EX-99.26 27 d805932dex9926.htm EX-99.26 EX-99.26

Exhibit 99.26

Interim Consolidated Financial Statements

(In thousands of Canadian dollars)

THERATECHNOLOGIES INC.

Three and six-month periods ended May 31, 2018 and 2017

(Unaudited)


THERATECHNOLOGIES INC.

Table of Contents

(In thousands of Canadian dollars)

(Unaudited)

 

 

     Page  

      Interim Consolidated Statements of Financial Position

     1  

      Interim Consolidated Statements of Comprehensive Loss

     2  

      Interim Consolidated Statements of Changes in Equity

     3 - 4  

      Interim Consolidated Statements of Cash Flows

     5  

      Notes to Interim Consolidated Financial Statements

     6 - 18  


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Financial Position

(In thousands of Canadian dollars)

As at May 31, 2018 and November 30, 2017

(Unaudited)

 

 

 
     Note                     May 31,
2018
    November 30,
2017
 

 

 

 

Assets

          

Current assets:

          

Cash

         $ 3,031     $ 1,760  

Bonds and money market funds

           13,923               21,303  

Trade and other receivables

           10,091       9,737  

Inventories

     5           11,132       9,339  

Prepaid expenses

           1,157       1,012  

Derivative financial assets

           2,748       1,444  

 

 

 

Total current assets

           42,082       44,595  

 

 

 

Non-current assets:

          

Bonds and money market funds

           7,195       9,866  

Property and equipment

           77       62  

Intangible assets

           20,852       21,772  

 

 

 

Total non-current assets

 

           28,124       31,700  

 

 

 

Total assets

         $ 70,206     $ 76,295  

 

 

Liabilities

          

 

Current liabilities:

          

Accounts payable and accrued liabilities

         $ 25,028     $ 23,201  

Provisions

     6           1,360       753  

Current portion of long-term obligation

     7           4,617       4,676  

 

 

 

Total current liabilities

           31,005       28,630  

 

 

 

Non-current liabilities:

          

Long-term obligation

     7           –         4,543  

 

 

Total non-current liabilities

           –         4,543  

 

 

Total liabilities

           31,005       33,173  

 

 

 

Equity

          

 

Share capital

     8           334,591       328,660  

Contributed surplus

           10,260       15,115  

Deficit

           (305,812     (300,725

Accumulated other comprehensive income

           162       72  

 

 

 

Total equity

           39,201       43,122  

 

 

Commitments

     12          

Subsequent events

 

    

 

14

 

 

 

       

 

 

Total liabilities and equity

         $ 70,206     $ 76,295  

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

1


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Comprehensive Loss

(In thousands of Canadian dollars, except per share amounts)

Three-month periods and six-month periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 
                   

For the three-month periods

ended May 31,

         For the six-month periods
ended May 31,
 
         

 

 

      

 

 

 
         Note          2018     2017          2018     2017  

 

 
            $       $          $       $  

Revenues:

                
  Net sales           12,326       10,015          22,543       19,049  
  Royalties and licence fees           –         1          1       2  
 

 

 
            12,326       10,016          22,544       19,051  

Operating expenses:

                
  Cost of sales:                 
           Cost of goods sold           2,049       1,179          3,234       2,265  
           Other production related (income) costs           162       (125        2       53  
           Royalties           578       987          1,699       1,773  
  Research and development expenses           2,436       3,654          4,834       5,674  
  Selling and market development expenses      3          7,651       7,191          14,344       10,958  
  General and administrative expenses           1,642       1,698          3,155       2,932  
 

 

 
            14,518       14,584          27,268       23,655  

 

 

Loss from operating activities

          (2,192     (4,568        (4,724     (4,604

 

 

Finance income

     4          100       84          200       149  

Finance costs

     4          (368     (4,625        (563     (6,897

 

 
           

 

(268

 

 

   

 

(4,541

 

 

      

 

(363

 

 

   

 

(6,748

 

 

 

 

Net loss for the period

          (2,460     (9,109        (5,087     (11,352

 

 

Other comprehensive income (loss), net of tax:

                
 

Items that may be reclassified to profit (loss) in the future:

 

        
 

