EX-99.1 2 d418690dex991.htm EX-99.1 EX-99.1
Table of Contents

Exhibit 99.1

Interim Consolidated Financial Statements

(in thousands of United States dollars)

THERATECHNOLOGIES INC.

Three- and nine-month periods ended

August 31, 2021 and 2020

(Unaudited)


Table of Contents

THERATECHNOLOGIES INC.

Table of Contents

(Unaudited)

 

 

(in thousands of United States dollars)

 

     Page  
Interim Consolidated Statements of Financial Position      1  
Interim Consolidated Statements of Comprehensive Loss      2  
Interim Consolidated Statements of Changes in Equity      3  
Interim Consolidated Statements of Cash Flows      4  
Notes to Interim Consolidated Financial Statements      5 -18  


Table of Contents

THERATECHNOLOGIES INC.

Interim Consolidated Statements of Financial Position

(Unaudited)

As at August 31, 2021 and November 30, 2020

 

(in thousands of United States dollars)

 

     Note     

August 31,
2021

$

    

November 30,
2020

$

 

Assets

        

Current assets

        

Cash

        32,446        12,737  

Bonds and money market funds

        19,138        8,031  

Trade and other receivables

        13,107        12,430  

Tax credits and grants receivable

        406        755  

Inventories

        27,293        25,145  

Prepaid expenses and deposits

        4,568        5,189  

Derivative financial assets

        809        520  

 

 

Total current assets

        97,767        64,807  

 

 

Non-current assets

        

Property and equipment

        782        865  

Right-of-use assets

        2,268        2,618  

Intangible assets

        22,183        24,529  

Other assets

        3,661        7,323  

Deferred financing costs

     9(c)        341        -  

 

 

Total non-current assets

        29,235        35,335  

 

 

Total assets

        127,002        100,142  

 

 

Liabilities

        

Current liabilities

        

Accounts payable and accrued liabilities

        35,300        34,815  

Provisions

     5        3,274        1,947  

Other obligations

     6        4,965        4,666  

Current portion of lease liabilities

     8        462        425  

Income taxes payable

        41        16  

Deferred revenue

        28        50  

 

 

Total current liabilities

        44,070        41,919  

 

 

Non-current liabilities

        

Convertible unsecured senior notes

     7        53,752        52,403  

Lease liabilities

     8        2,233        2,555  

Other liabilities

     9(e)        75        41  

 

 

Total non-current liabilities

        56,060        54,999  

 

 

Total liabilities

        100,130        96,918  

 

 

Equity

        

Share capital and warrants

     9        335,716        287,312  

Equity component of convertible unsecured senior notes

        4,457        4,457  

Contributed surplus

        12,457        12,065  

Deficit

        (325,347)        (300,129)  

Accumulated other comprehensive loss

        (411)        (481)  

 

 

Total equity

        26,872        3,224  

 

 

Total liabilities and equity

        127,002        100,142  

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.    (1)


Table of Contents

THERATECHNOLOGIES INC.

Interim Consolidated Statements of Comprehensive Loss

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars, except per share amounts)

 

           For the three-month
periods ended August 31,
     For the nine-month
periods ended August 31,
 
     Note    

2021

$

    

2020

$

    

2021

$

    

2020

$

 

Revenue

     3       17,852        14,049        51,069        46,930  

 

 

Operating expenses

             

Cost of sales

             

Cost of goods sold

       4,283        4,611        13,187        15,780  

Other production-related costs

       -          280        -          811  

Amortization of other assets

       1,221        1,220        3,662        3,661  

Research and development expenses

(net of tax credits of $92 and $209

(2020 – $196 and $196)) for the

three and nine-month periods

       8,296        4,183        19,596        11,224  

Selling expenses

       7,657        7,025        20,716        20,327  

General and administrative expenses

       3,633        2,699        11,079        8,975  

 

 

Total operating expenses

       25,090        20,018        68,240        60,778  

 

 

Loss from operating activities

       (7,238)        (5,969)        (17,171)        (13,848)  

