PROSPECTUS SUPPLEMENT No. 1 | Filed Pursuant to Rule 424(b)(3) |
(To Prospectus dated April 21, 2017) | Registration No. 333-217272 |
NioCorp Developments Ltd.
This prospectus supplement supplements the prospectus dated April 21, 2017 (the “Prospectus”) of NioCorp Developments Ltd. (the “Company”), which is part of a registration statement on Form S-1 (Registration No. 333-217272) filed with the Securities and Exchange Commission (“SEC”) relating to the resale of securities by the selling securityholders as described therein.
The Prospectus relates to the resale or other disposition from time to time by certain selling security holders as further described in the Prospectus, of up to an aggregate of 18,019,377 common shares (the “Common Shares”) of the Company consisting of Common Shares, Common Shares acquirable upon exercise of common share purchase warrants and Common Shares acquirable upon the conversion of a convertible note, that were issued by the Company to such selling security holders in private transactions.
This prospectus supplement incorporates into the Prospectus (i) the Company’s Current Report on Form 8-K filed with the SEC on May 11, 2017, (ii) the Company’s Current Report on Form 8-K filed with the SEC on May 12, 2017 and (iii) the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 12, 2017.
This prospectus supplement should be read in conjunction with the Prospectus, as supplemented to date, and this prospectus supplement is qualified by reference to the Prospectus, as supplemented to date, except to the extent that the information provided by this prospectus supplement supersedes the information contained in the Prospectus. This prospectus supplement is not complete without, and may not be delivered or utilized except in connection with, the Prospectus with respect to the securities described above, including any amendments or supplements thereto.
INVESTING IN OUR SECURITIES INVOLVES RISKS. YOU SHOULD CAREFULLY CONSIDER THE RISK FACTORS BEGINNING ON PAGE 8 OF THE PROSPECTUS DATED APRIL 21, 2017 AND IN OUR MOST RECENT FILINGS MADE WITH THE SECURITIES AND EXCHANGE COMMISSION INCORPORATED BY REFERENCE THEREIN, INCLUDING OUR QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2017, BEFORE YOU MAKE AN INVESTMENT IN OUR SECURITIES.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus supplement or the Prospectus. Any representation to the contrary is a criminal offense.
THE DATE OF THIS PROSPECTUS SUPPLEMENT IS MAY 15, 2017 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 10, 2017
NioCorp Developments Ltd.
(Exact name of registrant as specified in its charter)
British Columbia, Canada | 000-55710 | 98-1262185 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
7000 South Yosemite Street, Suite 115
Centennial, Colorado 80112
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (720) 639-4647
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ý
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ý
Item 8.01. | Other Events. |
On May 10, 2017, NioCorp Developments Ltd. (the “Company”) issued a press release announcing a C$1.0 million bought deal financing of Units of the Company. A copy of the May 10, 2017 press release is filed as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
Item 9.01. | Financial Statements and Exhibits. |
(d) | Exhibits. |
Exhibit Number | Description | |
99.1 | Press Release dated May 10, 2017. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
NIOCORP DEVELOPMENTS LTD.
By: /s/ Neal Shah
Neal Shah
Chief Financial Officer
Date: May 11, 2017
Exhibit Index
Exhibit Number | Description | |
99.1 | Press Release dated May 10, 2017. |
Exhibit 99.1
NEWS RELEASE | May 10, 2017 |
NioCorp Announces C$1,000,000 Bought Deal Financing With Mackie Research Capital Corporation
CENTENNIAL, Colo. – May 10, 2017 – NioCorp Developments Ltd. (“NioCorp” or the “Company”) (TSX: NB) (OTCQX: NIOBF) (FRANKFURT: BR3) announces that it has entered into an agreement, subject to regulatory approval, with Mackie Research Capital Corporation (“Mackie”) pursuant to which Mackie has agreed to purchase, on a bought deal short form prospectus basis, 1,539,000 units of the Company (the “Units”) at a price of C$0.65 per Unit (the “Issue Price”) for gross proceeds to the Company of up to C$1,000,350 (the “Offering”). Each Unit will consist of one common share of NioCorp (each, a “Common Share”) and one common share purchase warrant (a “Warrant”). Each Warrant will entitle the holder to acquire one common share of NioCorp at a price of C$0.85 at any time prior to the date which is 3 years following completion of the Offering.
The Company has also granted the underwriter an option (the “Underwriter’s Option”) to increase the size of the Offering by up to 15% in Units, by giving written notice of the exercise of the Underwriter’s Option, or a part thereof, to the Company at any time up to 30 days after the closing date of the Offering.
Proceeds of the private placement will be used for general working capital purposes.
NioCorp intends to file with the Ontario Securities Commissions and other similar regulatory authorities in the provinces of Canada, other than Quebec, a preliminary short form prospectus relating to the issuance of the Units by Monday, May 16, 2017.
The Offering is scheduled to close on or about May 31, 2017 and is subject to a number of conditions including, but not limited to, receipt of all necessary approvals including the approval of the Toronto Stock Exchange and applicable securities regulatory authorities.
This is not an offer to sell or the solicitation of an offer to buy any securities. These securities have not been registered under the United States Securities Act of 1933, as amended (the “Securities Act”), or the securities laws of any state or other jurisdiction, and may not be offered or sold in the United States without registration or an applicable exemption from the Securities Act and applicable state securities or blue sky laws and foreign securities laws.
On Behalf of the Board of Directors,
Mark Smith, Executive Chairman, CEO, and Director
Source: NioCorp Developments
Ltd.
@NioCorp $NB $NIOBF $BR3 #Niobium #Scandium #ElkCreek
About NioCorp
NioCorp is developing a superalloy materials project in Southeast Nebraska with an aim to produce Niobium, Scandium, and Titanium. Niobium is used to produce superalloys as well as High Strength, Low Alloy ("HSLA") steel, which is a lighter, stronger steel used in automotive, structural, and pipeline applications. Scandium is a superalloy material that can be combined with Aluminum to make alloys with increased strength and improved corrosion resistance. Scandium also is a critical component of advanced solid oxide fuel cells. Titanium is used in various superalloys and is a key component of pigments used in paper, paint and plastics and is also used for aerospace applications, armor and medical implants.
Cautionary Note Regarding Forward-Looking Statements
Neither TSX nor its Regulation Services Provider (as that term is defined in the policies of the TSX) accepts responsibility for the adequacy or accuracy of this document. Certain statements contained in this document may constitute forward-looking statements, including but not limited to statements related to the anticipated closing, size and structure of the Offering, as well as the development of the Elk Creek Project. Such forward-looking statements are based upon NioCorp’s reasonable expectations and business plan at the date hereof, which are subject to change depending on economic, political and competitive circumstances and contingencies. Readers are cautioned that such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause a change in such assumptions and the actual outcomes and estimates to be materially different from those estimated or anticipated future results, achievements or positions expressed or implied by those forward-looking statements. Risks, uncertainties and other factors that could cause NioCorp’s plans or prospects to change include changes in demand for and price of commodities (such as fuel and electricity) and currencies; changes or disruptions in the securities markets; legislative, political or economic developments; the need to obtain permits and comply with laws and regulations and other regulatory requirements; the possibility that actual results of work may differ from projections/expectations or may not realize the perceived potential of NioCorp’s projects; risks of accidents, equipment breakdowns and labor disputes or other unanticipated difficulties or interruptions; the possibility of cost overruns or unanticipated expenses in development programs; operating or technical difficulties in connection with exploration, mining or development activities; the speculative nature of mineral exploration and development, including the risks of diminishing quantities of grades of reserves and resources; the risks involved in the exploration, development, and mining business, and the risks set forth in the Company’s filings with the SEC at www.sec.gov. NioCorp disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
CONTACT INFORMATION
NioCorp Developments Ltd.
Jim Sims
VP of External Affairs
720-639-4650
jim.sims@niocorp.com
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 12, 2017
NioCorp Developments Ltd.
(Exact name of registrant as specified in its charter)
British Columbia, Canada | 000-55710 | 98-1262185 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
7000 South Yosemite Street, Suite 115
Centennial, Colorado 80112
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (720) 639-4647
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ý
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ý
Item 8.01. | Other Events. |
On May 12, 2017, NioCorp Developments Ltd. (the “Company”) issued a press release announcing the upsizing of its previously announced bought deal financing of Units of the Company from C$1.0 million to C$2.0 million. A copy of the May 12, 2017 press release is filed as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
Item 9.01. | Financial Statements and Exhibits. |
(d) | Exhibits. |
Exhibit Number | Description | |
99.1 | Press Release dated May 12, 2017. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
NIOCORP DEVELOPMENTS LTD.
By: /s/ Neal Shah
Neal Shah
Chief Financial Officer
Date: May 12, 2017
Exhibit Index
Exhibit Number | Description | |
99.1 | Press Release dated May 12, 2017. |
Exhibit 99.1
NEWS RELEASE May 12, 2017
NOT FOR DISTRIBUTION TO U.S. NEWSWIRES OR FOR DISSEMINATION IN THE UNITED STATES
NioCorp Announces Upsizing of Previously Announced Bought Deal Financing to $2,000,050 with Mackie Research Capital Corporation
CENTENNIAL, Colo. – May 12, 2017 – NioCorp Developments Ltd. (“NioCorp” or the “Company”) (TSX: NB; OTCQX: NIOBF)(FRANKFURT: BR3) announces that it has entered into an amended agreement, subject to regulatory approval, with Mackie Research Capital Corporation (“Mackie”) to increase the size of its previously announced bought deal short form prospectus offering. Pursuant to the revised terms of the offering, Mackie has agreed to purchase, on a bought deal short form prospectus basis, 3,077,000 units of the Company (the “Units”) at a price of C$0.65 per Unit (the “Issue Price”) for gross proceeds to the Company of up to C$2,000,050 (the “Offering”). Each Unit will consist of one common share of NioCorp (each, a “Common Share”) and one common share purchase warrant (a “Warrant”). Each Warrant will entitle the holder to acquire one common share of NioCorp at a price of C$0.85 at any time prior to the date which is 3 years following completion of the Offering.
The Company has also granted the underwriter an option (the “Underwriter’s Option”) to increase the size of the Offering by up to 15% in Units, by giving written notice of the exercise of the Underwriter’s Option, or a part thereof, to the Company at any time up to 30 days after the closing date of the Offering.
Proceeds of the Offering will be used for general working capital purposes.
NioCorp intends to file with the Ontario Securities Commissions and other similar regulatory authorities in the provinces of Canada, other than Quebec, a preliminary short form prospectus relating to the issuance of the Units by May 16, 2017.
The Offering is scheduled to close on or about May 31, 2017 and is subject to a number of conditions including, but not limited to, receipt of all necessary approvals including the approval of the Toronto Stock Exchange and applicable securities regulatory authorities.
