XML 20 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities      
Net income/(loss) $ 1,568 $ 118,558 $ 63,683
Adjustments to reconcile net income/(loss) to net cash provided by (used in) operating activities:      
Net amortization of premium (4,031) (4,596) (9,569)
Net realized (gain)/loss 39,501 13,986 10,391
Unrealized (gain)/loss on real estate securities and loans, net 20,940 (45,529) (2,673)
Unrealized (gain)/loss on derivative and other instruments, net 13,538 (19,813) (8,613)
Property depreciation and amortization 2,336 0 0
Equity based compensation to affiliate 239 301 299
Equity based compensation expense 392 239 119
Income from investments in debt and equity of affiliates in excess of distributions received (9,418) (5,639) (922)
Change in operating assets/liabilities:      
Other assets (857) (3,752) 3,479
Other liabilities 13,824 5,099 (3,415)
Net cash provided by (used in) operating activities 78,032 58,854 52,779
Cash Flows from Investing Activities      
Purchase of real estate securities (2,138,411) (2,225,724) (563,568)
Purchase of residential mortgage loans (205,043) 0 0
Purchase of commercial loans (55,453) (10,271) (14,636)
Origination of commercial loans 0 0 (10,428)
Purchase of U.S. treasury securities (249,659) 0 (358,418)
Purchase of single-family rental properties (140,854) 0 0
Investments in debt and equity of affiliates (62,479) (28,168) (33,127)
Purchase of excess mortgage servicing rights (25,162) (3,399) 0
Proceeds from sale of real estate securities 2,214,729 566,047 364,354
Proceeds from sale of residential mortgage loans 34,408 18,536 35,606
Proceeds from sales of U.S. treasury securities 249,227 0 588,220
Distributions received in excess of income from investments in debt and equity of affiliates 22,962 6,396 1,697
Principal repayments on real estate securities 487,519 518,047 495,645
Principal repayments on residential mortgage loans 4,704 6,597 3,250
Principal repayments on commercial loans 14,522 13,478 40,000
Net proceeds from (payment made on) reverse repurchase agreements 13,299 (1,980) (22,634)
Net proceeds from (payment made on) sales of securities borrowed under reverse repurchase agreements (12,732) 2,086 24,356
Net settlement of interest rate swaps and other instruments 10,435 6,224 (8,572)
Net settlement of TBAs (233) 1,669 2,771
Proceeds from redemption of FHLBC Stock 0 0 8,014
Cash flows provided by (used in) other investing activities (737) 4,058 1,378
Net cash provided by (used in) investing activities 161,042 (1,126,404) 553,908
Cash Flows from Financing Activities      
Repurchase of common stock 0 0 (9,929)
Net proceeds from issuance of common stock 9,282 8,718 0
Deferred financing costs paid (1,013) 0 0
Borrowings under financing arrangements 51,642,506 41,215,511 73,758,906
Borrowings under FHLBC advances 0 0 147,216
Repayments of financing arrangements (51,789,674) (40,112,384) (73,892,590)
Repayments of FHLBC advances 0 0 (544,110)
Proceeds from transfer of loan participation 0 0 1,564
Repayments of loan participation 0 (1,800) 0
Net collateral received from (paid to) derivative counterparty (201) 787 (940)
Net collateral received from (paid to) repurchase counterparty 292 (321) 322
Net collateral received from (paid to) FHLBC 0 0 250
Dividends paid on common stock (55,254) (55,730) (53,309)
Dividends paid on preferred stock (13,469) (13,469) (13,469)
Net cash provided by (used in) financing activities (207,531) 1,041,312 (606,089)
Net change in cash and cash equivalents 31,543 (26,238) 598
Cash and cash equivalents, and restricted cash, Beginning of Year 52,815 79,053 78,455
Cash and cash equivalents, and restricted cash, End of Year 84,358 52,815 79,053
Supplemental disclosure of cash flow information:      
Cash paid for interest on financing arrangements and FHLBC advances 63,180 40,106 32,477
Cash paid for income tax 1,394 1,738 1,587
Supplemental disclosure of non-cash financing and investing activities:      
Principal repayments on real estate securities not yet received 0 734 1,124
Proceeds from mortgage loan sales not yet received 0 0 3,633
Common stock dividends declared but not paid 14,372 13,391 13,158
Repayments of financing arrangements not yet paid 0 0 770
Decrease of securitized debt 5,533 5,241 8,824
Transfer from residential mortgage loans to other assets 1,825 2,486 1,897
Transfer from investments in debt and equity of affiliates to CMBS 65,425 0 3,103
Transfer from financing arrangements to investments in debt and equity of affiliates 33,720 0 0
Transfer from non-agency to investments in debt and equity of affiliates 44,970 0 0
Transfer from other assets to investments in debt and equity of affiliates $ 242 $ 0 $ 0