 

 

Finance income

     4       64        528        143        749  

Finance costs

     4       (2,318)        (1,327)        (4,752)        (4,019)  

 

 
       (2,254)        (799)        (4,609)        (3,270)  

 

 

Loss before income taxes

       (9,492)        (6,768)        (21,780)        (17,118)  

 

 

Income taxes

       (18)        -          (44)        -    

 

 

Net loss

       (9,510)        (6,768)        (21,824)        (17,118)  

 

 

Other comprehensive income (loss)

             

Items that may be reclassified to net profit

(loss) in the future:

             

Net change in fair value of financial

assets at fair value through

other comprehensive income

(FVOCI)

       (35)        (11)        (96)        8  

Exchange differences on translation

of foreign operations

       433        (451)        166        (495)  

 

 
       398        (462)        70        (487)  

 

 

Total comprehensive loss

       (9,112)        (7,230)        (21,754)        (17,605)  

 

 

Basic and diluted loss per share

     9 (f)      (0.10)        (0.09)        (0.24)        (0.22)  

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.    (2)


Table of Contents

THERATECHNOLOGIES INC.

Interim Consolidated Statements of Changes in Equity

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

           For the nine-month period ended August 31, 2021  
     Note     Share capital
and warrants
                                    
           Number
of shares
     Amount      Equity
component
of convertible
notes
     Contributed
surplus
     Deficit      Accumulated
other
comprehensive
loss
     Total  
                  $      $      $      $      $      $  

Balance as at November 30, 2020

       77,013,411        287,312        4,457        12,065        (300,129)        (481)        3,224  

 

 

Total comprehensive loss

                      

Net loss

       -        -        -        -        (21,824)        -        (21,824)  

Other comprehensive income:

                      

Net change in fair value of FVOCI financial assets

       -        -        -        -        -        (96)        (96)  

Exchange differences on translation of foreign operations

       -        -        -        -        -        166        166  

 

 

Total comprehensive loss

       -        -        -        -        (21,824)        70        (21,754)  

 

 

Transactions with owners, recorded directly in equity

                      

Public issue of common shares and warrants

     9 (a)      16,727,900        46,002        -        -        -        -        46,002  

Share issue costs

       -        -        -        -        (3,394)        -        (3,394)  

Exercise of warrants

       221,900        706        -        -        -        -        706  

Share issue – Oncology

     9 (b)      481,928        668        -        (668)        -        -        -  

Share-based compensation plan:

                      

Share-based compensation for stock option plan

     9 (d)      -        -        -        1,493        -        -        1,493  

Exercise of stock options:

                      

Monetary consideration

     9 (d)      665,000        595        -        -        -        -        595  

Attributed value

       -        433        -        (433)        -        -        -  

 

 

Total contributions by owners

       18,096,728        48,404        -        392        (3,394)        -        45,402  

 

 

Balance as at August 31, 2021

       95,110,139        335,716        4,457        12,457        (325,347)        (411)        26,872  

 

 
           For the nine-month period ended August 31, 2020  
           Share capital and warrants                                     
           Number
of shares
     Amount      Equity
component
of convertible
notes
     Contributed
surplus
     Deficit      Accumulated
other
comprehensive
loss
     Total  
                  $      $      $      $      $      $  

Balance as at November 30, 2019

       76,953,411        287,035        4,457        10,783        (277,462)        21        24,834  

 

 

Total comprehensive loss

                      

Net loss

       -        -        -        -        (17,118)        -        (17,118)  

Other comprehensive income:

                      

Net change in fair value of FVOCI financial assets

       -        -        -        -        -        8        8  

Exchange differences on translation of foreign operations

       -        -        -        -        -        (495)        (495)  

 

 

Total comprehensive loss

       -        -        -        -        (17,118)        (487)        (17,605)  

 

 

Transactions with owners, recorded directly in equity

                      

Share based compensation plan:

                      

Share based compensation for stock option plan

       -        -        -        1,152        -        -        1,152  

Exercise of stock options:

                      

Monetary consideration

       60,000        145        -        -        -        -        145  

Attributed value

       -        132        -        (132)        -        -        -  

 

 

Total contributions by owners

       60,000        277        -        1,020        -        -        1,297  

 

 

Balance as at August 31, 2020

       77,013,411        287,312        4,457        11,803        (294,580)        (466)        8,526  

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.    (3)


Table of Contents

THERATECHNOLOGIES INC.

