XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.1
DISCONTINUED OPERATIONS (Tables)
3 Months Ended
Mar. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
SCHEDULE OF DISCONTINUED OPERATIONS

The following table presents a reconciliation of the major financial lines constituting the results of operations for discontinued operations to the net income (loss) from discontinued operations presented separately in the consolidated statement of operations for the three months ended March 31, 2022:

 

   Rohuma   Mimo   TSP   Total 
   March 31, 2022   March 31, 2022   March 31, 2022   March 31, 2022 
                 
REVENUE  $48,085   $64,652   $234,189   $346,886 
COST OF REVENUE   79,065    145,960    135,687    360,712 
GROSS PROFIT (LOSS)   (31,020)   (81,308)   98,502    (13,826)
                     
OPERATING EXPENSES                    
Salaries and salary related costs   104,263    -    17,556    121,819 
Professional fees   4,617    18,621    3,190    26,428 
Rent expense   442    -    755    1,197 
Depreciation and amortization expense   -    11,644    2,145    14,840 
General and administrative expenses   4,502    5,809    17,385    27,696 
                     
Total Operating Expenses   114,875    36,074    41,031    191,980 
                     
OPERATING (LOSS) INCOME   (145,895)   (117,382)   57,471     (205,806)
                     
OTHER INCOME (EXPENSE)                    
Loss from impairment of intangible assets   -    (776,263)   -    (776,263)
Loss from impairment of goodwill   (3,519,869)   (2,343,188)   -    (5,863,057)
Interest expense, net of interest income   (2,126)   (2,509)   (14,280)   (18,915)
Other income   154    45    2,608    2,807 
Total other income (expense)   (3,521,841)   (3,121,915)   (11,672)   (6,655,428)
                     
INCOME (LOSS) FROM DISTCONTINUED OPERATIONS, BEFORE PROVISION FOR INCOME TAXES   (3,667,736)   (3,239,297)   45,799    (6,861,234)
Provision for income taxes – discontinued operations   367    -    5,312    5,679 
LOSS INCOME FROM DISTCONTINUED OPERATIONS  $(3,668,103)  $(3,239,297)  $40,487   $(6,866,913)

 

The following table presents a reconciliation of Rohuma, Mimo, and TSP net cash flow from operating, investing and financing activities for the periods indicated below:

 

   March 31, 2022 
Net cash (used in) provided by operating activities - discontinued operations  $409,295 
Net cash (used in) provided by investing activities - discontinued operations  $- 
Net cash provided by (used in) financing activities - discontinued operations  $(468,293)