EX-99.1 2 fury_ex991.htm FINANCIAL STATEMENTS fury_ex992.htm

EXHIBIT 99.1

 

 

(An exploration company)

 

CONDENSED INTERIM

CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023

 

 

 

 

Fury Gold Mines Limited

 

 

 

 

 

 

 

 

Condensed Interim Consolidated Statements of Financial Position

(Expressed in thousands of Canadian dollars – Unaudited)

 

 

 

 

At June 30

 

 

At December 31

 

 

 

Note

 

 

 2023

 

 

 2022

 

Assets

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 $ 14,030

 

 

 $ 10,309

 

Marketable securities

 

 

3

 

 

 

 2,034

 

 

 

 582

 

Accounts receivable

 

 

 

 

 

 

 332

 

 

 

 369

 

Prepaid expenses and deposits

 

 

 

 

 

 

 517

 

 

 

 602

 

 

 

 

 

 

 

 

 16,913

 

 

 

 11,862

 

Non-current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

 

 

 

 

 144

 

 

 

 144

 

Prepaid expenses and deposits

 

 

 

 

 

 

 100

 

 

 

 42

 

Property and equipment

 

 

 

 

 

 

 759

 

 

 

 931

 

Mineral interests

 

 

4

 

 

 

 144,551

 

 

 

 145,190

 

Investments in associates

 

 

5

 

 

 

 40,296

 

 

 

 42,430

 

 

 

 

 

 

 

 

 185,850

 

 

 

 188,737

 

Total assets

 

 

 

 

 

 $ 202,763

 

 

 $ 200,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

 

 

 $ 1,020

 

 

 $ 1,148

 

Lease liability

 

 

 

 

 

 

 146

 

 

 

 160

 

Flow-through share premium liability

 

 

6

 

 

 

 3,276

 

 

 

 -

 

 

 

 

 

 

 

 

 4,442

 

 

 

 1,308

 

Non-current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Lease liability

 

 

 

 

 

 

 150

 

 

 

 227

 

Provision for site reclamation and closure

 

 

 

 

 

 

 4,374

 

 

 

 4,271

 

Total liabilities

 

 

 

 

 

 $ 8,966

 

 

 $ 5,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

8

 

 

 $ 310,365

 

 

 $ 306,328

 

Share option and warrant reserve

 

 

9

 

 

 

 21,235

 

 

 

 20,309

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 (7 )

 

 

 (3 )

Deficit

 

 

 

 

 

 

 (137,796 )

 

 

 (131,841 )

Total equity

 

 

 

 

 

 $ 193,797

 

 

 $ 194,793

 

Total liabilities and equity

 

 

 

 

 

 $ 202,763

 

 

 $ 200,599

 

 

Commitments (notes 5(c), 13)

 

Approved on behalf of the Board of Directors:

 

“Forrester A. Clark”

 

“Steve Cook”

 

Chief Executive Officer

 

Director

 

 

The accompanying notes form an integral part of these condensed interim consolidated financial statements.

 

Fury Gold Mines Limited

1

 

 

 

 

Fury Gold Mines Limited

Condensed Interim Consolidated Statements of Loss (Earnings) and Comprehensive Loss (Income)

(Expressed in thousands of Canadian dollars, except per share amounts – Unaudited)

 

 

 

 

Three months ended

June 30

 

 

Six months ended

June 30

 

 

 

 Note

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation

 

 

7

 

 

 $ 1,826

 

 

 $ 2,814

 

 

 $ 2,688

 

 

 $ 4,086

 

Fees, salaries, and other employee benefits

 

 

 

 

 

 

 517

 

 

 

 984

 

 

 

 1,397

 

 

 

 1,742

 

Insurance

 

 

 

 

 

 

 170

 

 

 

 193

 

 

 

 338

 

 

 

 386

 

Legal and Professional

 

 

 

 

 

 

 152

 

 

 

 378

 

 

 

 255

 

 

 

 614

 

Marketing and investor relations

 

 

 

 

 

 

 218

 

 

 

 338

 

 

 

 388

 

 

 

 556

 

Office and administration

 

 

 

 

 

 

 119

 

 

 

 76

 

 

 

 200

 

 

 

 212

 

Regulatory and compliance

 

 

 

 

 

 

 113

 

 

 

 87

 

 

 

 178

 

 

 

 156

 

 

 

 

 

 

 

 

 3,115

 

 

 

 4,870

 

 

 

 5,444

 

 

 

 7,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense (income), net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of provision for site reclamation and closure

 

 

 

 

 

 

 32

 

 

 

 23

 

 

 

 66

 

 

 

 40

 

Amortization of flow-through share premium

 

 

6

 

 

 

 (613 )

 

 

 (1,011 )

 

 

 (613 )

 

 

 (1,414 )

Foreign exchange loss

 

 

 

 

 

 

 1

 

 

 

 2

 

 

 

 5

 

 

 

 4

 

Interest expense

 

 

 

 

 

 

 15

 

 

 

 48

 

 

 

 37

 

 

 

 69

 

Interest income

 

 

 

 

 

 

 (188 )

 

 

 (45 )

 

 

 (309 )

 

 

 (49 )

Net gain on disposition of mineral interests

 

 

 

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (48,390 )

Net loss from associates

 

 

5

 

 

 

 1,552

 

 

 

 1,441

 

 

 

 2,134

 

 

 

 1,890

 

Unrealized net (gain) loss on marketable securities

 

 

3

 

 

 

 (639 )

 

 

 271

 

 

 

 (827 )

 

 

 226

 

 

 

 

 

 

 

 

 160

 

 

 

 729

 

 

 

 493

 

 

 

 (47,624 )

Loss (earnings) before taxes

 

 

 

 

 

 

 3,275

 

 

 

 5,599

 

 

 

 5,937

 

 

 

 (39,872 )

Income tax expense (recovery)

 

 

 

 

 

 

 18

 

 

 

 (22 )

 

 

 18

 

 

 

 (187 )

Net loss (earnings)

 

 

 

 

 

 

 3,293

 

 

 

 5,577

 

 

 

 5,955

 

 

 

 (40,059 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized currency loss on translation of foreign operations

 

 

 

 

 

 

 3

 

 

 

 -

 

 

 

 4

 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss (income)

 

 

 

 

 

 $ 3,296

 

 

 $ 5,577

 

 

 $ 5,959

 

 

 $ (40,059 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss (earnings) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic loss (earnings) per share

 

 

12

 

 

 $ 0.02

 

 

 $ 0.04

 

 

 $ 0.04

 

 

 $ (0.31 )

Diluted loss (earnings) per share

 

 

12

 

 

 $ 0.02

 

 

 $ 0.04

 

 

 $ 0.04

 

 

 $ (0.29 )

 

The accompanying notes form an integral part of these condensed interim consolidated financial statements.