This is not an offer to sell or the solicitation of an offer to buy any securities. These securities have not been registered under the United States Securities Act of 1933, as amended (the “Securities Act”), or the securities laws of any state or other jurisdiction, and may not be offered or sold in the United States without registration or an applicable exemption from the Securities Act and applicable state securities or blue sky laws and foreign securities laws.
On Behalf of the Board of Directors,
Mark Smith, Executive Chairman, CEO, and Director
Source:
NioCorp Developments Ltd.
@NioCorp $NB $NIOBF $BR3 #Niobium #Scandium #ElkCreek
About NioCorp
NioCorp is developing a superalloy materials project in Southeast Nebraska with an aim to produce Niobium, Scandium, and Titanium. Niobium is used to produce superalloys as well as High Strength, Low Alloy ("HSLA") steel, which is a lighter, stronger steel used in automotive, structural, and pipeline applications. Scandium is a superalloy material that can be combined with Aluminum to make alloys with increased strength and improved corrosion resistance. Scandium also is a critical component of advanced solid oxide fuel cells. Titanium is used in various superalloys and is a key component of pigments used in paper, paint and plastics and is also used for aerospace applications, armor and medical implants.
Cautionary Note Regarding Forward-Looking Statements
Neither TSX nor its Regulation Services Provider (as that term is defined in the policies of the TSX) accepts responsibility for the adequacy or accuracy of this document. Certain statements contained in this document may constitute forward-looking statements, including but not limited to statements related to the anticipated closing, size and structure of the Offering, as well as the development of the Elk Creek Project. Such forward-looking statements are based upon NioCorp’s reasonable expectations and business plan at the date hereof, which are subject to change depending on economic, political and competitive circumstances and contingencies. Readers are cautioned that such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause a change in such assumptions and the actual outcomes and estimates to be materially different from those estimated or anticipated future results, achievements or positions expressed or implied by those forward-looking statements. Risks, uncertainties and other factors that could cause NioCorp’s plans or prospects to change include changes in demand for and price of commodities (such as fuel and electricity) and currencies; changes or disruptions in the securities markets; legislative, political or economic developments; the need to obtain permits and comply with laws and regulations and other regulatory requirements; the possibility that actual results of work may differ from projections/expectations or may not realize the perceived potential of NioCorp’s projects; risks of accidents, equipment breakdowns and labor disputes or other unanticipated difficulties or interruptions; the possibility of cost overruns or unanticipated expenses in development programs; operating or technical difficulties in connection with exploration, mining or development activities; the speculative nature of mineral exploration and development, including the risks of diminishing quantities of grades of reserves and resources; the risks involved in the exploration, development, and mining business, and the risks set forth in the Company’s filings with the SEC at www.sec.gov. NioCorp disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
CONTACT INFORMATION
NioCorp Developments
Ltd.
Jim Sims
VP of External Affairs
720-639-4650
jim.sims@niocorp.com
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended March 31, 2017 | ||
OR | ||
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-55710
NioCorp Developments Ltd.
(Exact Name of Registrant as Specified in its Charter)
British Columbia, Canada | 98-1262185 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
7000 South Yosemite Street, Suite 115 (Address of Principal Executive Offices) |
80112 (Zip code) |
Registrant’s telephone number, including area code: (855) 264-6267
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ¨ No x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ¨ No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer ¨ | Accelerated Filer ¨ |
Non-Accelerated Filer x (Do not check if a smaller reporting company) |
Small Reporting Company ¨ Emerging Growth Company x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of May 12, 2017, the registrant had 196,330,021 Common Shares outstanding.
TABLE OF CONTENTS
Page | ||
PART I — FINANCIAL INFORMATION | ||
ITEM 1. | FINANCIAL STATEMENTS (UNAUDITED) | 1 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 14 |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 23 |
ITEM 4. | CONTROLS AND PROCEDURES | 24 |
PART II — OTHER INFORMATION | ||
ITEM 1. | LEGAL PROCEEDINGS | 24 |
ITEM 1A. | RISK FACTORS | 24 |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 25 |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES | 25 |
ITEM 4. | MINE SAFETY DISCLOSURES | 25 |
ITEM 5. | OTHER INFORMATION | 25 |
ITEM 6. | EXHIBITS | 26 |
SIGNATURES | 27 |
Contents
NioCorp Developments Ltd. |
Condensed Consolidated Balance Sheets |
(expressed in thousands of U.S. dollars, except share data) (unaudited) |
As of | ||||||||||
Note | March 31, 2017 | June 30, 2016 | ||||||||
ASSETS | ||||||||||
Current | ||||||||||
Cash | $ | 1,870 | $ | 4,412 | ||||||
Restricted cash | 4 | 265 | - | |||||||
Receivables | 5 | 5 | ||||||||
Prepaid expenses | 63 | 101 | ||||||||
Total current assets | 2,203 | 4,518 | ||||||||
Non-current | ||||||||||
Deposits | 64 | 65 | ||||||||
Available for sale securities at fair value | 26 | 32 | ||||||||
Equipment | 8 | 14 | ||||||||
Mineral interests | 10,617 | 10,617 | ||||||||
Total assets | $ | 12,918 | $ | 15,246 | ||||||
LIABILITIES | ||||||||||
Current | ||||||||||
Accounts payable and accrued liabilities | $ | 1,904 | $ | 1,256 | ||||||
Total current liabilities | 1,904 | 1,256 | ||||||||
Related party loans | 7 | 1,175 | 1,000 | |||||||
Convertible debt | 5 | 5,502 | 6,466 | |||||||
Derivative liability, convertible debt | 5 | 115 | 330 | |||||||
Total liabilities | 8,696 | 9,052 | ||||||||
SHAREHOLDERS' EQUITY | ||||||||||
Common stock, unlimited shares authorized; shares outstanding: 195,428,961 and 180,467,990, respectively | 6 | 66,139 | 58,401 | |||||||
Additional paid-in capital | 9,711 | 8,630 | ||||||||
Accumulated deficit | (71,153 | ) | (60,222 | ) | ||||||
Accumulated other comprehensive loss | (475 | ) | (615 | ) | ||||||
Total equity | 4,222 | 6,194 | ||||||||
Total liabilities and equity | $ | 12,918 | $ | 15,246 |
The accompanying notes are an integral part of these condensed consolidated financial statements
2 |
NioCorp Developments Ltd. |
Condensed Consolidated Statements of Operations and Comprehensive Loss |
(expressed in thousands of U.S. dollars, except share and per share data) (unaudited) |
For the three months ended March 31, | For the nine months ended March 31, | |||||||||||||||||
Note | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Operating expenses | ||||||||||||||||||
Consulting | $ | - | $ | 27 | $ | 1 | $ | 158 | ||||||||||
Depreciation | 3 | 3 | 7 | 7 | ||||||||||||||
Employee related costs | 578 | 732 | 1,614 | 1,252 | ||||||||||||||
Finance costs | 4 | (38 | ) | 4 | 240 | |||||||||||||
Professional fees | 133 | 151 | 745 | 273 | ||||||||||||||
Exploration expenditures | 8 | 2,761 | 566 | 7,128 | 2,962 | |||||||||||||
Other operating expenses | 596 | 442 | 906 | 933 | ||||||||||||||
Total operating expenses | 4,075 | 1,883 | 10,405 | 5,825 | ||||||||||||||
Change in financial instrument fair value | 5 | 524 | 1,132 | 189 | 2,501 | |||||||||||||
Foreign exchange (gain) loss | (80 | ) | (686 | ) | 113 | (489 | ) | |||||||||||
Interest expense | 78 | 62 | 218 | 203 | ||||||||||||||
Loss on available for sale securities | 12 | 19 | 6 | 13 | ||||||||||||||
Loss before income taxes | 4,609 | 2,410 | 10,931 | 8,053 | ||||||||||||||
Income tax benefit | - | - | - | |||||||||||||||
Net loss | $ | 4,609 | $ | 2,410 | $ | 10,931 | $ | 8,053 | ||||||||||
Other comprehensive loss: | ||||||||||||||||||
Net loss | $ | 4,609 | $ | 2,410 | $ | 10,931 | $ | 8,053 | ||||||||||
Other comprehensive (gain) loss: | ||||||||||||||||||
Reporting currency translation | 91 | 987 | (140 | ) | 36 | |||||||||||||
Total comprehensive loss | $ | 4,700 | $ | 3,397 | $ | 10,791 | $ | 8,089 | ||||||||||
Loss per common share, basic | $ | 0.02 | $ | 0.01 | $ | 0.06 | $ | 0.05 | ||||||||||
Weighted average common shares outstanding | 195,081,408 | 167,605,398 | 184,880,012 | 161,140,606 |
The accompanying notes are an integral part of these condensed consolidated financial statements
3 |
NioCorp Developments Ltd. |
Condensed Consolidated Statements of Cash Flows |
(expressed in thousands of U.S. dollars) (unaudited) |
For the nine months ended March 31, | ||||||||
2017 | 2016 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Total loss for the period | $ | (10,931 | ) | $ | (8,053 | ) | ||
Non-cash elements included in net loss: | ||||||||
Depreciation | 7 | 7 | ||||||
Change in financial instrument fair value | 189 | 2,501 | ||||||
Unrealized loss on available-for-sale investments | 6 | 13 | ||||||
Accretion of convertible debt | 85 | 57 | ||||||
Foreign exchange (gain) loss | 157 | (236 | ) | |||||
Share-based compensation | 862 | 643 | ||||||
(9,625 | ) | (5,068 | ) | |||||
Change in working capital items: | ||||||||
Receivables | - | 8 | ||||||
Prepaid expenses | 37 | 147 | ||||||
Accounts payable and accrued liabilities | 571 | (4,155 | ) | |||||
Net cash used in operating activities | (9,017 | ) | (9,068 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Restricted cash funding | (265 | ) | - | |||||
Acquisition of equipment | - | (4 | ) | |||||
Net cash used in investing activities | (265 | ) | (4 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Proceeds from issuance of capital stock | 5,673 | 5,773 | ||||||
Share issue costs | (66 | ) | (95 | ) | ||||
Issuance of convertible debt, net of issuance costs | 1,000 | 5,060 | ||||||
Related party debt draws | 175 | 600 | ||||||
Related party debt repayment | - | (1,100 | ) | |||||
Net cash provided by financing activities | 6,782 | 10,238 | ||||||
Exchange rate effect on cash | (42 | ) | 228 | |||||
Change in cash during the period | (2,542 | ) | 1,394 | |||||
Cash, beginning of period | 4,412 | 753 | ||||||
Cash, end of period | $ | 1,870 | $ | 2,147 | ||||
Supplemental cash flow information: | ||||||||
Amounts paid for interest | $ | 48 | $ | 128 | ||||
Amounts paid for income taxes | $ | - | $ | - | ||||
Non-cash financing transaction | $ | 2,212 | $ | - |
The accompanying notes are an integral part of these condensed consolidated financial statements
4 |
NioCorp Developments Ltd. |
Condensed Consolidated Statements of Shareholders’ Equity |
(expressed in thousands of U.S. dollars, except share data) (unaudited) |
Common Shares Outstanding | Common Stock | Additional Paid-in Capital | Deficit | Accumulated Other Comprehensive Loss | Total | |||||||||||||||||||
Balance, July 1, 2015 | 156,420,334 | $ | 47,617 | $ | 7,250 | $ | (48,814 | ) | $ | (1,042 | ) | $ | 5,011 | |||||||||||
Exercise of warrants | 12,549,309 | 5,838 | - | - | - | 5,838 | ||||||||||||||||||
Exercise of options | 1,415,000 | 405 | - | - | - | 405 | ||||||||||||||||||
Fair value of broker warrants granted | - | - | 15 | - | - | 15 | ||||||||||||||||||
Fair value of Lind Warrants granted | - | - | 620 | - | - | 620 | ||||||||||||||||||
Private placement - January 2016 | 9,074,835 | 3,750 | - | - | - | 3,750 | ||||||||||||||||||
