XML 46 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Transactions with Affiliated Companies (Tables)
12 Months Ended
Dec. 31, 2022
Transactions with Affiliated Companies  
Schedule of transactions with affiliated companies

    

Sales and

PIK

Net

Fair value at

Transfers

Purchases

paydowns

interest

Discount

Net realized

unrealized

Fair value at

December 31, 2021

    

in (out)

    

(cost)

    

(cost)

    

(cost)

    

accretion

    

gain (loss)

    

gain (loss)

    

December 31, 2022

Non-Controlled affiliate company investments:

American Community Homes, Inc.

$

10,457

$

$

$

$

789

$

$

$

(2,293)

$

8,953

American Community Homes, Inc.

 

4,753

 

595

(1,090)

4,258

American Community Homes, Inc.

 

634

 

48

(139)

543

American Community Homes, Inc.

 

3,164

 

176

(1,344)

1,996

American Community Homes, Inc.

 

4,357

 

325

(988)

3,694

American Community Homes, Inc.

 

20

 

2

(5)

17

American Community Homes, Inc.

 

99

 

7

(21)

85

American Community Homes, Inc. (Revolver)

American Community Homes, Inc. (4,940 shares of common stock) (1)

American Community Homes, Inc. (warrant to purchase up to 22.3% of the equity) (1)

 

264

 

(264)

 

23,748

 

1,942

(6,144)

19,546

Ascent Midco, LLC

 

6,392

 

(174)

25

(26)

6,217

Ascent Midco, LLC (Revolver)

Ascent Midco, LLC (2,032,258 Class A units)

 

2,554

 

(585)

1,969

 

8,946

 

(174)

25

(611)

8,186

C Parent Holdings, LLC. (fka Curion Holdings, LLC)

 

4,561

 

(4,497)

82

146

C Parent Holdings, LLC. (fka Curion Holdings, LLC) (Revolver)

 

550

 

92

(620)

(22)

C Parent Holdings, LLC. (fka Curion Holdings, LLC) (Junior secured loan)

 

 

(1)

1

C Parent Holdings, LLC. (fka Curion Holdings, LLC) (Junior secured loan)

C Parent Holdings, LLC. (fka Curion Holdings, LLC) (58,779 shares of common stock) (2)

 

 

 

5,111

 

92

(5,117)

(1)

61

146

Familia Dental Group Holdings, LLC (1,176 Class A units)

 

1,919

 

245

461

2,625

 

1,919

 

245

461

2,625

HFZ Capital Group, LLC

 

15,084

 

1,075

16,159

HFZ Capital Group, LLC

 

5,420

 

385

5,805

MC Asset Management (Corporate), LLC

 

7,154

 

1,267

8,421

MC Asset Management (Corporate), LLC (Delayed Draw)

 

850

 

150

1,000

MC Asset Management (Corporate), LLC (15.9% interest)

 

644

 

647

1,291

 

29,152

 

1,417

2,107

32,676

Mnine Holdings, Inc.

 

5,771

 

(22)

320

14

(591)

5,492

Mnine Holdings, Inc. (Revolver)

587

(374)

1

214

Mnine Holdings, Inc. (6,400 Class B units)

 

 

 

5,771

 

587

(396)

321

14

(591)

5,706

NECB Collections, LLC (Revolver)

 

632

 

(250)

382

NECB Collections, LLC, LLC (20.8% of units)

 

 

 

632

 

(250)

382

Second Avenue SFR Holdings II LLC (Revolver) (3)

 

2,104

 

2,681

(30)

4,755

 

2,104

 

2,681

(30)

4,755

SFR Holdings, LLC (Junior secured loan)

 

5,850

 

5,850

SFR Holding, LLC (24.4% of interests)

 

3,900

 

3,900

 

9,750

 

9,750

TJ Management HoldCo, LLC (Revolver)

 

 

80

80

TJ Management HoldCo, LLC (16 shares of common stock)

 

3,148

 

(382)

2,766

 

3,148

 

80

(382)

2,846

Total non-controlled affiliate company investments

$

90,281

$

$

3,685

$

(5,687)

$

3,680

$

39

$

(1)

$

(5,379)

$

86,618

Controlled affiliate company investments:

