EX-99.1 2 d374530dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Interim Consolidated Financial Statements

(in thousands of United States dollars)

THERATECHNOLOGIES INC.

Three- and six-month periods ended

May 31, 2022 and 2021

(Unaudited)


THERATECHNOLOGIES INC.

Table of Contents

(Unaudited)

 

 

(in thousands of United States dollars)

 

     Page  

Interim Consolidated Statements of Financial Position

     1  

Interim Consolidated Statements of Comprehensive Loss

     2  

Interim Consolidated Statements of Changes in Equity

     3  

Interim Consolidated Statements of Cash Flows

     4  

Notes to Interim Consolidated Financial Statements

     5 -19  


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Financial Position

(Unaudited)

As at May 31, 2022 and November 30, 2021

 

(in thousands of United States dollars)

 

     Note     

            May 31,   
2022   

$   

    

        November 30,   
2021   

$   

 

Assets

        

Current assets

        

Cash

        13,200        20,399  

Bonds and money market funds

        19,291        19,955  

Trade and other receivables

        12,477        10,487  

Tax credits and grants receivable

        376        441  

Inventories

     5        24,976        29,141  

Prepaid expenses and deposits

     5        7,386        10,745  

Derivative financial assets

              596        740  

Total current assets

              78,302        91,908  

Non-current assets

        

Property and equipment

        1,082        743  

Right-of-use assets

        1,837        2,111  

Intangible assets

     6        13,491        21,388  

Deferred financing costs

        647        621  

Other assets

              -        2,441  

Total non-current assets

              17,057        27,304  

Total assets

              95,359        119,212  

Liabilities

        

Current liabilities

        

Accounts payable and accrued liabilities

        43,555        40,376  

Provisions

     7        5,690        4,123  

Current portion of lease liabilities

     9        479        463  

Income taxes payable

        145        60  

Deferred revenue

              54        54  

Total current liabilities

              49,923        45,076  

Non-current liabilities

        

Convertible unsecured senior notes

     8        55,203        54,227  

Lease liabilities

     9        1,769        2,055  

Other liabilities

              108        94  

Total non-current liabilities

              57,080        56,376  

Total liabilities

              107,003        101,452  

(Deficiency) Equity

        

Share capital and warrants

     10        335,752        335,752  

Equity component of convertible unsecured senior notes

        4,457        4,457  

Contributed surplus

        15,037        12,843  

Deficit

        (367,007)        (335,248)  

Accumulated other comprehensive income (loss)

              117        (44)  

Total (deficiency) equity

              (11,644)        17,760  

Subsequent events

     16        

Total liabilities and equity

              95,359        119,212  

The accompanying notes are an integral part of these consolidated financial statements.

 

(1)


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Comprehensive Loss

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars, except per share amounts)

 

           For the three-month   
periods ended May 31,   
     For the six-month   
periods ended May 31,   
 
     Note
    
   

                    2022   

$   

    

                    2021   

$   

    

                    2022   

$   

    

                    2021   

$   

 

Revenue

     3       19,268        17,787        37,825        33,217  

Operating expenses

             

Cost of sales

             

Cost of goods sold

       7,759        4,714        12,637        8,904  

Amortization of other assets

       1,220        1,220        2,441        2,441  

Research and development expenses

(net of tax credits of $66 and$153 (2021 – $92 and $117)) for the three and six-month periods

       11,056        6,417        19,059        11,300  

Selling expenses

     6       15,371        6,901        23,178        13,059  

General and administrative expenses

             4,823        3,884        9,191        7,446  

Total operating expenses

             40,229        23,136        66,506        43,150  

Loss from operating activities

             (20,961)        (5,349)        (28,681)        (9,933)  

Finance income

     4       54        432        100        481  

Finance costs

     4       (1,698)        (1,455)        (3,029)        (2,836)  
               (1,644)        (1,023)        (2,929)        (2,355)  

Loss before income taxes

             (22,605)        (6,372)        (31,610)        (12,288)  

Income taxes

             (122)        (20)        (149)        (26)  

Net loss for the period

             (22,727)        (6,392)        (31,759)        (12,314)  

Other comprehensive income (loss), net of tax

             

Items that may be reclassified to net profit (loss) in the future:

             

Net change in fair value of FVOCI financial assets, net of tax

       (223)        (59)        (326)        (61)  

Exchange differences on translation of foreign operation

             390        (165)        487        (267)  
               167        (224)        161        (328)  

Total comprehensive loss for the period

             (22,560)        (6,616)        (31,598)        (12,642)  

Basic and diluted loss per share

     10 (c)      (0.24)        (0.07)        (0.33)        (0.14)  

The accompanying notes are an integral part of these consolidated financial statements.