Debt conversions | 1,008,512 | 638 | - | - | - | 638 | ||||||||||||||||||
Share issuance costs | - | (151 | ) | - | - | - | (151 | ) | ||||||||||||||||
Fair value of stock options exercised | - | 304 | (304 | ) | - | - | - | |||||||||||||||||
Share-based payments | - | - | 1,049 | - | - | 1,049 | ||||||||||||||||||
Reporting currency presentation | - | - | - | - | 427 | 427 | ||||||||||||||||||
Loss for the year | - | - | - | (11,408 | ) | - | (11,408 | ) | ||||||||||||||||
Balance, June 30, 2016 | 180,467,990 | $ | 58,401 | $ | 8,630 | $ | (60,222 | ) | $ | (615 | ) | $ | 6,194 | |||||||||||
Exercise of warrants | 3,447,137 | 1,675 | - | - | - | 1,675 | ||||||||||||||||||
Exercise of options | 150,000 | 70 | - | - | - | 70 | ||||||||||||||||||
Fair value of broker warrants granted | - | - | 20 | - | - | 20 | ||||||||||||||||||
Fair value of Lind warrants granted | - | - | 233 | - | - | 233 | ||||||||||||||||||
Private placements - February 2017 | 7,364,789 | 3,927 | - | - | - | 3,927 | ||||||||||||||||||
Debt conversions | 3,999,045 | 2,212 | - | - | - | 2,212 | ||||||||||||||||||
Share issuance costs | - | (180 | ) | - | - | - | (180 | ) | ||||||||||||||||
Fair value of stock options exercised | - | 34 | (34 | ) | - | - | - | |||||||||||||||||
Share-based payments | - | - | 862 | - | - | 862 | ||||||||||||||||||
Reporting currency presentation | - | - | - | - | 140 | 140 | ||||||||||||||||||
Loss for the period | - | - | - | (10,931 | ) | - | (10,931 | ) | ||||||||||||||||
Balance, March 31, 2017 | 195,428,961 | $ | 66,139 | $ | 9,711 | $ | (71,153 | ) | $ | (475 | ) | $ | 4,222 |
The accompanying notes are an integral part of these condensed consolidated financial statements
5 |
NioCorp Developments Ltd. |
Notes to the Condensed Consolidated Financial Statements |
March 31, 2017 |
(expressed in thousands of U.S. dollars, unless otherwise stated) (unaudited) |
1. | DESCRIPTION OF BUSINESS |
NioCorp Developments Ltd. (the “Company”) was incorporated on February 27, 1987 under the laws of the Province of British Columbia and currently operates in one reportable operating segment consisting of exploration and development of mineral deposits in North America, specifically, the Elk Creek Niobium/Scandium/Titanium property (the “Elk Creek Project”) located in southeastern Nebraska.
These financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities at their carrying values in the normal course of business for the foreseeable future. These financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.
The Company currently earns no operating revenues and will require additional capital in order to advance the Elk Creek Project. The Company’s ability to continue as a going concern is uncertain and is dependent upon the generation of profits from mineral properties, obtaining additional financing, and maintaining continued support from its shareholders and creditors.
2. | BASIS OF PREPARATION |
a) | Basis of Preparation and Consolidation |
The accompanying unaudited interim condensed consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles of the United States of America (“US GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). The interim condensed consolidated financial statements include the consolidated accounts of the Company and its wholly-owned subsidiaries with all significant intercompany transactions eliminated. The accounting policies followed in preparing these consolidated interim financial statements are those used by the Company as set out in the audited consolidated financial statements for the year ended June 30, 2016.
In the opinion of Management, all adjustments considered necessary (including reclassifications and normal recurring adjustments) to present fairly the financial position, results of operations and cash flows at March 31, 2017, and for all periods presented have been included in these interim condensed consolidated financial statements. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to such SEC rules and regulations. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended June 30, 2016. The interim results are not necessarily indicative of results for the full year ending June 30, 2017, or future operating periods.
b) | Recent Accounting Standards |
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"). ASU 2014-09 supersedes the revenue recognition requirements of FASB Accounting Standards Codification ("ASC") Topic 605, Revenue Recognition, and most industry-specific guidance. ASU 2014-09 requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. This ASU provides alternative methods of retrospective adoption and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption would be permitted but not before annual periods beginning after December 15, 2016. The Company is currently assessing the potential impact of adopting this ASU on its consolidated financial statements and related disclosures.
In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern. The new standard requires management of public and private companies to evaluate whether there is substantial doubt about the entity’s ability to continue as a going concern and, if so, to disclose that fact. Management will also be required to evaluate and disclose whether its plans alleviate that doubt. The new standard is effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016. The Company adopted this standard during the three-month period ended December 31, 2016, and the adoption of this standard had no material impacts on our financial statements.
6 |
NioCorp Developments Ltd. |
Notes to the Condensed Consolidated Financial Statements |
March 31, 2017 |
(expressed in thousands of U.S. dollars, unless otherwise stated) (unaudited) |
In February 2016, the FASB issued ASU 2016-02, Leases. The standard requires that a lessee recognize on the balance sheet assets and liabilities for leases with lease terms of more than twelve months. The recognition, measurement, and presentation of expenses and cash flows arising from a lease have not significantly changed from the previous GAAP. The standard is effective for fiscal years beginning after December 15, 2018, including interim periods within such fiscal year, with early adoption permitted. The Company is currently assessing the impact, if any, of implementing this guidance on its consolidated financial position, results of operations, and liquidity.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230), Restricted Cash. The standard provides guidance on the presentation of restricted cash and restricted cash equivalents in the statement of cash flows. Restricted cash and restricted cash equivalents should now be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period amounts shown on the statements of cash flows. The amendments of this ASU are effective for reporting periods beginning after December 15, 2017, with early adoption permitted. Other than the revised statement of cash flows presentation of restricted cash (if any), the adoption of this new guidance is not expected to have an impact on our financial statements.
c) | Use of Estimates |
The preparation of consolidated financial statements in conformity with US GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuations, convertible debt valuations and share-based compensation. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.
3. | GOING CONCERN ISSUES |
The Company incurred a loss of $10,931 for the nine months ended March 31, 2017 (2016 - $8,053), and has an accumulated deficit of $71,153 as of March 31, 2017. These factors indicate the existence of a material uncertainty that raises substantial doubt about the Company's ability to continue as a going concern.
The Company’s ability to continue operations and fund its expenditures is dependent on Management’s ability to secure additional financing. Management is actively pursuing such additional sources of financing, and while it has been successful in doing so in the past, there can be no assurance it will be able to do so in the future. These consolidated financial statements do not give effect to any adjustments required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying financial statements.
4. | RESTRICTED CASH |
Restricted cash represents amounts held in escrow to secure payment of work related to the Company’s Elk Creek Project feasibility study. Under the terms of the escrow agreement, the balance of $265 will be drawn against outstanding accounts payable once certain project milestones are met.
7 |
NioCorp Developments Ltd. |
Notes to the Condensed Consolidated Financial Statements |
March 31, 2017 |
(expressed in thousands of U.S. dollars, unless otherwise stated) (unaudited) |
5. | CONVERTIBLE DEBT |
As of | ||||||||
March 31, 2017 | June 30, 2016 | |||||||
Convertible Security | $ | 4,943 | $ | 5,991 | ||||
Convertible Notes | 559 | 475 | ||||||
$ | 5,502 | $ | 6,466 |
Convertible Security Funding
Changes in the Lind Partners Asset Management IV, LLC (“Lind”) convertible security (the “Convertible Security”) balance are comprised of the following:
Convertible Security | ||||
Balance, June 30, 2016 | $ | 5,991 | ||
Additional debt drawdown | 1,000 | |||
Conversions, at fair value | (2,212 | ) | ||
Change in fair market value | 164 | |||
Balance, March 31, 2017 | $ | 4,943 |
Further to the terms of the Convertible Security, upon satisfaction of certain conditions, including but not limited to a minimum draw down amount by Lind under the Convertible Security, a minimum market capitalization for the Company, and a minimum amount of cash on the Company’s balance sheet, the Company had the right to call an additional $1,000 under the Convertible Security (a “First Tranche Increase”). On February 14, 2017, upon satisfaction of the conditions for the First Tranche Increase, the Company provided notice to Lind to demand the advancement of an additional $1,000 in funding under the Convertible Security pursuant to its right to call. This amount was funded by Lind on March 31, 2017, resulting in an increase in the face amount of the Convertible Security increased by $1,200 ($1,000 in funding and $200 in implied interest). The maturity date of the First Tranche increase is March 31, 2019. Consistent with the accounting method utilized for the original Convertible Security drawdowns, the First Tranche Increase has been accounted for at fair value.
In connection with the First Tranche Increase closing, the Company issued Lind 890,670 common share purchase warrants of the Company (the “First Tranche Warrants”). The First Tranche Warrants have a term of 36 months from issuance, and an exercise price $C0.90. The fair value of the First Tranche Warrants was estimated based on the Black Scholes pricing model using a risk-free interest rate of 1.30%, an expected dividend yield of 0%, a volatility of 81%, and an expected life of 3.0 years. The Company recognized $234 in change in financial instrument fair value in the consolidated statement of operations related to fair value of the First Tranche Warrants at closing.
On March 20, 2017, the Company and Lind entered into an amendment to extend the term of the Convertible Security from 24 months to 30 months, such that the due date has been extended to June 17, 2018.
The Convertible Security is convertible into Common Shares of the Company at a conversion price equal to 85% of the volume weighted average trading price of the Common Shares (in Canadian dollars) on the TSX for the five consecutive trading days immediately prior to the date on which the Lind provides the Company with notice of its intention to convert an amount of the Convertible Security from time to time. During the nine-month period ended March 31, 2017, $1,850 face value of the Convertible Security was converted into 3,999,045 Common Shares.