 

Fury Gold Mines Limited

2

 

 

 

 

Fury Gold Mines Limited

 

Condensed Interim Consolidated Statements of Equity

 

(Expressed in thousands of Canadian dollars, except share amounts – Unaudited)

 

 

 

 

Number of

common

shares

 

 

Share

capital

 

 

Share option

and warrant

reserve

 

 

Accumulated

other

comprehensive

loss

 

 

Deficit

 

 

Total

 

Balance at December 31, 2021

 

 

 125,720,950

 

 

 $ 295,464

 

 

 $ 18,640

 

 

 $ -

 

 

 $ (156,749 )

 

 $ 157,355

 

Total comprehensive income

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 40,059

 

 

 

 40,059

 

Shares issued pursuant to offering, net of share issue costs

 

 

 13,750,000

 

 

 

 10,864

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 10,864

 

Share-based compensation

 

 

 -

 

 

 

 -

 

 

 

 1,127

 

 

 

 -

 

 

 

 -

 

 

 

 1,127

 

Balance at June 30, 2022

 

 

 139,470,950

 

 

 $ 306,328

 

 

 $ 19,767

 

 

 

 -

 

 

 $ (116,690 )

 

 $ 209,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

 

 139,470,950

 

 

 $ 306,328

 

 

 $ 20,309

 

 

 

 (3 )

 

 $ (131,841 )

 

 $ 194,793

 

Total comprehensive loss

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (4 )

 

 

 (5,955 )

 

 

 (5,959 )

Shares issued pursuant to offering, net of share issue costs and flow-through premium liability (note 8)

 

 

 6,076,500

 

 

 

 4,037

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 4,037

 

Share-based compensation (note 9(a))

 

 

 -

 

 

 

 -

 

 

 

 926

 

 

 

 -

 

 

 

 -

 

 

 

 926

 

Balance at June 30, 2023

 

 

 145,547,450

 

 

 $ 310,365

 

 

 $ 21,235

 

 

 

 (7 )

 

 $ (137,796 )

 

 $ 193,797

 

 

The accompanying notes form an integral part of these condensed interim consolidated financial statements.

 

Fury Gold Mines Limited

3

 

 

 

 

Fury Gold Mines Limited

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Interim Consolidated Statements of Cash Flows

 

 

 

 

(Expressed in thousands of Canadian dollars – Unaudited)

 

 

 

 

Three months ended

June 30

 

 

Six months ended

June 30

 

 

 

Note

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings

 

 

 

 

 $ (3,293 )

 

 $ (5,577 )

 

 $ (5,955 )

 

 $ 40,059

 

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Interest income

 

 

 

 

 

 (188 )

 

 

 (45 )

 

 

 (309 )

 

 

 (49 )

Items not involving cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain on disposition of mineral interests

 

 

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 (48,390 )

Unrealized net (gain) loss on marketable securities

 

 

3

 

 

 

 (639 )

 

 

 271

 

 

 

 (827 )

 

 

 226

 

Depreciation

 

 

 

 

 

 

 85

 

 

 

 100

 

 

 

 172

 

 

 

 186

 

Net loss from associates

 

 

5

 

 

 

 1,552

 

 

 

 1,441

 

 

 

 2,134

 

 

 

 1,890

 

Amortization of flow-through share premium

 

 

6

 

 

 

 (613 )

 

 

 (1,011 )

 

 

 (613 )

 

 

 (1,414 )

Accretion of provision for site reclamation and closure

 

 

 

 

 

 

 32

 

 

 

 23

 

 

 

 66

 

 

 

 40

 

Share-based compensation

 

 

9

 

 

 

 240

 

 

 

 628

 

 

 

 926

 

 

 

 1,127

 

Interest expense

 

 

 

 

 

 

 15

 

 

 

 21

 

 

 

 37

 

 

 

 42

 

Other

 

 

 

 

 

 

 -

 

 

 

 6

 

 

 

 -

 

 

 

 6

 

Changes in non-cash working capital

 

 

11

 

 

 

 172

 

 

 

 750

 

 

 

 (69 )

 

 

 186

 

Cash used in operating activities

 

 

 

 

 

 

 (2,637 )

 

 

 (3,393 )

 

 

 (4,438 )

 

 

 (6,091 )

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest received

 

 

 

 

 

 

 188

 

 

 

 45

 

 

 

 309

 

 

 

 49

 

Option payment received

 

 

 

 

 

 

 -

 

 

 

 -

 

 

 

 50

 

 

 

 -

 

Proceeds from disposition of mineral interests, net of transaction costs

 

 

 

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 4,479

 

Marketable securities additions

 

 

3

 

 

 

 -

 

 

 

 (60 )

 

 

 -

 

 

 

 (60 )

Acquisition of Universal Mineral Services Limited

 

 

5a

 

 

 -

 

 

 

 (1 )

 

 

 -

 

 

 

 (1 )

Change in restricted cash

 

 

 

 

 

 

 -

 

 

 

 (29 )

 

 

 -

 

 

 

 (29 )

Cash provided by (used in) investing activities

 

 

 

 

 

 

 188

 

 

 

 (45 )

 

 

 359

 

 

 

 4,438

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease payments

 

 

 

 

 

 

 (59 )

 

 

 (63 )

 

 

 (122 )

 

 

 (109 )

Proceeds from issuance of flow-through shares, net of issuance costs

 

 

8

 

 

 

 -

 

 

 

 10,864

 

 

 

 7,926

 

 

 

 10,864

 

Cash (used in) provided by financing activities

 

 

 

 

 

 

 (59 )

 

 

 10,801

 

 

 

 7,804

 

 

 

 10,755

 

Effect of foreign exchange on cash

 

 

 

 

 

 

 (3 )

 

 

 -

 

 

 

 (4 )

 

 

 -

 

Increase (decrease) in cash

 

 

 

 

 

 

 (2,511 )

 

 

 7,363

 

 

 

 3,721

 

 

 

 9,102

 

Cash, beginning of the period

 

 

 

 

 

 

 16,541

 

 

 

 4,998

 

 

 

 10,309

 

 

 

 3,259

 

Cash, end of the period

 

 

 

 

 

 $ 14,030

 

 

 $ 12,361

 

 

 $ 14,030

 

 

 $ 12,361

 

 

Supplemental cash flow information (note 11)

 

The accompanying notes form an integral part of these condensed interim consolidated financial statements.