 

(2)


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Changes in Equity

(Unaudited)

For the six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars, except per share amounts)

 

          

For the six-month period ended May 31, 2022

 
     Note    

Share capital
and warrants

                                    
          

Number
of shares

    

Amount

    

Equity
component
of convertible
notes

    

Contributed
surplus

    

Deficit

    

Accumulated
other
comprehensive
income

    

Total

 
                 

$

    

$

    

$

    

$

    

$

    

$

 

Balance as at November 30, 2021

             95,121,639        335,752        4,457        12,843        (335,248)        (44)        17,760  

Total comprehensive loss

       -        -        -        -        (31,759)        -        (31,759)  

Net loss

                      

Other comprehensive income:

                      

Net change in fair value of FVOCI financial assets, net of tax

       -        -        -        -        -        (326)        (326)  

Exchange differences on translation of foreign operation

       -        -        -        -        -        487        487  
                 

Total comprehensive loss

             -        -        -        -        (31,759)        161        (31,598)  

Share-based compensation plan:

                      

Share-based compensation for stock option 
plan

     10 (b)      -        -        -        2,194        -        -        2,194  
                 

Total contributions by owners

             -        -        -        2,194        -        -        2,194  

Balance as at May 31, 2022

             95,121,639        335,752        4,457        15,037        (367,007)        117        (11,644)  
          

For the six-month period ended May 31, 2021

 
          

Share capital
and warrants

                                    
          

Number
of shares

    

Amount

    

Equity
component
of convertible
notes

    

Contributed
surplus

    

Deficit

    

Accumulated
other
comprehensive
loss

    

Total

 
                 

$

    

$

    

$

    

$

    

$

    

$

 

Balance as at November 30, 2020

             77,013,411        287,312        4,457        12,065        (300,129)        (481)        3,224  

Total comprehensive loss

                      

Net loss

       -        -        -        -        (12,314)        -        (12,314)  

Other comprehensive income:

       -        -        -        -        -        -        -  

Net change in fair value of FVOCI financial assets, net of tax

       -        -        -        -        -        (61)        (61)  

Exchange differences on translation of foreign operation

       -        -        -        -        -        (267)        (267)  
                 

Total comprehensive loss

             -        -        -        -        (12,314)        (328)        (12,642)  

Transactions with owners, recorded directly in equity

                      

Public issue of common shares and warrants

       16,727,900        46,002        -        -        -        -        46,002  

Share issue costs

       -        -        -        -        (3,390)        -        (3,390)  

Exercise of warrants

       197,400        628        -        -        -        -        628  

Share issue – Oncology

       481,928        668        -        (668)        -        -        -  

Share-based compensation plan:

                      

Share-based compensation for stock option plan

       -        -        -        1,099        -        -        1,099  

Exercise of stock options:

                      

Monetary consideration

       400,000        241        -        -        -        -        241  

Attributed value

       -        160        -        (160)        -        -        -  
                 

Total contributions by owners

             17,807,228        47,699        -        271        (3,390)        -        44,580  

Balance as at May 31, 2021

             94,820,639        335,011        4,457        12,336        (315,833)        (809)        35,162  

The accompanying notes are an integral part of these consolidated financial statements.

 

   (3)


THERATECHNOLOGIES INC.

