XML 36 R21.htm IDEA: XBRL DOCUMENT v3.6.0.2
Real Estate Securities (Tables)
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Schedule Of Real Estate Securities [Table Text Block]
The following table details the Company’s real estate securities portfolio as of December 31, 2016:
 
 
 
 
 
 
 
 
 
Gross Unrealized (1)
 
 
 
Weighted Average
 
 
 
Current Face
 
Premium /
(Discount)
 
Amortized Cost
 
Gains
 
Losses
 
Fair Value
 
Coupon (2)
 
Yield
 
Agency RMBS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30 Year Fixed Rate
 
$
713,234,586
 
$
28,338,222
 
$
741,572,808
 
$
3,672,057
 
$
(5,517,144)
 
$
739,727,721
 
 
3.64
%
 
2.99
%
Fixed Rate CMO
 
 
62,570,005
 
 
531,431
 
 
63,101,436
 
 
595,962
 
 
-
 
 
63,697,398
 
 
3.00
%
 
2.80
%
ARM
 
 
208,592,111
 
 
(1,633,175)
 
 
206,958,936
 
 
4,385,116
 
 
-
 
 
211,344,052
 
 
2.35
%
 
2.84
%
Interest Only
 
 
416,902,327
 
 
(375,843,483)
 
 
41,058,844
 
 
3,033,926
 
 
(1,198,215)
 
 
42,894,555
 
 
2.70
%
 
8.26
%
Credit Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS
 
 
1,255,224,713
 
 
(235,346,323)
 
 
1,019,878,390
 
 
28,705,591
 
 
(9,328,119)
 
 
1,039,255,862
 
 
4.31
%
 
6.03
%
Non-Agency RMBS Interest Only
 
 
449,759,113
 
 
(446,027,313)
 
 
3,731,800
 
 
33,512
 
 
(3,866)
 
 
3,761,446
 
 
0.25
%
 
12.47
%
ABS
 
 
22,025,000
 
 
(357,022)
 
 
21,667,978
 
 
100,247
 
 
(536,269)
 
 
21,231,956
 
 
5.43
%
 
6.32
%
CMBS
 
 
217,935,976
 
 
(56,549,776)
 
 
161,386,200
 
 
959,842
 
 
(2,830,108)
 
 
159,515,934
 
 
5.15
%
 
6.16
%
CMBS Interest Only
 
 
1,967,685,636
 
 
(1,916,198,928)
 
 
51,486,708
 
 
1,001,503
 
 
(351,485)
 
 
52,136,726
 
 
0.41
%
 
6.48
%
Total
 
$
5,313,929,467
 
$
(3,003,086,367)
 
$
2,310,843,100
 
$
42,487,756
 
$
(19,765,206)
 
$
2,333,565,650
 
 
2.18
%
 
4.76
%
 
(1) The Company has chosen to make a fair value election pursuant to ASC 825 for our real estate securities portfolio. Unrealized gains and losses are recognized in current period earnings in the unrealized gain/(loss) on real estate securities and loans, net line item in the consolidated statement of operations. The gross unrealized stated above represents inception to date unrealized gains/(losses).
 
(2) Equity residual investments and principal only securities with a zero coupon rate are excluded from this calculation.
 
The following table details the Company’s real estate securities portfolio as of December 31, 2015:
 
 
 
 
 
 
 
 
 
Gross Unrealized (1)
 
 
 
Weighted Average
 
 
 
Current Face
 
Premium /
(Discount)
 
Amortized Cost
 
Gains
 
Losses
 
Fair Value
 
Coupon (2)
 
Yield
 
Agency RMBS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20 Year Fixed Rate
 
$
782,276,607
 
$
34,905,903
 
$
817,182,510
 
$
6,674,932
 
$
(3,720,150)
 
$
820,137,292
 
 
3.76
%
 
3.10
%
30 Year Fixed Rate
 
 
76,098,478
 
 
672,376
 
 
76,770,854
 
 
1,254,658
 
 
-
 
 
78,025,512
 
 
3.00
%
 
2.81
%
Fixed Rate CMO
 
 
248,169,781
 
 
(2,658,877)
 
 
245,510,904
 
 
4,298,463
 
 
-
 
 
249,809,367
 
 
2.37
%
 
2.84
%
ARM
 
 
522,058,244
 
 
(468,676,886)
 
 
53,381,358
 
 
2,226,513
 
 
(2,138,390)
 
 
53,469,481
 
 
2.70
%
 
7.56
%
Interest Only
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Investments:
 
 
1,395,179,483
 
 
(183,015,256)
 
 
1,212,164,227
 
 
23,555,968
 
 
(11,462,911)
 
 
1,224,257,284
 
 
4.17
%
 
5.56
%
Non-Agency RMBS
 
 
465,387,354
 
 
(459,897,579)
 
 
5,489,775
 
 
351,842
 
 
(287,883)
 
 
5,553,734
 
 
0.12
%
 
11.05
%
ABS
 
 
56,264,253
 
 
(353,693)
 
 
55,910,560
 
 
236,424
 
 
(1,385,147)
 
 
54,761,837
 
 
5.26
%
 
5.62
%
CMBS
 
 
224,844,665
 
 
(89,380,593)
 
 
135,464,072
 
 
789,264
 
 
(1,382,362)
 
 
134,870,974
 
 
5.15
%
 
6.28
%
CMBS Interest Only
 
 
1,138,848,526
 
 
(1,124,644,529)
 
 
14,203,997
 
 
37,717
 
 
(163,998)
 
 
14,077,716
 
 
0.25
%
 
6.67
%
Total
 
$
4,909,127,391
 
$
(2,293,049,134)
 
$
2,616,078,257
 
$
39,425,781
 
$
(20,540,841)
 
$
2,634,963,197
 
 
2.52
%
 
4.55
%
 
(1) The Company has chosen to make a fair value election pursuant to ASC 825 for its real estate securities portfolio. Unrealized gains and losses are recognized in current period earnings in the unrealized gain/(loss) on real estate securities and loans, net line item in the consolidated statement of operations. The gross unrealized stated above represents inception to date unrealized gains/(losses).
 