 

Fury Gold Mines Limited

4

 

 

 

 

Note 1: Nature of operations

 

Fury Gold Mines Limited (the “Company” or “Fury Gold”) was incorporated on June 9, 2008, under the Business Corporations Act (British Columbia) and is listed on the Toronto Stock Exchange and the NYSE-American, with its common shares trading under the symbol FURY. The Company’s registered and records office is at 1500-1055 West Georgia Street Vancouver, BC, V6E 4N7 and the mailing address is 1630-1177 West Hastings Street, Vancouver, BC, V6E 2K3.

 

The Company’s principal business activity is the acquisition and exploration of resource projects in Canada. At June 30, 2023, the Company had two principal projects: Eau Claire in Quebec and Committee Bay in Nunavut, and also holds a 50.022% interest in the Eleonore South Joint Venture (“ESJV”), with the remaining 49.978% held by Newmont Corporation (“Newmont”). Additionally, the Company holds a 23.5% interest in Dolly Varden Silver Corporation (“Dolly Varden”), which owns the Kitsault project in British Columbia and a 25% interest in Universal Mineral Services Limited (“UMS”), a private shared-services provider (note 5).

 

Note 2: Basis of presentation

 

Statement of compliance

 

These unaudited condensed interim consolidated financial statements (the “interim financial statements”) have been prepared in accordance with International Accounting Standard 34 – Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”). Certain disclosures included in the Company’s annual consolidated financial statements (the “consolidated financial statements”) prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the IASB and interpretations issued by the IFRS Interpretations Committee (“IFRICs”) have been condensed or omitted herein. Accordingly, these interim financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2022.

 

These interim financial statements were approved and authorized for issuance by the Board of Directors of the Company on August 15, 2023.

 

Basis of preparation and consolidation

 

These interim financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries). Control exists when the Company has power over an investee, exposure or rights to variable returns from its involvement with the investee, and the ability to use its power over the investee to affect the amount of the Company’s returns. The Company’s interim results are not necessarily indicative of its results for a full year.

 

The subsidiaries (with a beneficial interest of 100%) of the Company at June 30, 2023 were as follows:

 

Subsidiary

Place of

incorporation

Functional

currency

North Country Gold Corp. (“North Country”)

BC, Canada

CAD

Eastmain Resources Inc. (“Eastmain”)

ON, Canada

CAD

Eastmain Mines Inc. (“Eastmain Mines”) (a)

 Canada

CAD

Fury Gold USA Limited (“Fury Gold USA”) (b)

Delaware, U.S.A.

USD

 

(a) Company incorporated federally in Canada.

 

(b) Fury USA provides certain administrative services with respect to employee benefits for US resident personnel.

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

5

 

 

 

 

Investments in associates and joint arrangements

 

These interim financial statements also include the following joint arrangement and investments in associates:

 

Associates and joint

arrangement

Ownership interest

Location

Classification and

accounting method

Dolly Varden  

23.5%

BC, Canada

Associate; equity method

UMS

25.0%

BC, Canada

Associate; equity method

ESJV

50.022%

Quebec, Canada

Joint operation

 

These interim financial statements have been prepared on a historical cost basis except for certain financial instruments that have been measured at fair value (note 13). All amounts are expressed in thousands of Canadian dollars unless otherwise noted. Reference to US$ are to United States dollars. All intercompany balances and transactions have been eliminated.

 

Segmented information

 

The Company’s operating segments are reviewed by the key decision maker to make decisions about resources to be allocated to the segments and to assess their performance. The Company operates in one reportable operating segment, being the acquisition, exploration, and development of mineral resource properties, and in one geographical location, Canada.

 

Critical accounting estimates, judgments, and policies

 

The preparation of financial statements in accordance with IFRS requires management to select accounting policies and make estimates and judgments that may have a significant impact on the interim financial statements. Estimates are continuously evaluated and are based on management’s experience and expectations of future events that are believed to be reasonable under the circumstances. Actual outcomes may differ from these estimates.

 

In preparing the Company’s interim financial statements for the three months ended June 30, 2023, the Company applied the material accounting policy information and critical accounting estimates and judgments disclosed in notes 3 and 5, respectively, of its consolidated financial statements for the year ended December 31, 2022:

 

Application of new and revised accounting standards:

 

On May 7, 2021, the IASB issued Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12 Income Taxes). The amendments narrow the scope of the initial recognition exemption (“IRE”) so that it does not apply to transactions that give rise to equal and offsetting temporary differences. As a result, companies will need to recognize a deferred tax asset and a deferred tax liability for temporary differences arising on initial recognition of a lease and a decommissioning provision. The adoption of the new standard did not impact the financial statements of the Company.

 

On February 12, 2021, the IASB issued Definition of Accounting Estimates (Amendments to IAS 8 Accounting Policies, Changes in Accounted Estimates and Errors). The amendments require the disclosure of material accounting policy information rather than disclosing significant accounting policies and clarifies how to distinguish changes in accounting policies from changes in accounting estimates. The adoption of the new standard did not impact the financial statements of the Company.

 

On February 12, 2021, the IASB issued Disclosure Initiative – Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2 Making Materiality Judgements). The amendments help companies provide useful accounting policy disclosures. The adoption of the new standard did not impact the financial statements of the Company.

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

6

 

 

 

 

Note 3: Marketable securities

 

The marketable securities held by the Company were as follows:

 

 

 

 

 

 

Total

 

Balance at December 31, 2021

 

 $ 605

 

Additions

 

 

 110

 

Unrealized net loss

 

 

 (135 )

Balance at December 31, 2022

 

 $ 582

 

Additions

 

 

 625

 

Unrealized net gain

 

 

 827

 

Balance at June 30, 2023

 

 $ 2,034

 

 

Purchases and sales of marketable securities are accounted for as of the trade date.