Net change in fair value of available-for-sale financial assets, net of tax

          1       2          (41     9  
 

Exchange differences on translation

          388       797          131       492  

 

 
           

 

389

 

 

 

   

 

799

 

 

 

      

 

90

 

 

 

   

 

501

 

 

 

 

 

 

Total comprehensive loss for the period

          (2,071     (8,310        (4,997     (10,851

 

 

 

Basic and diluted loss per share

 

     8 (b)         (0.03     (0.12        (0.07     (0.16

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

2


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Changes in Equity

(In thousands of Canadian dollars)

Six-month periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

For the six-month period ended May 31, 2018

 

 

 
                                    

Accumulated

other
comprehensive

income

(loss)

              
                                         
           Share capital                      
           Number             Contributed               
     Note     of shares      Amount      surplus     Deficit      Total  

 

 
          $        $       $       $          $  

Balance as at November 30, 2017

       74,962,050        328,660        15,115       (300,725     72          43,122  

Total comprehensive loss for the period

                   

Net loss for the period

       –          –          –         (5,087     –            (5,087

Other comprehensive (loss) income:

                   

Net change in fair value of available-for-sale financial assets, net of tax

       –          –          –         –         (41        (41

Exchange difference on translation

 

      

 

–  

 

 

 

    

 

–  

 

 

 

    

 

–  

 

 

 

   

 

–  

 

 

 

   

 

131

 

 

 

      

 

131

 

 

 

 

 

Total comprehensive loss for the period

       –          –          –         (5,087     90          (4,997

 

 

Transactions with owners, recorded directly in equity

                   

Share-based compensation plan:

 

                

Share-based compensation for stock option plan

       –          –          633       –         –            633  

Exercise of stock option:

                   

Monetary consideration

       193,068        321        –         –         –            321  

Attributed value

       –          239        (239     –         –            –    

Exercise of broker option

       39,390        156        (34     –         –            122  

Issuance of common shares - TaiMed

     8 (c)      1,463,505        5,215        (5,215     –         –            –    

 

 

Total contributions by owners

       1,695,963        5,931        (4,855     –         –            1,076  

 

 

 

Balance as at May 31, 2018

    

 

 

 

76,658,013

 

 

  

 

 

 

334,591

 

 

  

 

 

 

10,260

 

 

 

 

 

 

(305,812

 

 

 

 

 

162

 

 

    

 

 

 

39,201

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

3


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Changes in Equity (continued)

(In thousands of Canadian dollars)

Six-month periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 
For the six-month period ended May 31, 2017  

 

 
                               Accumulated         
     Share capital                  other         
     Number             Contributed           comprehensive         
     of shares      Amount      surplus     Deficit     income      Total  

 

 
            $      $     $     $      $  
                                            

Balance as at November 30, 2016

     65,996,069                291,529                14,190               (280,667     1,839                26,891  

Total comprehensive loss for the period

               

Net loss

     –          –          –         (11,352     –          (11,352

Other comprehensive income:

               

Net change in fair value of available-for-sale financial assets, net of tax

     –          –          –         –         9        9  

Exchange differences on translation

     –          –          –         –         492        492  

    

               

 

 

Total comprehensive (loss) income

     –          –          –         (11,352     501        (10,851

 

 

Transactions with owners, recorded directly in equity

               

Public issue of common shares

     5,323,000        16,501        –         –         –          16,501  

Issue of broker options

     –          –          183       –         –          183  

Share issue costs

     –          –          –         (1,608     –          (1,608

Exercise of broker warrants

     124,000        360        (62     –         –          298  

Exercise of common share purchase warrants

     1,520,400        8,711        (20     –         –          8,691  

Exercise of broker options

     139,995        554        (120     –         –          434  

Issue of common shares - TaiMed

     906,077        4,001        –         –         –          4,001  

Share based compensation plan:

               

Share based compensation for stock option plan

     –          –          617       –         –          617  

Exercise of stock option:

               

Monetary consideration

     52,834        25        –         –         –          25  

Attributed value

     –          19        (19     –         –          –    

    

               

 

 

Total contributions by owners

     8,066,306        30,171        579       (1,608     –          29,142  

 

 