Interim Consolidated Statement of Cash Flows

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

               

        For the three-month periods  ended May 31,

      

        For the six-month periods  ended May 31,

 
       Note       

2022

$

      

2021

$

      

2022

$

      

2021

$

 

Cash flows from (used in)

                        

Operating activities

                        

Net loss

            (22,727)          (6,392)          (31,759)          (12,314)  

Adjustments for:

                        

Depreciation of property and equipment

            61          57          119          113  

Amortization of intangible assets and other assets

            8,322          2,015          10,338          4,031  

Amortization of right-of-use assets

            108          113          218          226  

Share-based compensation for stock option plan and stock appreciation rights

            766          548          2,208          1,126  

Write-down of inventories

       5          170          -          170          -  

Change in fair value of derivative financial assets

            33          (34)          151          (224)  

Change in fair value of liability related to deferred stock unit plan

            (31)          35          (146)          223  

Interest on convertible unsecured senior notes

       4          833          833          1,635          1,635  

Interest income

            (54)          (54)          (100)          (79)  

Foreign exchange

            239          (541)          195          (634)  

Accretion expense

       4          544          608          1,061          1,189  
                    (11,736)          (2,812)          (15,910)          (4,708)  

Change in operating assets and liabilities

                        

Trade and other receivables

            1,077          451          (2,085)          2,100  

Tax credit and grants receivable

            (66)          (8)          56          317  

Inventories

            760          (1,187)          3,708          (3,335)  

Prepaid expenses and deposits

            1,097          320          3,342          (330)  

Accounts payable and accrued liabilities

            7,095          1,968          3,837          (2,016)  

Income taxes payable

            58          -          85          6  

Provisions

            568          574          1,715          2,044  

Deferred revenue

            -          (22)          -          (22)  
           
                    10,589          2,096          10,658          (1,236)  

Cash flows used in operating activities

                  (1,147)          (716)          (5,252)          (5,944)  

Financing activities

                        

Proceeds from issue of common shares and warrants

            -          -          -          46,002  

Share issue costs

            -          (305)          -          (3,358)  

Proceeds from exercise of stock options

            -          211          -          241  

Proceeds from exercise of warrants

            -          628          -          628  

Payments of lease liabilities

            (154)          (160)          (310)          (318)  

Deferred financing costs

            (30)          -          (200)          -  

Interest paid on convertible unsecured senior notes

                  -          -          (1,653)          (1,653)  

Cash flows from (used in) financing activities

                  (184)          374          (2,163)          41,542  

Investing activities

                        

Acquisition of bonds and money market funds

            (4)          (10,432)          (6)          (10,434)  

Proceeds from sale of bonds and money market funds

            406          203          406          640  

Interest received

            103          (352)          171          (320)  

Acquisition of intangible assets

            -          (39)          -          (39)  

Acquisition of property and equipment

                  (305)          (19)          (349)          (46)  

Cash flows from (used in) investing activities

                  200          (10,639)          222          (10,199)  

Net change in cash during the period

                  (1,131)          (10,981)          (7,193)          25,399  

Cash, beginning of period

                  14,342          49,116          20,399          12,737  

Effect of foreign exchange on cash

                  (11)          100          (6)          99  

Cash, end of period

                  13,200          38,235          13,200          38,235  

Supplemental cash flow disclosures

       11                      

The accompanying notes are an integral part of these consolidated financial statements.

 

   (4)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

Theratechnologies Inc. is a biopharmaceutical company focused on the development and commercialization of innovative therapies addressing unmet medical needs.

The interim consolidated financial statements include the accounts of Theratechnologies Inc. and its wholly-owned subsidiaries (together referred to as the “Company” and individually as the “subsidiaries of the Company”).

Theratechnologies Inc. is governed by the Business Corporations Act (Québec) and is domiciled in Québec, Canada. The Company is located at 2015 Peel Street, Suite 1100, Montréal, Québec, Canada, H3A 1T8.

 

1

Basis of preparation

 

  a)

Accounting framework

These unaudited interim consolidated financial statements (interim financial statements), including comparative information, have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting.

Certain information, in particular the accompanying notes normally included in the annual consolidated financial statements prepared in accordance with IFRS, has been omitted or condensed. These interim financial statements do not include all disclosures required under IFRS and, accordingly, should be read in conjunction with the annual consolidated financial statements for the year ended November 30, 2021, and the notes thereto.

