EX-99.11 12 d805932dex9911.htm EX-99.11 EX-99.11

Exhibit 99.11

Interim Consolidated Financial Statements

(In thousands of Canadian dollars)

THERATECHNOLOGIES INC.

Three-month periods ended February 28, 2018 and 2017

(Unaudited)


THERATECHNOLOGIES INC.

Table of Contents

(In thousands of Canadian dollars)

(Unaudited)

 

 

 

     Page  

Interim Consolidated Statements of Financial Position

     1  

Interim Consolidated Statements of Comprehensive Loss

     2  

Interim Consolidated Statements of Changes in Equity

     3 - 4  

Interim Consolidated Statements of Cash Flows

     5  

Notes to Interim Consolidated Financial Statements

     6 - 15  


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Financial Position

(In thousands of Canadian dollars)

As at February 28, 2018 and November 30, 2017

(Unaudited)

 

 

 
     Note     

    February 28,

2018

   

November 30, 

2017 

 

 

 

Assets

       

Current assets:

       

Cash

      $ 1,736     $ 1,760   

Bonds and money market funds

        22,400       21,303   

Trade and other receivables

        6,502       9,737   

Inventories

     5        9,440       9,339   

Prepaid expenses

        1,158       1,012   

Derivative financial assets

        1,442       1,444   

 

 

Total current assets

        42,678       44,595   

 

 

Non-current assets:

       

Bonds and money market funds

        8,330       9,866   

Property and equipment

        57       62   

Intangible assets

        21,182       21,772   

 

 

 

Total non-current assets

     

 

 

 

 

29,569

 

 

 

 

 

 

 

 

 

31,700 

 

 

 

 

 

 

Total assets

      $ 72,247     $ 76,295   

 

 

Liabilities

       

Current liabilities:

       

Accounts payable and accrued liabilities

      $ 21,416     $ 23,201   

Provisions

     6        941       753   

Current portion of long-term obligation

     7        4,941       4,676   

 

 

 

Total current liabilities

        27,298       28,630   

 

 

Non-current liabilities:

       

Long-term obligation

     7        4,521       4,543   

 

 

 

Total non-current liabilities

        4,521       4,543   

 

 
       

 

 

 

Total liabilities

        31,819       33,173   

 

 

Equity

       

Share capital

     8        328,724       328,660   

Contributed surplus

        15,283       15,115   

Deficit

        (303,352     (300,725)  

Accumulated other comprehensive (loss) income

        (227     72   

 

 

Total equity

        40,428       43,122   

 

 

 

Subsequent event

 

    

 

13

 

 

 

    

 

 

Total liabilities and equity

      $ 72,247     $ 76,295   

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

1


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Comprehensive Loss

(In thousands of Canadian dollars, except per share amounts)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 
             Note                 2018                      2017   

 

 

Revenue:

       
 

Net sales

     $ 10,217      $ 9,034   
 

Royalties and licence fees

       1         
 

 

 
 

Total revenue

       10,218        9,035   

Operating expenses:

       
  Cost of sales:        
   

Cost of goods sold

       1,185        1,086   
   

Other production related (income) costs

       (160      178   
   

Royalties

       1,121        786   
 

Research and development expenses

       2,398        2,020   
 

Selling and market development expenses

     3       6,693        3,767   
 

General and administrative expenses

       1,513        1,234   
 

 

 
 

Total operating expenses

       12,750        9,071   

 

 

Loss from operating activities

       (2,532      (36)  

Finance income

     4       100        65   

Finance costs

     4       (195      (2,272)  

 

 
          

 

(95

 

 

    

 

(2,207)

 

 

 

 

 

Net loss for the period

       (2,627      (2,243)  

 

 
           

Other comprehensive (loss) income, net of tax

       
  Items that may be reclassified to net profit in the future:        
   

Net change in fair value of available-for-sale financial assets, net of tax

       (42       
   

Exchange difference on translation

       (257      (305)  
   

 

 
          

 

(299

 

 

    

 

(298)

 

 

 

 

 

Total comprehensive loss for the period

     $ (2,926    $ (2,541)  

 

 

Basic and diluted loss per share

 

    

 

 

(b) 

 

  $

 

(0.04

 

 

   $

 

(0.03)

 

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

2


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Changes in Equity

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

 
For the three-month period ended February 28, 2018   

 