 

Note 4: Mineral interests

 

The Company’s resource properties are located in Canada. A summary of the carrying amounts is as follows:

 

 

 

 

 

 

 

 

 

 

 

Quebec

 

 

Nunavut

 

 

 British

Columbia

 

 

Total

 

Balance at December 31, 2021

 

 $ 125,094

 

 

 $ 19,139

 

 

 $ 16,460

 

 

 $ 160,693

 

Sale of Homestake Resources Corporation

 

 

 -

 

 

 

 -

 

 

 

 (16,460 )

 

 

 (16,460 )

Acquisition of additional ownership interest in ESJV

 

 

 1,281

 

 

 

 -

 

 

 

 -

 

 

 

 1,281

 

Option payment received

 

 

 (310 )

 

 

 -

 

 

 

 -

 

 

 

 (310 )

Change in estimate of provision for site reclamation and closure

 

 

 (409 )

 

 

 395

 

 

 

 -

 

 

 

 (14 )

Balance at December 31, 2022

 

 $ 125,656

 

 

 $ 19,534

 

 

 $ -

 

 

 $ 145,190

 

Option payment received

 

 

 (675 )

 

 

 -

 

 

 

 -

 

 

 

 (675 )

Change in estimate of provision for site reclamation and closure

 

 

 19

 

 

 

 17

 

 

 

 -

 

 

 

 36

 

Balance at June 30, 2023

 

 $ 125,000

 

 

 $ 19,551

 

 

 $ -

 

 

 $ 144,551

 

 

On December 12, 2022, the Company entered into an Option Agreement (“the Ophir Agreement”), pursuant to which Ophir Gold Corp. (the “Optionee”) would acquire a 100% interest in the Radis Property through payment of certain cash and common shares over a three-year period, payments of which may be accelerated by the Optionee. The Company shall retain a 2% NSR on the property, three-quarters of which may be purchased by the Optionee for $1,500. The Agreement was subject to certain closing conditions, which were met on January 25, 2023. The first option payment, comprising a cash payment of $50 and 2,500,000 common shares of Ophir Gold with a fair value of $625, was received upon closing. The common shares of Ophir Gold have been classified as marketable securities (note 3). Further option payments are due on the next three anniversary dates of January 25, comprising cash payments totaling $325 and issuance of 2,500,000 additional common shares in accordance with the agreement.

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

7

 

 

 

 

Note 5: Investment in associates

 

(a) Acquisition of investments in associates

 

(i)

On February 25, 2022, the Company completed the sale of Homestake Resources Corporation to Dolly Varden for cash proceeds of $5,000 and 76,504,590 common shares of Dolly Varden. The Company’s resulting interest in Dolly Varden represented approximately 35.3% of the issued and outstanding common shares of Dolly Varden on February 25, 2022, which has been accounted for using the equity method. The Company recognized a gain of $48,390, net of transaction costs of $589, on the date of disposition. On October 13, 2022, the Company completed the sale of 17,000,000 common shares of Dolly Varden for total gross proceeds of $6,800.

 

 

(ii)

On April 1, 2022, the Company purchased a 25% share interest in UMS, a private shared-services provider for nominal consideration. The Company funded, in addition to its nominal investment in UMS, a cash deposit of $150 which is held by UMS for the purposes of general working capital, and which will be returned to the Company upon termination of the UMS Canada arrangement, net of any residual unfulfilled obligations. UMS is the private company through which its shareholders, including Fury Gold, share geological, financial, and transactional advisory services as well as administrative services on a full, cost recovery basis. Certain of the Company’s key personnel are directly employed by UMS and seconded to the Company.

 

(b) Summarized financial information of the Company’s investments in associates:

 

The carrying amounts of the Company’s investments in associates as at June 30, 2023 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Dolly Varden

 

 

UMS

 

 

Total

 

Carrying amount at December 31, 2021

 

 $ -

 

 

 $ -

 

 

 $ -

 

Acquisition of equity investment

 

 

 60,439

 

 

 

 151

 

 

 

 60,590

 

Disposal

 

 

 (12,280 )

 

 

 -

 

 

 

 (12,280 )

Company’s share of net loss of associates

 

 

 (5,856 )

 

 

 (24 )

 

 

 (5,880 )

Carrying amount at December 31, 2022

 

 $ 42,303

 

 

 $ 127

 

 

 $ 42,430

 

Company’s share of net loss of associates

 

 

 (2,116 )

 

 

 (18 )

 

 

 (2,134 )

Carrying amount at June 30, 2023

 

 $ 40,187

 

 

 $ 109

 

 

 $ 40,296

 

 

The fair market value of the Company’s investment in Dolly Varden as at June 30, 2023 was $44,628 based upon a closing share price of $0.75 on that date.

 

For the three months ended June 30, 2023, the Company’s equity share of net loss of the Company’s associates on a 100% basis were as follows:

 

 

 

 

 

 

 

Three months ended June 30, 2023

 

Dolly Varden

 

 

UMS

 

Cost recoveries

 

 $ -

 

 

 $ (1,665 )

Exploration and evaluation

 

 

 6,498

 

 

 

 676

 

Marketing

 

 

 339

 

 

 

 -

 

Share-based compensation

 

 

 485

 

 

 

 -

 

Administrative and other

 

 

 (714 )

 

 

 1,022

 

Net loss of associate, 100%

 

 

 6,608

 

 

 

 33

 

Company’s share of net loss of associates

 

 $ 1,543

 

 

 $ 8

 

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

8

 

 

 

 

For the six months ended June 30, 2023, the Company’s equity share of net loss of the Company’s associates on a 100% basis were as follows:

 

 

 

 

 

 

 

Six months ended June 30, 2023

 

Dolly Varden

 

 

UMS

 

Cost recoveries

 

 $ -

 

 

 $ (3,220 )

Exploration and evaluation

 

 

 7,297

 

 

 

 1,167

 

Marketing

 

 

 747

 

 

 

 -

 

Share-based compensation

 

 

 904

 

 

 

 -

 

Administrative and other

 

 

 97

 

 

 

 2,124

 

Net loss of associate, 100%

 

 

 9,046

 

 

 

 71

 

 Company’s share of net loss of associates

 

 $ 2,116

 

 

 $ 18

 

 

The Company’s equity share of net assets of associates at June 30, 2023 is as follows:

 

 

 

 

 

 

 

 

 

Dolly Varden

 

 

UMS

 

Current assets

 

 $ 23,783

 

 

 $ 782

 

Non-current assets

 

 

 154,750

 

 

 

 2,609

 

Current liabilities

 

 

 (6,426 )

 

 

 (1,546 )

Non-current liabilities

 

 

 -

 

 

 

 (1,409 )

Net assets, 100%

 

 

 172,107

 

 

 

 436

 

Company’s equity share of net assets of associate

 

 $ 40,187

 

 

 $ 109

 

 

(c) Services rendered and balances with UMS

 

 

 

 

 

 

 

 

 

Three months ended

June 30

 

 

Six months ended

June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Exploration and evaluation

 

 $ 286

 

 

 $ 252

 

 

 $ 582

 

 

 $ 303

 

General, marketing and administration

 

 

 221

 

 

 

 238

 

 

 

 462

 

 

 

 356

 

Total transactions for the period

 

 $ 507

 

 

 $ 490

 

 

 $ 1,044

 

 

 $ 659

 

 

The outstanding balance owing at June 30, 2023, was $118 (December 31, 2022 – $240) which is included in accounts payable and accrued liabilities.

