XML 55 R46.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements - Valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets and liabilities (Details)
$ in Thousands
Jun. 30, 2023
USD ($)
item
Dec. 31, 2022
USD ($)
item
Fair Value Measurements    
Fair Value | $ $ 479,613 $ 502,980
Loans at fair value where valuation (unadjusted) is obtained from third-party pricing service or broker quote | $ 1,001 2,257
2026 Notes    
Fair Value Measurements    
Estimated fair value of notes | $ 117,469 116,995
Senior Secured Loans | Discounted cash flow | EBITDA multiples    
Fair Value Measurements    
Fair Value | $ $ 267,094 $ 276,433
Senior Secured Loans | Discounted cash flow | EBITDA multiples | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.100 0.093
Senior Secured Loans | Discounted cash flow | EBITDA multiples | Minimum    
Fair Value Measurements    
Investments, measurement input 0.045 0.038
Senior Secured Loans | Discounted cash flow | EBITDA multiples | Maximum    
Fair Value Measurements    
Investments, measurement input 0.200 0.186
Senior Secured Loans | Discounted cash flow | EBITDA Market yields | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.131 0.124
Senior Secured Loans | Discounted cash flow | EBITDA Market yields | Minimum    
Fair Value Measurements    
Investments, measurement input 0.094 0.087
Senior Secured Loans | Discounted cash flow | EBITDA Market yields | Maximum    
Fair Value Measurements    
Investments, measurement input 0.275 0.223
Senior Secured Loans | Discounted cash flow | Revenue Market yields | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.117 0.134
Senior Secured Loans | Discounted cash flow | Revenue Market yields | Minimum    
Fair Value Measurements    
Investments, measurement input 0.106 0.100
Senior Secured Loans | Discounted cash flow | Revenue Market yields | Maximum    
Fair Value Measurements    
Investments, measurement input 0.170 0.220
Senior Secured Loans | Discounted cash flow | Revenue multiples    
Fair Value Measurements    
Fair Value | $ $ 107,262 $ 130,199
Senior Secured Loans | Discounted cash flow | Revenue multiples | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.055 0.044
Senior Secured Loans | Discounted cash flow | Revenue multiples | Minimum    
Fair Value Measurements    
Investments, measurement input 0.013 0.002
Senior Secured Loans | Discounted cash flow | Revenue multiples | Maximum    
Fair Value Measurements    
Investments, measurement input 0.115 0.123
Senior Secured Loans | Enterprise value | EBITDA multiples    
Fair Value Measurements    
Fair Value | $ $ 3,513 $ 80
Senior Secured Loans | Enterprise value | EBITDA multiples | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.123 0.080
Senior Secured Loans | Enterprise value | EBITDA multiples | Minimum    
Fair Value Measurements    
Investments, measurement input 0.048 0.080
Senior Secured Loans | Enterprise value | EBITDA multiples | Maximum    
Fair Value Measurements    
Investments, measurement input 0.125 0.080
Senior Secured Loans | Enterprise value | Revenue multiples    
Fair Value Measurements    
Fair Value | $ $ 6,864 $ 5,706
Senior Secured Loans | Enterprise value | Revenue multiples | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.023 0.025
Senior Secured Loans | Enterprise value | Revenue multiples | Minimum    
Fair Value Measurements    
Investments, measurement input 0.008 0.025
Senior Secured Loans | Enterprise value | Revenue multiples | Maximum    
Fair Value Measurements    
Investments, measurement input 0.024 0.025
Senior Secured Loans | Enterprise value | Book value multiples    
Fair Value Measurements    
Fair Value | $ $ 19,264 $ 19,546
Senior Secured Loans | Enterprise value | Book value multiples | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.013 0.012
Senior Secured Loans | Enterprise value | Book value multiples | Minimum    
Fair Value Measurements    
Investments, measurement input 0.013 0.012
Senior Secured Loans | Enterprise value | Book value multiples | Maximum    
Fair Value Measurements    
Investments, measurement input 0.013 0.012
Senior Secured Loans | Liquidation | Probability weighting of alternative outcomes    
Fair Value Measurements    
Fair Value | $ $ 11,295 $ 1,488
Senior Secured Loans | Liquidation | Probability weighting of alternative outcomes | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.250 0.713
Senior Secured Loans | Liquidation | Probability weighting of alternative outcomes | Minimum    
Fair Value Measurements    
Investments, measurement input 0.180 0.291
Senior Secured Loans | Liquidation | Probability weighting of alternative outcomes | Maximum    
Fair Value Measurements    
Investments, measurement input 1.000 1.000
Unitranche Secured Loans | Discounted cash flow | EBITDA multiples    
Fair Value Measurements    
Fair Value | $ $ 9,712 $ 17,019
Unitranche Secured Loans | Discounted cash flow | EBITDA multiples | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.090 0.088
Unitranche Secured Loans | Discounted cash flow | EBITDA multiples | Minimum    
Fair Value Measurements    
Investments, measurement input 0.090 0.088
Unitranche Secured Loans | Discounted cash flow | EBITDA multiples | Maximum    
Fair Value Measurements    
Investments, measurement input 0.090 0.088
Unitranche Secured Loans | Discounted cash flow | EBITDA Market yields | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.130 0.112
Unitranche Secured Loans | Discounted cash flow | EBITDA Market yields | Minimum    
Fair Value Measurements    
Investments, measurement input 0.128 0.091
Unitranche Secured Loans | Discounted cash flow | EBITDA Market yields | Maximum    
Fair Value Measurements    
Investments, measurement input 0.130 0.130
Unitranche Secured Loans | Discounted cash flow | Revenue Market yields | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.124 0.119
Unitranche Secured Loans | Discounted cash flow | Revenue Market yields | Minimum    
