XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
RESTATEMENT (Tables)
3 Months Ended
Sep. 30, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of excluded from the dilutive securities

                 
    For the three months ended September 30,  
Excluded potentially dilutive securities (1)   2022     2021  
Options     14,464,000       15,225,000  
Warrants     18,516,253       13,470,118  
Convertible debt     1,030,000       14,744,000  
Total potential dilutive securities     34,010,253       43,439,118  

 

  (1) The number of shares is based on the maximum number of shares issuable on exercise or conversion of the related securities as of the period end. Such amounts have not been adjusted for the treasury stock method or weighted average outstanding calculations as required if the securities were dilutive.
Restatement Impacts to the Condensed Consolidated Statement of Cash Flows (unaudited)

 

Restatement Impacts to the Condensed Consolidated Statement of Operations and Comprehensive Loss (unaudited)

For the Three Months Ended September 30, 2021

 

                       
   For the three months ended September 30, 2021 
   As Previously Reported   Restatement
Impacts
   Restated 
Foreign exchange loss  $210   $15   $225 
Interest expense   492    113    605 
Loss before income taxes   1,960    128    2,088 
Net loss   1,960    128    2,088 
Reporting currency translation   (109)   (15)   (124)
Total comprehensive loss  1,851   113   1,964 

 

Restatement Impacts to the Condensed Consolidated Statement of Cash Flows (unaudited)

For the Three Months Ended September 30, 2021

 

                   
   As Previously Reported   Restatement
Impacts
   Restated 
CASH FLOWS FROM OPERATING ACTIVITIES               
Total loss for the period  $(1,960)  $(128)  $(2,088)
Accretion of convertible debt   438    113    551 
Foreign exchange loss    273    15    288 
Restatement Impacts to the Condensed Consolidated Statement of Cash Flows (unaudited)

Restatement Impacts to the Condensed Consolidated Statement of Cash Flows (unaudited)

For the Three Months Ended September 30, 2021

 

                   
   As Previously Reported   Restatement
Impacts
   Restated 
CASH FLOWS FROM OPERATING ACTIVITIES               
Total loss for the period  $(1,960)  $(128)  $(2,088)
Accretion of convertible debt   438    113    551 
Foreign exchange loss    273    15    288 
Restatement Impact to the Condensed Consolidated Statement of Shareholders' Equity (unaudited)

Restatement Impacts to the Condensed Consolidated Statement of Shareholders' Equity (unaudited)

For the Three Months Ended September 30, 2021

 

                   
   As Previously
Reported
   Restatement
Impacts
   Restated 
June 30, 2021 opening balance adjustments:               
Deficit  $(99,076)  $(434)  $(99,510)
Accumulated other comprehensive loss   (1,143)   (16)   (1,159)
Total Shareholders’ equity   13,663    (450)   13,213 
Activity adjustments:               
Loss for the period   (1,960)   (128)   (2,088)
Reporting currency translation   109    15    124 
September 30, 2021 ending balance adjustments:               
Deficit   (101,036)   (562)   (101,598)
Accumulated other comprehensive loss   (1,034)   (1)   (1,035)
Total equity  13,826   (563)  13,263