 

As part of the UMS arrangement, the Company is contractually obliged to pay certain rental expenses in respect of a ten-year office lease entered into by UMS on July 1, 2021. As at June 30, 2023, the Company expects to incur approximately $489 in respect of its share of future rental expense of UMS for the remaining 8 years.

 

The Company issues share options to certain UMS employees, including key management personnel of the Company (note 10). The Company recognized a share-based compensation expense of $24 and $248 for the three and six months ended June 30, 2023 in respect of share options issued to UMS employees (June 30, 2022 - $96 and $134).

 

Note 6: Flow-through share premium liability

 

Flow-through shares are issued at a premium, calculated as the difference between the price of a flow-through share and the price of a common share at that date. Tax deductions generated by eligible expenditures are passed through to the shareholders of the flow-through shares once the eligible expenditures are incurred and renounced.

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

9

 

 

 

 

The flow-through share funding and expenditures, along with the corresponding impact on the flow-through share premium liability, were as follows:

 

 

 

 

 

 

 

Quebec

 

Flow-through funding

and expenditures

 

 

Flow-through

Premium liability

 

Balance at December 31, 2021

 

 $ 7,290

 

 

 $ 3,124

 

Flow-through eligible expenditures

 

 

 (7,290 )

 

 

 (3,124 )

Balance at December 31, 2022

 

 $ -

 

 

 $ -

 

Flow-through share issuance (note 8)

 

 

 8,750

 

 

 

 3,889

 

Flow-through eligible expenditures

 

 

 (1,380 )

 

 

 (613 )

Balance at June 30, 2023

 

 $ 7,370

 

 

 $ 3,276

 

 

On March 23, 2023, the Company completed an offering (note 8) and raised $8,750 through the issuance of 6,076,500 common shares designated as flow-through shares. The flow-through proceeds will be used for mineral exploration in Quebec. The Company is committed to incur the full exploration expenditures of $8,750 before December 31, 2024.

 

Note 7: Exploration and evaluation costs

 

For the three and six months ended June 30, 2023 and 2022, the Company’s exploration and evaluation costs were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Quebec

 

 

Nunavut

 

 

Total

 

Assaying

 

 $ 158

 

 

 $ 11

 

 

 $ 169

 

Exploration drilling

 

 

 344

 

 

 

 -

 

 

 

 344

 

Camp cost, equipment, and field supplies

 

 

 300

 

 

 

 49

 

 

 

 349

 

Geological consulting services

 

 

 -

 

 

 

 2

 

 

 

 2

 

Permitting, environmental and community costs

 

 

 146

 

 

 

 49

 

 

 

 195

 

Expediting and mobilization

 

 

 6

 

 

 

 -

 

 

 

 6

 

Salaries and wages

 

 

 491

 

 

 

 4

 

 

 

 495

 

Fuel and consumables

 

 

 91

 

 

 

 -

 

 

 

 91

 

Aircraft and travel

 

 

 84

 

 

 

 -

 

 

 

 84

 

Share-based compensation

 

 

 89

 

 

 

 2

 

 

 

 91

 

Three months ended June 30, 2023

 

 $ 1,709

 

 

 $ 117

 

 

 $ 1,826

 

 

 

 

 

 

 

 

 

 

 

 

 

Quebec

 

 

Nunavut

 

 

Total

 

Assaying

 

 $ 267

 

 

 $ 10

 

 

 $ 277

 

Exploration drilling

 

 

 699

 

 

 

 -

 

 

 

 699

 

Camp cost, equipment, and field supplies

 

 

 319

 

 

 

 39

 

 

 

 358

 

Geological consulting services

 

 

 30

 

 

 

 2

 

 

 

 32

 

Geophysical analysis

 

 

 7

 

 

 

 -

 

 

 

 7

 

Permitting, environmental and community costs

 

 

 63

 

 

 

 60

 

 

 

 123

 

Expediting and mobilization

 

 

 4

 

 

 

 -

 

 

 

 4

 

Salaries and wages

 

 

 768

 

 

 

 20

 

 

 

 788

 

Fuel and consumables

 

 

 187

 

 

 

 -

 

 

 

 187

 

Aircraft and travel

 

 

 144

 

 

 

 -

 

 

 

 144

 

Share-based compensation

 

 

 190

 

 

 

 5

 

 

 

 195

 

Three months ended June 30, 2022

 

 $ 2,678

 

 

 $ 136

 

 

 $ 2,814

 

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quebec

 

 

Nunavut

 

 

Total

 

Assaying

 

 $ 185

 

 

 $ 22

 

 

 $ 207

 

Exploration drilling

 

 

 360

 

 

 

 -

 

 

 

 360

 

Camp cost, equipment, and field supplies

 

 

 367

 

 

 

 97

 

 

 

 464

 

Geological consulting services

 

 

 7

 

 

 

 5

 

 

 

 12

 

Permitting, environmental and community costs

 

 

 196

 

 

 

 93

 

 

 

 289

 

Expediting and mobilization

 

 

 6

 

 

 

 -

 

 

 

 6

 

Salaries and wages

 

 

 844

 

 

 

 10

 

 

 

 854

 

Fuel and consumables

 

 

 104

 

 

 

 -

 

 

 

 104

 

Aircraft and travel

 

 

 101

 

 

 

 -

 

 

 

 101

 

Share-based compensation

 

 

 285

 

 

 

 6

 

 

 

 291

 

Six months ended June 30, 2023

 

 $ 2,455

 

 

 $ 233

 

 

 $ 2,688

 

 

 

 

 

 

 

 

 

 

 

 

 

Quebec

 

 

Nunavut

 

 

Total

 

Assaying

 

 $ 429

 

 

 $ 28

 

 

 $ 459

 

Exploration drilling

 

 

 713

 

 

 

 -

 

 

 

 713

 

Camp cost, equipment, and field supplies

 

