EX-99.1 2 d47162dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Interim Consolidated Financial Statements

(In thousands of United States dollars)

 

THERATECHNOLOGIES INC.

 

Three- and nine-month periods ended August 31, 2020 and 2019

(Unaudited)


THERATECHNOLOGIES INC.

Table of Contents

(In thousands of United States dollars)

(Unaudited)

 

 

 

     Page  

Interim Consolidated Statements of Financial Position

     1  

Interim Consolidated Statements of Loss and Comprehensive Loss

     2  

Interim Consolidated Statements of Changes in Equity

     3  

Interim Consolidated Statements of Cash Flows

     4  

Notes to Interim Consolidated Financial Statements

     5 - 18  


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Financial Position

(In thousands of United States dollars)

As at August 31, 2020 and November 30, 2019

(Unaudited)

 

 

 

                    August 31,              November 30,  
      Note      2020      2019  

Assets

        

Current assets

        

Cash

      $ 17,242      $ 28,661  

Bonds and money market funds

        9,605        11,964  

Trade and other receivables

        8,276        10,116  

Tax credits receivable

        199        -  

Inventories

     5        25,669        20,929  

Prepaid expenses and deposits

        2,450        3,874  

Derivative financial assets

              553        637  

Total current assets

              63,994        76,181  

Non-current assets

        

Bonds and money market funds

        -        619  

Right-of-use assets

        2,731        -  

Property and equipment

        911        1,071  

Intangible assets

        25,325        27,480  

Other asset

              8,543        12,204  

Total non-current assets

              37,510        41,374  

Total assets

            $ 101,504      $ 117,555  

Liabilities

        

Current liabilities

        

Accounts payable and accrued liabilities

      $ 30,827      $ 31,173  

Provisions

     6        2,412        2,484  

Current portion of long-term obligations

     7        -        3,417  

Current portion of lease liabilities

     9        412        -  

Deferred revenue

              49        70  

Total current liabilities

              33,700        37,144  

Non-current liabilities

        

Long-term obligations

     7        4,602        4,570  

Convertible unsecured senior notes

     8        51,972        50,741  

Lease liabilities

     9        2,660        -  

Other liabilities

              44        266  

Total non-current liabilities

              59,278        55,577  

Total liabilities

              92,978        92,721  

Equity

        

Share capital

        287,312        287,035  

Equity component of convertible unsecured senior notes

        4,457        4,457  

Contributed surplus

        11,803        10,783  

Deficit

        (294,580)        (277,462)  

Accumulated other comprehensive (loss) income

              (466)        21  

Total equity

              8,526        24,834  

Total liabilities and equity

            $ 101,504      $ 117,555  

The accompanying notes are an integral part of these interim consolidated financial statements.

 

1


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Loss and Comprehensive Loss

(In thousands of United States dollars, except per share amounts)

Three-month periods and nine-month periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

             For the three-month
periods ended August 31,
    For the nine-month
periods ended August 31,
 
      Note             2020             2019             2020             2019  

Revenue

     3     $ 14,049     $ 16,111     $ 46,930     $ 46,816  

Operating expenses

          

Cost of sales

          

Cost of goods sold

       4,611       5,215       15,780       15,371  

Other production-related costs

       280       1       811       53  

Amortization of other asset

       1,220       1,221       3,661       3,663  

Research and development expenses, net of tax credits of
$199 (2019 – nil)

       4,183       2,152       11,224       6,964  

Selling expenses

       7,025       6,389       20,327       18,809  

General and administrative expenses

       2,699       1,772       8,975       5,072  
           

Total operating expenses

             20,018       16,750       60,778       49,932  

Loss from operating activities

       (5,969     (639     (13,848     (3,116

Finance income

     4       32       253       278       880  

Finance costs

     4       (831     (1,253     (3,548     (3,805
           
               (799     (1,000     (3,270     (2,925

Net loss for the period

           $ (6,768   $ (1,639   $ (17,118   $ (6,041

Other comprehensive income (loss), net of tax

          

Items that may be reclassified to net profit (loss) in the future:

          

Net change in fair value of FVOCI financial assets, net of tax

       (11     11       8       73  

Exchange differences on translation

       (451     29       (495     34  
           
               (462     40       (487     107  

Total comprehensive loss for the period

           $ (7,230     (1,599     (17,605     (5,934

Basic and diluted loss per share

     10 (c)      (0.09     (0.02     (0.22     (0.08

The accompanying notes are an integral part of these interim consolidated financial statements.