Balance as at May 31, 2017

     74,062,375        321,700        14,769       (293,627     2,340        45,182  

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

4


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Cash Flows

(In thousands of Canadian dollars)

Three-month periods and six-month periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 
       For the three-month periods            For the six-month periods  
       ended May 31,           

    ended May 31,             

 
     Note                        2018                     2017                            2018                     2017  

 

 
                $     $            $     $  

                

Cash provided from (used in):

              

Operating

              

Net loss

        (2,460     (9,109        (5,087     (11,352

Adjustments for:

              

Depreciation of property and equipment

        6       7          10       12  

Amortization of intangible assets

        532       509          1,008       1,008  

Change in deferred revenue

        –         –            –         (43

Share-based compensation for stock option plan

        438       485          633       617  

Write-down (reversal of) of inventories

     5              162       (172        (2     (47

Change in fair value of derivative financial assets

        (1,306     (515        (1,336     (812

Change in fair value of liability related to deferred stock unit plan

        1,293       510          1,323       804  

Interest income

        (100     (84        (200     (149

Interest received (paid)

        167       (231        303       (210

Effect of change of foreign exchange

        (388     210          (1,236     152  

Accretion expense

        242       384          524       802  

Change in fair value of warrant liability and foreign currency gain

        –         4,020          –         5,929  

      

                                                                                                                                                                                     (1,414     (3,986              (4,060     (3,289

Changes in operating assets and liabilities:

              

Trade and other receivables

        (3,498     (1,840        (369     (1,256

Inventories

        (1,748     (40        (1,728     452  

Prepaid expenses

        12       189          (135     165  

Accounts payable and accrued liabilities

        2,113       5,682          425       6,292  

Provisions

        407       (93        594       108  
             
          (2,714     3,898          (1,213     5,761  

 

 

Cash flows (used in) from operating activities

        (4,128     (88        (5,273     2,472  

 

Financing

              

Repayment of long-term obligation

        (5,137     (5,390        (5,137     (5,390

Proceeds from public issue of common shares

        –         –            –         16,501  

Share issue costs

        –         (42        –         (1,425

Proceeds from exercise of stock options

        284       17          321       25  

Proceeds from exercise of broker warrants

        –         –            –         298  

Proceeds from exercise of common share purchase warrants

        –         4,561          –         4,561  

Proceeds from exercise of broker options

        122       434          122       434  

 

 

Cash flows (used in) from financing activities

        (4,731     (420        (4,694     15,004  

Investing

              

Acquisition of bonds and money market funds

        (6,995     (16,470        (17,918     (32,129

Proceeds from sale of bonds and money market funds

        16,646       13,867          27,869       17,757  

Acquisition of intangible assets

 

     –         (40        (21     (40

Proceeds from disposal of derivative financial assets

        –         –            33       –    

Acquisition of property and equipment

        (5     (42        (5     (42

 

 

Cash flows from (used in) investing activities

       

 

9,646

 

 

 

   

 

(2,685

 

 

      

 

9,958

 

 

 

   

 

(14,454

 

 

 

 

Net change in cash

        787       (3,193        (9     3,022  

Cash, beginning of period

        1,736       7,261          1,760       1,059  

Effect of foreign exchange on cash

        508       5          1,280       (8

 

 

Cash, end of period

        3,031       4,073          3,031       4,073  

 

 

See Note 9 for other information.

The accompanying notes are an integral part of these interim consolidated financial statements.

 

5


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(In thousands of Canadian dollars)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

Theratechnologies Inc. is a specialty pharmaceutical company addressing unmet medical needs to promote healthy living and an improved quality of life among HIV patients.

The interim consolidated financial statements include the accounts of Theratechnologies Inc. and its wholly owned subsidiaries (together referred to as the “Company”, and individually as the “subsidiaries of the Company”).

Theratechnologies Inc. is governed by the Business Corporations Act (Québec) and is domiciled in Québec, Canada. The Company is located at 2015 Peel Street, 5th floor, Montréal, Québec, H3A 1T8.

 

1.

Basis of preparation:

 

  (a)

Accounting framework:

These unaudited interim consolidated financial statements (“interim financial statements”), including comparative information, have been prepared using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting.