These interim consolidated financial statements have been authorized for issue by the Company’s Audit Committee on July 13, 2022.

 

  b)

Basis of measurement

The Company’s interim consolidated financial statements have been prepared on going concern and historical cost bases, except for bonds and money market funds, derivative financial assets, liabilities related to cash-settled share-based arrangements and derivative financial assets, which are measured at fair value. Equity-classified shared-based payment arrangements are measured at fair value at grant date pursuant to IFRS 2, Share-based Payment.

The methods used to measure fair value are discussed further in Note 14.

 

(5)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

  c)

Use of estimates and judgments

The preparation of the Company’s interim financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements, and the reported amounts of revenues and expenses during the reporting periods.

Information about critical judgments in applying accounting policies and assumptions and estimation uncertainties that have the most significant effect on the amounts recognized in the interim financial statements is disclosed in Note 1 of the annual consolidated financial statements as at November 30, 2021 and updated as follows:

Judgement was applied in concluding that there are no material uncertainties related to events or conditions that cast substantial doubt on the Company’s ability to continue as a going concern as a result of the Company’s convertible note in the amount of $57,500 coming due on June 30, 2023. Judgement was applied in assessing the likelihood of meeting the conditions to receive the funding discussed in note 16, Subsequent events.

Prior to receipt of each Tranche Loan, including Tranche Loan 1, a customary number of conditions must be met by the Company. In the event these conditions are not met and the Company does not receive the financing from Tranche Loan 1, and does not obtain alternative financing, events or conditions that cast significant doubt on the Company’s ability to continue as a going concern would exist as the Company would be unable to repay the convertible debt liability by June 30, 2023. In the event the Company receives the Tranche Loan 1 but does not meet the conditions to receive the Tranche Loan 2, and does not obtain alternative financing, the Company would need to manage its existing cash and short-term investments in order to repay the balance of the convertible notes.

 

  d)

Functional and presentation currency

The Company’s functional currency is the United States dollar (USD).

All financial information presented in USD has been rounded to the nearest thousand.

 

2

Significant accounting policies

The significant accounting policies as disclosed in the Company’s annual consolidated financial statements for the year ended November 30, 2021 have been applied consistently in the preparation of these interim financial statements.

 

3

Revenue

Net sales by product were as follows:

 

   
     

For the three-month
periods ended May 31,

 
    

2022

$

    

                         2021

$

 

EGRIFTA SV®net sales

     11,416        10,344  

Trogarzo® net sales

     7,852        7,443  
       19,268        17,787  

 

(6)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

   
     

For the six-month
periods ended May 31,

 
    

2022

$

    

                         2021

$

 

EGRIFTA SV® net sales

     23,120        19,032  

Trogarzo® net sales

     14,705        14,185  
       37,825        33,217  

Net sales by geography were as follows:

 

   
     

For the three-month
periods ended May 31,

 
    

2022

$

    

                         2021

$

 

Canada

     -        148  

United States

     19,070        16,893  

Europe

     198        746  
       19,268        17,787  

 

   
     

For the six-month
periods ended May 31,

 
    

2022

$

    

                         2021

$

 

Canada

     145        287  

United States

     37,169        31,469  

Europe

     511        1,461  
       37,825        33,217  

 

(7)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

4

Finance income and finance costs

 

      Note     

For the three-month
periods ended May 31,

 
           

                 2022

$

    

                     2021

$

 

Net foreign currency gain

        -        378  

Interest income

              54        54  

Finance income

              54        432  

Accretion expense

     8 and 9        (544)        (608)  

Interest on convertible unsecured senior notes

        (833)        (833)  

Bank charges

        (14)        (13)  

Net foreign currency loss

        (305)        -  

Loss on financial instruments carried at fair value

              (2)        (1)  

Finance costs

        (1,698)        (1,455)  
       

Net finance costs recognized in net profit or loss

              (1,644)        (1,023)  
             
      Note     

For the six-month
periods ended May 31,

 
           

2022

$

    

2021

$

 