 
                   Share capital                         Accumulated
Other
comprehensive
       
            Number             Contributed           income        
     Note      of shares      Amount      surplus     Deficit     (loss)     Total   

 

 
                   $      $     $     $      

Balance as at November 30, 2017

        74,962,050        328,660        15,115       (300,725     72       43,122   

Total comprehensive loss for the period

                 

Net loss for the period

        –          –          –         (2,627     –         (2,627)  

Other comprehensive (loss) income:

                 

Net change in fair value of available-for-sale financial assets, net of tax

        –          –          –         –         (42     (42)  

Exchange difference on translation

 

       

 

–  

 

 

 

    

 

–  

 

 

 

    

 

–  

 

 

 

   

 

–  

 

 

 

   

 

(257

 

 

   

 

(257)

 

 

 

 

 

Total comprehensive loss for the period

        –          –          –         (2,627     (299     (2,926)  

 

 

Transactions with owners, recorded directly in equity

                 

Share based compensation plan:

                 

Share based compensation for stock option plan

        –          –          195       –         –         195   

Exercise of stock option:

                 

Monetary consideration

        15,000        37        –         –         –         37   

Attributed value

 

       

 

–  

 

 

 

    

 

27

 

 

 

    

 

(27

 

 

   

 

–  

 

 

 

   

 

–  

 

 

 

   

 

–   

 

 

 

 

 

Total contributions by owners

        15,000        64        168       –         –         232   

 

 

Balance as at February 28, 2018

        74,977,050        328,724        15,283       (303,352     (227     40,428   

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Changes in Equity (continued)

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

 
For the three-month period ended February 28, 2017  

 

 
                              

 

Accumulated

       
     Share capital                  other        
     Number             Contributed           comprehensive        
Note        of shares      Amount      surplus     Deficit     income     Total  

 

 
            $      $     $     $     $  
                                           

Balance as at November 30, 2016

     65,996,069                291,529                14,190               (280,667     1,839                 26,891  

Total comprehensive income for the period

              

Net loss for the period

     –          –          –         (2,243     –         (2,243

Other comprehensive (loss) income:

              

Net change in fair value of available-for-sale financial assets, net of tax

     –          –          –         –         7       7  

Exchange differences on translation

     –          –          –         –         (305     (305

    

              

 

 

Total comprehensive loss for the period

     –          –          –         (2,243     (298     (2,541

 

 

Transactions with owners, recorded directly in equity

              

Issue of common shares

     5,323,000        16,501        –         –         –         16,501  

Issue of broker options

     –          –          183       –         –         183  

Share issue costs

     –          –          –         (1,608     –         (1,608

Exercise of broker warrants

     124,000        360        (62     –         –         298  

Share based compensation plan:

              

Share based compensation for stock option plan

     –          –          132       –         –         132  

Exercise of stock option:

              

Monetary consideration

     7,834        8        –         –         –         8  

Attributed value

     –          6        (6     –         –         –    

    

              

 

 

Total contributions by owners

     5,454,834        16,875        247       (1,608     –         15,514  

 

 

Balance as at February 28, 2017

     71,450,903        308,404        14,437       (284,518     1,541       39,864  

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

4


THERATECHNOLOGIES INC.

Interim Consolidated Statements of Cash Flows

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

         Note                          2018                         2017

 

Cash flows from (used in):

       

Operating:

       

Net loss

      $ (2,627   $(2,243)

Adjustments for:

       

Depreciation of property and equipment

        4    

Amortization of intangible assets

        476     499 

Change in deferred revenue

        –       (43)

Share-based compensation for stock option plan

        195     132 

(Reversal of inventory write-downs) write-down of inventories

     5        (164   125 

Change in fair value of derivative financial assets

        (30   (297)

Change in fair value of liability related to deferred stock unit plan

        30     294 

Change in fair value of warrant liability and related exchange loss

        –       1,909 

Interest income

        (100   (65)

Interest received

        136     21 

Foreign exchange

        (848   (58)

Accretion expense

        282     418 
       
               (2,646   697 

Changes in operating assets and liabilities:

       

Trade and other receivables

        3,129     584 

Inventories

        20     492 

Prepaid expenses

        (147   (24)

Accounts payable and accrued liabilities

        (1,688   610 

        Provisions

        187     201 
                         
          1,501     1,863 

 

          (1,145   2,560 

Financing:

       