Interim Consolidated Statement of Cash Flows

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

(in thousands of United States dollars)

 

            For the three-month periods ended August 31,      For the nine-month periods ended August 31,  
     Note     

2021

$

    

2020

$

    

2021

$

    

2020

$

 

Cash flows from (used in)

              

Operating activities

              

Net loss

        (9,510)        (6,768)        (21,824)        (17,118)  

Adjustments for:

              

Depreciation of property and equipment

        61        62        174        183  

Amortization of intangible assets and other assets

        2,016        2,016        6,047        5,816  

Amortization of right-of-use assets

        112        111        338        329  

Share-based compensation for stock option plan and stock appreciation rights

        401        349        1,527        1,168  

Write-down of inventories

        -        282        -        676  

Change in fair value of derivative financial assets

        (48)        (141)        (272)        108  

Change in fair value of liability related to deferred stock unit plan

        50        140        273        (100)  

Interest on convertible unsecured senior notes

        847        838        2,482        2,482  

Interest income

        (64)        (32)        (143)        (278)  

Foreign exchange

        969        (586)        335        (550)  

Accretion expense

        612        485        1,801        1,508  

 

 
        (4,554)        (3,244)        (9,262)        (5,776)  

 

 

Change in operating assets and liabilities

              

Trade and other receivables

        (2,800)        3,967        (700)        1,896  

Tax credits and grants receivable

        50        (193)        367        (193)  

Inventories

        1,157        (984)        (2,178)        (5,152)  

Prepaid expenses and deposits

        948        773        618        1,442  

Accounts payable and accrued liabilities

        2,843        579        827        228  

Provisions

        (717)        (642)        1,327        (72)  

Deferred revenue

        -        21        (22)        (21)  

Income tax payable

        19        -        25        -  

Deferred financing costs

        (79)        -        (79)        -  

 

 
        1,421        3,521        185        (1,872)  

 

 

Cash flows from (used in) operating activities

        (3,133)        277        (9,077)        (7,648)  

 

 

Financing activities

              

Repayment of long-term obligation

        -        (3,500)        -        (3,500)  

Proceeds from exercise of stock options

        354        -        595        145  

Proceeds from exercise of warrants

        78        -        706        -  

Proceeds from issue of common shares and warrants

        -        -        46,002        -  

Share issue costs

        (36)        -        (3,394)        -  

Interest paid on convertible unsecured senior notes

        (1,653)        (1,653)        (3,306)        (3,306)  

Payments of lease liabilities

        (159)        (141)        (477)        (417)  

 

 

Cash flows from (used in) financing activities

        (1,416)        (5,294)        40,126        (7,078)  

 

 

Investing activities

              

Proceeds from sale of bonds and money market funds

        -        701        640        2,959  

Acquisition of bonds and money market funds

        (1,180)        (5)        (11,614)        (56)  

Interest received

        47        57        (273)        355  

Proceeds from sale of derivative financial assets

        -        -        -        (17)  

Acquisition of intangible assets

        -        -        (39)        -  

Acquisition of property and equipment

        (48)        (7)        (94)        (20)  

 

 

Cash flows from (used in) investing activities

        (1,181)        746        (11,380)        3,221  

 

 

Net change in cash

        (5,730)        (4,271)        19,669        (11,505)  

Cash, beginning of period

        38,235        21,440        12,737        28,661  

Effect of foreign exchange on cash

        (59)        73        40        86  

 

 

Cash, end of period

        32,446        17,242        32,446        17,242  

 

 

Supplemental cash flow disclosures

     10              

 

The accompanying notes are an integral part of these interim consolidated financial statements.    (4)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

Theratechnologies Inc. is a biopharmaceutical company focused on the development and commercialization of innovative therapies addressing unmet medical needs.