The Convertible Security contains financial and non-financial covenants customary for a facility of this size and nature, and includes a financial covenant defining an event of default as all present and future liabilities of the Company or any of its subsidiaries, exclusive of related party loans, for an amount or amounts exceeding $2,000, and which have not been satisfied on time or within 90 days of invoice, or have become prematurely payable as a result of its default or breach. The Company was in compliance as of March 31, 2017.
8 |
NioCorp Developments Ltd. |
Notes to the Condensed Consolidated Financial Statements |
March 31, 2017 |
(expressed in thousands of U.S. dollars, unless otherwise stated) (unaudited) |
Convertible Notes
Changes in the Company’s outstanding convertible promissory notes (the “Convertible Notes”) balance are comprised of the following:
Convertible Notes | ||||
Balance, June 30, 2016 | $ | 475 | ||
Accreted interest, net of interest paid | 84 | |||
Balance, March 31, 2017 | $ | 559 |
The changes in the derivative liability related to the conversion feature are as follows:
Derivative Liability | ||||
Balance, June 30, 2016 | $ | 330 | ||
Change in fair value of derivative liability | (215 | ) | ||
Balance, March 31, 2017 | $ | 115 |
6. | COMMON STOCK |
a) | Issuances |
On February 14, 2017, the Company completed the first tranche closing (the "First Tranche Closing") of a non-brokered private placement of units (each a “Unit”) announced January 27, January 30, February 7, and February 10, 2017 (the “February 2017 Offering”). The First Tranche Closing consisted of the issuance of 3,860,800 Units at a price of C$0.70 per Unit, for gross proceeds of C$2.7 million. Each Unit consists of one Common Share and one transferable Common Share purchase warrant (each whole such warrant a "Warrant"), with each Warrant entitling the holder thereof to acquire one additional Common Share at a price of C$0.85 for a period of 36 months from their date of issuance.
On February 28, 2017, the Company completed the second and final tranche closing (the "Final Closing") of the February 2017 Offering. The Final Closing consisted of the issuance of 3,503,989 units including 2,964,682 units dated February 21, 2017, and 539,307 units dated February 28, 2017 (collectively, the “Final Closing Units”), at a price of C$0.70 per Unit, for gross aggregate proceeds of C$2.5 million. Each Final Closing Unit consists of one Common Share and one transferable Common Share purchase warrant (a "Warrant"), with each Warrant entitling the holder thereof to acquire one additional Common Share at a price of C$0.85 for a period of three years from Unit issuance. The Company paid cash commissions of C$88 and issued 78,342 broker warrants (having the same terms as the Warrants) in connection with the Final Closing to brokers outside of the United States. The broker warrants were valued at C$26 using a risk-free rate of 0.75%, expected volatility of 81.27% and expected life of three years.
b) | Stock Options |
The Company has a rolling stock option plan (the “Plan”) whereby the Company may grant stock options to executive officers and directors, employees, and consultants at an exercise price to be determined by the board of directors, provided the exercise price is not lower than the greater of (i) the last closing price of the Company’s common shares on the TSX and (ii) the volume weighted average closing price of the Company’s common shares on the TSX for the five days immediately prior to the date of grant. The Plan provides for the issuance of up to 10% of the Company’s issued Common Shares as at the date of grant with each stock option having a maximum term of ten years. The board of directors has the exclusive power over the granting of options and their vesting provisions.
9 |
NioCorp Developments Ltd. |
Notes to the Condensed Consolidated Financial Statements |
March 31, 2017 |
(expressed in thousands of U.S. dollars, unless otherwise stated) (unaudited) |
Stock option transactions are summarized as follows:
Number of Options | Weighted Average Exercise Price (C$) | |||||||
Balance, June 30, 2016 | 11,465,000 | $ | 0.69 | |||||
Granted | 6,360,000 | 0.78 | ||||||
Exercised | (150,000 | ) | 0.62 | |||||
Cancelled/expired | (650,000 | ) | 0.76 | |||||
Balance, March 31, 2017 | 17,025,000 | $ | 0.72 |
The following table summarizes the information and assumptions used to determine option costs for the nine-month period ended March 31, 2017:
Fair value per option granted during the period (C$) | $ | 0.42 | ||
Risk-free interest rate | 0.75 | % | ||
Expected dividend yield | 0 | % | ||
Expected stock price volatility (historical basis) | 92.93 | % | ||
Expected option life in years | 2.15 |
The following table summarizes information about stock options outstanding at March 31, 2017:
Exercise price (C$) | Expiry date | Number outstanding | Aggregate Intrinsic Value (C$000s) | Number exercisable | Aggregate Intrinsic Value (C$000s) | |||||||||||||||
$ | 0.50 | May 9, 2017 | 370,000 | $ | 89 | 370,000 | $ | 89 | ||||||||||||
$ | 0.62 | January 19, 2021 | 5,275,000 | 633 | 3,956,250 | 475 | ||||||||||||||
$ | 0.65 | May 20, 2017 | 50,000 | 4 | 50,000 | 4 | ||||||||||||||
$ | 0.65 | July 28, 2017 | 1,250,000 | 113 | 1,250,000 | 113 | ||||||||||||||
$ | 0.76 | September 2, 2017 | 500,000 | - | 500,000 | - | ||||||||||||||
$ | 0.76 | March 7, 2022 | 5,650,000 | - | - | - | ||||||||||||||
$ | 0.80 | December 22, 2017 | 2,720,000 | - | 2,720,000 | - | ||||||||||||||
$ | 0.94 | April 28, 2018 | 500,000 | - | 500,000 | - | ||||||||||||||
$ | 0.96 | July 21, 2021 | 710,000 | - | 355,000 | - | ||||||||||||||
Balance March 31, 2017 | 17,025,000 | $ | 839 | 9,701,250 | $ | 681 |
The aggregate intrinsic value in the preceding table represents the total intrinsic value, based on the Company’s closing stock price of C$0.74 as of March 31, 2017, which would have been received by the option holders had all option holders exercised their options as of that date. In-the-money options vested and exercisable as of March 31, 2017, totaled 5,626,250.
As March 31, 2017, there was $1,436 of unrecognized compensation cost related to unvested share-based compensation arrangements granted under the Plan. The cost is expected to be recognized over a remaining weighted average period of approximately 1.4 years.
10 |
NioCorp Developments Ltd. |
Notes to the Condensed Consolidated Financial Statements |
March 31, 2017 |
(expressed in thousands of U.S. dollars, unless otherwise stated) (unaudited) |
c) | Warrants |
Warrant transactions are summarized as follows:
Warrants | Weighted average exercise price (C$) | |||||||
Balance June 30, 2016 | 22,733,685 | $ | 0.74 | |||||
Granted | 8,333,801 | 0.86 | ||||||
Exercised | (3,447,137 | ) | 0.65 | |||||
Expired | (7,011,263 | ) | 0.79 | |||||
Balance, March 31, 2017 | 20,609,086 | $ | 0.79 |
As discussed above under Note 6a, the Company granted 7,364,789 warrants and 78,342 broker warrants in conjunction with the February 2017 Offering. In addition, as discussed above under Note 5, the Company granted 890,670 First Tranche Increase warrants to Lind in connection with the funding of the First Tranche Increase.
At March 31, 2017, the Company has outstanding exercisable warrants, as follows:
Number | Exercise Price (C$) | Expiry Date | ||||||
3,125,000 | 0.72 | December 22, 2018 | ||||||
9,150,285 | 0.75 | January 19, 2019 | ||||||
3,860,800 | 0.85 | February 14, 2020 | ||||||
2,964,682 | 0.85 | February 21, 2020 | ||||||
617,649 | 0.85 | February 28, 2020 | ||||||
890,670 | 0.90 | March 31, 2020 | ||||||
20,609,086 |
7. | RELATED PARTY TRANSACTIONS AND BALANCES |
On January 16, 2017, the Company entered into a non-revolving credit facility agreement (the “Credit Facility”) in the amount of $2,000 with Mark Smith, Chief Executive Officer and Executive Chairman of NioCorp. The Credit Facility bears an interest rate of 10% and drawdowns from the Credit Facility are subject to a 2.5% establishment fee. Amounts outstanding under the Credit Facility are secured by all of the Company’s assets pursuant to a general security agreement between the Company and Mr. Smith dated June 17, 2015. The Credit Facility contains financial and non-financial covenants customary for a facility of this size and nature. On January 18, 2017, the Company completed a drawdown from the Credit Facility in the amount of $175.
The Company has an additional loan with Mr. Smith (the “Original Smith Loan”) that bears an interest rate of 10%, is secured by the Company’s assets pursuant to a concurrently executed general security agreement, and is subject to both a 2.5% establishment fee and 2.5% prepayment fee. The principal amount outstanding under the Original Smith Loan is $1,000.
On March 20, 2017, the due dates on the Smith Credit Facility and the Original Smith Loan were extended to June 16, 2018 and June 17, 2018, respectively.
As of March 31, 2017, accounts payable and accrued liabilities included interest payable to Mr. Smith of $107.
11 |
NioCorp Developments Ltd. |
Notes to the Condensed Consolidated Financial Statements |
March 31, 2017 |
(expressed in thousands of U.S. dollars, unless otherwise stated) (unaudited) |
8. | Exploration Expenditures |
For the three months ended March 31, | For the nine months ended March 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Technical studies and engineering | $ | 1,994 | $ | 215 | $ | 3,982 | $ | 1,878 | ||||||||
Field management and other | 371 | 275 | 1,004 | 668 | ||||||||||||
Drilling | - | - | - | 197 | ||||||||||||
Metallurgical development | 366 | 68 | 2,057 | 178 | ||||||||||||
Geologists and field staff | 30 | 8 | 85 | 41 | ||||||||||||
Total | $ | 2,761 | $ | 566 | $ | 7,128 | $ | 2,962 |
9. | Fair Value Measurements |
The Company measures the fair value of financial assets and liabilities based on US GAAP guidance which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.
The Company classifies financial assets and liabilities as held-for-trading, available-for-sale, held-to-maturity, loans and receivables, or other financial liabilities depending on their nature. Financial assets and financial liabilities are recognized at fair value on their initial recognition.
Financial assets and liabilities classified as held-for-trading are measured at fair value, with gains and losses recognized in net income. Financial assets classified as held-to-maturity, loans, and receivables, and financial liabilities other than those classified as held-for-trading are measured at amortized cost, using the effective interest method of amortization. Financial assets classified as available-for-sale are measured at fair value, with unrealized gains and losses being recognized in income.
Financial instruments including receivables, accounts payable and accrued liabilities, and related party loans are carried at amortized cost, which Management believes approximates fair value due to the short-term nature of these instruments.