Proceeds from issue of common shares

        –       16,501 

Share issue costs

        –       (1,383)

Proceeds from exercise of stock options

        37    

Proceeds from exercise of broker warrants

        –       298 

 

          37     15,424 

Investing:

       

Acquisition of bonds and money market funds

        (10,923   (15,659)

Proceeds from sale of bonds and money market funds

        11,223     3,890 

Acquisition of intangible assets

        (21   –  

Proceeds from disposal of derivative financial assets

        33     –  

 

          312     (11,769)

 

Net change in cash

        (796   6,215 

Cash, beginning of period

        1,760     1,059 

Effect of foreign exchange on cash

        772     (13)

 

Cash, end of period

      $ 1,736     $7,261 

 

See Note 9 for other information.

The accompanying notes are an integral part of these interim consolidated financial statements.

 

5


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

Theratechnologies Inc. is a specialty pharmaceutical company addressing unmet medical needs to promote healthy living and an improved quality of life among HIV patients.

The consolidated financial statements include the accounts of Theratechnologies Inc. and its wholly owned subsidiaries (together referred to as the “Company” and individually as the “subsidiaries of the Company”).

Theratechnologies Inc. is governed by the Business Corporations Act (Québec) and is domiciled in Québec, Canada. The Company is located at 2015 Peel Street, 5th floor, Montréal, Québec, H3A 1T8.

 

1.

Basis of preparation:

 

  (a)

Accounting framework:

These unaudited interim consolidated financial statements (“interim financial statements”), including comparative information, have been prepared using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting.

Certain information, in particular the accompanying notes normally included in the annual consolidated financial statements prepared in accordance with IFRS, has been omitted or condensed. These interim financial statements do not include all disclosures required under IFRS and, accordingly, should be read in conjunction with the annual consolidated financial statements for the year ended November 30, 2017 and the notes thereto. These interim financial statements have not been reviewed by the Company’s auditors.

These interim financial statements have been authorized for issue by the Company’s Audit Committee on April 4, 2018.

 

  (b)

Summary of accounting policies:

The preparation of financial data is based on accounting principles and practices consistent with those used in the preparation of the annual consolidated financial statements as at November 30, 2017.

 

  (c)

Basis of measurement:

The Company’s interim financial statements have been prepared on a going concern and historical cost basis, except for available-for-sale financial assets, derivative financial assets, liabilities related to the deferred stock unit plan and derivative financial liabilities, which are measured at fair value.

 

6


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

 

 

1.

Basis of preparation (continued):

 

  (d)

Use of estimates and judgments:

The preparation of the Company’s interim financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements, and the reported amounts of revenues and expenses during the reporting periods.

Information about critical judgments in applying accounting policies and assumptions and estimation uncertainties that have the most significant effect on the amounts recognized in the interim financial statements are disclosed in Note 1 of the annual consolidated financial statements as at November 30, 2017.

 

  (e)

Functional and presentation currency:

The Company’s functional currency is the United States dollar (“USD”).

These interim financial statements are presented in Canadian dollars (“CAD”) since management believes that this currency is more useful for the users of the financial statements. The exchange difference resulting from the translation is included in “Accumulated other comprehensive income” presented in equity.

All financial information presented in CAD has been rounded to the nearest thousand.

 

2.

Recent changes in accounting standards:

Amendments adopted

Amendments to IAS 7

On January 7, 2016, the IASB issued Disclosure Initiative (amendments to IAS 7). The amendments require disclosures that enable users of consolidated financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes. One way to meet this new disclosure requirement is to provide a reconciliation between the opening and closing balances for liabilities from financing activities. The required disclosures are provided in Note 7.

 

7


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

 

 

3.

 

 

Selling and market development expenses:

 

            
 

 

 
         2018                         2017  
 

 

 
        

$

 

   

$

 

 
  Selling and market development expenses      6,217       3,268  
  Amortization of intangible assets      476       499  

    

      
 

 

 
       6,693       3,767  
 

 

 

 

4.

 

 

Finance income and finance costs:

 

    
 

 

 
         2018     2017  
 

 

 
        

$

 

   

$

 

 
  Interest income      100       65  

    

      
 

 

 
  Finance income      100       65  

    

      
  Accretion expense      (282     (418
  Bank charges      5       (9
  Net foreign currency gain      82       70  
  Loss on financial instruments carried at fair value      –         (1,915

    

      
 

 

 
  Finance costs      (195     (2,272

    

      
 

 

 
  Net finance costs recognized in net profit or loss      (95     (2,207
 

 

 

 

5.