Net foreign currency gain

        -        402  

Interest income

              100        79  

Finance income

              100        481  

Accretion expense

     8 and 9        (1,061)        (1,189)  

Interest on convertible unsecured senior notes

        (1,635)        (1,635)  

Bank charges

        (36)        (13)  

Net foreign currency loss

        (292)        -  

(Loss) gain on financial instruments carried at fair value

              (5)        1  

Finance costs

              (3,029)        (2,836)  

Net finance costs recognized in net profit or loss

              (2,929)        (2,355)  

 

(8)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

5

Inventories, prepaid expenses, and deposits

Inventories were written down in 2022 to net realizable value by an amount of $170 in the three- and six-month periods ended May 31, 2022, which is recorded in cost of sales.

In addition to the above, a charge of $2,300 was recorded relating to the non-production of scheduled batches of EGRIFTA SV® that were cancelled due to the planned transition to the F8 formulation of Tesamorelin in the three- and six-month periods ended May 31, 2022, which is recorded in cost of sales.

As a result of the Company’s decision to pause its activities related to the preparation of its NASH trial, the Company wrote-down research supplies included in prepaid expenses and deposits for an amount of $914 in the three-and six-month periods ended May 31, 2022, which is recorded in cost of sales.

 

6

Commercial operations in Europe

On April 27, 2022, the Company announced that it would focus its commercial operations on the North American territory only and, as a result, would cease its Trogarzo® commercial operations in Europe. The Company has sent a notice of termination to TaiMed Biologics Inc. (TaiMed) as per the contractual obligations and will return the European commercialization rights for Trogarzo® to TaiMed within the next 180 days.

Consequently, $6,356 have been recognized as part of selling expenses, to accelerate and fully amortize the Commercialization rights-Trogarzo® European Territory.

This decison is expected to result in approximately $1,500 in charges related to severance and other expenses associated with the termination of the agreement. The Company expects these charges to be fully recorded during 2022. As at May 31, 2022, no provision was recorded.

 

(9)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

7

Provisions

 

     

Chargebacks  

and rebates  

$  

    

Returns  

$  

    

Other  

$  

    

Total  

$  

 

  Balance as at November 30, 2020

     1,678        260        9        1,947  

  Provisions made

     10,655        1,074        -        11,729  

  Provisions used

     (8,570)        (924)        (9)        (9,503)  

  Effect of change in exchange rate

     (50)        -        -        (50)  

  Balance as at November 30, 2021

     3,713        410        -        4,123  

  Provisions made

     7,308        1,331        -        8,639  

  Provisions used

     (5,730)        (1,194)        -        (6,924)  

  Effect of change in exchange rate

     (148)        -        -        (148)  

  Balance as at May 31, 2022

     5,143        547        -        5,690  

 

8

Convertible unsecured senior notes

The movement in the carrying value of the convertible unsecured senior notes is as follows:

 

      $    

  Convertible unsecured senior notes as at November 30, 2020

     52,403  

  Accretion expense

     1,824  

  Convertible unsecured senior notes as at November 30, 2021

     54,227  

  Accretion expense

     976  

  Convertible unsecured senior notes as at May 31, 2022

     55,203  

The convertible unsecured senior notes mature on June 30, 2023 (notes 13 and 16).

 

(10)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

9

Lease liabilities

 

     

Carrying  

Value  

$  

 

Balance as at November 30, 2020

     2,980  

Accretion expense

     200  

Lease payments

     (635)  

Effect on change in exchange rates

     (27)  

Balance as at November 30, 2021

     2,518  

Accretion expense

     85  

Lease payments

     (310)  

Effect on change in exchange rates

     (45)  

Balance as at May 31, 2022

     2,248  

Current portion

     479  

Non-current portion

     1,769  

 

10

Share capital and warrants

 

  a)

Public offering

On January 19, 2021, the Company completed a public offering for the sale and issuance of 16,727,900 units at a price of $2.75 per unit for a gross cash consideration of $46,002, including the full exercise of the over-allotment option.