The interim consolidated financial statements include the accounts of Theratechnologies Inc. and its wholly-owned subsidiaries (together referred to as the Company and individually as the subsidiaries of the Company).

Theratechnologies Inc. is governed by the Business Corporations Act (Québec) and is domiciled in Québec, Canada. The

Company’s head office is located at 2015 Peel Street, Suite 1100, Montréal, Québec, H3A 1T8.

 

1

Basis of preparation

 

  a)

Accounting framework

These unaudited interim consolidated financial statements (interim financial statements), including comparative information, have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting.

Certain information, in particular the accompanying notes normally included in the annual consolidated financial statements prepared in accordance with IFRS, has been omitted or condensed. These interim financial statements do not include all disclosures required under IFRS and, accordingly, should be read in conjunction with the annual consolidated financial statements for the year ended November 30, 2020 and the notes thereto.

These interim consolidated financial statements have been authorized for issue by the Company’s Audit Committee on October 12, 2021.

 

  b)

Basis of measurement

The Company’s interim consolidated financial statements have been prepared on going concern and historical cost bases, except for bonds and money market funds, derivative financial assets, liabilities related to cash-settled share-based arrangements and derivative financial liabilities, which are measured at fair value. Effective December 1, 2019, lease liabilities are measured at the present value of lease payments not paid at commencement date. Equity-classified shared-based payment arrangements are measured at fair value at grant date pursuant to IFRS 2, Share-based Payment.

The methods used to measure fair value are discussed further in Note 12.

 

(5)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

  c)

Use of estimates and judgments

The preparation of the Company’s interim financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements, and the reported amounts of revenues and expenses during the reporting periods.

Information about critical judgments in applying accounting policies and assumptions and estimation uncertainties that have the most significant effect on the amounts recognized in the interim financial statements are disclosed in Note 1 of the annual consolidated financial statements as at November 30, 2020.

 

  d)

Functional and presentation currency

The Company’s functional currency is the United States dollar (USD).

All financial information presented in USD has been rounded to the nearest thousand.

 

2

Significant accounting policies

The significant accounting policies as disclosed in the Company’s annual consolidated financial statements for the year ended November 30, 2020 have been applied consistently in the preparation of these interim financial statements, except as described below.

Deferred Financing Costs

Deferred financing costs consists of fees charged by underwriters, attorneys, accountants, and other fees directly attributable to future issuances of shares. Provided these costs are determined to be recoverable, these costs are deferred and charged subsequently against the gross proceeds of the related equity transaction on a proportionate basis when it occurs. If at such time, the Company deems that these costs are no longer recoverable, they will be expensed as a component of finance expenses.

 

(6)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

3

Revenue

Net sales by product were as follows:

 

     

For the three-month

periods ended August 31,

 
    

2021

$

 

 

    

2020

$

 

 

EGRIFTA® and EGRIFTA SVTM

     11,224        6,864  

Trogarzo®

     6,628        7,185  
       17,852        14,049  

 

      For the nine-month
periods ended August 31,
 
    

2021

$

 

 

    

2020

$

 

 

EGRIFTA® and EGRIFTA SVTM

     30,256        24,648  

Trogarzo®

     20,813        22,282  
       51,069        46,930  

Net sales by geography were as follows:

 

     

For the three-month

periods ended August 31,

 
    

2021

$

 

 

    

2020

$

 

 

United States

     17,109        14,049  

Europe

     743        -  
       17,852        14,049  

 

(7)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

     

For the nine-month

periods ended August 31,

 
    

2021

$

 

 

    

2020

$

 

 

Canada

     287        231  

United States

     48,578        46,699  

Europe

     2,204        -  
       51,069        46,930  

 

4

Finance income and finance costs

 

      Note     

For the three-month

periods ended August 31,

 
       

2021

$

 

 

   

2020

$

 

