XML 28 R112.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Information (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Jul. 18, 2011
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Reconciliation of Adjusted EBITDA to net income                          
Adjusted EBITDA attributable to SunCoke Energy, Inc.                     $ 173.9 $ 262.7 $ 142.8
Add: Adjusted EBITDA attributable to noncontrolling interest(1)                     41.2 [1] 3.0 [1] (4.0) [1]
Adjusted EBITDA                     215.1 265.7 138.8
Subtract:                          
Adjustment to unconsolidated affiliate earnings(2)                     3.2 [2] 0 [2] 0 [2]
Depreciation, depletion and amortization                     96.0 80.8 58.4
Financing expense, net                     52.3 47.8 1.4
Income tax expense                     6.7 23.4 7.2
Sales discount provided to customers due to sharing of nonconventional fuel tax credits                     6.8 11.2 12.9
Net income $ 18.7 $ 12.3 $ 12.7 $ 6.4 $ 29.0 $ 32.9 $ 24.0 $ 16.6 $ 23.3 $ 35.6 $ 50.1 $ 102.5 $ 58.9
[1] Reflects non-controlling interest in Indiana Harbor and the portion of the Partnership owned by public unitholders
[2] (2)Reflects estimated share of interest, taxes, depreciation and amortization related to VISA SunCoke