 

2


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Changes in Equity

(In thousands of United States dollars, except per share amounts)

Nine-month periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

                                     For the nine-month period ended August 31, 2020  
     Share capital      Equity                  Accumulated        
                   component                  other        
     Number                     of convertible              Contributed                   comprehensive        
      of shares                  Amount      notes      surplus                 Deficit     income (loss)                 Total  

Balance as at November 30, 2019

     76,953,411      $ 287,035      $ 4,457      $ 10,783     $ (277,462   $ 21     $ 24,834  

Total comprehensive loss for the period

                 

Net loss for the period

     -        -        -        -       (17,118     -       (17,118

Other comprehensive income:

     -        -        -        -       -       -    

Net change in fair value of financial assets at fair value through other comprehensive income, net of tax

     -        -        -        -       -       8       8  

Exchange differences on translation

     -        -        -        -       -       (495     (495
               

Total comprehensive loss for the period

     -        -        -        -       (17,118     (487     (17,605

Transactions with owners, recorded directly in equity

                 

Share-based compensation plan:

     -        -        -        -        

Share-based compensation for stock option plan

     -        -        -        1,152       -       -       1,152  

Exercise of stock options:

                 

Monetary consideration

     60,000        145        -        -       -       -       145  

Attributed value

     -        132        -        (132     -       -       -  
               

Total contributions by owners

     60,000        277        -        1,020       -       -       1,297  

Balance as at August 31, 2020

     77,013,411      $ 287,312      $ 4,457      $ 11,803     $ (294,580   $ (466   $ 8,526  
                                                             
                                     For the six-month period ended August 31, 2019  
     Share capital      Equity                  Accumulated        
                   component                  other        
     Number                     of convertible      Contributed                   comprehensive        
      of shares      Amount      notes      surplus     Deficit     income (loss)                 Total  

Balance as at November 30, 2018

     76,877,679      $ 286,828      $ 4,457      $ 8,788     $ (264,966   $ (95   $ 35,012  

Total comprehensive (loss) income for the period

                 

Net loss for the period

     -        -        -        -       (6,041     -       (6,041

Other comprehensive income:

                 

Net change in fair value of financial assets at fair value through other comprehensive income, net of tax

     -        -        -        -       -       73       73  

Exchange differences on translation

     -        -        -        -       -       34       34  
               

Total comprehensive (loss) income for the period

     -        -        -        -       (6,041     107       (5,934

Transactions with owners, recorded directly in equity

                 

Issuance of common shares – Katana

     900        5        -        -       -       -       5  

Share-based compensation plan:

                 

Share-based compensation for stock option plan

     -        -        -        829       -       -       829  

Exercise of stock options:

                 

Monetary consideration

     74,832        110        -        -       -       -       110  

Attributed value

     -        92        -        (92     -       -       -  
               

Total contributions by owners

     75,732        207        -        737       -       -       944  

Balance as at August 31, 2019

     76,953,411      $ 287,035      $ 4,457      $ 9,525     $ (271,007   $ 12     $ 30,022  

The accompanying notes are an integral part of these interim consolidated financial statements.

 

3


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Cash Flows

(In thousands of United States dollars)

Three-month periods and nine-month periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

                 

For the three-month

periods ended August 31,

      

For the nine-month

periods ended August 31,

 
        Note        2020        2019        2020        2019

Cash provided from (used in)

                        

Operating

                        

Net loss

          $ (6,768)        $ (1,639)        $ (17,118)        $ (6,041)      

Adjustments for

                        

Depreciation of property and equipment

            62          67          183          132  

Amortization of intangible assets and other assets

            2,016          1,862          5,816          5,433  

Amortization of right-of-use assets

            111          -          329          -  

Share-based compensation for stock option plan and stock appreciation rights

       10 (a,b)          349          271          1,168          855  

Write-down of inventories

       5          282          -          676          3  

Change in fair value of derivative financial assets

            (141)          243          108          503  

Change in fair value of liability related to deferred stock unit plan

            140          (243)          (100)          (499)  