 

Net foreign currency gain

        -       496  

Interest income

              64       32  

Finance income

              64       528  

Accretion expense

     6, 7, 8        (612     (485

Interest on convertible unsecured senior notes

        (847     (838

Bank charges

        (6     (5

Net foreign currency loss

        (851     -  

Loss on financial instruments carried at fair value

              (2     1  

Finance costs

              (2,318     (1,327

Net finance costs recognized in net profit or loss

              (2,254     (799

 

(8)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

      Note      For the nine-month
periods ended August 31,
 
           

2021

$

   

2020

$

 

Net foreign currency gain

        -       471  

Interest income

        143       278  
       

Finance income

              143       749  

Accretion expense

     6, 7, 8        (1,801     (1,508

Interest on convertible unsecured senior notes

        (2,482     (2,482

Bank charges

        (19     (21

Net foreign currency loss

        (449     -  

Loss on financial instruments carried at fair value

              (1     (8

Finance costs

              (4,752     (4,019

Net finance costs recognized in net profit or loss

              (4,609     (3,270

 

5

Provisions

 

     

Chargebacks
and rebates

$

   

Returns

$

   

Other

$

   

Total

$

 

Balance as at November 30, 2019

     2,182       247       55       2,484  

Provisions made

     10,314       948       2,973       14,235  

Provisions used

     (10,818     (935     (3,019     (14,772

Balance as at November 30, 2020

     1,678       260       9       1,947  

Provisions made

     7,274       641       -       7,915  

Provisions used

     (6,120     (459     (9     (6,588

Balance as at August 31, 2021

     2,832       442       -       3,274  

 

(9)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

6

Other obligations

The movement in the other obligations is as follows:

 

     

Commercialization
rights – Trogarzo®
North American  Territory

$

   

Commercialization
rights – Trogarzo®
European Territory

$

    

Total

$

 

Balance as at November 30, 2019

     3,417       4,570        7,987  

Payment

     (3,500     -        (3,500

Accretion expense

     83       96        179  

Balance as at November 30, 2020

     -       4,666        4,666  

Accretion expense

     -       299        299  

Balance as at August 31, 2021, all current

     -       4,965        4,965  

On October 1st, 2021, the payment for the commercialization Rights-Trogarzo European Territory was made by the Company.

 

7

Convertible unsecured senior notes

The movement in the carrying value of the convertible unsecured senior notes is as follows:

 

      $  

Convertible unsecured senior notes as at November 30, 2019

     50,741  

Accretion expense

     1,662  

Convertible unsecured senior notes as at November 30, 2020

     52,403  

Accretion expense

     1,349  

Convertible unsecured senior notes as at August 31, 2021

     53,752  

 

(10)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

8

Lease liabilities

 

      Carrying value
$
 

Balance as at December 1, 2019

     3,192  

Accretion expense

     215  

Lease payments

     (568

Effect of change in exchange rates

     141  

Balance as at November 30, 2020

     2,980  

Accretion expense

     153  

Lease payments

     (477

Effect of change in exchange rates

     39  

Balance as at August 31, 2021

     2,695  

Current portion

     (462

Non-current portion

     2,233  

 

9

Share capital and warrants

  a) Public offering

On January 19, 2021, the Company completed a public offering for the sale and issuance of 16,727,900 units at a price of $2.75 per unit for a gross cash consideration of $46,002, including the full exercise of the over-allotment option.

Each unit comprises one common share of the Company and one-half of one common share purchase warrant of the Company (each whole warrant, a Warrant) and is classified in Share Capital and Warrants within equity. As at August 31, 2021, 221,900 Warrants were exercised and there were 8,142,050 Warrants outstanding. Each Warrant entitles the holder thereof to purchase one common share at an exercise price of $3.18 at any time until January 19, 2024.

