EX-99.1 2 gbsn-ex991_7.htm EX-99.1 gbsn-ex991_7.htm

     Exhibit 99.1

Great Basin Scientific Reports Third Quarter 2016 Results

Company sees 35% year-over-year revenue growth; Group B Strep revenue up 339% year-over-year; C. diff revenue increased 20% year-over-year

Salt Lake City, November 14, 2016 – Great Basin Scientific, Inc. (OTCQB: GBSN), a molecular diagnostic testing company, today reported financial results for the third quarter ended September 30, 2016.

Third Quarter 2016 Financial Results and Business Highlights

 

Revenue increased 35% to $735,817 compared with a year ago

 

Group B strep revenue increased 339% year-over-year, from $24,770 in the third quarter of 2015 to $108,730 in the same period of 2016, and now represents 15% of total revenue

 

C. diff revenue increased 20% year-over-year, from $521,164 in the third quarter of 2015 to $625,827 in same period of 2016

 

Completed $75 million convertible note financing

 

Menu doubled to four assays with the commercial launches of Shiga Toxin Direct Test and Staph ID/R Blood Culture Panel

 

Established Health Systems Sales Team to expand the Company’s reach into larger hospital chains and buying groups

“We’re thrilled with the continued growth of our Group B Strep revenue and its increasing contribution to our business – now at 15% – which offset expected seasonal declines in C. diff revenue in the quarter. Further, with the commercial launch of two new assays in the third quarter, we have additional products to grow revenue while potentially reducing the seasonality of our revenue stream,” said Ryan Ashton, co-founder and chief executive officer. “The Staph ID/R panel and the Shiga Toxin Direct test have opened the door to potential placement of our system at much larger hospitals and labs, as well as adding assays and volumes at existing customer sites without additional instruments – a shift that should allow us to better utilize our fleet of instruments while we continue to seek increased revenue per customer. We believe this momentum is exciting in that the investments we’re making in the business are paying off with revenue growth, an expanding customer base, and the continued commercialization of new assays, all of which benefits both our customers and shareholders.”

 


Third Quarter 2016 Results

Great Basin reported total revenue of $735,817 for the third quarter of 2016, an increase of 35% over revenue of $545,934 in the third quarter of 2015.

Total operating expenses were $7,845,649 for the third quarter of 2016 compared with $6,155,222 for the third quarter of 2015, an increase of 27%. Research and development expenses increased 30% to $3,737,415 primarily due to new hires and additional costs associated with clinical trials, experimental assays, and outside consultants, related to the development of new products. Selling and marketing expenses increased 11% to $1,644,075 due to hiring additional personnel to increase product sales and add customers. General and administrative expenses increased 37% to $2,464,159 due to increased rent, higher legal and consulting fees, and the hiring of additional accounting and HR personnel.

Loss from operations was $9,271,811 for the third quarter of 2016 compared with $6,712,015 for the third quarter of 2015.

Great Basin reported a net loss for the third quarter of 2016 of $29,047,775 compared to net income of $13,056,359 in the third quarter of 2015. Basic and diluted net loss per share was $50.36 for the third quarter of 2016 on 576,752 basic and diluted weighted average common shares. This compared to basic and diluted net income per share of $58,287.32 and $48,001.32, respectively, for the same period in 2015. The basic and diluted weighted average common shares for the third quarter of 2015 were 224 and 272, respectively. Excluding non-cash adjustments, the Company reported an adjusted net loss for the third quarter of 2016 of $9.8 million compared with an adjusted net loss of $6.9 million a year ago. An explanation of non-cash adjustments included in the non-GAAP adjusted net loss follows:

Non-GAAP Financial Measure

This press release includes an Adjusted Net Loss “non-GAAP financial measure” as defined by the Securities and Exchange Commission. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles (GAAP). For reconciliation of this non-GAAP financial measures to the nearest comparable GAAP measure, see “Reconciliation of Non-GAAP Financial Measure” included in this press release.

 


Reconciliation of Non-GAAP Financial Measure

Adjusted Net Loss

The Company excludes certain non-cash items in calculating adjusted net loss because they are non-cash in nature and because the Company believes that the non-GAAP financial measures, which exclude these items, provide meaningful supplemental information regarding operational performance. The Company further believes this measure is useful to investors in that it allows for greater transparency to certain line items in its financial statement and facilitates comparisons to peer operating results.

GREAT BASIN SCIENTIFIC, INC.

ADJUSTED NET LOSS

(Unaudited)

 

Three Months Ended

 

September 30,

The calculation of adjusted net loss is as follows:

2016

 

2015

Net income (loss)

$     (29,047,775)

 

$      13,056,359

Adjustment for amortization of debt discount in interest

          18,530,055

 

-

Adjustment for loss on issuance of note in interest

119,185,886

 

-

Adjustment for loss on extinguishment of debt

17,292,463

 

-

Adjustment for change in fair value of derivative liability

         (135,727,676)

 

(20,016,848)

Adjusted net loss

$       (9,767,047)

 

$      (6,906,489)

 

 

 

 

Amortization of Debt Discount Included in Interest

The amortization of the debt discount that is included in interest for the three months ended September 30, 2016 resulted in a non-cash other expense recorded in earnings of $18.5 million. This is a non-cash charge resulting from the amortization of the debt discounts on our two convertible notes. The amortization amounts for the period totaled $3.0 million on the $22.1 convertible notes (the 2015 Notes) and $15.5 million on the $75 million convertible notes (the 2016 Notes).