MRCC Senior Loan Fund I, LLC

$

41,125

$

$

500

$

$

$

$

$

(6,116)

$

35,509

 

41,125

 

 

500

 

 

 

 

 

(6,116)

35,509

Total Controlled affiliate company investments

$

41,125

$

$

500

$

$

$

$

$

(6,116)

$

35,509

(1)On December 29, 2022, the Company exercised the American Community Homes, Inc. (“ACH”) warrants held by the Company. The Company acquired 4,940 shares of ACH’s common stock, or 22.3% of the equity, in exchange for a nominal exercise price in accordance with the terms of the warrant.
(2)During the year ended December 31, 2022, Curion Holdings, LLC (“Curion”) sold the underlying operating company and repaid the Company’s debt investment. The remaining fair value at December 31, 2022 represents the remaining expected escrow proceeds associated with the sale. The Company continues to hold an equity investment in Curion that is valued at zero at December 31, 2022.

(3)

Second Avenue SFR Holdings II LLC is a related entity to SFR Holdco, LLC and is being presented as a non-controlled affiliate for that reason.

    

Fair value at 

    

    

    

Sales and 

    

PIK 

    

    

Net

    

Net 

    

Fair value at

December 31, 

Transfers

Purchases

paydowns

interest

Discount

 realized

unrealized

December

2020

 in (out)

 (cost)

 (cost)

 (cost)

 accretion

 gain (loss)

 gain (loss)

 31, 2021

Non-Controlled affiliate company investments:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

American Community Homes, Inc.

$

9,401

$

$

$

(90)

$

1,146

$

$

$

$

10,457

American Community Homes, Inc.

 

6,239

 

 

 

(2,229)

 

743

 

 

 

 

4,753

American Community Homes, Inc.

 

825

 

 

 

(838)

 

13

 

 

 

 

American Community Homes, Inc.

 

570

 

 

 

(5)

 

69

 

 

 

 

634

American Community Homes, Inc.

 

335

 

 

 

(341)

 

6

 

 

 

 

American Community Homes, Inc.

 

2,915

 

 

 

(20)

 

256

 

 

 

13

 

3,164

American Community Homes, Inc.

 

3,879

 

 

 

(37)

 

473

 

 

 

42

 

4,357

American Community Homes, Inc.

 

18

 

 

 

 

2

 

 

 

 

20

American Community Homes, Inc.

 

89

 

 

 

(1)

 

11

 

 

 

 

99

American Community Homes, Inc. (warrant to purchase up to 22.3% of the equity)

 

 

 

 

 

 

 

 

264

 

264

 

24,271

 

 

 

(3,561)

 

2,719

 

 

 

319

 

23,748

Ascent Midco, LLC

 

6,997

 

 

 

(531)

 

 

25

 

 

(99)

 

6,392

Ascent Midco, LLC (Delayed Draw)

 

 

 

 

 

 

 

 

 

Ascent Midco, LLC (Revolver)

 

 

 

 

 

 

 

 

 

Ascent Midco, LLC (2,032,258 Class A units)

 

3,016

 

 

 

 

 

 

 

(462)

 

2,554

 

10,013

 

 

 

(531)

 

 

25

 

 

(561)

 

8,946

Curion Holdings, LLC

 

3,159

 

 

308

 

 

 

 

 

1,094

 

4,561

Curion Holdings, LLC (Revolver)

 

820

 

 

 

(308)

 

 

 

 

38

 

550

Curion Holdings, LLC (Junior secured loan)

 

 

 

 

 

 

 

 

 

Curion Holdings, LLC (Junior secured loan)

 

 

 

 

 

 

 

 

 

Curion Holdings, LLC (58,779 shares of common stock)

 

 

 

 

 

 

 

 

 

 

3,979

 

 

308

 

(308)

 

 

 

 

1,132

 

5,111

Familia Dental Group Holdings, LLC (1,105 Class A units)

 

3,118

 

 

183

 

 

 

 

 

(1,382)

 

1,919

 

3,118

 

 

183

 

 

 

 

 

(1,382)

 

1,919

HFZ Capital Group, LLC

 

13,106

 

 

 

 

 

 

 

1,978

 

15,084

HFZ Capital Group, LLC

 

4,709

 

 

 

 

 

 

 

711

 