Inventories:

“Cost of sales - other production-related (income) costs” includes the reversal of previously recognized inventory write-down of $161 for the three-month period ended February 28, 2018 (2017 - $125).

“Cost of sales - cost of goods sold” includes the reversal of inventory write-downs of $3 for the three-month period ended February 28, 2018 (2017 - nil).

 

8


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

6. Provisions:

 

        Chargebacks                      
        and rebates        Returns        Total  
       $        $        $  

Balance as at November 30, 2017

       639          114          753  
Provisions made        1,847          26          1,873  
Provisions used        (1,682        (3        (1,685
              
Balance as at February 28, 2018        804          137          941  

7. Long-term obligation:

 

                  February 28,        November 30,  
                                    2018                          2017  
                $        $  
Early termination fee             9,462          9,219  

Current portion

 

                 

 

(4,941

 

 

      

 

(4,676

 

 

                    4,521          4,543  

Under the terms of the agreement terminating the collaboration and licensing agreement with EMD Serono, lnc. (the “EMD Serono Termination Agreement”) entered into on December 13, 2013, the Company agreed to pay an early termination fee of US$20,000 (the “Early Termination Fee”). ln 2015, the Company restructured the amount and payment terms of the Early Termination Fee. Under the new terms, payments totalling US$4,168 were paid in 2015 (previously US$4,000). The remaining annual payments of US$4,000 were unchanged and are due on May 1 of each year beginning on May 1, 2016 up to May 1, 2019, bringing the total Early Termination Fee to US$20,168 as at May 31, 2017, of which US$8,000 remain payable.

The obligation was initially recognized at fair value and is considered Level 3 in the fair value hierarchy for financial instruments. The valuation model considered the present value of expected payments, discounted using a risk-adjusted discount rate. The significant unobservable input used is the risk-adjusted discount rate of 13.5%.

 

9


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

 

 

7.

Long-term obligation (continued):

 

The movement in the long-term obligation for the current period is as follows:

 

  

 

Balance as at November 30, 2017

   $        9,219

Accretion expense

   282

Effect of changes in exchange rate

   (39)

    

 

Balance as at February 28, 2018

   $        9,462

 

 

The long-term obligation of $10,264 (US$8,000) payable consists of the following as at February 28, 2018:

 

 

 
       Capital                        Imputed
interest
     Total  

 

 
       $        $        $  

Less than one year

       3,984        1,148        5,132  

Between one and five years

       4,522        610        5,132  

 

    

 

 

 
       8,506        1,758                        10,264  

 

 

 

8.

Share capital:

 

  (a)

Stock option plan:

The Company has established a stock option plan under which it may grant its directors, officers, employees, researchers and consultants non-transferable options for the purchase of common shares. The exercise date of an option may not be later than ten years after the grant date. A maximum number of 6,580,000 options can be granted under the plan. Generally, the options vest at the date of the grant or over a period of up to five years. As at February 28, 2018, 2,200,306 options were available to be granted by the Company (February 28, 2017 - 2,395,306).

All options are to be settled by the physical delivery of the shares.

 

10


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

 

 

8.

Share capital (continued):

 

  (a)

Stock option plan (continued):

 

Changes in the number of options outstanding were as follows:

 

 

 

    

Number

of options

   

Weighted
average
exercise

price
        per option

 

 

 
           $  

Options as at November 30, 2016

    

2,242,369

      2.17  

Expired

     (43,000     8.23  

Exercised (share price: $4.07)

     (7,834     1.01  

 

 

Options as at February 28, 2017

     2,191,535       2.06  

 

 

Options as at November 30, 2017

     2,335,895       2.21  

Exercised (share price: $6.83)

     (15,000     2.45  
    

 

 

Options as at February 28, 2018

     2,320,895       2.21  

 

During the three-month period ended February 28, 2018, $195 (2017 - $132) were recorded as share-based compensation expense for the stock option plan.

No options were granted during the three-month periods ended February 28, 2018 and 2017.

 

11


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

 

 

8.