The following table presents information about the assets and liabilities that are measured at fair value on a recurring basis as at March 31, 2017 and June 30, 2016, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical instruments. Fair values determined by Level 2 inputs utilize data points that are observable, such as quoted prices, interest rates, and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the financial instrument and included situations where there is little, if any, market activity for the instrument:
As of March 31, 2017 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: | ||||||||||||||||
Cash and cash equivalents | $ | 1,852 | $ | 1,852 | $ | - | $ | - | ||||||||
Available for sale securities | 26 | 26 | - | - | ||||||||||||
Total | $ | 1,878 | $ | 1,878 | $ | - | $ | - | ||||||||
Liabilities: | ||||||||||||||||
Convertible debt | $ | 4,943 | $ | - | $ | - | $ | 4,943 | ||||||||
Derivative liability, convertible debt | 115 | - | - | 115 | ||||||||||||
Total | $ | 5,058 | $ | - | $ | - | $ | 5,058 |
12 |
NioCorp Developments Ltd. |
Notes to the Condensed Consolidated Financial Statements |
March 31, 2017 |
(expressed in thousands of U.S. dollars, unless otherwise stated) (unaudited) |
As of June 30, 2016 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: | ||||||||||||||||
Cash and cash equivalents | $ | 4,412 | $ | 4,412 | $ | - | $ | - | ||||||||
Available for sale securities | 32 | 32 | - | - | ||||||||||||
Total | $ | 4,444 | $ | 4,444 | $ | - | $ | - | ||||||||
Liabilities: | ||||||||||||||||
Convertible debt | $ | 5,991 | $ | - | $ | - | $ | 5,991 | ||||||||
Derivative liability, convertible debt | 330 | - | - | 330 | ||||||||||||
Total | $ | 6,321 | $ | - | $ | - | $ | 6,321 |
The Company measures the fair market value of the Level 3 components using the Black-Scholes model and discounted cash flows, as appropriate. These models are prepared by a third party and take into account Management's best estimate of the conversion price of the stock, an estimate of the expected time to conversion, an estimate of the stock's volatility, and the risk-free rate of return expected for an instrument with a term equal to the duration of the convertible debt.
The following table sets forth a reconciliation of changes in the fair value of the Company's convertible debt components classified as Level 3 in the fair value hierarchy:
Balance, June 30, 2016 | $ | 6,321 | ||
Additional debt drawdown | 1,000 | |||
Conversions to equity | (2,212 | ) | ||
Realized and unrealized losses | (51 | ) | ||
Balance, March 31, 2017 | $ | 5,058 |
10. SUBSEQUENT EVENT
On May 10, 2017, the Company announced that it had entered into an agreement, subject to regulatory approval, with Mackie Research Capital Corporation (“Mackie”), which agreement was subsequently amended on May 12, 2017. Pursuant to the amended agreement, Mackie has agreed to purchase, on a bought deal short form prospectus basis, 3,077,000 units of the Company (the “May 2017 Units”) at a price of C$0.65 per May 2017 Unit for gross proceeds to the Company of up to C$2,000,050 (the “May 2017 Offering”), subject to an option to increase the size of the May 2017 Offering by up to 15% in May 2017 Units. Each May 2017 Unit will consist of one Common Share and one warrant, with each warrant entitling the holder to acquire one Common Share at a price of C$0.85 at any time prior to the date which is three years following completion of the May 2017 Offering. Proceeds of the May 2017 Offering will be used for general working capital purposes.
13 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion and analysis should be read in conjunction with our unaudited condensed interim consolidated financial statements as at and for the three and nine months ended March 31, 2017 and the related notes thereto, which have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). This discussion and analysis contains forward-looking statements and forward-looking information that involve risks, uncertainties, and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements and information as a result of many factors, including, but not limited to, those set forth elsewhere in this Quarterly Report on Form 10-Q. See section heading “Note Regarding Forward-Looking Statements” below.
All currency amounts are stated in thousands of U.S. dollars unless noted otherwise.
As used in this report, unless the context otherwise indicates, references to “we,” “our,” the “Company,” “NioCorp” and “us” refer to NioCorp Developments Ltd. and its subsidiaries collectively.
Note Regarding Forward Looking Statements
This Quarterly Report on Form 10-Q and the exhibits attached hereto contain “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the United States Exchange Act of 1934, as amended, and “forward-looking information” within the meaning of applicable Canadian securities legislation, collectively “forward-looking statements.” Such forward-looking statements concern our anticipated results and developments in the operations of the Company in future periods, planned exploration activities, the adequacy of the Company’s financial resources, and other events or conditions that may occur in the future. Forward-looking statements are frequently, but not always, identified by words such as “expects,” “anticipates,” “believes,” “intends,” “estimates,” “potential,” “possible,” and similar expressions, or statements that events, conditions, or results “will,” “may,” “could,” or “should” (or the negative and grammatical variations of any of these terms) occur or be achieved. Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions, or future events or performance (often, but not always, using words or phrases such as “expects” or “does not expect,” “is expected,” “anticipates” or “does not anticipate,” “plans,” “estimates” or “intends,” or stating that certain actions, events, or results “may,” “could,” “would,” “might” or “will” be taken, occur or be achieved) are not statements of historical fact and may be forward-looking statements. Such forward-looking statements reflect the Company’s current views with respect to future events and are subject to certain known and unknown risks, uncertainties, and assumptions. Many factors could cause actual results, performance, or achievements to be materially different from any future results, performance, or achievements that may be expressed or implied by such forward-looking statements, including, among others, risks related to the following:
· | risks related to our ability to operate as a going concern; |
· | risks related to our requirement of significant additional capital; |
· | risks related to our limited operating history; |
· | risks related to our history of losses; |
· | risks related to cost increases for our exploration and, if warranted, development projects; |
· | risks related to our properties being in the exploration stage; |
· | risks related to mineral exploration and production activities; |
· | risks related to our lack of mineral production from our properties; |
· | risks related to estimates of mineral resources; |
· | risks related to changes in mineral resource estimates; |
· | risks related to differences in United States and Canadian reserve and resource reporting; |
· | risks related to our exploration activities being unsuccessful; |
14 |
· | risks related to our ability to obtain permits and licenses for production; |
· | risks related to government and environmental regulations that may increase our costs of doing business or restrict our operations; |
· | risks related to proposed legislation that may significantly affect the mining industry; |
· | risks related to land reclamation requirements; |
· | risks related to competition in the mining industry; |
· | risks related to equipment and supply shortages; |
· | risks related to current and future joint ventures and partnerships; |
· | risks related to our ability to attract qualified management; |
· | risks related to the ability to enforce judgment against certain of our Directors; |
· | risks related to currency fluctuations; |
· | risks related to claims on the title to our properties; |
· | risks related to surface access on our properties; |
· | risks related to potential future litigation; |
· | risks related to our lack of insurance covering all our operations; |
· | risks related to our status as a “passive foreign investment company” under US federal tax code; |
· | risks related to the Common Shares, including price volatility, lack of dividend payments, dilution, and penny stock rules; and |
· | risks related to our debt. |
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. This list is not exhaustive of the factors that may affect any of the Company’s forward-looking statements. Forward-looking statements are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements due to a variety of risks, uncertainties, and other factors, including without limitation those discussed under the heading “Risk Factors” of our Registration Statement on Form S-1, as filed with the SEC on April 12, 2017, which are incorporated herein by reference, as well as other factors described elsewhere in this report and the Company’s other reports filed with the SEC.
The Company’s forward-looking statements contained in this Quarterly Report on Form 10-Q are based on the beliefs, expectations, and opinions of Management as of the date of this report. The Company does not assume any obligation to update forward-looking statements if circumstances or Management’s beliefs, expectations, or opinions should change, except as required by law. For the reasons set forth above, investors should not attribute undue certainty to or place undue reliance on forward-looking statements.
Company Overview
NioCorp is developing the Elk Creek Project, located in southeast Nebraska. The Elk Creek Project is an advanced Niobium/Scandium/Titanium exploration project. Niobium is used to produce High-Strength, Low-Alloy (“HSLA”) steel, a stronger steel used in automotive, structural, and pipeline applications that is lighter than carbon steel with the same strength. Scandium can be combined with Aluminum and other metals to make high-performance alloys with increased strength and improved corrosion resistance. Scandium also is a critical component of advanced solid oxide fuel cells, an environmentally advanced method of generating electricity with fewer emissions than conventional methods. Titanium is a key component of pigments used in paper, paint, and plastics, and also is a component of high-performance metal alloys used for aerospace applications, armor, and medical implants.
Our primary business strategy is to advance our Elk Creek Project to commercial production. We are focused on obtaining additional funds to carry out our near-term planned work programs and complete a feasibility study for the Elk Creek Project (the “Feasibility Study”). Subject to delivering a positive Feasibility Study, we intend to secure the project financing necessary to complete the development, construction, commissioning, and start-up of commercial operation of the Elk Creek Project.
15 |
Emerging Growth Company Status
We qualify as an “emerging growth company” as defined in Section 101 of the Jumpstart our Business Startups Act (“JOBS Act”) as we do not have more than $1.07 billion in annual gross revenue and did not have such amount as of June 30, 2016, being the last day of our most recently completed fiscal year.
We may lose our status as an emerging growth company on the last day of our fiscal year during which (i) our annual gross revenue exceeds $1.07 billion or (ii) we issue more than $1.07 billion in non-convertible debt in a three-year period. We will lose our status as an emerging growth company if at any time we are deemed to be a large accelerated filer. We will lose our status as an emerging growth company on the last day of our fiscal year following the fifth anniversary of the date of the first sale of common equity securities pursuant to an effective registration statement.
As an emerging growth company under the JOBS Act, we have elected to opt out of the extended transition period for complying with new or revised standards pursuant to Section 107(b) of the Act. The election is irrevocable.
As an emerging growth company, we are exempt from Section 404(b) of the Sarbanes-Oxley Act of 2002 and Section 14A(a) and (b) of the Securities Exchange Act of 1934. Such sections are provided below:
· | Section 404(b) of the Sarbanes-Oxley Act of 2002 requires a public company’s auditor to attest to, and report on, Management's assessment of its internal controls. |
· | Sections 14A(a) and (b) of the Securities and Exchange Act, implemented by Section 951 of the Dodd-Frank Act, require companies to hold shareholder advisory votes on executive compensation and golden parachute compensation. |
As long as we qualify as an emerging growth company, we will not be required to comply with the requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002 and Section 14A (a) and (b) of the Securities Exchange Act of 1934.