Fair Value Measurements    
Investments, measurement input 0.121 0.116
Unitranche Secured Loans | Discounted cash flow | Revenue Market yields | Maximum    
Fair Value Measurements    
Investments, measurement input 0.126 0.121
Unitranche Secured Loans | Discounted cash flow | Revenue multiples    
Fair Value Measurements    
Fair Value | $ $ 3,688 $ 3,614
Unitranche Secured Loans | Discounted cash flow | Revenue multiples | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.092 0.089
Unitranche Secured Loans | Discounted cash flow | Revenue multiples | Minimum    
Fair Value Measurements    
Investments, measurement input 0.063 0.058
Unitranche Secured Loans | Discounted cash flow | Revenue multiples | Maximum    
Fair Value Measurements    
Investments, measurement input 0.128 0.125
Junior Secured Loans | Discounted cash flow | Market yields    
Fair Value Measurements    
Fair Value | $ $ 20,109 $ 20,311
Junior Secured Loans | Discounted cash flow | Market yields | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.131 0.136
Junior Secured Loans | Discounted cash flow | Market yields | Minimum    
Fair Value Measurements    
Investments, measurement input 0.126 0.123
Junior Secured Loans | Discounted cash flow | Market yields | Maximum    
Fair Value Measurements    
Investments, measurement input 0.156 0.204
Junior Secured Loans | Discounted cash flow | Revenue Market yields | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.115  
Junior Secured Loans | Discounted cash flow | Revenue Market yields | Minimum    
Fair Value Measurements    
Investments, measurement input 0.115  
Junior Secured Loans | Discounted cash flow | Revenue Market yields | Maximum    
Fair Value Measurements    
Investments, measurement input 0.115  
Junior Secured Loans | Discounted cash flow | Revenue multiples    
Fair Value Measurements    
Fair Value | $ $ 966  
Junior Secured Loans | Discounted cash flow | Revenue multiples | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.002  
Junior Secured Loans | Discounted cash flow | Revenue multiples | Minimum    
Fair Value Measurements    
Investments, measurement input 0.002  
Junior Secured Loans | Discounted cash flow | Revenue multiples | Maximum    
Fair Value Measurements    
Investments, measurement input 0.002  
Junior Secured Loans | Enterprise value | Revenue multiples    
Fair Value Measurements    
Fair Value | $ $ 2,193  
Junior Secured Loans | Enterprise value | Revenue multiples | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.008  
Junior Secured Loans | Enterprise value | Revenue multiples | Minimum    
Fair Value Measurements    
Investments, measurement input 0.008  
Junior Secured Loans | Enterprise value | Revenue multiples | Maximum    
Fair Value Measurements    
Investments, measurement input 0.008  
Junior Secured Loans | Liquidation | Probability weighting of alternative outcomes    
Fair Value Measurements    
Fair Value | $ $ 2,039 $ 1,882
Junior Secured Loans | Liquidation | Probability weighting of alternative outcomes | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 2.447 2.258
Junior Secured Loans | Liquidation | Probability weighting of alternative outcomes | Minimum    
Fair Value Measurements    
Investments, measurement input 2.447 2.258
Junior Secured Loans | Liquidation | Probability weighting of alternative outcomes | Maximum    
Fair Value Measurements    
Investments, measurement input 2.447 2.258
Equity Securities | Discounted cash flow | EBITDA multiples    
Fair Value Measurements    
Fair Value | $ $ 342 $ 397
Equity Securities | Discounted cash flow | EBITDA multiples | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.060 0.070
Equity Securities | Discounted cash flow | EBITDA multiples | Minimum    
Fair Value Measurements    
Investments, measurement input 0.060 0.070
Equity Securities | Discounted cash flow | EBITDA multiples | Maximum    
Fair Value Measurements    
Investments, measurement input 0.060 0.070
Equity Securities | Discounted cash flow | EBITDA Market yields | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.275  
Equity Securities | Discounted cash flow | EBITDA Market yields | Minimum    
Fair Value Measurements    
Investments, measurement input 0.275  
Equity Securities | Discounted cash flow | EBITDA Market yields | Maximum    
Fair Value Measurements    
Investments, measurement input 0.275  
Equity Securities | Enterprise value | EBITDA multiples    
Fair Value Measurements    
Fair Value | $ $ 18,324 $ 16,630
Equity Securities | Enterprise value | EBITDA multiples | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.092 0.090
Equity Securities | Enterprise value | EBITDA multiples | Minimum    
Fair Value Measurements    
Investments, measurement input 0.045 0.038
Equity Securities | Enterprise value | EBITDA multiples | Maximum    
Fair Value Measurements    
Investments, measurement input 0.190 0.160
Equity Securities | Enterprise value | Revenue multiples    
Fair Value Measurements    
Fair Value | $ $ 4,348 $ 7,502
Equity Securities | Enterprise value | Revenue multiples | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.024 0.023
Equity Securities | Enterprise value | Revenue multiples | Minimum    
Fair Value Measurements    
Investments, measurement input 0.007 0.002
Equity Securities | Enterprise value | Revenue multiples | Maximum    
Fair Value Measurements    
Investments, measurement input 0.115 0.123
Equity Securities | Option pricing model | Volatility    
Fair Value Measurements    
Fair Value | $ $ 2,600 $ 2,173
Equity Securities | Option pricing model | Volatility | Weighted Average Mean    
Fair Value Measurements    
Investments, measurement input 0.661 0.666
Equity Securities | Option pricing model | Volatility | Minimum    
Fair Value Measurements    
Investments, measurement input 0.418 0.494
Equity Securities | Option pricing model | Volatility | Maximum    
Fair Value Measurements    
Investments, measurement input 0.725 0.700