XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Statement of Cash Flows [Abstract]    
Net loss $ (9,134,089)us-gaap_NetIncomeLoss $ (2,216,629)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used in) operating activities:    
Depreciation and amortization 3,238us-gaap_DepreciationAndAmortization 720us-gaap_DepreciationAndAmortization
Stock issued as charitable contribution 65,000us-gaap_NoncashContributionExpense   
Stock-based compensation (116,369)us-gaap_ShareBasedCompensation 1,060,245us-gaap_ShareBasedCompensation
Stock granted for consulting services    70,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Forgiveness of Debt (247,021)us-gaap_DebtInstrumentDecreaseForgiveness   
Loss on extinguishment of debt    462,495us-gaap_PaymentsOfDebtExtinguishmentCosts
Increase in fair value of derivative liability 8,396,691us-gaap_IncreaseDecreaseInDerivativeLiabilities (165,351)us-gaap_IncreaseDecreaseInDerivativeLiabilities
Common stock issued as interest on bridge note    949JALA_CommonStockIssuedAsInterestOnBridgeNote
Changes in assets and liabilities:    
(Increase) in escrow account (20,000)us-gaap_IncreaseDecreaseInDepositOtherAssets   
(Increase) decrease in accounts receivable (1,621)us-gaap_IncreaseDecreaseInAccountsReceivable 1,344us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) decrease in inventory (101,639)us-gaap_IncreaseDecreaseInInventories 217,435us-gaap_IncreaseDecreaseInInventories
Increase in security deposit    (6,560)us-gaap_IncreaseDecreaseInSecurityDeposits
Increase in prepaid expenses and other assets (101,722)us-gaap_IncreaseDecreaseInPrepaidExpense (104,899)us-gaap_IncreaseDecreaseInPrepaidExpense
Increase in deferred rent 598us-gaap_IncreaseDecreaseInPrepaidRent 6,100us-gaap_IncreaseDecreaseInPrepaidRent
Website development costs (10,900)us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts   
Increase (decrease) in accounts payable and accrued expenses 8,546us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (180,747)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash used in operating activities (1,259,288)us-gaap_NetCashProvidedByUsedInOperatingActivities (854,898)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Purchases of property and equipment    (3,861)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities    (3,861)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Proceeds from private placements 1,800,000us-gaap_ProceedsFromIssuanceOfPrivatePlacement 1,270,000us-gaap_ProceedsFromIssuanceOfPrivatePlacement
Costs of private placements (260,696)JALA_FeesExpensesPrivatePlacement (180,989)JALA_FeesExpensesPrivatePlacement
Issuance of common stock 250,000us-gaap_ProceedsFromIssuanceOfCommonStock   
Repayment of note payable    (50,000)us-gaap_RepaymentsOfNotesPayable
Purchase of treasury stock    (434)us-gaap_TreasuryStockValueAcquiredCostMethod
Decrease in due to officers/stockholders (73,194)us-gaap_IncreaseDecreaseDueFromOfficersAndStockholders (64,689)us-gaap_IncreaseDecreaseDueFromOfficersAndStockholders
Net cash provided by financing activities 1,716,110us-gaap_NetCashProvidedByUsedInFinancingActivities 973,888us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 456,822us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 115,129us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 5,670us-gaap_CashAndCashEquivalentsAtCarryingValue 6,452us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 462,492us-gaap_CashPeriodIncreaseDecrease 121,581us-gaap_CashPeriodIncreaseDecrease
Supplemental cash flow disclosures:    
State minimum taxes and franchise fees paid $ 1,612us-gaap_IncomeTaxesPaid $ 658us-gaap_IncomeTaxesPaid
Non-cash Transactions:    
Stock issued for Series B Convertible Preferred Stock    1,060,245JALA_SeriesBPreferredConvertibleStock