Recent Corporate Events
· | On January 16, 2017, we entered into a non-revolving credit facility agreement (the “Credit Facility”) in the amount of $2.0 million with Mark Smith. The Credit Facility bears an interest rate of 10% and is drawdowns are subject to a 2.5% establishment fee. Amounts outstanding under the Credit Facility will become due January 16, 2018, and are secured by all of the Company’s assets pursuant to a general security agreement between the Company and Mr. Smith dated June 17, 2015. The Credit Facility contains financial and non-financial covenants customary for a facility of this size and nature. On January 18, 2017, we completed a drawdown from the Credit Facility in the amount of $175. |
· | On January 27, 2017, we announced a non-brokered private placement (the “February 2017 Offering”) of up to 2,857,143 units of the Company (each a “Unit”) at a price of C$0.70 per Unit. Subsequently, the maximum February 2017 Offering was increased to 7,364,789 Units. Each Unit consists of one Common Share and one transferable Common Share purchase warrant (each whole such warrant a "Warrant"), with each Warrant entitling the holder thereof to acquire one additional Common Share at a price of C$0.85 for a period of 36 months from their date of issuance. |
· | On February 1, 2017, the Company issued 617,971 common shares of the Company to Lind upon conversion of US$275 in principal amount of the Company’s outstanding convertible note issued in December of 2015 at a conversion price of C$0.76641 per share. |
· | On February 6, 2017, the Company issued 1,698,072 common shares of the Company to Lind Asset Management IV, LLC upon conversion of US$750 in principal amount of the Company’s outstanding convertible note issued in December of 2015 at a conversion price of C$0.76426 per share. |
· | On February 14, 2017, the Company completed the first tranche closing (the "First Tranche Closing") of the February 2017 Offering. The First Tranche Closing consisted of the issuance of 3,860,800 Units at a price of C$0.70 per Unit, for gross proceeds of C$2.7 million. |
16 |
· | On February 21, 2017, we announced that, further to our existing Lind Agreement, the Company had provided Lind with its demand, pursuant to which the Company called an additional $1.0 million in funds from Lind under the Lind Agreement (the “First Tranche Increase”). NioCorp was entitled to demand the First Tranche Increase pursuant to the terms of the Lind Agreement. The First Tranche Increase funds were required to be delivered by Lind to the Company on or before March 30, 2017, will have a term of two years and bear prepaid interest at a rate of 10% per annum. In connection with the First Tranche Increase, the Company is obligated to issue Lind warrants of the Company at the time of funding of the First Tranche Increase (the “First Tranche Increase Warrants”). The First Tranche Increase Warrants will have a term of 36 months from issuance, and the number of First Tranche Warrants to be issued will be equal to $1.0 million divided by the VWAP for the five (5) consecutive trading days immediately before the First Tranche Increase funding is received, multiplied by 0.5. The exercise price of the First Tranche Increase Warrants issuable in connection with the First Tranche Increase will be equal to 120% of the Company’s five (5) trading day VWAP per share immediately prior to the date the First Tranche Increase funding is received. |
· | On February 28, 2017, the Company completed the second and final tranche closing (the "Final Closing") of the February 2017 Offering. The Final Closing consisted of the issuance of 3,503,989 Units including 2,964,682 Units dated February 21, 2017, and 539,307 Units dated February 28, 2017, at a price of C$0.70 per Unit, for gross aggregate proceeds of C$2.5 million. |
· | On March 24, 2017, we announced that we had entered into an amending agreement dated March 20, 2017, with Lind to extend the term of the Initial Convertible Security by six months to June 17, 2018, and entered into amending agreements dated March 20, 2017, with Mark Smith to extend the due dates of the Smith Credit Agreement and Original Smith Loan to June 16, 2018 and June 17, 2018, respectively. |
· | On March 31, 2017, we received $1.0 million in First Tranche Increase funding from Lind. In connection with this additional funding, the Company issued 890,670 Lind first Tranche Increase Warrants, at an exercise price of C$0.90 per warrant. | |
· | On May 10, 2017, the Company announced that it had entered into an agreement, subject to regulatory approval, with Mackie Research Capital Corporation (“Mackie”), which agreement was subsequently amended on May 12, 2017. Pursuant to the amended agreement, Mackie has agreed to purchase, on a bought deal short form prospectus basis, 3,077,000 units of the Company (the “May 2017 Units”) at a price of C$0.65 per May 2017 Unit for gross proceeds to the Company of up to C$2,000,050 (the “May 2017 Offering”), subject to an option to increase the size of the May 2017 Offering by up to 15% in May 2017 Units. Each May 2017 Unit will consist of one Common Share and one warrant, with each warrant entitling the holder to acquire one Common Share at a price of C$0.85 at any time prior to the date which is three years following completion of the May 2017 Offering. Proceeds of the May 2017 Offering will be used for general working capital purposes. |
Elk Creek Project Update
· | On January 9, 2017, we announced the successful conclusion of negotiations with private landowners in the Elk Creek, Nebraska area that will allow the Company to purchase land needed for the preferred layout of the Elk Creek Project’s proposed underground mine and surface processing facility. |
· | On January 18, 2017, we announced the achievement of two major process breakthroughs as part of final design work for the Feasibility Study. Both advances – one in the Niobium metallurgical process and one related to regenerating useful materials from process streams previously slated for disposal – may lead to lower-than-expected capital expenditures (CAPEX) and operating expenses (OPEX) for the sub-systems involved. Subsequently, on January 24, 2017, we announced that based on these breakthroughs we will eliminate a planned railroad spur line and supporting infrastructure from the Elk Creek Project. The original railroad spur line would have required constructing several railroad bridges over the Nemaha River, Elk Creek, and various tributaries, as well as impacting an estimated 2.6 acres of wetlands and open water, and more than 1,700 feet of various water channels. Final CAPEX estimates will be determined when all remaining Feasibility Study work is complete. |
· | On January 24, 2017, we announced that recent metallurgical process breakthroughs allowing the recycling of materials previously planned for disposal as part of the Elk Creek Project should simplify and streamline the Elk Creek Project’s permitting by the United States Army Corps of Engineers (the “USACE”) because of significantly reduced environmental impacts. The Company’s October 2015 Preliminary Economic Assessment called for a seven-kilometer railroad spur line, along with supporting rail infrastructure, in order to deliver approximately 7,000 tonnes per week of reagents needed for separation and purification of the three superalloy metals (Niobium, Scandium, and Titanium) that NioCorp plans to produce. Metallurgical process advances announced January 18, 2017 will allow The Elk Creek Project to recycle many of these reagents from material that previously was planned for disposal either in an on-site tailings storage area or as mine backfill. They also will allow an elimination of the planned railroad spur line and supporting infrastructure. That, in turn, will reduce the Elk Creek Project’s projected impacts to wetlands and waterways that are subject to regulation by the USACE. |
17 |
· | On February 6, 2017, we announced that new environmental improvements in our Elk Creek Project may allow for a permit under the USACE Nationwide Permit program under Section 404 of the Clean Water Act, instead of the USACE’s lengthier and more costly Individual Permit process. As a result of recent engineering and environmental design advances achieved by NioCorp and its consulting team, we believe that the Elk Creek Project’s estimated impacts on federally regulated wetlands and stream channels have been materially reduced. As a result, the Elk Creek Project is expected to qualify for a Nationwide Permit rather than an Individual Permit under Section 404 of the Clean Water Act. USACE officials have confirmed to NioCorp that impacts at these relatively low levels generally qualify a project for the Nationwide Permit program, although a final determination by the USACE can be made only after a complete permit application is submitted. |
· | On March 27, 2017, we announced that we successfully produced high-purity 99.9% commercial grade Scandium from the Elk Creek Project resource. In addition, we announced the finalization of plans for the proposed Scandium purification circuit to be used at Elk Creek Project. |
· | On March 30, 2017, we announced the submission of a Pre-Construction Notification (“PCN”) permit application to the U.S. Army Corps of Engineers (“USACE”) for the proposed waterline from the Elk Creek Project to the Missouri River. The PCN covers the outfall structure portion of the Project’s waterline in the Missouri River. Under current federal law (40CFR330.1 (e)), NioCorp may presume that the PCN qualifies for the USACE’s Nationwide Permit 12 (Utility Line Activities) unless it is notified by the USACE within 45 calendar days. If the USACE notifies NioCorp that the notification is incomplete, one additional 45-day period commences upon receipt of the revised notification. |
· | On April 10, 2017, we announced that we had reached agreement with private landowners on the final land parcel needed prior to completion of a feasibility study for our Elk Creek Project. The perpetual easement between NioCorp and the landowners is for a land parcel at the terminus of the Company’s proposed waterline to the Missouri River from its Elk Creek property. The easement facilitates the shortest route for the waterline between the property and the Missouri River, which helps to cut costs, reduce the Elk Creek Project’s environmental footprint, and furthers the Company’s goal of minimizing impacts to federally regulated wetlands and stream channels. |
We continued to advance Feasibility Study and other Elk Creek Project-related work during the quarter. This included advancing the final confirmatory metallurgical test programs at third party labs to firm up the basis of design for the surface production plant, as well as advancing characterization studies for the various products that the surface production plant would produce. In parallel with this work, the Company has completed equipment sizing, layout and engineering design sufficient to support a Feasibility Study level cost estimate for the project.
With the completion of the work efforts noted above, we are now engaged in wrapping up the final components of the Feasibility Study and expect to publicly release our FS results by June 30, 2017. Remaining work elements are currently being worked to completion, and include the following tasks:
· | Materials Characterization for Impoundment Design and Mine Backfill Purposes: We are now analyzing and quantifying the physical, geotechnical, environmental, and geochemical properties of our plant tailings and evaluating their engineering properties for use as a backfill material in the mine. Testing required in this process involves the curing of a range of mixtures of the tailings with cement and or backfill that can take up to 28 days. The properties determined during these test programs will drive the capital and operating costs of the backfill system and the surface impoundment. |
· | Feasibility Study-Level Hydrometallurgical Engineering Design: We have now locked down hydrometallurgical process and are working to complete the Feasibility Study level process engineering, layout, and cost estimating for the hydrometallurgical plant (where we separate and purify Scandium, Titanium and Niobium). We have already completed this work for the pyrometallurgical plant, mineral processing plant, wastewater treatment plant, and supporting infrastructure systems. |
18 |
· | Cost Estimating: We are securing multiple vendor cost estimates on major equipment and process systems as design engineering for those systems is advanced. This involves providing a Feasibility Study-level engineering specification to each vendor in order to get a Feasibility Study-level estimate for the cost of each major piece of equipment. These quotes are important in estimating costs of construction, a key input to the Feasibility Study. |
· | Updates to Market Studies for Planned Commercial Products: Given that previously commissioned market studies are more than one year old, we are having these updated. These updates have been completed as of April 13, 2017. |
· | Final CAPEX/OPEX Estimates: Once all design engineering, cost estimates, and other inputs are finalized, this data is integrated into the Feasibility Study Technical Economic Model, which will provide project CAPEX, mining rates, production rates, and OPEX. The model is prepared with a targeted CAPEX and OPEX accuracy of +/-15%. The model will reflect a detailed construction and commissioning schedule for all aspects of the Project. |
· | Final Review of Feasibility Study Prior to Release: A careful review will be conducted of the Feasibility Study documents to ensure consistency across its many elements. |
Once these remaining steps have been completed, we will announce the Feasibility Study results and findings, followed by the required filing of the complete Feasibility Study Technical Report within 45 days of such announcement.