Loss on Issuance of Convertible Note in Interest

 


The loss on issuance of note that is included in interest for the three months ended September 30, 2016 resulted in non-cash other expense recorded in earnings in the amount of $119.2 million. This is a non-cash charge resulting from the issuance of the 2016 Notes which due to the conversion features and warrants issued with the convertible notes were required to be accounted for as derivative liabilities. The fair value of the derivative liability amounts in excess of the $68 million proceeds received on the convertible notes was $119.2 million which was recognized as a cost of capital at issuance and accordingly charged to interest expense.

Loss on Extinguishment of Debt

The loss on extinguishment of debt for the three months ended September 30, 2016 resulted in a non-cash other expense recorded in earnings in the amount of $17.3 million. This non-cash expense is the result of the payment of $8 million in principal on the 2015 Notes through the issuance of 2.1 million shares of common stock. Due to the nature of the conversion feature of the notes, conversions were deemed to be extinguishments for accounting purposes and accordingly a loss in the amount of $17.3 million was recognized.

Change in Fair Value of Derivative Liability

The change in fair value of the derivative liability for the three months ended September 30, 2016 resulted in a non-cash gain in earnings in the amount of $135.7 million. The Company had a decrease in fair value of its conversion feature and warrants associated with the 2015 and 2016 Notes and a decrease in the fair value of all other derivative securities, which was a result of the decrease in the value of its common stock during the third quarter of 2016.

During the three months ended September 30, 2015, the fair value of all derivative securities decreased by $20 million, also due to the decrease in the value of the Company’s common stock during the period.

About Great Basin Scientific

Great Basin Scientific is a molecular diagnostics company that commercializes breakthrough chip-based technologies. The Company is dedicated to the development of simple, yet powerful, sample-to-result technology and products that provide fast, multiple-pathogen diagnoses of infectious diseases. The Company’s vision is to make molecular diagnostic testing so simple and cost-effective that every patient will be tested for every serious infection, reducing

 


misdiagnoses and significantly limiting the spread of infectious disease. More information can be found on the Company’s website at www.gbscience.com.

Forward-Looking Statements

This press release contains forward-looking statements regarding events, trends and business prospects, which may affect future operating results and financial position, including but not limited to statements regarding the potential future commercial success of the Company’s assays, the Company’s continued revenue growth, adding the Company’s systems to larger hospitals and labs, expanding assays at existing customers, investments yielding higher revenue per customer, expanded customer base and new assays in the future, building the Company’s total revenue base, increasing sales per instrument, and reducing seasonality in the Company’s revenue stream. Forward-looking statements involve risk and uncertainties, which could cause actual results to differ materially, and reported results should not be considered an indication of future performance. These risks and uncertainties include, but are not limited to: (i) our limited operating history and history of losses; (ii) our ability to develop and commercialize new products and the timing of commercialization; (iii) our ability to obtain capital when needed; and (iv) other risks set forth in the Company’s filings with the Securities and Exchange Commission, including the risks set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and Quarterly Report on Form 10-Q for the quarter ended September 30, 2016. These forward-looking statements speak only as of the date hereof and Great Basin Scientific specifically disclaims any obligation to update these forward-looking statements, except as required by law.

 

FINANCIAL TABLES FOLLOW

The following financial tables should be read in conjunction with the accompanying footnotes and management’s discussion and analysis, available in the Company quarterly report on Form 10-Q as filed with the SEC on November 14, 2016.

 


 

GREAT BASIN SCIENTIFIC, INC.

CONDENSED BALANCE SHEETS

September 30, 2016 and December 31, 2015

(Unaudited)

 

 

 

September 30

 

 

December 31,

 

 

 

2016

 

 

2015

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

809,763

 

 

$

4,787,759

 

Restricted cash

 

 

44,859,005

 

 

 

13,800,000

 

Accounts receivable, net

 

 

399,057

 

 

 

411,390

 

Inventory

 

 

1,526,871

 

 

 

1,133,142

 

Prepaid and other current assets

 

 

1,989,555

 

 

 

564,910

 

Total current assets

 

 

49,584,251

 

 

 

20,697,201

 

 

 

 

 

 

 

 

 

 

Restricted cash, net of current portion

 

 

24,226,172

 

 

 

-

 

Intangible assets, net

 

 

56,113

 

 

 

119,171

 

Property and equipment, net

 

 

9,536,557

 

 

 

7,741,991

 

Total assets

 

$

83,403,093

 

 

$

28,558,363

 

Liabilities and Stockholders' Deficit

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

3,832,855

 

 

$

2,432,459

 

Accrued expenses

 

 

5,049,228

 

 

 

1,313,149

 