5,420

MC Asset Management (Corporate), LLC

 

 

 

6,423

 

 

731

 

 

 

 

7,154

MC Asset Management (Corporate), LLC (Delayed Draw)

 

 

 

793

 

 

57

 

 

 

 

850

MC Asset Management (Corporate), LLC (15.9% interest)

 

785

 

 

 

 

 

 

 

(141)

 

644

MC Asset Management (Industrial), LLC

 

11,579

 

 

 

(12,119)

 

1,423

 

1

 

 

(884)

 

 

30,179

 

 

7,216

 

(12,119)

 

2,211

 

1

 

 

1,664

 

29,152

Incipio, LLC (1)

 

1,764

 

 

 

 

 

 

 

(1,764)

 

Incipio, LLC (1)

 

4,227

 

(1,562)

 

 

 

48

 

 

 

(2,713)

 

Incipio, LLC (1)

 

1,805

 

(1,732)

 

 

 

15

 

 

 

(88)

 

Incipio, LLC (1)

 

761

 

(730)

 

 

 

6

 

 

 

(37)

 

Incipio, LLC (1)

 

1,519

 

(1,458)

 

 

 

13

 

 

 

(74)

 

Incipio, LLC (1)

 

1,488

 

(1,527)

 

108

 

 

9

 

 

 

(78)

 

Incipio, LLC (Junior secured loan) (1)

 

 

 

 

 

 

 

 

 

Incipio, LLC (Junior secured loan) (1)

 

 

 

 

 

 

 

 

 

Incipio, LLC (1,774 shares of Series C common units) (1)

 

 

 

 

 

 

 

 

 

 

11,564

 

(7,009)

 

108

 

 

91

 

 

 

(4,754)

 

Luxury Optical Holdings Co. (2)

 

1,430

 

 

 

(1,640)

 

159

 

 

 

51

 

Luxury Optical Holdings Co. (Delayed Draw) (2)

 

624

 

 

1,729

 

(2,353)

 

 

 

 

 

Luxury Optical Holdings Co. (Revolver) (2)

 

66

 

 

 

(75)

 

7

 

 

 

2

 

Luxury Optical Holdings Co. (91 preferred units) (2)

 

2,476

 

(78)

 

 

(6,132)

 

694

 

 

1,807

 

1,233

 

Luxury Optical Holdings Co. (86 shares of common stock) (2)

 

 

 

 

 

 

 

 

 

 

4,596

 

(78)

 

1,729

 

(10,200)

 

860

 

 

1,807

 

1,286

 

Mnine Holdings, Inc.

 

12,356

 

 

 

(7,137)

 

603

 

34

 

 

(85)

 

5,771

Mnine Holdings, Inc. (6,400 Class B units)

 

 

 

 

 

 

 

 

 

 

12,356

 

 

 

(7,137)

 

603

 

34

 

 

(85)

 

5,771

NECB Collections, LLC (Revolver)

 

834

 

 

 

 

 

 

 

(202)

 

632

NECB Collections, LLC, LLC (20.8% of units)

 

 

 

 

 

 

 

 

 

 

834

 

 

 

 

 

 

 

(202)

 

632

SHI Holdings, Inc.

 

188

 

 

 

 

 

 

(2,897)

 

2,709

 

SHI Holdings, Inc. (Revolver)

 

297

 

 

 

(315)

 

 

 

(4,270)

 

4,288

 

SHI Holdings, Inc. (24 shares of common stock)

 

 

 

 

 

 

 

(27)

 

27

 

 

485

 

 

 

(315)

 

 

 

(7,194)

 

7,024

 

Second Avenue SFR Holdings II LLC (Revolver)

2,104

2,104

Second Avenue SFR Holdings II LLC (Delayed Draw)

5,850

5,850

Second Avenue SFR Holdings II LLC (24.4 % of interests)

3,900

3,900

11,854

11,854

Summit Container Corporation

 

3,204

 

 

 

(3,019)

 

 

 

(250)

 

65

 

Summit Container Corporation (Revolver)

 

1,654

 

 

5,402

 

(7,059)

 

 

 

 

3

 

Summit Container Corporation (warrant to purchase up to 19.5% of the equity)

 

139

 

 

 

 

 

 

 

(139)