In the eighteen months since the publication of our PEA, we have spent approximately $11.7 million in exploration related expenditures. The following table compares cost guidance from the PEA to actual exploration costs incurred.
PEA | Actual Expenditures | |||||||||||||||||
Category | Description | Guidance1 | FY2016 | YTD2017 | Totals | |||||||||||||
PEA Recommended & Budgeted Work2: | ||||||||||||||||||
Feasibility Study and Engineering | Feasibility study with hydrogeological, geochemistry, and geotechnical work programs | $ | 6,000 | $ | 2,617 | $ | 3,952 | $ | 6,569 | |||||||||
Metallurgical | Process feasibility study design and metallurgical testing program including backfill testing | 2,400 | 844 | 2,057 | 2,901 | |||||||||||||
Other2 | Tailings geotechnical field test work with drilling, logging, cone penetration testing, and in situ and borrow materials laboratory testing in Area 7 | 160 | - | 17 | 17 | |||||||||||||
Marketing Studies | 200 | - | 13 | 13 | ||||||||||||||
Sub Total | 8,760 | 3,461 | 6,039 | 9,500 | ||||||||||||||
Other exploration expenditures3: | ||||||||||||||||||
Drilling | - | 197 | - | 197 | ||||||||||||||
Geologists and Field Staff | - | - | 85 | 85 | ||||||||||||||
Field Management and Other | 944 | 1,004 | 1,948 | |||||||||||||||
Total | $ | 8,760 | $ | 4,602 | $ | 7,128 | $ | 11,730 |
1 Anticipated expenditures required to develop a feasibility study, as outlined in the PEA.
2 Expenditures included in “Feasibility study and engineering” in financial statements.
3 Expenditures incurred to advance the overall Elk Creek Project and Feasibility Study.
Substantially all the Feasibility Study work has now been completed and as of March 31, 2017, we anticipate approximately $0.2 – $0.3 million of work remains, which is expected to be incurred for final Feasibility Study and engineering wrap up. While we may ultimately exceed the amounts as budgeted in the PEA by 5-10%, most of this deviation is for additional metallurgical analyses that Management incurred to identified process breakthroughs with the potential to reduce CAPEX and OPEX, as discussed above.
19 |
Financial and Operating Results
The Company continues to expense all expenditures when incurred, except for equipment, which is capitalized. The Company has no revenues from mining operations. Operating expenses incurred related primarily to performing exploration activities, as well as the activities necessary to support corporate and shareholder duties, and are detailed in the following table.
For the three months ended March 31, | For the nine months ended | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Operating expenses: | ||||||||||||||||
Consulting | $ | - | $ | 27 | $ | 1 | $ | 158 | ||||||||
Depreciation | 3 | 3 | 7 | 7 | ||||||||||||
Employee-related costs | 578 | 732 | 1,614 | 1,252 | ||||||||||||
Finance costs | 4 | (38 | ) | 4 | 240 | |||||||||||
Professional fees | 133 | 151 | 745 | 273 | ||||||||||||
Exploration expenditures | 2,761 | 566 | 7,128 | 2,962 | ||||||||||||
Other operating expenses | 596 | 442 | 906 | 933 | ||||||||||||
Total operating expenses | 4,075 | 1,883 | 10,405 | 5,825 | ||||||||||||
Change in financial instrument fair value | 524 | 1,132 | 189 | 2,501 | ||||||||||||
Foreign exchange loss (gain) | (80 | ) | (686 | ) | 113 | (489 | ) | |||||||||
Interest expense | 78 | 62 | 218 | 203 | ||||||||||||
Loss (gain) on available for sale securities | 12 | 19 | 6 | 13 | ||||||||||||
Income tax expense | - | - | - | - | ||||||||||||
Net Loss | $ | 4,609 | $ | 2,410 | $ | 10,931 | $ | 8,053 |
Nine months ended March 31, 2017 compared to nine months ended March 31, 2016
Significant items affecting operating expenses are noted below:
Employee related costs increased primarily due to increased share-based compensation costs reflecting the timing of option issuances, as well as the number of options granted and associated fair value calculations, as well as the impact of additional personnel costs to support finance and external communications activities.
Professional fees include legal and accounting services, and increased $0.5 million. This increase reflects costs associated with registration statements filed with the SEC and ongoing compliance efforts. The Company expects that professional fees through the remainder of the fiscal year will return to historical levels as the Company has completed the transition to being a reporting issuer with the SEC.
Exploration expenditures increased $4.2 million, reflecting the timing of expenditures at the Elk Creek Project as discussed above under “Elk Creek Project Update.” 2017 expenditures primarily related to engineering and metallurgical bench and pilot plant testwork in support of our continuing Feasibility Study work, while 2016 costs were primarily directed towards engineering costs in support of the Preliminary Economic Assessment studies that were completed that year.
Other operating expenses include investor relations, general office expenditures, stock and proxy expenditures and other miscellaneous costs. The decline in expenditures was related to financing-related costs incurred in 2016.
Other significant items impacting the change in the Company’s net loss are noted below:
Change in financial instrument fair value represents non-cash changes in the market value of the Convertible Security, which is carried at fair value, as well as changes in the market value of the derivative liability component of the Convertible Notes and the fair market value of warrants issued in connection with the Convertible Security. Overall, the decline in expenses relates to fair value amounts ascribed to the Convertible Security at original issuance.
20 |
Foreign exchange (gain) loss is primarily due to changes in the United States dollar (“USD”) against the Canadian dollar (“C$”), and reflects the timing of foreign currency transactions and subsequent changes in exchange rates. The impacts in both periods primarily relates to the impact of changing foreign currency rates as applied to the USD-denominated convertible debt instruments and related party debt, which are recorded on the Canadian parent company books.
Three months ended March 31, 2017 compared to three months ended March 31, 2016
Operating expenses increased $2.2 million, reflecting the timing of expenditures at the Elk Creek Project as discussed above under “Elk Creek Project Update.” Other impacts to net loss include declines in both change in financial instrument fair value and foreign exchange gain as discussed above under “Nine months ended March 31, 2017 compared to nine months ended March 31, 2016.”
Liquidity and Capital Resources
We have no revenue generating operations from which we can internally generate funds. To date, our ongoing operations have been financed by the sale of our equity securities by way of private placements, convertible securities issuances, and the exercise of incentive stock options and share purchase warrants. We believe that we will be able to secure additional private placements financings in the future, although we cannot predict the size or pricing of any such financings. In addition, we can raise funds through the sale of interests in our mineral properties, although current market conditions have substantially reduced the number of potential buyers/acquirers of any such interest(s). This situation is unlikely to change until such time as we can complete work on the Feasibility Study.
As of March 31, 2017, the Company had cash of $1.9 million and working capital of $0.3 million, compared to cash of $4.4 million and working capital of $2.3 million on June 30, 2016. This change in working capital is the result of our continued work towards completion of the Feasibility Study, and the timing of financing inflows.
We expect that the Company will operate at a loss for the foreseeable future. The Company’s current planned operational needs are approximately $1.6 million until June 30, 2017. In addition to outstanding accounts payable, our ongoing burn rate averages to approximately $400 per month where approximately $320 is for administrative purposes and approximately $84 is for planned exploration expenditures related to the completion of the Feasibility Study, permitting efforts, and third party consultants until June 30, 2017. The Company’s ability to continue operations and fund our current work plan is dependent on Management’s ability to secure additional financing.
The Company anticipates that it may need to raise $5 million to $6 million to continue planned operations focused on financing the Elk Creek Resources Project after the completion of the Feasibility Study. Management is actively pursuing such additional sources of debt and equity financing, and while it has been successful in doing so in the past, there can be no assurance it will be able to do so in the future.
Exploration expenditure commitments (for example, lease payments) are $32 until June 30, 2017 and planned exploration and development activities are approximately $0.2 million until June 30, 2017. To maintain its currently held properties and fund its currently anticipated general and administrative costs and planned exploration and development activities at the Elk Creek Project for the fiscal year ending June 30, 2017, the Company may require additional financing during 2017. Should such financing not be available in that time-frame, we will be required to reduce our activities and will not be able to carry out all our presently planned exploration and development activities at the Elk Creek Project.
21 |
We currently have no further funding commitments or arrangements for additional financing at this time (other than the potential exercise of options and warrants) and there is no assurance that we will be able to obtain additional financing on acceptable terms, if at all. There is significant uncertainty that we will be able to secure any additional financing in the current equity markets. The quantity of funds to be raised and the terms of any proposed equity financing that may be undertaken will be negotiated by Management as opportunities to raise funds arise. Specific plans related to the use of proceeds will be devised once financing has been completed and Management knows what funds will be available for these purposes. Management intends to pursue funding sources of both debt and equity financing, including but not limited to the issuance of equity securities in the form of Common Shares, warrants, subscription receipts, or any combination thereof in units of the Company pursuant to private placements to accredited investors or pursuant to equity lines of credit or public offerings in the form of underwritten/brokered offerings, at-the-market offerings, registered direct offerings, or other forms of equity financing and public or private issuances of debt securities including secured and unsecured convertible debt instruments or secured debt project financing. Management does not currently know the terms pursuant to which such financings may be completed in the future, but any such financings will be negotiated at arms-length. Future financings involving the issuance of equity securities or derivatives thereof will likely be completed at a discount to the then-current market price of the Company’s securities and will likely be dilutive to current shareholders.
The audit opinion and notes that accompany our financial statements for the year ended June 30, 2016 disclose a “going concern” qualification to our ability to continue in business. The accompanying financial statements have been prepared under the assumption that we will continue as a going concern. We are an exploration stage company and we have incurred losses since our inception. We do not have sufficient cash to fund normal operations and meet debt obligations for the next 12 months without deferring payment on certain current liabilities and raising additional funds. We believe that the going concern condition cannot be removed with confidence until the Company has entered into a business climate where funding of its planned ongoing operating activities is secured.
We have no exposure to any asset-backed commercial paper. Other than cash held by our subsidiaries for their immediate operating needs in Colorado and Nebraska, all of our cash reserves are on deposit with major United States and Canadian chartered banks. We do not believe that the credit, liquidity, or market risks with respect thereto have increased as a result of the current market conditions. However, in order to achieve greater security for the preservation of its capital, we have, of necessity, been required to accept lower rates of interest, which has also lowered our potential interest income.
Operating Activities
During the nine months ended March 31, 2017, the Company's operating activities consumed $9.0 million of cash (2016: $9.1 million). The cash used in operating activities for 2017 reflects the Company's funding of losses of $10.9 million offset by minor non-cash adjustments and changes in working capital items. Overall, 2017 operational outflows remained steady with 2016. Going forward, the Company’s working capital requirements are expected to increase substantially in connection the development of the Elk Creek Project.
Financing Activities
Financing inflows were $6.8 million in 2017 as compared to $10.2 million in 2016, reflecting the timing of convertible debt instrument and private placement issuances initiated during the comparative periods.