Certain information, in particular the accompanying notes normally included in the annual consolidated financial statements prepared in accordance with IFRS, has been omitted or condensed. These interim consolidated financial statements do not include all disclosures required under IFRS and, accordingly, should be read in conjunction with the annual consolidated financial statements for the year ended November 30, 2017, and the notes thereto. These interim consolidated financial statements have not been reviewed by the Company’s auditors.

These interim consolidated financial statements have been authorized for issue by the Company’s Audit Committee on July 4, 2018.

 

  (b)

Summary of accounting policies:

The preparation of financial data is based on accounting principles and practices consistent with those used in the preparation of the annual consolidated financial statements as at November 30, 2017.

 

  (c)

Basis of measurement:

The Company’s interim consolidated financial statements have been prepared on a going concern and historical cost basis, except for available-for-sale financial assets, derivative financial assets, liabilities related to the deferred stock unit plan and derivative financial liabilities, which are measured at fair value.

 

6


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

 

1.

Basis of preparation (continued):

 

  (d)

Use of estimates and judgments:

The preparation of the Company’s interim financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements, and the reported amounts of revenues and expenses during the reporting periods.

Information about critical judgments in applying accounting policies and assumptions and estimation uncertainties that have the most significant effect on the amounts recognized in the interim consolidated financial statements are disclosed in Note 1 of the annual consolidated financial statements as at November 30, 2017.

 

  (e)

Functional and presentation currency:

The Company’s functional currency is the United States dollar (“USD”).

These interim financial statements are presented in Canadian dollars (“CAD”) since management believes that this currency is more useful for the users of these financial statements. The exchange difference resulting from the translation is included in “Accumulated other comprehensive income” presented in equity.

All financial information presented in CAD has been rounded to the nearest thousand.

 

2.

Recent changes in accounting standards:

Amendments adopted

Amendments to IAS 7

On January 7, 2016, the IASB issued Disclosure Initiative (amendments to IAS 7). The amendments require disclosures that enable users of consolidated financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes. One way to meet this new disclosure requirement is to provide a reconciliation between the opening and closing balances for liabilities from financing activities. The required disclosures are provided in Note 7.

 

7


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

 

3.   Selling and market development expenses:       
             
 

 

 
         For the three-month periods  
               ended May 31,  
         2018                 2017  
 

 

 
         $     $  
                   
  Selling and market development expenses      7,119       6,682  
  Amortization of intangible assets      532       509  
           
 

 

 
       7,651       7,191  
 

 

 
           
 

 

 
       For the six-month periods  
         ended May 31,  
       2018       2017  
 

 

 
         $     $  
                     
  Selling and market development expenses      13,336       9,950  
  Amortization of intangible assets      1,008       1,008  
           
 

 

 
       14,344       10,958  
 

 

 
4.  

Finance income and finance costs:

 

    
 

 

 
       For the three-month periods  
         ended May 31,  
       2018       2017  
 

 

 
         $     $  
                   
  Interest income      100       84  
           
 

 

 
  Finance income      100       84  
           
  Accretion expense      (242     (384
  Bank charges      (22     (23
  Net foreign currency gain      (117     (241
  Gain (loss) on financial instruments carried at fair value      13       (3,977
           
 

 

 
  Finance costs      (368     (4,625
           
 

 

 
  Net finance cost recognized in net profit or loss      (268     (4,541
 

 

 

 

8


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

 

4.

Finance income and finance costs (continued):

 

 

          For the six-month periods
    ended May 31,
     2018     2017

 

     $     $

Interest income

 

    

 

200

 

 

 

 

149

 

 

Finance income

     200     149

Accretion expense

     (524   (802)

Bank charges

     (17   (32)

Net foreign currency gain

     (35   (171)

Gain (loss) on financial instruments carried at fair value

     13     (5,892)

 

Finance costs

 

    

 

(563

 

 

 

(6,897)

 

 

Net finance cost recognized in net profit or loss

     (363   (6,748)

 

 

5.

Inventories:

“Cost of sales - other production-related (income) costs” includes the reversal of a previously recognized inventory write-down of $1 for the three and six-month periods ended May 31, 2018 (2017 - nil).