 

(11)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

  b)

Milestone oncology

In March 2021, the Company issued 481,928 common shares under the terms of the acquisition agreement entered into with all of the shareholders of Katana Biopharma Inc. (Katana) for Katana’s in-licensed oncology platform. The purchase price for the oncology platform provided for share-based consideration to be issued upon attainment of two milestones. The first milestone consisted in initiating a Phase 1 clinical trial evaluating TH1902 for the treatment of Sortilin positive solid tumors. This milestone was achieved in March 2021. The estimated fair value of the share-based consideration of $668 initially recorded in contributed surplus on the date of the acquisition was reclassified to share capital in the second quarter.

 

  c)

ATM program

Under the terms of a sales agreement dated July 23, 2021, the Company may issue and sell from time to time its common shares, having an aggregate offering price of up to US $50,000, through or to the Agent, as agent or principal, in the United States. Sales of the common shares will be made in transactions that are deemed to be “at-the-market distributions” (ATM). No common shares will be sold on the TSX or on other trading markets in Canada as “at-the-market distributions”. Subject to the terms and conditions of the sales agreement, the Agent will use its commercially reasonable efforts to sell the common shares from time to time, based upon the Company’s instructions. The Common Shares would be issued at market prices prevailing at the time of the sale and, as a result, prices may vary between purchasers and during the period of distribution. The Agent will be entitled to compensation at a fixed commission rate of three percent (3.0%) of the gross sales price per common share sold. The Company has no obligation to sell any of the common shares. Either the Company or the Agent may terminate the sales agreement in their sole discretion at any time by giving written notice. As at August 31, 2021, no common shares were issued. Total costs of $341 incurred in connection with the ATM program were recorded as deferred financing costs in the Interim Consolidated Statements of Financial Position.

 

  d)

Stock option plan

The Company has established a stock option plan (Plan) under which it can grant its directors, officers, employees, researchers and consultants non-transferable options for the purchase of common shares. The exercise date of an option may not be later than 10 years after the grant date. A maximum number of 7,700,000 options can be granted under the Plan. Generally, the options vest at the grant date or over a period of up to three years. As at August 31, 2021, 3,924,250 options could still be granted by the Company (2020 – 2,292,697) under the Plan.

All options are to be settled by the physical delivery of common shares.

 

(12)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

Changes in the number of options outstanding during the past two years were as follows:

 

      Weighted average exercise price per option  
      Number of
options
    CAD      USD  

Options exercisable in CA$

       

Options as at November 30, 2019 – CA$

     2,415,784       3.93        2.96  

Granted – CA$

     1,077,721       3.06        2.25  

Forfeited – CA$

     (130,146     5.08        3.63  

Exercised (share price: CA$3.77 (US$2.68))

     (60,000     3.38        2.40  

Options outstanding as at August 31, 2020 – CA$

     3,303,359       3.61        2.62  

Options as at November 30, 2020 – CA$

     3,203,693       3.59        2.76  

Granted – CA$

     1,057,831       3.94        3.10  

Forfeited – CA$

     (113,461     4.11        3.27  

Exercised (share price: CA$4.18 (US$3.36))

     (665,000     1.11        0.89  

Options outstanding as at August 31, 2021 – CA$

     3,483,063       4.15        3.29  

Options exercisable as at August 31, 2021 – CA$

     1,899,924       4.51        3.58  

Options exercisable in US$

       

Options as at November 30, 2020 – US$

     12,500       -        2.35  

Granted – US$

     102,608       -        3.18  

Options outstanding as at August 31, 2021 – US$

     115,108       -        3.09  

Options exercisable as at August 31, 2021 – US$

     -       -        -  

During the nine-month period ended August 31, 2021, $1,493 (2020 – $1,152) was recorded as share-based compensation expense for the Plan. The fair value of options granted during the period was estimated at the grant date using the Black-Scholes model and the following weighted average assumptions:

 

      2021      2020  

Options exercisable in CA$

     

Risk-free interest rate

     1.35%        0.95%  

Expected volatility

     70%        70%  

Average option life in years

     8.5 years        8.5 years  

Grant-date share price

   $ 3.13 (CA$3.94)      $ 2.34 (CA$3.06)  