Cash Flow Considerations
The Company has historically relied upon equity financings, and to a lesser degree, debt financings, to satisfy its capital requirements and will continue to depend heavily upon equity capital to finance its activities. The Company may pursue debt financing in the medium term if it is able to procure such financing on terms more favorable than available equity financing; however, there can be no assurance the Company will be able to obtain any required financing in the future on acceptable terms.
The Company has limited financial resources compared to its proposed expenditures, no source of operating income, and no assurance that additional funding will be available to it for current or future projects, although the Company has been successful in the past in financing its activities through the sale of equity securities.
The ability of the Company to arrange additional financing in the future will depend, in part, on the prevailing capital market conditions and its success in developing the Elk Creek Project. Any quoted market for the Company's shares may be subject to market trends generally, notwithstanding any potential success of the Company in creating revenue, cash flows, or earnings, and any depression of the trading price of the Company’s Common Shares could impact its ability to obtain equity financing on acceptable terms.
22 |
Historically, the Company has used net proceeds from issuances of Common Shares to provide sufficient funds to meet its near-term exploration and development plans and other contractual obligations when due. However, further development and construction of the Elk Creek Project will require substantial additional capital resources. This includes near-term funding and, ultimately, funding for Elk Creek Project construction and other costs. See “Liquidity and Capital Resources” above for the Company’s discussion of arrangements related to possible future financing(s).
Contractual Obligations
Other than as described below, there have been no material changes to our contractual obligations discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Tabular Disclosure of Contractual Obligations” as of June 30, 2016, in our registration statement on Form S-1 (333-213451) filed on September 2, 2016, as amended September 22, 2016, which discussion is incorporated herein by reference. During the nine-month period ended March 31, 2017, debt obligations decreased $0.5 million due to conversions under the Lind Agreement, partially offset by funds received from the Lind First Tranche Increase and the Smith Credit Facility. There were no other substantial changes to contractual obligations.
Off Balance Sheet Arrangements
The Company has no off balance sheet arrangements.
Critical Accounting Policies
There have been no material changes in our critical accounting policies discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Critical Accounting Policies” as of June 30, 2016, in our registration statement on Form S-1 (333-213451) filed on September 2, 2016, as amended September 22, 2016 and incorporated herein by reference.
Certain U.S. Federal Income Tax Considerations
The Company has been a “passive foreign investment company” (“PFIC”) as defined under Section 1297 of the U.S. Internal Revenue Code of 1986, as amended, in recent years and expects to continue to be a PFIC in the future. Current and prospective United States shareholders should consult their tax advisors as to the tax consequences of PFIC classification and the U.S. federal tax treatment of PFICs. Additional information on this matter is included in the Company’s registration statement on Form S-1 (333-213451) filed on September 2, 2016, as amended September 22, 2016, under the heading “Certain United States Federal Income Tax Considerations” and incorporated herein by reference.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate risk
The Company’s exposure to changes in market interest rates, relates primarily to the Company’s earned interest income on cash deposits and short term investments. The Company maintains a balance between the liquidity of cash assets and the interest rate return thereon. The carrying amount of financial assets, net of any provisions for losses, represents the Company’s maximum exposure to credit risk.
Foreign currency exchange risk
The company incurs expenditures in both U.S. and Canadian dollars. Canadian dollar expenditures are primarily related to metallurgical-related exploration expenses, as well as certain common share-related costs and professional services. As a result, currency exchange fluctuations may impact the costs of our operating activities. To reduce this risk, we maintain sufficient cash balances in Canadian dollars to fund expected near-term expenditures.
23 |
Commodity price risk
The Company is exposed to commodity price risk related to the elements associated with the Elk Creek Project. A significant decrease in the global demand for these elements may have a material adverse effect on our business. The Elk Creek Project is not in production, and the Company does not currently hold any commodity derivative positions.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
At the end of the period covered by this quarterly report on Form 10-Q for the nine months ended March 31, 2017, an evaluation was carried out under the supervision of and with the participation of our Management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operations of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act). Based on that evaluation, the CEO and the CFO have concluded that as of the end of the period covered by this quarterly report, our disclosure controls and procedures were effective in ensuring that: (i) information required to be disclosed by us in reports that we file or submit to the SEC under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in applicable rules and forms and (ii) material information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our Management, including our CEO and CFO, as appropriate, to allow for accurate and timely decisions regarding required disclosure.
Our Management does not expect that our disclosure controls and procedures will prevent all error and all fraud. The effectiveness of our or any system of disclosure controls and procedures, however well designed and operated, can provide only reasonable assurance that the objectives of the system will be met and is subject to certain limitations, including the exercise of judgment in designing, implementing and evaluating controls and procedures and the assumptions used in identifying the likelihood of future events.
Changes in Internal Control over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting during the nine months ended March 31, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.
We know of no material, active, or pending legal proceedings against the Company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers, or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
There have been no changes to the risk factors set forth under the heading “Risk Factors” in our Registration Statement on Form S-1 (333-217272) filed with the SEC on April 12, 2017, which are incorporated herein by reference.
24 |
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
All sales of unregistered equity securities in the period covered by this Quarterly Report on Form 10-Q have been previously reported on Form 8-K.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Pursuant to Section 1503(a) of the Dodd-Frank Act, issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are required to disclose specified information about mine health and safety in their periodic reports. These reporting requirements are based on the safety and health requirements applicable to mines under the Federal Mine Safety and Health Act of 1977 (the “Mine Act”) which is administered by the U.S. Department of Labor’s Mine Safety and Health Administration (“MSHA”). During the nine-month period ended March 31, 2017, the Company and its subsidiaries and their properties or operations were not subject to regulation by MSHA under the Mine Act and thus no disclosure is required under Section 1503(a) of the Dodd-Frank Act.
None.
25 |
Exhibit No. |
Title | |
3.1(1) | Notice of Articles dated April 5, 2016 | |
3.2(1) | Articles dated January 27, 2015 | |
4.1# (1) | Option Plan | |
4.2(1) | Special Warrant Indenture in respect of 2014 Special Warrants | |
4.3(1) | Special Warrant Indenture in respect of 2015 Special Warrants | |
4.4(1) | Warrant Indenture in respect of the 2014 Warrants | |
4.5(1) | Warrant Indenture in respect of the 2015 Warrants | |
4.6(4) | Warrant Indenture in respect of the February 2017 Warrants | |
4.7(4) | Form of Subscription Agreement for the February 2017 Units | |
4.8(6) | Form of Lind Warrant | |
10.1(3) | Smith Credit Agreement | |
10.2(5) | Lind Extension Agreement | |
10.3(5) | Smith 2015 Loan Extension Agreement | |
10.4(5) | Smith 2017 Credit Facility Extension Agreement | |
31.1 | Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS (2) | XBRL Instance Document | |
101.SCH(2) | XBRL Taxonomy Extension- Schema | |
101.CAL(2) | XBRL Taxonomy Extension – Calculations | |
101.DEF(2) | XBRL Taxonomy Extension – Definitions | |
101.LAB(2) | XBRL Taxonomy Extension – Labels | |
101.PRE(2) | XBRL Taxonomy Extension – Presentations |
# | Management compensation plan, arrangement or agreement. |
(1) | Previously filed as an exhibit to the Company’s draft registration statement on Form S-1 submitted to the Commission on July 27, 2016 and incorporated herein by reference. |
(2) | Submitted Electronically Herewith. Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Interim Consolidated Balance Sheets at March 31, 2017 and June 30, 2016, (ii) the Condensed Interim Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months ended March 31, 2017 and 2016, (iii) the Condensed Interim Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2017 and 2016, (iv) the Condensed Interim Consolidated Statements of Changes in Equity for the Nine Months Ended March 31, 2017 and the Year ended June 30, 2016, (v) the Notes to the Condensed Interim Consolidated Financial Statements. |
(3) | Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Commission on January 20, 2017 and incorporated herein by reference. |
(4) | Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Commission on February 21, 2017 and incorporated herein by reference. |
(5) | Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Commission on March 24, 2017 and incorporated herein by reference. |
(6) | Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Commission on April 5, 2017 and incorporated herein by reference. |
26 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NIOCORP DEVELOPMENTS LTD.
(Registrant)
By: | /s/ Mark A. Smith | |
Mark A. Smith | ||
Chief Executive Officer | ||
(Principal Executive Officer) | ||
Date: May 12, 2017 | ||
By: | /s/ Neal Shah | |
Neal Shah | ||
Chief Financial Officer | ||
(Principal Financial and Accounting Officer) | ||
Date: May 12, 2017 |
27 |
INDEX TO EXHIBITS
Exhibit No. |
Title | |
3.1(1) | Notice of Articles dated April 5, 2016 | |
3.2(1) | Articles dated January 27, 2015 | |
4.1#(1) | Option Plan | |
4.2(1) | Special Warrant Indenture in respect of 2014 Special Warrants | |
4.3(1) | Special Warrant Indenture in respect of 2015 Special Warrants | |
4.4(1) | Warrant Indenture in respect of the 2014 Warrants | |
4.5(1) | Warrant Indenture in respect of the 2015 Warrants | |
4.6(4) | Warrant Indenture in respect of the February 2017 Warrants | |
4.7(4) | Form of Subscription Agreement for the February 2017 Units | |
4.8(6) | Form of Lind Warrant | |
10.1(3) | Smith Credit Agreement | |
10.2(5) | Lind Extension Agreement | |
10.3(5) | Smith 2015 Loan Extension Agreement | |
10.4(5) | Smith 2017 Credit Facility Extension Agreement | |
31.1 | Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS(2) | XBRL Instance Document | |
101.SCH(2) | XBRL Taxonomy Extension- Schema | |
101.CAL(2) | XBRL Taxonomy Extension – Calculations | |
101.DEF(2) | XBRL Taxonomy Extension – Definitions | |
101.LAB(2) | XBRL Taxonomy Extension – Labels | |
101.PRE(2) | XBRL Taxonomy Extension – Presentations |
# | Management compensation plan, arrangement or agreement. |
(1) | Previously filed as an exhibit to the Company’s draft registration statement on Form S-1 submitted to the Commission on July 27, 2016 and incorporated herein by reference. |
(2) | Submitted Electronically Herewith. Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Interim Consolidated Balance Sheets at March 31, 2017 and June 30, 2016, (ii) the Condensed Interim Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months ended March 31, 2017 and 2016, (iii) the Condensed Interim Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2017 and 2016, (iv) the Condensed Interim Consolidated Statements of Changes in Equity for the Nine Months Ended March 31, 2017 and the Year ended June 30, 2016, (v) the Notes to the Condensed Interim Consolidated Financial Statements. |
(3) | Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Commission on January 20, 2017 and incorporated herein by reference. |
(4) | Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Commission on February 21, 2017 and incorporated herein by reference. |
(5) | Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Commission on March 24, 2017 and incorporated herein by reference. |
(6) | Previously filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Commission on April 5, 2017 and incorporated herein by reference. |
28 |
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