(2) Equity residual investments and principal only securities with a zero coupon rate are excluded from this calculation.
Available-For-Sale Securities, Continuous Unrealized Loss Position, Fair Value [Table Text Block]
The following table presents the gross unrealized losses and fair value of the Company’s real estate securities by length of time that such securities have been in a continuous unrealized loss position on December 31, 2016 and December 31, 2015.
 
 
 
Less than 12 months
 
Greater than 12 months
 
 
 
 
 
Unrealized
 
 
 
Unrealized
 
As of
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
December 31, 2016
 
$
756,302,518
 
$
(12,017,743)
 
$
203,287,535
 
$
(7,747,463)
 
December 31, 2015
 
 
905,669,623
 
 
(13,906,215)
 
 
154,287,673
 
 
(6,634,626)
 
Weighted Average Life Of Real Estate Securities [Table Text Block]
The following table details weighted average life broken out by Agency RMBS, Agency Interest-Only (“IO”) and Credit Securities as of December 31, 2016:
 
 
 
Agency RMBS (1)
 
Agency IO
 
Credit Investments (2)
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
Weighted
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Average
 
 
 
Amortized
 
Average
 
 
 
 
 
Average
 
Weighted Average Life (3)
 
Fair Value
 
Amortized Cost
 
Coupon
 
Fair Value
 
Cost
 
Coupon
 
Fair Value
 
Amortized Cost
 
Coupon (4)
 
Less than or equal to 1 year
 
$
-
 
$
-
 
 
-
 
$
-
 
$
-
 
 
-
 
$
169,483,329
 
$
170,533,908
 
 
2.09
%
Greater than one year and less than or equal to five years
 
 
124,913,463
 
 
123,021,262
 
 
2.73
%
 
28,514,942
 
 
27,995,835
 
 
2.23
%
 
430,525,739
 
 
430,108,024
 
 
0.94
%
Greater than five years and less than or equal to ten years
 
 
808,271,767
 
 
806,474,038
 
 
3.44
%
 
14,379,613
 
 
13,063,009
 
 
5.14
%
 
425,043,315
 
 
418,094,774
 
 
2.30
%
Greater than ten years
 
 
81,583,941
 
 
82,137,880
 
 
3.10
%
 
-
 
 
-
 
 
-
 
 
250,849,541
 
 
239,414,370
 
 
5.88
%
Total
 
$
1,014,769,171
 
$
1,011,633,180
 
 
3.32
%
$
42,894,555
 
$
41,058,844
 
 
2.70
%
$
1,275,901,924
 
$
1,258,151,076
 
 
1.82
%
 
(1) For purposes of this table, Agency RMBS represent securities backed by Fixed Rate 30 Year mortgages, ARMs and Fixed Rate CMOs.
(2) For purposes of this table, Credit Investments represent Non-Agency RMBS, ABS, CMBS and Interest Only credit securities.
(3) Actual maturities of mortgage-backed securities are generally shorter than stated contractual maturities. Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal and prepayments of principal.
(4) Equity residual investments and principal only securities with a zero coupon rate are excluded from this calculation.
 
The following table details weighted average life broken out by Agency RMBS, Agency IO and Credit Securities as of December 31, 2015:
 
 
 
Agency RMBS (1)
 
Agency IO
 
Credit Investments (2)
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
Weighted
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Average
 
 
 
Amortized
 
Average
 
 
 
 
 
Average
 
Weighted Average Life (3)
 
Fair Value
 
Amortized Cost
 
Coupon
 
Fair Value
 
Cost
 
Coupon
 
Fair Value
 
Amortized Cost
 
Coupon (4)
 
Less than or equal to 1 year
 
$
-
 
$
-
 
 
-
 
$
-
 
$
-
 
 
-
 
$
61,279,492
 
$
62,031,034
 
 
4.92
%
Greater than one year and less than or equal to five years
 
 
8,855,191
 
 
8,698,829
 
 
2.53
%
 
35,583,940
 
 
36,517,583
 
 
2.19
%
 
465,361,086
 
 
465,420,736
 
 
1.20
%
Greater than five years and less than or equal to ten years
 
 
1,130,350,078
 
 
1,122,059,484
 
 
3.39
%
 
17,885,541
 
 
16,863,775
 
 
5.33
%
 
602,483,200
 
 
599,969,280
 
 
2.21
%
Greater than ten years
 
 
8,766,902
 
 
8,705,955
 
 
4.11
%
 
-
 
 
-
 
 
-
 
 
304,397,767
 
 
295,811,581
 
 
5.71
%
Total
 
$
1,147,972,171
 
$
1,139,464,268
 
 
3.39
%
$
53,469,481
 
$
53,381,358
 
 
2.70
%
$
1,433,521,545
 
$
1,423,232,631
 
 
2.18
%
 
(1) For purposes of this table, Agency RMBS represent securities backed by Fixed Rate 20 Year and Fixed Rate 30 Year mortgages, ARMs and Fixed Rate CMOs.
(2) For purposes of this table, Credit Investments represent Non-Agency RMBS, ABS, CMBS and Interest Only credit securities.
(3) Actual maturities of mortgage-backed securities are generally shorter than stated contractual maturities. Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal and prepayments of principal.
(4) Equity residual investments and principal only securities with a zero coupon rate are excluded from this calculation.