Interest on convertible unsecured senior notes

            838          847          2,482          2,493  

Interest income

            (32)          (253)          (278)          (880)  

Foreign exchange

            (586)          (70)          (550)          54  

Accretion expense

            485          428          1,508          1,233  

Lease inducements and amortization

                  -          5          -          233  
            (3,244)          1,518          (5,776)          3,519  

Change in operating assets and liabilities

                        

Trade and other receivables

            3,967          2,042          1,896          (427)  

Taxe credits receivable

            (193)          -          (193)          -  

Inventories

            (984)          1          (5,152)          (1,779)  

Prepaid expenses and deposits

            773          (160)          1,442          (221)  

Accounts payable and accrued liabilities

            579          1,862          228          (2,959)  

Provisions

            (642)          720          (72)          1,231  

Deferred revenue

            21          (38)          (21)          5  
           
                    3,521          4,427          (1,872)          (4,150)  

Cash flows from (used in) operating activities

            277          5,945          (7,648)          (631)  

Financing

                        

Repayment of long-term obligation

       7          (3,500)          (3,500)          (3,500)          (3,500)  

Payments of lease liabilities

            (141)          -          (417)          -  

Proceeds from exercise of stock options

            -          -          145          110  

Interest paid on convertible unsecured senior notes

                  (1,653)          (1,653)          (3,306)          (3,417)  

Cash flows used in financing activities

            (5,294)          (5,153)          (7,078)          (6,807)  

Investing

                        

Acquisition of bonds and money market funds

            (5)          (41)          (56)          (158)  

Proceeds from sale of bonds and money market funds

            701          -          2,959          1,932  

Interest received

            57          265          355          953  

Acquisition of intangible assets

            -          (7)          -          (2,031)  

Acquisition of derivative financial assets

            -          (15)          (17)          (15)  

Acquisition of property and equipment

                  (7)          (40)          (20)          (1,197)  

Cash flows from (used in) investing activities

                  746          162          3,221          (516)  

Net change in cash

            (4,271)          954          (11,505)          (7,954)  

Cash, beginning of period

            21,440          30,089          28,661          38,997  

Effect of foreign exchange on cash

                  73          (9)          86          (9)  
           

Cash, end of period

                $           17,242        $           31,034        $ 17,242        $           31,034  

See Note 11 for supplemental cash flow disclosures.

The accompanying notes are an integral part of these interim consolidated financial statements.

 

4


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

Theratechnologies Inc. is a biopharmaceutical company focused on the development and commercialization of innovative therapies addressing unmet medical needs.

The interim consolidated financial statements include the accounts of Theratechnologies Inc. and its wholly-owned subsidiaries (together referred to as the “Company” and individually as the “subsidiaries of the Company”).

Theratechnologies Inc. is governed by the Business Corporations Act (Québec) and is domiciled in Québec, Canada. The Company is located at 2015 Peel Street, Suite 1100, Montréal, Québec, H3A 1T8.

 

1.

Basis of preparation

 

  (a)

Accounting framework

These unaudited interim consolidated financial statements (“interim financial statements”), including comparative information, have been prepared using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting.

Certain information, in particular the accompanying notes normally included in the annual consolidated financial statements prepared in accordance with IFRS, has been omitted or condensed. These interim financial statements do not include all disclosures required under IFRS and, accordingly, should be read in conjunction with the annual consolidated financial statements for the year ended November 30, 2019 and the notes thereto.

These interim financial statements have been authorized for issue by the Company’s Audit Committee on October 14, 2020.

 

  (b)

Basis of measurement

The Company’s interim financial statements have been prepared on a going concern and historical cost bases, except for bonds and money market funds, derivative financial assets, liabilities related to cash-settled share-based arrangements and derivative financial liabilities, which are measured at fair value. Effective December 1, 2019, lease liabilities are measured at the present value of lease payments not paid at commencement date. See Note 2 below. Equity-classified share-based payment arrangements are measured at fair value at grant date pursuant to IFRS 2, Share-based Payment.