Option exercise price

   $ 3.13 (CA$3.94)      $ 2.34 (CA$3.06)  

 

(13)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

      2021  

Options exercisable in US$

 

  

Risk-free interest rate

     1.22%  

Expected volatility

     64%  

Average option life in years

     8.5 years  

Grant-date share price

     $2.83  

Option exercise price

     $2.83  

The risk-free interest rate is based on the implied yield on a Canadian government or U.S. zero-coupon issue, with a remaining term equal to the expected term of the option. The volatility is based on weighted average historical volatility adjusted for a period equal to the expected life. The life of the options is estimated taking into consideration the vesting period at the grant date, the life of the option and the average length of time similar grants have remained outstanding in the past. The dividend yield was excluded from the calculation, since it is the present policy of the Company to retain all earnings to finance operations and future growth.

The following table summarizes the measurement date weighted average fair value of stock options granted during the following periods:

 

      Number
of options
     Weighted
average grant
date fair value
 

Options exercisable in CA$

     

For the three-month period ended August 31, 2021

     38,500        $2.26 (CAD$2.85)  

For the nine-month period ended August 31, 2021

     1,057,831        $2.16 (CAD$2.72)  

For the three and nine-month periods ended August 31, 2020

     1,077,721        $1.60 (CAD$2.08)  

 

      Number
of options
     Weighted
average grant
date fair value
 

Options exercisable in US$

     

For the three-month period ended August 31, 2021

     21,515        2.34  

For the nine-month period ended August 31, 2021

     102,608        1.98  

The Black-Scholes model used by the Company to calculate option values was developed to estimate the fair value of freely tradable, fully transferable options without vesting restrictions, which significantly differ from the Company’s stock option awards. This model also requires four highly subjective assumptions, including future stock price volatility and average option life, which greatly affect the calculated values.

 

(14)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

  e)

Stock appreciation rights (SARs)

On October 4, 2018, the Company’s Board of Directors approved a SARs plan for its consultants that entitles the grantee to a cash payment based on the increase in the stock price of the Company’s common shares from the grant date to the settlement date. The exercise date of an SAR may not be later than 10 years after the grant date. Generally, the SARs vest over a period of three years.

During the nine-month period ended August 31, 2021, $35 (2020 – $16) was recorded as share-based compensation expense for the SARs plan. Since these awards will be cash-settled, the fair value of SARs granted is estimated at each reporting period using the Black-Scholes model and the following weighted average assumptions.

 

      Measurement
date as at
August 31, 2021
 

Risk-free interest rate

     1.22%  

Expected volatility

     64%  

Average option life in years

     7.5 years  

Period-end share price

     $3.61 (CAD$4.55)  

SAR exercise price

     $4.45 (CAD$5.62)  

The risk-free interest rate is based on the implied yield on a Canadian government zero-coupon issue, with a remaining term equal to the expected term of the SAR. The volatility is based on weighted average historical volatility adjusted for a period equal to the expected life. The life of the SARs is estimated taking into consideration the vesting period at the grant date, the life of the SARs and the average length of time similar grants have remained outstanding in the past. The dividend yield was excluded from the calculation, since it is the present policy of the Company to retain all earnings to finance operations and future growth.

The following table summarizes the measurement date weighted average fair value of SARs granted during the period ended:

 

For the three-month period ended August 31  
     Number
of SARs
     Weighted
average grant
date fair value
 
     

2021

     75,000        $1.98 (CAD$2.50)  

At August 31, 2021, 115,000 SARs were outstanding. The liability related to the SARs of $75 (November 30, 2020: $41) is included in Other liabilities in the Consolidated Statement of Financial Position.