Each unit comprises one common share of the Company and one-half of one common share purchase warrant of the Company (each whole warrant, a Warrant) and is classified in Share Capital and Warrants within equity. During the six-month period ended May 31, 2022, no Warrants were exercised and there were 8,130,550 Warrants outstanding. Each Warrant entitles the holder thereof to purchase one common share at an exercise price of US$3.18 at any time until January 19, 2024.

 

(11)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

  b)

Stock option plan

The Company has established a stock option plan (Plan) under which it can grant its directors, officers, employees, researchers and consultants non-transferable options for the purchase of common shares. The exercise date of an option may not be later than 10 years after the grant date. On March 3, 2022, the Company’s Board of Directors amended the Plan to convert it from a “fixed plan” to a “rolling plan”, whereby the maximum number of Common Shares which may be issued under the Plan (and under any other security-based compensation arrangements of the Company) will be changed from a fixed number of Common Shares to a number of Common Shares equal to 10% of all Common Shares issued and outstanding from time to time, on a non-diluted basis, and including a “reloading” or “evergreen” feature, so that when options are exercised, the number of Common Shares issuable will be replenished and exercised options will be available to be regranted in the future. Shareholders ratified this amendment on May 10, 2022. On May 31, 2022, a maximum number of 9,512,163 options can be granted under the Plan. Generally, the options vest at the grant date or over a period of up to three years. As at May 31, 2022, 3,852,964 options could still be granted by the Company (2021 – 3,888,536) under the Plan.

All options are to be settled by the physical delivery of common shares.

 

(12)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

Changes in the number of options outstanding during the past two years were as follows:

 

      Weighted average exercise price per option    
      Number of  
options  
     CAD        USD    

Options oustanding in CA$

        

Options as at November 30, 2020 – CA$

     3,203,693        $3.59        $2.76  

Granted – CA$

     1,019,331        3.93        3.09  

Forfeited – CA$

     (17,732)        3.59        2.80  

Exercised (share price: CA$3.77 (US$3.27))

     (400,000)        0.75        0.60  

Options outstanding as at May 31, 2021 – CA$

     3,805,292        3.98        3.30  

Options as at November 30, 2021 – CA$

     3,190,284        3.83        3.00  

Granted – CA$

     2,144,389        4.20        3.28  

Forfeited – CA$

     (112,879)        4.06        3.17  

Options outstanding as at May 31, 2022 – CA$

     5,221,794        $3.98        $3.15  

Options exercisable as at May 31, 2022 – CA$

     2,328,989        $3.97        $3.13  

Options oustanding in US$

        

Options as at November 30, 2020 – US$

     12,500        -        2.35  

Granted – US$

     81,093        -        3.10  

Options outstanding as at May 31, 2021 – US$

     93,593        -        3.00  

Options as at November 30, 2021 – US$

     80,733        -        3.09  

Granted – US$

     356,672        -        2.40  

Options outstanding as at May 31, 2022 – US$

     437,405        -        $2.53  

Options exercisable as at May 31, 2022 – US$

     26,909        -        $3.09  

During the six-month period ended May 31, 2022, $2,194 (2021 – $1,099) were recorded as share-based compensation expense for the Plan. The fair value of options granted during the period was estimated at the grant date using the Black-Scholes model and the following weighted average assumptions:

 

(13)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

      2022        2021    

Options granted in CA$

     

Risk-free interest rate

     2.99%        1.36%  

Expected volatility

     58.4%        71%  

Average option life in years

     8.5 years        8.5 years  

Grant-date share price

     $2.67 (CA$3.38)        $3.10 (CA$3.93)  

Option exercise price

     $2.67 (CA$3.38)        $3.10 (CA$3.93)  

 

      2022        2021    

Options granted in US$

     

Risk-free interest rate

     2.9%        1.40%  

Expected volatility

     58%        73%  

Average option life in years

     8.5 years        8.5 years  

Grant-date share price

     $2.59        $3.10  

Option exercise price

     $2.59        $3.10  

The risk-free interest rate is based on the implied yield on a Canadian government or U.S. zero-coupon issue, with a remaining term equal to the expected term of the option. The volatility is based on weighted average historical volatility adjusted for a period equal to the expected life. The life of the options is estimated taking into consideration the vesting period at the grant date, the life of the option and the average length of time similar grants have remained outstanding in the past. The dividend yield was excluded from the calculation, since it is the present policy of the Company to retain all earnings to finance operations and future growth.