“Cost of sales - cost of goods sold” includes the reversal of inventory write-downs of $3 for the three and six-month periods ended May 31, 2018 (2017 - $47).

 

6.

Provisions:

 

 

     Chargebacks
and rebates
            Returns                    Total

 

     $     $     $

Balance as at November 30, 2017

     639       114     753

Provisions made

     4,416       59     4,475

Provisions used

     (3,878     (3   (3,881)

Effect of changes in exchange rate

     11       2     13

 

Balance as at May 31, 2018

     1,188       172     1,360

 

 

9


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

 

7.

Long-term obligation:

 

 

 
     May 31,
2018
    November 30, 
2017 
 

 

 
     $      

Early termination fee

     4,617       9,219   

Current portion

     (4,617     (4,676)  

 

 
  

 

 

 

–  

 

 

 

 

 

 

4,543 

 

 

 

 

Under the terms of the agreement terminating the collaboration and licensing agreement with EMD Serono, lnc. (the “EMD Serono Termination Agreement”) entered into on December 13, 2013, the Company agreed to pay an early termination fee of US$20,000 (the “Early Termination Fee”). ln 2015, the Company restructured the amount and payment terms of the Early Termination Fee. Under the new terms, payments totalling US$4,168 were paid in 2015 (previously US$4,000). The remaining annual payments of US$4,000 were unchanged and are due on May 1 of each year beginning on May 1, 2016 up to May 1, 2019, bringing the total Early Termination Fee to US$20,168 as at May 31, 2018, of which US$4,000 remain payable.

The obligation was initially recognized at fair value and is considered Level 3 in the fair value hierarchy for financial instruments. The valuation model considered the present value of expected payments, discounted using a risk-adjusted discount rate. The significant unobservable input used is the risk-adjusted discount rate of 13.5%.

The movement in the long-term obligation for the current period is as follows:

 

 

 

Balance as at November 30, 2017

   $ 9,219   

Payment

             (5,137)  

Accretion expense

     524   

Effect of changes in exchange rate

     11   

 

 

 

Balance as at May 31, 2018

  

 

$

 

4,617 

 

 

 

 

 

10


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

 

7.

Long-term obligation (continued):

 

The long-term obligation of $5,182 (US$4,000) payable consists of the following as at May 31, 2018:

 

 

 
     Capital                    Imputed
interest
                   Total  

 

 
     $      $      $  

Less than one year

     4,566        616        5,182  

 

 

See Subsequent events, Note 14(b).

 

8.

Share capital:

 

  (a)

Stock option plan:

The Company has established a stock option plan under which it may grant its directors, officers, employees, researchers and consultants non-transferable options for the purchase of common shares. The exercise date of an option may not be later than ten years after the grant date. A maximum number of 6,580,000 options can be granted under the plan. Generally, the options vest at the date of the grant or over a period of up to five years. As at May 31, 2018, 1,950,762 options were available to be granted by the Company (May 31, 2017 - 2,125,306).

All options are to be settled by the physical delivery of the shares.

 

11


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

 

8.

Share capital (continued):

 

  (a)

Stock option plan (continued):

 

Changes in the number of options outstanding were as follows:

 

 

 
    

Number

of options

   

Weighted
average
exercise

price
        per option

 

 

 
           $  

Options as at November 30, 2016

     2,242,369       2.17  

Granted

     350,000       6.13  

Expired

     (123,000     8.25  

Exercised (share price: $6.01)

     (52,834     0.47  

 

 

Options as at May 31, 2017

     2,416,535       2.47  

 

 

Options as at November 30, 2017

     2,335,895       2.21  

Granted

     251,544       9.56  

Expired

     (2,000     8.50  

Exercised (share price: $9.56)

     (193,068     1.66  

 

 

Options as at May 31, 2018

     2,392,371       3.02  

 

 

During the six-month period ended May 31, 2018, $633 (2017 - $617) were recorded as share-based compensation expense for the stock option plan.

 

12


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

 

8.