 

(15)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

  f)

Loss per share

For the three and nine-month periods August 31, 2021 and 2020, the weighted average number of common shares outstanding was calculated as follows:

 

      For the three-month periods
ended August 31,
 
     2021      2020  

Issued common shares as at June 1

     94,820,639        77,013,411  

Effect of share options exercised

     116,141        -  

Effect of broker warrants exercised

     14,984        -  
     

Weighted average number of common shares, basic and diluted

     94,951,764        77,013,411  

 

      
For the nine-month periods
ended August 31,

 
     2021      2020  

Issued common shares as at December 1

     77,013,411        76,953,411  

Effect of share options exercised

     277,683        31,018  

Effect of public issue of common shares

     14,021,350        -  

Effect of broker warrants exercised

     118,403        -  
     

Weighted average number of common shares, basic and diluted

     91,430,847        76,984,429  

For the nine-month period ended August 31, 2021, 3,598,171 (2020 – 3,303,359) share options, 8,142,050 Warrants and 3,872,053 common shares potentially issuable from the conversion of the $57,500 aggregate principal amount of notes, that may potentially dilute loss per share in the future, were excluded from the weighted average number of diluted common shares calculation as their effect would have been anti-dilutive.

 

10

Supplemental cash flow disclosures

The Company entered into the following transactions which had no impact on its cash flows:

 

     

August 31,
2021

$

    

August 31,
2020

$

 

Additions to property and equipment included in accounts payable and accrued liabilities

     9        6  

Deferred financing costs included in accounts payable and accrued liabilities

     262        -  

Initial recognition of right-of-use assets and lease liabilities

     -        3,192  

Reclassification of other liabilities to right-of use-assets

     -        238  

 

(16)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

11

Financial instruments

The nature and extent of the Company’s exposure to risks arising from financial instruments are consistent with the disclosure in the annual consolidated financial statements as at November 30, 2020.

 

12

Determination of fair values

Certain of the Company’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

Financial assets and financial liabilities measured at fair value

In establishing fair value, the Company uses a fair value hierarchy based on levels as defined below:

Level 1: Defined as observable inputs such as quoted prices in active markets.

Level 2: Defined as inputs other than quoted prices in active markets that are either directly or indirectly observable.

Level 3: Defined as inputs that are based on little or no observable market data, therefore requiring entities to develop their own assumptions.

Other financial assets and financial liabilities

The Company has determined that the carrying values of its short-term financial assets and financial liabilities, including cash, trade and other receivables and accounts payable and accrued liabilities, approximate their fair value because of their relatively short period to maturity.

Bonds and money market funds and derivative financial assets and liabilities are stated at fair value, determined by inputs that are primarily based on broker quotes at the reporting date (Level 2).

The fair value of the convertible unsecured senior notes, including the equity portion, as at August 31, 2021, was approximately $52,325 (Level 1) based on market quotes.

Share-based payment transactions

The fair value of the employee stock options are measured based on the Black-Scholes valuation model. Measurement inputs include share price on measurement date, exercise price of the instrument, expected volatility (based on weighted average historical volatility adjusted for a period equal to the expected life, weighted average expected life of the instruments (based on historical experience and general option holder behaviour), expected dividends, and the risk-free

 

(17)


Table of Contents

THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(Unaudited)

For the three- and nine-month periods ended August 31, 2021 and 2020

 

 

(in thousands of United States dollars)

 

interest rate (based on government bonds). Service and non-market performance conditions attached to the transactions, if any, are not taken into account in determining fair value.

The deferred stock units liability is recognized at fair value and considered Level 2 in the fair value hierarchy for financial instruments. The fair value is determined using the quoted price of the common shares of the Company.

 

13

Operating segments

The Company has a single operating segment. Over 95% (2020 – 97%) of the Company’s revenues are generated from one customer, RxCrossroads, which is domiciled in the United States.

 

      For the nine-month periods
ended August 31,
 
      

2021

$

 

 

    

2020

$

 

 

RxCrossroads

     48,477        45,512  

Others

     2,592        1,418  
     
      51,069      46,930  

 

All of the Company’s non-current assets are located in Canada and Ireland. Of the Company’s non-current assets of $29,235, $28,051 as at August 31, 2021 are located in Canada and $1,184 are located in Ireland (November 30, 2020: $35,335, of which $34,006 were in Canada and $1,329 were in Ireland).

 

(18)