Share capital (continued):

 

  (b)

Loss per share:

For the three-month period ended February 28, 2018, the calculation of basic loss per share was based on the net loss attributable to common shareholders of the Company of $2,627 (2017 - $2,243), and a weighted average number of common shares outstanding of 74,976,383 (2017 - 71,138,817), calculated as follows:

 

      February 28,    February 28,
      2018    2017

Issued common shares as at December 1

   74,962,050    65,996,069

Effect of share options exercised

   14,333    606

Effect of public issue of common shares

   –      5,086,422

Effect of broker warrants exercised

   –      55,720
           

Weighted average number of common shares

   74,976,383    71,138,817

For the three-month period ended February 28, 2018, 2,320,895 share options and 39,390 broker options, that may potentially dilute earnings per share in the future, were excluded from the weighted average number of diluted common shares calculation as their effect would have been anti-dilutive.

 

9.

Other information:

The Company entered into the following transactions, which had no impact on the cash flows:

 

     February 28,    November 30,
      2018    2017
   $    $

Additions to intangible assets included in accounts payable and accrued liabilities

   –      20

Share issue costs included in contributed surplus

   –      183

Issue of common shares - TaiMed

   –      4,001

Reclassification of warrant liability to share capital upon exercise of common share purchase warrants

   –      8,348
           

 

12


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

 

 

10.

Financial instruments:

The nature and extent of the Company’s exposure to risks arising from financial instruments are consistent with the disclosure in the annual consolidated financial statements as at November 30, 2017.

 

11.

Determination of fair values:

Certain of the Company’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

Financial assets and financial liabilities measured at fair value:

In establishing fair value, the Company uses a fair value hierarchy based on levels as defined below:

 

  Level 1:

Defined as observable inputs such as quoted prices in active markets.

 

  Level 2:

Defined as inputs other than quoted prices in active markets that are either directly or indirectly observable.

 

  Level 3:

Defined as inputs that are based on little or no observable market data, therefore requiring entities to develop their own assumptions.

Other financial assets and financial liabilities:

The Company has determined that the carrying values of its short-term financial assets and financial liabilities, including cash, trade and other receivables and accounts payable and accrued liabilities, approximate their fair value because of the relatively short period to maturity of the instruments.

Bonds and money market funds and derivative financial assets and liabilities are stated at estimated fair value, determined by inputs that are primarily based on broker quotes at the reporting date (Level 2).

Long-term obligation:

The obligation was initially recognized at fair value and is considered Level 3 in the fair value hierarchy for financial instruments. The valuation model considered the present value of expected payments discounted using a risk-adjusted discount rate. The significant unobservable input used is the risk-adjusted discount rate of 13.5%. The Company has determined that the carrying value of the obligation approximates its fair value.

 

13


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

 

 

11.

Determination of fair values (continued):

 

Share-based payment transactions:

The fair value of the employee stock options is measured based on the Black-Scholes valuation model. Measurement inputs include share price on measurement date, exercise price of the instrument, expected volatility (based on weighted average historical volatility adjusted for changes expected due to publicly available information), weighted average expected life of the instruments (based on historical experience and general option holder behaviour), expected dividends, and the risk-free interest rate (based on government bonds). Service and non-market performance conditions attached to the transactions, if any, are not taken into account in determining fair value.

The fair value (Level 2) of the share-based payment arrangement to purchase the commercialization rights of Trogarzo was determined using the fixed value to be paid in common shares. That value will remain the same even if the Company’s common share price fluctuates on the market.

The deferred stock units liability of $1,420 included in Accounts payable and accrued liabilities is recognized at fair value and considered Level 2 in the fair value hierarchy for financial instruments. The fair value is determined using the quoted price of the common shares of the Company.

 

12.

Operating segments:

The Company has a single operating segment. Almost all of the Company’s revenues are generated from one customer, RxCrossroads, which is domiciled in the United States.

 

      2018    2017
   $    $

RxCrossroads

   10,078                    8,891

Others

   140    144
           
     10,218    9,035

All of the Company’s non-current assets are located in Canada as is the Company’s head office.

 

14


THERATECHNOLOGIES INC.

Notes to Interim Consolidated Financial Statements (continued)

(In thousands of Canadian dollars)

Three-month periods ended February 28, 2018 and 2017

(Unaudited)

 

 

 

 

13.

Subsequent event:

The U.S. Food and Drug Administration approved Trogarzo, on March 6, 2018, for heavily treatment-experienced adults with multidrug resistant human immunodeficiency virus type 1 infection failing their current antiretroviral regimen.

 

15