The methods used to measure fair value are discussed further in Note 13.

 

5


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

1.

Basis of preparation (continued)

 

  (c)

Use of estimates and judgments

The preparation of the Company’s interim financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements, and the reported amounts of revenues and expenses during the reporting periods.

Information about critical judgments in applying accounting policies and assumptions and estimation uncertainties that have the most significant effect on the amounts recognized in the interim financial statements are disclosed in Note 1 of the annual consolidated financial statements as at November 30, 2019.

 

  (d)

Functional and presentation currency

The Company’s functional currency is the United States dollar (“USD”).

All financial information presented in USD has been rounded to the nearest thousand.

 

2.

Significant accounting policies

The significant accounting policies as disclosed in the Company’s annual consolidated financial statements for the year ended November 30, 2019 have been applied consistently in the preparation of these interim financial statements, except for the adoption of IFRS 16, Leases, as described in the Company’s first quarter financial statements of 2020.

 

6


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

3.

Revenue

Net sales by product were as follows:

 

   
     For the three-month periods ended August 31,    
      2020      2019    

EGRIFTA® and EGRIFTA SV® net sales

   $ 6,864      $ 9,188    

Trogarzo® net sales

     7,185        6,923    
     $ 14,049      $ 16,111    
                   
     For the nine-month periods ended August 31,    
      2020      2019    

EGRIFTA® and EGRIFTA SV® net sales

   $ 24,648      $ 26,789    

Trogarzo® net sales

     22,282        20,027    
     $ 46,930      $ 46,816    

Net sales by geography were as follows:

 

 

     For the three-month periods ended August 31,    
      2020      2019    

Canada

   $ -      $ 100    

United States

     14,049        16,011    
     $ 14,049      $ 16,111    
                   
     For the nine-month periods ended August 31,    
      2020      2019    

Canada

   $ 231      $ 186    

United States

     46,699        46,630    
     $ 46,930      $ 46,816    

 

7


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

4.

Finance income and finance costs

 

   
     For the three-month periods ended August 31,  
     2020      2019  
     

Interest income

   $ 32      $ 253  

Finance income

     32        253  

Accretion expense

     (485)        (428)  

Interest on convertible unsecured senior notes

     (838)        (847)  

Bank charges

     (5)        (5)  

Net foreign currency gain

     496        27  

Gain on financial instruments carried at fair value

     1        -  
     

Finance costs

     (831)        (1,253)  
     

Net finance cost recognized in net profit or loss

   $ (799)      $ (1,000)  
                   
     For the nine-month periods ended August 31,  
     2020      2019  
     

Interest income

   $ 278      $ 880  

Finance income

     278        880  

Accretion expense

     (1,508)        (1,233)  

Interest on convertible unsecured senior notes

     (2,482)        (2,493)  

Bank charges

     (21)        (19)  

Net foreign currency gain (loss)

     471        (56)  

Loss on financial instruments carried at fair value

     (8)        (4)  
     

Finance costs

     (3,548)        (3,805)  

Net finance cost recognized in net profit or loss

   $ (3,270)      $ (2,925)  

 

8


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

5.

Inventories

Inventories were written down in 2020 to net realizable value by the amounts of $282 and $676 in the three- and nine-month periods ended August 31, 2020, respectively, (2019 – nil and $3 for the three- and nine-month periods ended August 31, 2019, respectively), which are recorded in cost of sales.

Included in the 2020 write-down is a provision of $422 on excess stock of EGRIFTA® that was recorded during the nine-month period ended August 31, 2020 as a result of the Company’s decision to switch patients to and only actively commercialize the new EGRIFTA SV® formulation in the United States.

 

6.

Provisions

 

      Chargebacks
  and rebates
       Returns            Other      Total   

Balance as at November 30, 2018

   $ 895      $         119      $             -      $         1,014    

Provisions made

     10,818        174        55        11,047  

Provisions used

     (9,531)        (46)        -        (9,577)  

Balance as at November 30, 2019

     2,182        247        55        2,484  

Provisions made

     7,584        681        1,962        10,227  

Provisions used

     (8,441)        (792)        (1,066)        (10,299)  
         

Balance as at August 31, 2020

   $ 1,325      $ 136      $ 951      $ 2,412  

 

9


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

7.

