XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows From Operating Activities    
Net loss $ (42,148) $ (33,863)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 11,178 8,249
Amortization of deferred financing costs and other, net 701 687
Amortization of right-to-use lease assets (9) (3)
Stock-based compensation 1,828 1,611
Deferred income taxes (149) (2,801)
Change in fair value of contingent acquisition consideration 56 0
Gain on foreign currency (130) (70)
Write-off of unamortized issuance costs related to debt refinancing 9,004 0
Changes in operating assets and liabilities    
Marine operating supplies and inventories 482 (382)
Prepaid expenses and other current assets (4,890) (2,080)
Unearned passenger revenues 29,563 21,438
Other long-term assets (261) 675
Other long-term liabilities 845 1,798
Accounts payable and accrued expenses (908) (2,179)
Net cash provided by (used in) operating activities 5,162 (6,920)
Cash Flows From Investing Activities    
Purchases of property and equipment (7,522) (3,800)
Acquisition (net of cash acquired) 0 (6,872)
Net cash used in investing activities (7,522) (10,672)
Cash Flows From Financing Activities    
Proceeds from long-term debt 360,000 0
Repayments of long-term debt (334,684) (500)
Payment of deferred financing costs (10,781) (31)
Repurchase under stock-based compensation plans and related tax impacts (6) (7)
Net cash provided by (used in) financing activities 14,529 (538)
Net increase (decrease) in cash, cash equivalents and restricted cash 12,169 (18,130)
Cash, cash equivalents and restricted cash at beginning of period 172,693 204,515
Cash, cash equivalents and restricted cash at end of period 184,862 186,385
Supplemental disclosures of cash flow information:    
Interest 3,613 4,146
Income taxes 58 1
Non-cash investing and financing activities:    
Non-cash preferred stock dividend 1,298 1,301
Shares issued for acquisition $ 0 $ 1,770