 

 450

 

 

 

 97

 

 

 

 557

 

Geological consulting services

 

 

 6

 

 

 

 4

 

 

 

 10

 

Geophysical analysis

 

 

 127

 

 

 

 -

 

 

 

 127

 

Permitting, environmental and community costs

 

 

 92

 

 

 

 119

 

 

 

 211

 

Expediting and mobilization

 

 

 6

 

 

 

 -

 

 

 

 6

 

Salaries and wages

 

 

 1,211

 

 

 

 34

 

 

 

 1,246

 

Fuel and consumables

 

 

 267

 

 

 

 -

 

 

 

 267

 

Aircraft and travel

 

 

 163

 

 

 

 -

 

 

 

 163

 

Share-based compensation

 

 

 320

 

 

 

 6

 

 

 

 327

 

Six months ended June 30, 2022

 

 $ 3,784

 

 

 $ 288

 

 

 $ 4,086

 

 

Note 8: Share capital

 

Authorized

 

Unlimited common shares without par value.

 

Unlimited preferred shares – nil issued and outstanding.

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

11

 

 

 

 

Share issuances

 

Six months ended June 30, 2023:

 

In March 2023, the Company issued 6,076,500 flow-through shares for gross proceeds of $8,750 (“March 2023 Offering”). Share issue costs related to the March 2023 Offering totaled $824, which included $525 in commissions and $299 in other issuance costs. A reconciliation of the impact of the March 2023 Offering on share capital is as follows:

 

 

 

 

 

 

 

 

 

Number of

common shares

 

 

Impact on

share capital

 

Flow-through shares issued at $1.44 per share

 

 

 6,076,500

 

 

 $ 8,750

 

Cash share issue costs

 

 

 -

 

 

 

 (824 )

Proceeds net of share issue costs

 

 

 6,076,500

 

 

 

 7,926

 

Less: flow-through share premium liability (note 6)

 

 

 -

 

 

 

 (3,889 )

Total allocated to share capital

 

 

 6,076,500

 

 

 $ 4,037

 

 

Six months ended June 30, 2022:

 

 

i.

The Company closed the “April 2022 Offering”, a non-brokered private equity placement, for gross proceeds of $11,000 and consisted of 13,750,000 common shares priced at $0.80 per share. Share issue costs related to the April 2022 Offering totaled $136.

 

Note 9: Share option and warrant reserve

 

(a) Share-based compensation expense

 

The Company uses the fair value method of accounting for all share-based payments to directors, officers, employees, and other service providers. During the three and six months ended June 30, 2023 and 2022, the share-based compensation expense was as follows:

 

 

 

 

 

 

 

 

 

Three months ended

June 30

 

 

Six months ended

June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Recognized in net loss (earnings) and included in:

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation costs

 

 $ 91

 

 

 $ 195

 

 

 $ 291

 

 

 $ 327

 

Fees, salaries and other employee benefits

 

 

 149

 

 

 

 433

 

 

 

 635

 

 

 

 800

 

Total share-based compensation expense

 

 $ 240

 

 

 $ 628

 

 

 $ 926

 

 

 $ 1,127

 

 

During the three and six months ended June 30, 2023, the Company granted 85,000 and 2,533,425 share options, respectively (three and six months ended June 30, 2022 – 1,685,000 and 3,430,000, respectively) to directors, officers, employees, and certain consultants who provide certain on-going services to the Company, representative of employee services. The Company’s executive officer option grants are subject to vesting restrictions, representing certain performance measures to be met. As at June 30, 2023, it is not considered probable that those performance measures will be achieved, therefore those options have been excluded from the share-based compensation expense recognized.

 

The weighted average fair value per option of these share options for the three and six months ended June 30, 2023 was calculated as $0.36 and $0.48, respectively, using the Black-Scholes option valuation model at the grant date using the following weighted average assumptions:

 

 

 

 

 

 

 

 

 

Three months ended

June 30

 

 

Six months ended

June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Risk-free interest rate

 

 

 3.44 %

 

 

 2.79 %

 

 

 2.99 %

 

 

 2.20 %

Expected dividend yield

 

Nil

 

 

Nil

 

 

Nil

 

 

Nil

 

Share price volatility

 

 

 69 %

 

 

 67 %

 

 

 68 %

 

 

 67 %

Expected forfeiture rate

 

 

 2 %

 

 

 15 %

 

 

 2 %

 

 

 5 %

Expected life in years

 

 

 5.0

 

 

 

 5.0

 

 

 

 5.0

 

 

 

 5.0

 

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

12

 

 

 

 

The risk-free interest rate assumption is based on the Government of Canada benchmark bond yields and treasury bills with a remaining term that approximates the expected life of the share-based options. The expected volatility assumption is based on the historical and implied volatility of the Company’s common shares. The expected forfeiture rate and the expected life in years are based on historical trends. 

 

(b) Share option plan

 

The Company maintains a rolling share option plan providing for the issuance of share options up to 10% of the Company’s issued and outstanding common shares at the time of the grant. The Company may grant share options from time to time to its directors, officers, employees, and other service providers. The share options typically vest as to 25% on the date of the grant and 12.5% every three months thereafter for a total vesting period of 18 months.

 

The number of share options issued and outstanding and the weighted average exercise price were as follows:

 

 

 

 

 

 

 

Number of

share options

 

 

Weighted

average

exercise price

($/option)

 

Outstanding, December 31, 2021

 

 

 6,751,997

 

 

 $ 2.00

 

Granted

 

 

 3,430,000

 

 

 

 1.00

 

Expired

 

 

 (608,237 )

 

 

 4.65

 

Forfeited

 

 

 (693,436 )

 

 

 1.77

 

Outstanding, December 31, 2022

 

 

 8,880,324

 

 

 $ 1.44

 

Granted

 

 

 2,978,800

 

 

 

 0.92

 

Expired

 

 

 (952,796 )

 

 

 1.63

 

Forfeited

 

 

 (386,522 )

 

 

 0.89

 

Outstanding, June 30, 2023

 

 

 10,519,806

 

 

 $ 1.26

 

 

As at June 30, 2023, the number of share options outstanding and exercisable was as follows:

 

 

 

 

 

 

 

 

 

Options outstanding

 

 

Options exercisable

 

Exercise

price ($/option)

 

Number of

shares

 

 

Weighted

average

exercise price

($/option)

 

 

Weighted

average

remaining life

(years)

 

 

Number of

shares

 

 