The following table summarizes the measurement date weighted average fair value of stock options granted during the following periods:

 

     

Number  

of options  

     Weighted  
average grant  
date fair value  
 

Options granted in CA$

     

For the three and six-month periods ended
May 31, 2022

     2,144,389      $ 3.32 (CA$4.20)  

For the three-month period ended
May 31, 2021

     1,019,331      $ 2.41 (CA$2.72)  

 

(14)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

     

Number  

of options  

    

Weighted  

average grant  

date fair value  

 

Options granted in US$

     

For the three and six-month periods ended
May 31, 2022

     356,672        $2.03  

For the three and six-month periods ended
May 31, 2021

     81,093        $2.19  

There were 30,000 options granted in CA$ and 101,672 in US$ options granted for the three-month period ended May 31, 2021. The Black-Scholes model used by the Company to calculate option values was developed to estimate the fair value of freely tradable, fully transferable options without vesting restrictions, which significantly differ from the Company’s stock option awards. This model also requires four highly subjective assumptions, including future stock price volatility and average option life, which greatly affect the calculated values.

 

  c)

Loss per share

For the three and six-month periods May 31, 2022 and 2021, the weighted average number of common shares outstanding was calculated as follows:

 

     

For the three-month periods  

ended May 31,  

 
     2022                                2021    

Issued common shares as at March 1

     95,121,639        93,841,311  

Effect of share options exercised

     -        153,261  

Effect of public issue of common shares

     -        366,684  

Effect of broker warrants

     -        140,252  

Weighted average number of common shares, basic and diluted

     95,121,639        94,501,508  

 

     

For the six-month periods  

ended May 31,  

 
     2022                                2021    

Issued common shares as at December 1

     95,121,639        77,013,411  

Effect of share options exercised

     -        157,143  

Effect of public issue of common shares

     -        12,409,592  

Effect of broker warrants

     -        70,897  

Weighted average number of common shares, basic and diluted

     95,121,639        89,651,043  

 

(15)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

For the six-month period ended May 31, 2022, 5,659,199 (2021 – 3,898,885) share options, 8,130,550 Warrants and 3,872,053 common shares potentially issuable from the conversion of the $57,500 aggregate principal amount of notes, that may potentially dilute loss per share in the future, were excluded from the weighted average number of diluted common shares calculation as their effect would have been anti-dilutive.

 

11

Supplemental cash flow disclosures

The Company entered into the following transactions which had no impact on its cash flows:

 

     

May 31,  

2022  

$  

    

May 31,  

2021  

$  

 

Additions to property and equipment included in accounts payable and accrued liabilities

     109        14  

Share issue costs included in accounts payable and accrued liabilities

 

    

 

-

 

 

 

    

 

32

 

 

 

 

12

Financial instruments

The nature and extent of the Company’s exposure to risks arising from financial instruments are consistent with the disclosure in the annual consolidated financial statements as at November 30, 2021, considering the update below.

 

13

Capital management and liquidity risk

The Company’s objective in managing its capital is to ensure a liquidity position sufficient to finance its business activities which meets its financial obligations as they become due. The Company depends primarily on revenue generated from sales of EGRIFTA SV® as well as sales of Trogarzo® in the United States and, from time to time, on offerings of securities in North America to finance its activities as well as debt financing. In order to maintain or adjust its capital structure, the Company, upon approval from its Board of Directors, may issue or repay long-term debt, issue shares, repurchase shares, pay dividends or undertake other activities as deemed appropriate under the specific circumstances. The Company has also announced that it will evaluate its options in funding late stage development programs, which may include seeking a potential partner or additional financing. In 2021, the Company entered into an ATM program under which it may sell, from time to time, up to $50 million of its common shares.

The capital management objectives remain the same as for the previous year.