Long-term obligations

The movement in the long-term obligations is as follows:

 

      Commercialization
rights – Trogarzo®
North American
Territory
     Commercialization
rights – Trogarzo®
European Territory
     Total   

  Balance as at November 30, 2018

   $ -      $ -      $ -  

  Additions

     6,765                    4,557                11,322    

  Accretion expense

     152        13        165  

  Payment

     (3,500)        -        (3,500)  

  Balance as at November 30, 2019

     3,417        4,570        7,987  

  Accretion expense

     83        32        115  

  Payment

     (3,500)        -        (3,500)  
       

  Balance as at August 31, 2020

     -        4,602        4,602  

  Current portion

     -        -        -  
       

  Non-current portion

   $ -      $ 4,602      $ 4,602  

 

8.

Convertible unsecured senior notes

The movement in the carrying value of the convertible unsecured senior notes is as follows:

 

Convertible unsecured senior notes as at November 30, 2018

   $                   49,233    

Accretion expense

     1,508  

Convertible unsecured senior notes as at November 30, 2019

   $ 50,741  

Accretion expense

     1,231  
   

Convertible unsecured senior notes as at August 31, 2020

   $ 51,972  

 

10


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

9.

Lease liabilities

 

      Carrying
value
 

Balance as at December 1, 2019

   $       3,192    

Accretion expense

     162  

Lease payments

     (417)  

Effect of change in exchange rates

     135  

Balance as at August 31, 2020

     3,072  

Current portion

     (412)  
   

Non-current portion

   $ 2,660  

 

11


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

10.

Share capital

 

  (a)

Stock options

The Company has established a stock option plan (the “Plan”) under which it can grant its directors, officers, employees, researchers and consultants non-transferable options for the purchase of common shares. The exercise date of an option may not be later than 10 years after the grant date. On June 12, 2020, the Company’s Board of Directors amended the Plan to increase the number of common shares reserved for issuance thereunder by 1,120,000, bringing the maximum number to 7,770,000. Shareholders ratified this amendment on July 16, 2020. Generally, the options vest at the grant date or over a period of up to three years. As at August 31, 2020, 2,292,697 options could still be granted by the Company (2019 – 1,632,851) under the Plan.

The Company issued 487,421 options to Paul Lévesque, the President and Chief Executive Officer of the Company, on April 15, 2020 as inducement to enter into his employment agreement with the Company. These 487,421 options vest equally over a three-year period, have an exercise price of CAD2.87 and have a ten-year term.

The Company has also issued an additional 590,300 options to its senior management, employees and directors since the beginning of its fiscal year.

All options are to be settled by the physical delivery of the common shares.

Changes in the number of options outstanding during the past two years were as follows:

 

                   Weighted average    
                       exercise price    
                           per option    
           Number of options              CAD      USD    

            

 

Options as at November 30, 2018

     2,172,705      $ 3.15      $ 2.37    
 

Granted

     406,400        8.19        6.20    
 

Forfeited

     (88,489)        6.07        4.56    
   

Exercised (share price: CAD7.78 (USD5.82))

     (74,832)        1.96        1.46    
   

Options outstanding as at August 31, 2019

     2,415,784        3.94        2.96    
 

Options as at November 30, 2019

     2,415,784        3.93        2.96    
 

Granted

     1,077,721        3.06        2.25    
 

Forfeited

     (130,146)        5.08        3.63    
   

Exercised (share price: CAD3.77 (USD2.68))

     (60,000)        3.38        2.40    
   

Options outstanding as at August 31, 2020

     3,303,359      $ 3.61      $ 2.77    
   

Options exercisable as at August 31, 2020

     2,097,584      $ 3.47      $ 2.66    

 

12


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

10.