Weighted

average

exercise price

($/option)

 

 

Weighted

average

remaining life

(years)

 

$0.56 – $1.00

 

 

 7,117,284

 

 

 

 0.92

 

 

 

 3.93

 

 

 

 4,658,690

 

 

 

 0.95

 

 

 

 3.73

 

$1.00 – $1.95

 

 

 1,011,688

 

 

 

 1.80

 

 

 

 1.59

 

 

 

 1,011,688

 

 

 

 1.80

 

 

 

 1.59

 

$2.05 – $3.26

 

 

 2,390,834

 

 

 

 2.05

 

 

 

 2.30

 

 

 

 2,390,834

 

 

 

 2.05

 

 

 

 2.30

 

 

 

 

 10,519,806

 

 

 

 1.26

 

 

 

 3.34

 

 

 

 8,061,212

 

 

 

 1.38

 

 

 

 3.04

 

 

(c) Share purchase warrants

 

The number of share purchase warrants outstanding at June 30, 2023 was as follows:

 

 

 

 

 

 

 

 

 

Warrants

outstanding

 

 

Weighted average

exercise price

 ($/share)

 

Outstanding at December 31, 2021

 

 

 8,211,453

 

 

 $ 1.27

 

Expired

 

 

 (750,003 )

 

 

 1.95

 

Outstanding at December 31, 2022 and June 30, 2023

 

 

 7,461,450

 

 

 $ 1.20

 

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

13

 

 

 

 

The following table reflects the warrants issued and outstanding as of June 30, 2023:

 

 

 

 

 

 

 

Expiry date

 

Warrants

outstanding

 

 

Exercise price ($/share)

 

October 6, 2024

 

 

 5,085,670

 

 

 

 1.20

 

October 12, 2024

 

 

 2,375,780

 

 

 

 1.20

 

Total

 

 

 7,461,450

 

 

 

 1.20

 

 

Note 10: Key management personnel

 

Key management personnel include Fury Gold’s board of directors and certain executive officers of the Company, including the Chief Executive Officer and Chief Financial Officer.

 

The remuneration of the Company’s key management personnel was as follows:

 

 

 

 

 

 

 

 

 

Three months ended

June 30

 

 

Six months ended

June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Short-term benefits provided to executives(a)

 

 $ 239

 

 

 $ 545

 

 

 $ 511

 

 

 $ 777

 

Directors’ fees paid to non-executive directors

 

 

 71

 

 

 

 53

 

 

 

 135

 

 

 

 100

 

Share-based compensation

 

 

 125

 

 

 

 430

 

 

 

 564

 

 

 

 743

 

Total

 

 $ 435

 

 

 $ 1,028

 

 

 $ 1,210

 

 

 $ 1,620

 

 

(a) Short-term employee benefits include salaries, bonuses payable within twelve months of the date of the condensed interim consolidated statements of financial position, and other annual employee benefits.

 

Note 11: Supplemental cash flow information

 

The impact of changes in non-cash working capital was as follows:

 

 

 

 

 

 

 

 

 

Three months ended

June 30

 

 

Six months ended

June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Accounts receivable

 

 $ (20 )

 

 $ (93 )

 

 $ 37

 

 

 $ 14

 

Prepaid expenses and deposits

 

 

 67

 

 

 

 231

 

 

 

 28

 

 

 

 183

 

Accounts payable and accrued liabilities

 

 

 125

 

 

 

 612

 

 

 

 (134 )

 

 

 (11 )

Change in non-cash working capital

 

 $ 172

 

 

 $ 750

 

 

 $ (69 )

 

 $ 186

 

 

Operating activities include the following cash (paid) received:

 

 

 

 

 

 

 

 

 

Three months ended

June 30

 

 

Six months ended

June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Income taxes refunded (paid)

 

 $ (18 )

 

 $ 22

 

 

 $ (18 )

 

 $ 187

 

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

14

 

 

 

 

Note 12: Loss (earnings) per share

 

For the three and six months ended June 30, 2023, and 2022, the weighted average number of shares outstanding and loss (earnings) per share were as follows:

 

 

 

 

 

 

 

 

 

Three months ended

June 30

 

 

Six months ended

June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net loss (earnings)

 

 $ 3,293

 

 

 $ 5,577

 

 

 $ 5,955

 

 

 $ (40,059 )

Weighted average basic number of shares outstanding

 

 

 145,547,450

 

 

 

 136,600,071

 

 

 

 142,794,560

 

 

 

 131,266,530

 

Basic loss (earnings) per share

 

 $ 0.02

 

 

 $ 0.04

 

 

 $ 0.04

 

 

 $ (0.31 )

Weighted average diluted number of shares outstanding

 

 

 145,547,450

 

 

 

 136,600,071

 

 

 

 142,794,560

 

 

 

 139,492,021

 

Diluted (earnings) loss per share

 

 $ 0.02

 

 

 $ 0.04

 

 

 $ 0.04

 

 

 $ (0.29 )

 

All of the outstanding share options and share purchase warrants at June 30, 2023 were anti-dilutive for the periods then ended as the Company was in a loss position.  

 

Note 13: Financial instruments

 

The Company’s financial instruments as at June 30, 2023 consisted of cash, accounts receivable, marketable securities, deposits, and accounts payable and accrued liabilities. The fair values of these financial instruments approximate their carrying values, unless otherwise noted.

 

(a) Financial assets and liabilities by categories

 

 

 

 

 

 

 

 

 

At June 30, 2023

 

 

At December 31, 2022

 

 

 

Amortized

Cost

 

 

FVTPL

 

 

Total

 

 

Amortized

Cost

 

 

FVTPL

 

 

Total

 

Cash

 

 $ 14,030

 

 

 $ -

 

 

 $ 14,030

 

 

 $ 10,309

 

 

 $ -

 

 

 $ 10,309

 

Marketable securities

 

 

 -

 

 

 

 2,034

 

 

 

 2,034

 

 

 

 -

 

 

 

 582

 

 

 

 582

 

Deposits

 

 

 84

 

 

 

 -

 

 

 

 84

 

 

 

 25

 

 

 

 -

 

 

 

 25

 

Accounts receivable

 

 

 332

 

 

 

 -

 

 

 

 332

 

 

 

 369

 

 

 

 -

 

 

 

 369

 

Total financial assets

 

 

 14,446

 

 

 

 2,034

 

 

 

 16,480

 

 

 

 10,703

 

 

 

 582

 

 

 

 11,285

 

Accounts payable and accrued liabilities

 

 

 1,020

 

 

 

 -

 

 

 

 1,020

 

 

 

 1,148

 

 

 

 -

 

 

 

 1,148

 

Undiscounted lease payments

 

 

 188

 

 

 

 159

 

 

 

 346

 

 

 

 468

 

 

 

 

 

 

 

 468

 

Total financial liabilities

 

 $ 1,208

 

 

 $ 159

 

 

 $ 1,366

 

 

 $ 1,616

 

 

 $ -

 

 

 $ 1,616

 

 

(b) Financial assets and liabilities measured at fair value

 

The categories of the fair value hierarchy that reflect the significance of inputs used in making fair value measurements are as follows:

 

Level 1 – fair values based on unadjusted quoted prices in active markets for identical assets or liabilities;

 

Level 2 – fair values based on inputs that are observable for the asset or liability, either directly or indirectly; and

 

Level 3 – fair values based on inputs for the asset or liability that are not based on observable market data.