As at May 31, 2022, cash, bonds and money market funds amounted to $32,491. The Company believes that its cash position and future operating cash flows will be sufficient to finance its operations and capital needs for at least the next

 

(16)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

12 months from the consolidated statement of financial position date. Furthermore, subsequent to May 31, 2022 (refer to Note 16), the Company secured a new financing.

Currently, the Company’s general policy on dividends is to retain cash to keep funds available to finance its growth.

The Company defines capital to include total equity and convertible unsecured senior notes and other long-term debt.

The Company is not subject to any externally imposed capital requirements.

 

14

Determination of fair values

Certain of the Company’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

Financial assets and financial liabilities measured at fair value

In establishing fair value, the Company uses a fair value hierarchy based on levels as defined below:

 

  Level 1:

Defined as observable inputs such as quoted prices in active markets.

 

  Level 2:

Defined as inputs other than quoted prices in active markets that are either directly or indirectly observable.

 

  Level 3:

Defined as inputs that are based on little or no observable market data, therefore requiring entities to develop their own assumptions.

Other financial assets and financial liabilities

The Company has determined that the carrying values of its short-term financial assets and financial liabilities, including cash, trade and other receivables and accounts payable and accrued liabilities, approximate their fair value because of their relatively short period to maturity.

Bonds and money market funds and derivative financial assets and liabilities are stated at fair value, determined by inputs that are primarily based on broker quotes at the reporting date (Level 2).

The fair value of the convertible unsecured senior notes, including the equity portion, as at May 31, 2022, was approximately $47,725 (Level 2) based on market quotes.

 

(17)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

15

Operating segments

The Company has a single operating segment. Over 98% (2021 – 94%) of the Company’s revenues are generated from one customer, RxCrossroads, which is domiciled in the United States.

 

     

For the three-month periods ended  

May 31,  

 
    

2022  

$  

    

2021  

$  

 

RxCrossroads

     19,070        16,893  

Others

     198        894  
       19,268        17,787  

 

      For the six-month periods ended  
May 31,   
 
    

2022  

$  

    

2021  

$  

 

RxCrossroads

     37,169        31,368  

Others

     656        1,849  
       37,825        33,217  

All of the Company’s non-current assets are located in Canada and Ireland, as is the Company’s head office. Of the Company’s non-current assets of $17,057, $16,104 as at May 31, 2022 are located in Canada and $953 are located in Ireland (November 30, 2020: $35,335, of which $34,006 were in Canada and $1,329 were in Ireland).

 

16

Subsequent events

On July 13, 2022, the Company announced a binding commitment for a non-dilutive term loan for up to $100,000 (the “Loan Facility”) with Marathon Asset Management.

The salient features of the Loan Facility are as follows:

 

   

Senior secured term loan of up to $100,000 across four tranches;

   

$40,000 is expected to be funded on or before July 29, 2022 (“Tranche 1 Loan”);

   

$20,000 to be made available by no later than June 30, 2023 if the Company has filed with the FDA its sBLA for the EGRIFTA SV® human factor study and has had net revenues of at least $75,000 (“Tranche 2 Loan”);

   

$15,000 to be made available by no later than March 2024 if the Company has in the 12 month period preceding the funding of the tranche obtained approval from the FDA for its F8 formulation of tesamorelin and has had net revenues of at least $90,000 in the 12 month period preceding the funding of the tranche. (“Tranche 3 Loan”);

 

(18)


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and six-month periods ended May 31, 2022 and 2021

 

(in thousands of United States dollars)

 

   

Up to an additional $25,000 to be made available if the Company has had at least $110,000 in net revenues in the 12 month period preceding the funding of the tranche and at least $20,000 in EBITDA (as defined in the Loan Facility document until December 31, 2024) (“Tranche 4 Loan”);

   

The facility will have an initial term of five years (six years if Tranche 3 is drawn), provide for an interest-only period of 24 months (36 months if Tranche 3 is drawn), and bear interest at the Secured Overnight Financing Rate (SOFR) plus 9.5%;

The Company also announced the signing of purchase agreements with a number of convertible US noteholders aggregating $30,000 principal amount of Convertible Notes. The purchase of these Convertible Notes will be made on or before July 29, 2022.

 

(19)