Share capital (continued)

 

  (a)

Stock option plan (continued)

 

During the nine-month period ended August 31, 2020, $1,152 (2019 – $829) were recorded as share-based compensation expense under the Plan. The fair value of options granted during the period was estimated at the grant date using the Black-Scholes model and the following weighted average assumptions:

 

           For the nine-month periods ended August 31,    
           2020      2019    

                    

  Risk-free interest rate      0.95%        2.15%    
  Expected volatility      70%        57%    
  Average option life      8.5 years        8 years    
  Expected dividends      -        -    
  Grant-date share price      $2.34 (CAD3.06)        $6.15 (CAD8.19)    
    Option exercise price      $2.34 (CAD3.06)        $6.15 (CAD8.19)    

The risk-free interest rate is based on the implied yield on a Canadian government zero-coupon issue, with a remaining term equal to the expected term of the option. The volatility is based on weighted average historical volatility adjusted for changes expected due to publicly available information. The life of the options is estimated taking into consideration the vesting period at the grant date, the contractual life of the option and the average length of time similar grants have remained outstanding in the past. The dividend yield was excluded from the calculation since it is the present policy of the Company to retain all earnings to finance operations and future growth.

 

13


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

10.

Share capital (continued)

 

  (a)

Stock option plan (continued)

 

The following table summarizes the measurement date weighted average fair value of stock options granted during the period ended:

 

                           For the nine-month periods ended August 31,    
                 2020              2019    
                Weighted             Weighted    
                average             average    
                                Number of      grant date      Number of      grant date    
         options      fair value      options      fair value    
                                        
   

Options granted

     1,077,721        $1.60 (CAD2.08)        406,400        $3.69 (CAD4.92)    

The Black-Scholes model used by the Company to calculate option values was developed to estimate the fair value of freely tradable, fully transferable options without vesting restrictions, which significantly differs from the Company’s stock option awards. This model also requires four highly subjective assumptions, including future stock price volatility and expected option life, which greatly affect the calculated values.

 

  (b)

Stock appreciation rights (“SARs”)

On October 4, 2018, the Company’s Board of Directors approved a SARs plan for its consultants that entitles the grantee to receive a cash payment based on the increase in the stock price of the Company’s common shares from the grant date to the settlement date. The exercise date of an SAR may not be later than 10 years after the grant date. Generally, the SARs vest over a period up to three years.

During the nine-month period ended August 31, 2020, $16 (2019 – $26) was recorded as share-based compensation expense for the SARs plan. Since these awards will be cash-settled, the fair value of SARs granted in 2020 (2019 – nil) is estimated at each reporting period using the Black-Scholes model and the following weighted average assumptions:

 

           Measurement date    
         as at    
           August 31, 2020    
 

Risk-free interest rate

     0.62%    
 

Expected volatility

     67%    

                    

 

Average option life in years

     6.5 years    
 

Period-end share price

     $2.57 (CAD3.36)    
   

SAR exercise price

     $6.16 (CAD8.05)    

 

14


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

10.

Share capital (continued)

 

  (b)

Stock appreciation rights (“SARs”) (continued)

 

The risk-free interest rate is based on the implied yield on a Canadian government zero-coupon issue, with a remaining term equal to the expected term of the SAR. The volatility is based on weighted average historical volatility adjusted for changes expected due to publicly available information. The life of the SARs is estimated taking into consideration the vesting period at the grant date, the life of the SARs and the average length of time-similar grants have remained outstanding in the past. The dividend yield was excluded from the calculation, since it is the present policy of the Company to retain all earnings to finance operations and future growth.

 

  (c)

Loss per share

For the three- and nine-month periods ended August 31, 2020, the weighted average number of common shares outstanding was calculated as follows:

 

           For the three-month periods ended August 31,    
           2020      2019    
 

Issued common shares as at June 1

     77,013,411        76,953,411    

      

 

Effect of share options exercised

     -        -    
   

Weighted average number of common shares

     77,013,411        76,953,411    
                        
           For the nine-month periods ended August 31,    
           2020      2019    
 

Issued common shares as at December 1

     76,953,411        76,877,679    
 

Effect of share options exercised

     31,018        41,646    
   

Effect of issue of common shares - oncology platform

     -        618    
   

Weighted average number of common shares

     76,984,429        76,919,943    

For the three- and nine-month periods ended August 31, 2020, 3,303,359 (2019 – 2,455,784) share options, and 3,872,053 common shares potentially issuable from the conversion of the $57,500 aggregate principal amount of notes, that may potentially dilute earnings per share in the future were excluded from the weighted average number of diluted common shares calculation as their effect would have been anti-dilutive.