 

The Company’s policy to determine when a transfer occurs between levels is to assess the impact at the date of the event or the change in circumstances that could result in a transfer. No transfers occurred between the levels during the period.

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

15

 

 

 

 

The Company’s financial instruments measured at fair value on a recurring basis were the Company’s marketable securities which were classified as Level 1 at June 30, 2023 (December 31, 2022 – Level 1).

 

During the three and six months ended June 30, 2023, there were no financial assets or financial liabilities transferred, measured, and recognized in the condensed interim consolidated statements of financial position at fair value that would be categorized as Level 3 in the fair value hierarchy.

 

(c) Financial instruments and related risks

 

The Company’s financial instruments are exposed to liquidity risk, credit risk and market risks, which include currency risk and price risk. As at June 30, 2023, the primary risks were as follows:

 

Liquidity risk

 

Liquidity risk is the risk that the Company will encounter difficulty in meeting obligations associated with financial liabilities. The Company proactively manages its capital resources and has in place a budgeting and cash management process to help determine the funds required to ensure the Company has the appropriate liquidity to meet its current exploration plans and achieve its growth objectives. The Company ensures that there is sufficient liquidity available to meet its short-term business requirements, taking into account its anticipated cash outflows from exploration activities, and its holdings of cash and marketable securities. The Company monitors and adjusts, when required, these exploration programs as well as corporate administrative costs to ensure that adequate levels of working capital are maintained.

 

As at June 30, 2023, the Company had unrestricted cash of $14,030 (December 31, 2022 – $10,309), working capital surplus of $12,471 (December 31, 2022 – $10,554), which the Company defines as current assets less current liabilities, and an accumulated deficit of $137,796 (December 31, 2022 – $131,841). The Company notes that the flow-through share premium liability, which reduced the Company’s working capital by $3,276 (December 31, 2022 – nil), is not settled through cash payment. Instead, the flow-through share premium liability will be drawn down as the Company incurs exploration expenditures for the Eau Claire project. During the three and six months ended June 30, 2023, Fury Gold recognized net losses of $3,293 and $5,955, respectively, (three and six months ended June 30, 2022 – net loss of $5,577 and net earnings of $40,059). The Company expects to incur future operating losses in relation to exploration activities. With no source of operating cash flow, there is no assurance that sufficient funding will be available to conduct further exploration and development of its mineral properties.

 

The Company’s contractual obligations are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within

 1 year

 

 

2 to 3

years

 

 

Over 3

years

 

 

At June 30

2023

 

 

At December 31

2022

 

Accounts payable and accrued liabilities

 

 $ 1,020

 

 

 $ -

 

 

 $ -

 

 

 $ 1,020

 

 

 $ 1,148

 

Quebec flow-through expenditure requirements

 

 

 -

 

 

 

 7,370

 

 

 

 -

 

 

 

 7,370

 

 

 

 -

 

Undiscounted lease payments

 

 

 188

 

 

 

 159

 

 

 

 -

 

 

 

 346

 

 

 

 468

 

Total

 

 $ 1,208

 

 

 $ 7,529

 

 

 $ -

 

 

 $ 8,736

 

 

 $ 1,616

 

 

The Company also makes certain payments arising on mineral claims and leases on an annual or bi-annual basis to ensure all the Company’s properties remain in good standing. Cash payments of $141 and $226 were made during the three and six months ended June 30, 2023, in respect of these mineral claims.

 

During the six months ended June 30, 2023, the Company entered into a drilling services contract for the 2023 exploration program. The Company has committed to a minimum 6,000 metre drilling program with the contractor of which 2,606 metre has been drilled as at June 30, 2023. The company also entered a helicopter service agreement in May 2023 with a minimum length of 120 days, starting on June 1, 2023.

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

16

 

 

 

 

Credit risk

 

The Company’s cash and accounts receivable are exposed to credit risk, which is the risk that the counterparties to the Company’s financial instruments will cause a loss to the Company by failing to pay their obligations. The amount of credit risk to which the Company is exposed is considered insignificant as the Company’s cash is held with highly rated financial institutions in interest-bearing accounts and the accounts receivable primarily consist of sales tax receivables and a receivable from a reputable supplier of services in Canada.

 

Market risk

 

This is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Significant market risks to which the Company is exposed are as follows:

 

i. Currency risk

 

The Company is exposed to currency risk by having balances and transactions in currencies that are different from its functional currency (the Canadian dollar). The Company’s foreign currency exposure related to its financial assets and liabilities held in US dollars was as follows:

 

 

 

 

 

 

 

 

 

 At June 30

2023

 

 

 At December 31

2022

 

Financial assets

 

 

 

 

 

 

US$ bank accounts

 

 $ 27

 

 

 $ 1

 

Financial liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

 

 (6 )

 

 

 (61 )

 

 

 $ 21

 

 

 $ (60 )

 

A 10% increase or decrease in the US dollar to Canadian dollar exchange rate would not have a material impact on the Company’s net loss.

 

ii. Price risk

 

The Company holds certain investments in marketable securities (note 3) which are measured at fair value, being the closing share price of each equity security at the date of the condensed interim consolidated statements of financial position. The Company is exposed to changes in share prices which would result in gains and losses being recognized in the earnings for the period. A 10% increase or decrease in the Company’s marketable securities’ share prices would result in $203 impact on the Company’s net income.

 

Fury Gold Mines Limited

Notes to Q2 2023 Condensed Interim Consolidated Financial Statements

(Expressed in thousands of Canadian dollars, except where noted – Unaudited)

17