Share capital (continued):

 

  (a)

Stock option plan (continued):

 

The fair value of options granted was estimated at the grant date using the Black-Scholes model and the following weighted average assumptions:

 

 

 
     For the six-month periods
ended May 31,
 
     2018      2017  

 

 

Risk-free interest rate

     2.14%        1.52%  

Expected volatility

     47%        55%  

Average option life

     7 years        8 years  

Expected dividends

     –          –    

Grant-date share price

     $9.56        $6.13  

Option exercise price

     $9.56        $6.13  

 

 

The risk-free interest rate is based on the implied yield on a Canadian government zero-coupon issue, with a remaining term equal to the expected term of the option. The volatility is based on weighted average historical volatility adjusted for changes expected due to publicly available information. The life of the options is estimated taking into consideration the vesting period at the grant date, the life of the option and the average length of time similar grants have remained outstanding in the past. The dividend yield was excluded from the calculation since it is the present policy of the Company to retain all earnings to finance operations and future growth.

The following table summarizes the weighted average fair value of stock options granted during the periods ended:

 

 

 
            For the three and six-month periods
ended May 31,
 
            2018             2017  

 

 
    

Number

of options

     Weighted
average
grant-date
fair value
    

Number

of options

    

Weighted
average

grant-date

fair value

 

 

 
            $             $  

Options granted

     251,544        4.63        350,000        3.43  

 

 

 

13


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

 

8.

Share capital (continued):

 

  (b)

Loss per share:

For the six-month period ended May 31, 2018, the calculation of basic loss per share was based on the net loss attributable to common shareholders of the Company of $5,087 (2017 - $11,352), and a weighted average number of common shares outstanding of 75,180,068 (2017 - 72,222,825), calculated as follows:

 

      For the three-month periods
     ended May 31,
      2018      2017

Issued common shares as at March 1

     74,977,050                  71,450,903

Effect of share options exercised

     110,657      20,109

Effect of exercise of broker options

     21,188      64,999

Effect of exercise of common shares purchase warrants

     –        998,760

Effect of issue of common shares - TaiMed

 

    

 

270,430

 

 

 

  

748,498

 

Weighted average number of common shares

     75,379,325      73,283,269
                  
     For the six-month periods
     ended May 31,
      2018      2017

Issued common shares as at December 1

     74,962,050      65,996,069

Effect of share options exercised

     70,607      14,424

Effect of public issue of common shares

     –        5,206,011

Effect of exercise of broker warrants

     –        90,235

Effect of exercise of broker options

     10,710      32,856

Effect of exercise of common shares purchase warrants

     –        504,868

Effect of issue of common shares - TaiMed

 

    

 

136,701

 

 

 

  

378,362

 

Weighted average number of common shares

     75,180,068      72,222,825

For the three and six-month periods ended May 31, 2018, 2,392,371 share options (2017 - 2,416,535 share options) that may potentially dilute earnings per share in the future, were excluded from the weighted average number of diluted common shares calculation as their effect would have been anti-dilutive.

 

14


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

 

8.

Share capital (continued):

 

  (c)

Issuance of common shares - TaiMed:

On May 15, 2018, the Company issued 1,463,505 common shares with a value of US$4 million, in connection with an initial payment and milestone payment under the amended and restated distribution and marketing agreement entered into with TaiMed Biologics, Inc. (“TaiMed”) on March 6, 2017, granting the Company the exclusive right to market and distribute ibalizumab in Canada, the United States and certain countries in Europe. The share-based payment of $5.215 million (US$4 million) was initially recognized as contributed surplus, pending the issuance of the common shares. As the common shares have been issued, the Company has reclassified the amount within its equity accounts, from contributed surplus to common shares.

 

9.

Other information:

The Company entered into the following transactions, which had no impact on the cash flows:

 

      May 31,                  May 31,  
      2018      2017  
      $      $  

Additions to intangible assets included in accounts payable and accrued liabilities

     –          45  

Share issue costs included in contributed surplus

     –          183  

Reclassification of contributed surplus upon issuance of common shares to TaiMed

     5,215        4,001  

Reclassification of warrant liability to share capital upon exercise of common share purchase warrants

     –          4,130  

 

10.

Financial instruments:

The nature and extent of the Company’s exposure to risks arising from financial instruments are consistent with the disclosure in the annual consolidated financial statements as at November 30, 2017.