 

 

4,997

 

 

5,402

 

(10,078)

 

 

 

(250)

 

(71)

 

TJ Management HoldCo, LLC (Revolver)

 

 

 

 

 

 

 

 

 

TJ Management HoldCo, LLC (16 shares of common stock)

 

3,323

 

 

 

(755)

 

 

 

 

580

 

3,148

 

3,323

 

 

 

(755)

 

 

 

 

580

 

3,148

Total non-controlled affiliate company investments

$

109,715

$

(7,087)

$

26,800

$

(45,004)

$

6,484

$

60

$

(5,637)

$

4,950

$

90,281

Controlled affiliate company investments:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

MRCC Senior Loan Fund I, LLC

$

39,284

$

$

$

$

$

$

$

1,841

$

41,125

 

39,284

 

 

 

 

 

 

 

1,841

 

41,125

Total Controlled affiliate company investments

$

39,284

$

$

$

$

$

$

$

1,841

$

41,125

(1)

During the year ended December 31, 2021, Incipio, LLC (“Incipio”) underwent a restructuring whereby substantially all of the assets of Incipio were acquired by a new entity, Vinci Brands LLC (“Vinci”). The senior lenders at Incipio, including the Company, were part of the new financing at Vinci. The Company’s investments in Vinci are not categorized as affiliate company investments as the Company does not have an equity interest in Vinci. For the purpose of this schedule, transfers out represents the fair value at June 30, 2021.

(2)During the year ended December 31, 2021, the Company sold its investment in Luxury Optical Holdings Co. For the purpose of this schedule, transfers out represents the fair value of the remaining escrow proceeds.

    

For the years ended December 31,

2022

2021

Interest 

Dividend 

Interest

Dividend

Portfolio Company

Income

    

Income

    

Fee Income

    

 Income

    

 Income

    

Fee Income

Non-controlled affiliate company investments:

 

  

 

  

 

  

 

  

 

  

 

  

American Community Homes, Inc.

$

1,209

$

$

$

1,148

$

$

American Community Homes, Inc.

 

791

 

 

 

742

 

 

American Community Homes, Inc.

 

n/a

 

n/a

 

n/a

 

13

 

 

American Community Homes, Inc.

 

73

 

 

 

69

 

 

American Community Homes, Inc.

 

n/a

 

n/a

 

n/a

 

5

 

 

American Community Homes, Inc.

 

270

 

 

 

255

 

 

American Community Homes, Inc.

 

499

 

 

 

473

 

 

American Community Homes, Inc.

 

3

 

 

 

31

 

 

American Community Homes, Inc.

 

11

 

 

 

12

 

 

American Community Homes, Inc. (Revolver)

21

American Community Homes, Inc. (Common stock)

 

 

 

 

 

 

American Community Homes, Inc. (Warrant)

 

 

 

 

 

 

 

2,877

 

 

 

2,748

 

 

Ascent Midco, LLC

 

516

 

 

 

471

 

 

Ascent Midco, LLC (Delayed Draw)

 

n/a

 

n/a

 

n/a

 

9

 

 

Ascent Midco, LLC (Revolver)

 

4

 

 

 

4

 

 

Ascent Midco, LLC (Class A units)

 

 

189

 

 

 

174

 

 

520

 

189

 

 

484

 

174

 

C Parent Holdings, LLC. (fka Curion Holdings, LLC)

 

1,766

 

 

 

 

 

C Parent Holdings, LLC. (fka Curion Holdings, LLC) (Revolver)

 

294

 

 

 

 

 

C Parent Holdings, LLC. (fka Curion Holdings, LLC) (Junior secured loan)

 

 

 

 

 

 

C Parent Holdings, LLC. (fka Curion Holdings, LLC) (Junior secured loan)

 

 

 

 

 

 

C Parent Holdings, LLC. (fka Curion Holdings, LLC) (Common stock)

 

 

 

 

 

 

 

2,060

 

 

 

 

 

Familia Dental Group Holdings, LLC (Class A units)

 

 

 

 

 

 

 

 

 

 

 

 

HFZ Capital Group, LLC

 

1,977

 

 

 

1,880

 

 

HFZ Capital Group, LLC

 

710

 

 

 

675

 

 

