000)
Acquisition of businesses, net of cash received                     0 3,500,000 37,600,000
Payments to Acquire Businesses, Net of Cash Acquired                     0    
Net cash used in investing activities                     (33,100,000) (50,800,000) (98,800,000)
Cash Flows from Financing Activities:                          
Proceeds from issuance of common units of SunCoke Energy Partners, L.P.                     0    
Proceeds from issuance of long-term debt                     0   0
Repayment of long-term debt                     0 0 0
Debt issuance cost                     0   0
Proceeds from revolving facility                     0    
Proceeds from exercise of stock options                     0 0  
Repurchase of common stock                     0 0  
Proceeds from exercise of stock options                         (34,000,000)
Net increase (decrease) in advances from affiliate                       73,800,000 170,600,000
Repayments of notes payable assumed in acquisition                         (2,300,000)
Increase in payable to affiliate                     (5,600,000)   7,600,000
Cash distributions to noncontrolling interests                     0 0 0
Net cash provided by (used in) financing activities                     (5,600,000) 73,800,000 141,900,000
Net (decrease) increase in cash and cash equivalents                     (22,200,000) 97,500,000 109,400,000
Cash and cash equivalents at beginning of year       206,900,000       109,400,000   0 206,900,000 109,400,000 0
Cash and cash equivalents at end of year 184,700,000       206,900,000       109,400,000   184,700,000 206,900,000 109,400,000
Non- Guarantor Subsidiaries
                         
Cash Flows from Operating Activities:                          
Net income                     105,400,000 89,600,000 18,900,000
Adjustments to reconcile net income to net cash (used in) provided by operating activities:                          
Loss on firm purchase commitment                         18,500,000
Depreciation, depletion and amortization                     51,900,000 42,700,000 25,500,000
Share-based compensation expense                     0 0 0
Deferred income tax expense                     0 39,300,000 17,100,000
Payments in excess of expense for retirement plans                     (100,000) 0 0
Equity in earnings of subsidiaries                     0 0 0
Loss from equity method investment                     2,200,000    
Changes in working capital pertaining to operating activities (net of acquisitions):                          
Receivables                     6,500,000 2,100,000 (12,500,000)
Inventories                     16,100,000 22,300,000 (57,000,000)
Accounts payable                     21,600,000 (13,800,000) (3,500,000)
Accrued liabilities                     (16,700,000) (1,800,000) 6,600,000
Interest payable                     11,900,000 (7,300,000) 0
Income taxes payable                     (13,000,000) 700,000 29,000,000
Other                     (8,300,000) 14,000,000 (2,600,000)
Net cash provided by operating activities                     177,500,000 187,800,000 40,000,000
Cash Flows from Investing Activities:                          
Capital expenditures                     (112,500,000) (33,300,000) (176,900,000)
Acquisition of businesses, net of cash received                     113,300,000 0 0
Payments to Acquire Businesses, Net of Cash Acquired                     67,700,000    
Net cash used in investing activities                     (293,500,000) (33,300,000) (176,900,000)
Cash Flows from Financing Activities:                          
Proceeds from issuance of common units of SunCoke Energy Partners, L.P.                     237,800,000    
Proceeds from issuance of long-term debt                     150,000,000   0
Repayment of long-term debt                     (225,000,000) 0 0
Debt issuance cost                     (5,300,000)   0
Proceeds from revolving facility                     40,000,000    
Proceeds from exercise of stock options                     0 0  
Repurchase of common stock                     0 0  
Proceeds from exercise of stock options                         0
Net increase (decrease) in advances from affiliate                       (138,000,000) 118,800,000
Repayments of notes payable assumed in acquisition                         0
Increase in payable to affiliate                     (47,100,000)   (2,300,000)
Cash distributions to noncontrolling interests                     (17,800,000) (2,300,000) (1,600,000)
Net cash provided by (used in) financing activities                     132,600,000 (140,300,000) 114,900,000
Net (decrease) increase in cash and cash equivalents                     16,600,000 14,200,000 (22,000,000)
Cash and cash equivalents at beginning of year       32,300,000       18,100,000   40,100,000 32,300,000 18,100,000 40,100,000
Cash and cash equivalents at end of year 48,900,000       32,300,000       18,100,000   48,900,000 32,300,000 18,100,000
Combining and Consolidating Adjustments
                         
Cash Flows from Operating Activities:                          
Net income                     (144,800,000) (234,400,000) (99,100,000)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:                          
Loss on firm purchase commitment                         0
Depreciation, depletion and amortization                     0 0 0
Share-based compensation expense                     0 0 0
Deferred income tax expense                     0 0 0
Payments in excess of expense for retirement plans                     0 0 0
Equity in earnings of subsidiaries                     144,800,000 234,400,000 99,100,000
Loss from equity method investment                     0    
Changes in working capital pertaining to operating activities (net of acquisitions):                          
Receivables                     0 0 0
Inventories                     0 0 0
Accounts payable                     0 0 0
Accrued liabilities                     0 0 0
Interest payable                     0 0 0
Income taxes payable                     0 0 0
Other                     0 0 0
Net cash provided by operating activities                     0 0 0
Cash Flows from Investing Activities:                          
Capital expenditures                     0 0 0
Acquisition of businesses, net of cash received                     0 0 0
Payments to Acquire Businesses, Net of Cash Acquired                     0    
Net cash used in investing activities                     0 0 0
Cash Flows from Financing Activities:                          
Proceeds from issuance of common units of SunCoke Energy Partners, L.P.                     0    
Proceeds from issuance of long-term debt                     0   0
Repayment of long-term debt                     0 0 0
Debt issuance cost                     0   0
Proceeds from revolving facility                     0    
Proceeds from exercise of stock options                     0 0  
Repurchase of common stock                     0 0  
Proceeds from exercise of stock options                         0
Net increase (decrease) in advances from affiliate                       0 0
Repayments of notes payable assumed in acquisition                         0
Increase in payable to affiliate                     0   0
Cash distributions to noncontrolling interests                     0 0 0
Net cash provided by (used in) financing activities                     0 0 0
Net (decrease) increase in cash and cash equivalents                     0 0 0
Cash and cash equivalents at beginning of year       0       0   0 0 0 0
Cash and cash equivalents at end of year $ 0       $ 0       $ 0   $ 0 $ 0 $ 0