 

15


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

11.

Supplemental cash flow disclosures

The Company entered into the following transactions which had no impact on its cash flows:

 

      August 31,      August 31,    
      2020      2019    

Additions to property and equipment included in accounts payable and accrued liabilities

   $ 6      $ 12    

Additions to intangible assets included in accounts payable and accrued liabilities

     -        385    

Additions to intangible assets included in long-term obligations

     -                        3,265    

Issuance of shares in connection with acquisition of intangible assets

     -        5    

Initial recognition of right-of-use assets and lease liabilities

                     3,192        -    

Reclassification of other liabilities to right-of-use assets

     238        -    

 

12.

Financial instruments

The nature and extent of the Company’s exposure to risks arising from financial instruments are consistent with the disclosure in the annual consolidated financial statements as at November 30, 2019.

 

16


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

13.

Determination of fair values

Certain of the Company’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and non-financial liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

Financial assets and financial liabilities measured at fair value

In establishing fair value, the Company uses a fair value hierarchy based on levels as defined below:

 

           Level 1:    Defined as observable inputs such as quoted prices in active markets.
  Level 2:    Defined as inputs other than quoted prices in active markets that are either directly or indirectly observable.
  Level 3:    Defined as inputs that are based on little or no observable market data, therefore requiring entities to develop their own assumptions.

Other financial assets and financial liabilities

The Company has determined that the carrying values of its short-term financial assets and financial liabilities, including cash, trade and other receivables and accounts payable and accrued liabilities, approximate their fair value because of the relatively short period to maturity of the instruments.

Bonds and money market funds and derivative financial assets and financial liabilities are stated at fair value, determined by inputs that are primarily based on broker quotes at the reporting date (Level 2).

The fair value of the convertible unsecured notes, including the equity portion, as at August 31, 2020, was approximately $41,745 (Level 1) based on market quotes.

Share-based payment transactions

The fair value of the employee stock options and SARs are measured based on the Black-Scholes valuation model. Measurement inputs include share price on measurement date, exercise price of the instrument, expected volatility (based on weighted average historical volatility adjusted for changes expected due to publicly available information), weighted average expected life of the instruments (based on historical experience and general option holder behaviour), expected dividends, and the risk-free interest rate (based on government bonds). Service and non-market performance conditions attached to the transactions, if any, are not taken into account in determining fair value.

 

17


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of United States dollars except for share and per share amounts)

Periods ended August 31, 2020 and 2019

(Unaudited)

 

 

 

14.

Commitments

On February 4, 2020, the Company entered into an amended and restated licence agreement with the Massachusetts General Hospital (“MGH”), as amended on April 15, 2020, in order to benefit from its assistance and knowledge for the development of tesamorelin for the potential treatment of Non-Alcoholic Steatohepatitis (“NASH”) in the HIV population. Under the terms of the amended agreement, the MGH, through Dr. Steven Grinspoon, will provide services related to the study design, selection of optimal patient population, dosing, study duration and other safety matters and participate, if need be, in regulatory meetings with the FDA or the EMA. In consideration, we agreed to make certain milestone payments to the MGH related to the development of tesamorelin and a low single-digit royalty payment on all sales of EGRIFTA® and EGRIFTA SV® above a certain threshold amount. The payment of the royalty will begin upon approval by the FDA or the EMA (the first to occur) of an expanded label of tesamorelin for the treatment of any fatty liver disease, including Non-Alcoholic Fatty Liver Disease or NASH in the general population.

 

15.

Operating segments

The Company has a single operating segment. Almost all of the Company’s revenues are generated from one customer, RxCrossroads, which is domiciled in the United States.

 

           2020      2019    
 

RxCrossroads

   $ 45,512      $ 45,318    
   

Others

     1,418        1,498    

        

       $             46,930      $             46,816    

All of the Company’s non-current assets are located in Canada as is the Company’s head office.

 

18