MC Asset Management (Corporate), LLC

 

1,369

 

 

 

1,024

 

 

MC Asset Management (Corporate), LLC (Delayed Draw)

 

162

 

 

 

91

 

 

MC Asset Management (Corporate), LLC (LLC interest)

 

 

 

 

 

 

MC Asset Management (Industrial), LLC

 

n/a

 

n/a

 

n/a

 

2,136

 

 

 

4,218

 

 

 

5,806

 

 

Incipio, LLC

 

n/a

 

n/a

 

n/a

 

 

 

Incipio, LLC

 

n/a

 

n/a

 

n/a

 

 

 

Incipio, LLC

 

n/a

 

n/a

 

n/a

 

 

 

Incipio, LLC

 

n/a

 

n/a

 

n/a

 

 

 

Incipio, LLC

 

n/a

 

n/a

 

n/a

 

 

 

Incipio, LLC

 

n/a

 

n/a

 

n/a

 

 

 

Incipio, LLC (Junior secured loan)

 

n/a

 

n/a

 

n/a

 

 

 

Incipio, LLC (Junior secured loan)

 

n/a

 

n/a

 

n/a

 

 

 

Incipio, LLC (Common units)

 

n/a

 

n/a

 

n/a

 

 

 

 

n/a

 

n/a

 

n/a

 

 

 

Luxury Optical Holdings Co.

 

n/a

 

n/a

 

n/a

 

166

 

 

Luxury Optical Holdings Co. (Delayed Draw)

 

n/a

 

n/a

 

n/a

 

219

 

 

36

Luxury Optical Holdings Co. (Revolver)

 

n/a

 

n/a

 

n/a

 

7

 

 

Luxury Optical Holdings Co. (Preferred units)

 

n/a

 

n/a

 

n/a

 

694

 

813

 

Luxury Optical Holdings Co. (Common stock)

 

n/a

 

n/a

 

n/a

 

 

 

 

n/a

 

n/a

 

n/a

 

1,086

 

813

 

36

Mnine Holdings, Inc.

 

787

 

 

 

1,301

 

 

Mnine Holdings, Inc. (Revolver)

9

n/a

n/a

n/a

Mnine Holdings, Inc. (Class B units)

 

 

 

 

 

 

 

796

 

 

 

1,301

 

 

NECB Collections, LLC (Revolver)

 

 

 

 

 

 

NECB Collections, LLC (LLC units)

 

 

 

 

 

 

 

 

 

 

 

 

Second Avenue SFR Holdings II LLC (Delayed Draw)

 

n/a

 

n/a

 

n/a

 

83

 

 

Second Avenue SFR Holdings II LLC (Revolver)

 

312

 

 

 

22

 

 

312

105

SFR Holdco, LLC (Junior secured loan)

 

468

 

 

 

 

 

SFR Holdco, LLC (LLC interest)

 

 

 

 

 

 

 

468

 

 

 

 

 

SHI Holdings, Inc.

 

n/a

 

n/a

 

n/a

 

 

 

SHI Holdings, Inc. (Revolver)

 

n/a

 

n/a

 

n/a

 

 

 

SHI Holdings, Inc. (Common stock)

 

n/a

 

n/a

 

n/a

 

 

 

 

n/a

 

n/a

 

n/a

 

 

 

Summit Container Corporation

 

n/a

 

n/a

 

n/a

 

57

 

 

Summit Container Corporation (Revolver)

 

n/a

 

n/a

 

n/a

 

35

 

 

Summit Container Corporation (Warrant)

 

n/a

 

n/a

 

n/a

 

 

 

 

n/a

 

n/a

 

n/a

 

92

 

 

TJ Management HoldCo, LLC (Revolver)

 

14

 

 

 

12

 

 

TJ Management HoldCo, LLC (Common stock)

 

 

 

 

 

 

 

14

 

 

 

12

 

 

Total non-controlled affiliate company investments

$

11,265

$

189

$

$

11,634

$

987

$

36

Controlled affiliate company investments:

 

 

 

 

 

 

MRCC Senior Loan Fund I, LLC

$

$

3,600

$

$

$

4,325

$

 

 

3,600

 

 

 

4,325

 

Total controlled affiliate company investments

$

$

3,600

$

$

$

4,325

$