 

15


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

 

11.

Determination of fair values:

Certain of the Company’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

Financial assets and financial liabilities measured at fair value:

In establishing fair value, the Company uses a fair value hierarchy based on levels as defined below:

 

  Level 1:

Defined as observable inputs such as quoted prices in active markets.

 

  Level 2:

Defined as inputs other than quoted prices in active markets that are either directly or indirectly observable.

 

  Level 3:

Defined as inputs that are based on little or no observable market data, therefore requiring entities to develop their own assumptions.

Other financial assets and financial liabilities:

The Company has determined that the carrying values of its short-term financial assets and financial liabilities, including cash, trade and other receivables and accounts payable and accrued liabilities, approximate their fair value because of the relatively short period to maturity of the instruments.

Bonds and money market funds and derivative financial assets and liabilities are stated at estimated fair value, determined by inputs that are primarily based on broker quotes at the reporting date (Level 2).

Long-term obligation:

The obligation was initially recognized at fair value and is considered Level 3 in the fair value hierarchy for financial instruments. The valuation model considered the present value of expected payments discounted using a risk-adjusted discount rate. The significant unobservable input used is the risk-adjusted discount rate of 13.5%. The Company has determined that the carrying value of the obligation approximates its fair value.

 

16


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

 

11.

Determination of fair values (continued):

 

Share-based payment transactions:

The fair value of the employee stock options is measured based on the Black-Scholes valuation model. Measurement inputs include share price on measurement date, exercise price of the instrument, expected volatility (based on weighted average historical volatility adjusted for changes expected due to publicly available information), weighted average expected life of the instruments (based on historical experience and general option holder behaviour), expected dividends, and the risk-free interest rate (based on government bonds). Service and non-market performance conditions attached to the transactions, if any, are not taken into account in determining fair value.

The fair value (Level 2) of the share-based payment arrangement to purchase the commercialization rights of Trogarzo was determined using the fixed value to be paid in common shares. That value will remain the same even if the Company’s common share price fluctuates on the market.

The deferred stock units liability of $2,713 included in Accounts payable and accrued liabilities is recognized at fair value and considered Level 2 in the fair value hierarchy for financial instruments. The fair value is determined using the quoted price of the common shares of the Company.

 

12.

Commitments:

Post-approval commitments:

On May 1, 2018, the Company has been released from its last post-approval commitments by the United States Food and Drug Administration (refer to Note 25(e) of the Company’s consolidated financial statements for the year ended November 30, 2017).

 

13.

Operating segments:

The Company has a single operating segment. Almost all of the Company’s revenues are generated from one customer, RxCrossroads, which is domiciled in the United States.

 

      2018      2017
     $      $

RxCrossroads

     22,271      18,764

Others

     273      287
       22,544                    19,051

 

17


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars, except per share amounts)

Periods ended May 31, 2018 and 2017

(Unaudited)

 

 

 

 

13.

Operating segments (continued):

 

All of the Company’s non-current assets are located in Canada as is the Company’s head office.

 

14.

Subsequent events:

 

  (a)

Public offering of convertible unsecured senior notes (the “Notes”):

On June 19, 2018, the Company closed a Notes offering of convertible unsecured senior notes having an aggregate principal amount of US$57,500 including the exercise in full of the over-allotment option. The Notes will bear interest at an annual rate of 5.75% and are convertible into common shares at a conversion price of US$14.85 per common share. The maturity date of the Notes is June 30, 2023.

 

  (b)

Renegotiated Agreement with EMD Serono:

On May 30, 2018, the Company entered into an agreement (the “Renegotiated Agreement”) with EMD Serono, Inc. to immediately pay all outstanding obligations stemming from the Termination Agreement. Remaining contractual obligations with EMD Serono, Inc. totalled US$28,200, which was comprised of a US$4,000 payment due in May 2019, and US$24,200 in royalties, payable over the next four or five years. The Renegotiated Agreement allowed the Company to make a one lump sum payment of US$23,850. The transaction was subject to the closing of the Notes offering which occurred on June 19, 2018.

The Renegotiated Agreement enabled the Company to eliminate quarterly royalty payments due on sales of EGRIFTA® in the United States.

 

18