Current portion of notes payable

 

 

 

 

 

5,693

 

Current portion of convertible notes payable, net of discount

 

 

27,088,069

 

 

 

1,638,717

 

Notes payable - related party

 

 

500,000

 

 

 

500,000

 

Current portion of capital lease obligations

 

 

1,158,027

 

 

 

1,305,426

 

Current portion of derivative liability

 

 

49,836,741

 

 

 

 

Total current liabilities

 

 

87,464,920

 

 

 

7,195,444

 

Convertible notes payable, net of current portion and debt discount

 

 

 

 

 

525,000

 

Capital lease obligations, net of current portion

 

 

129,185

 

 

 

851,410

 

Derivative liability, net of current portion

 

 

55,735,294

 

 

 

43,181,472

 

Other long term liabilities

 

 

1,550,769

 

 

 

 

Total liabilities

 

 

144,880,168

 

 

 

51,753,326

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Stockholders' deficit:

 

 

 

 

 

 

 

 

Preferred stock, $.001 par value, 5,000,000 shares authorized;

 

 

 

 

 

 

 

 

   74,380 and 88,347 shares issued and outstanding, respectively

 

 

74

 

 

 

88

 

Common stock, $.0001 par value: 200,000,000 shares authorized;

 

 

 

 

 

 

 

 

   2,536,564 and 3,711 shares issued and outstanding, respectively

 

 

254

 

 

 

-

 

Additional paid-in capital

 

 

143,403,760

 

 

 

98,708,814

 

Accumulated deficit

 

 

(204,881,163

)

 

 

(121,903,865

)

Total stockholders' deficit

 

 

(61,477,075

)

 

 

(23,194,963

)

Total liabilities and stockholders' deficit

 

$

83,403,093

 

 

$

28,558,363

 

 

 


GREAT BASIN SCIENTIFIC, INC.

CONDENSED STATEMENTS OF OPERATIONS

For the Three and Nine Months Ended September 30, 2016 and 2015

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

735,817

 

 

$

545,934

 

 

$

2,196,196

 

 

$

1,530,170

 

Cost of sales

 

 

2,161,979

 

 

 

1,102,727

 

 

 

5,912,095

 

 

 

3,369,268

 

Gross loss

 

 

(1,426,162

)

 

 

(556,793

)

 

 

(3,715,899

)

 

 

(1,839,098

)

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

3,737,415

 

 

 

2,878,316

 

 

 

9,492,887

 

 

 

6,284,170

 

Selling and marketing

 

 

1,644,075

 

 

 

1,481,140

 

 

 

4,892,903

 

 

 

3,206,957

 

General and administrative

 

 

2,464,159

 

 

 

1,795,766

 

 

 

7,163,214

 

 

 

4,132,973

 

Total operating expenses

 

 

7,845,649

 

 

 

6,155,222

 

 

 

21,549,004

 

 

 

13,624,100

 

Loss from operations

 

 

(9,271,811

)

 

 

(6,712,015

)

 

 

(25,264,903

)

 

 

(15,463,198

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(138,214,061

)

 

 

(253,220

)

 

 

(150,685,479

)

 

 

(868,587

)

Interest income

 

 

2,884

 

 

 

4,746

 

 

 

4,183

 

 

 

18,078

 

Net gain on exchange and issuance of warrants

 

 

 

 

 

 

 

 

3,374,752

 

 

 

 

Loss on extinguishment of debt

 

 

(17,292,463

)

 

 

 

 

 

(17,292,463

)

 

 

 

Change in fair value of derivative liability

 

 

135,727,676

 

 

 

20,016,848

 

 

 

106,888,362

 

 

 

(22,641,625

)

Total other income (expense)

 

 

(19,775,964

)

 

 

19,768,374

 

 

 

(57,710,645

)

 

 

(23,492,134

)

Income (loss) before provision for income taxes

 

 

(29,047,775

)

 

 

13,056,359

 

 

 

(82,975,548

)

 

 

(38,955,332

)

Provision for income taxes

 

 

 

 

 

 

 

 

(1,750

)

 

 

(1,250

)

Net income (loss)

 

$

(29,047,775

)

 

$

13,056,359

 

 

$

(82,977,298

)

 

$

(38,956,582

)

Net income (loss) per common share - basic

 

$

(50.36

)

 

$

58,287.32

 

 

$

(371.54

)

 

$

(397,516.14

)

Net income (loss) per common share - diluted

 

$

(50.36

)

 

$

48,001.32

 

 

$

(371.54

)

 

$

(397,516.14

)

Weighted average common shares - basic

 

 

576,752

 

 

 

224

 

 

 

223,336

 

 

 

98

 

Weighted average common shares - diluted

 

 

576,752

 

 

 

272

 

 

 

223,336

 

 

 

98

 

 

 


GREAT BASIN SCIENTIFIC, INC.

CONDENSED STATEMENTS OF CASH FLOWS

For the Nine Months Ended September 30, 2016 and 2015

(Unaudited)

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2016

 

 

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(82,977,298

)

 

$

(38,956,582

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,858,357

 

 

 

1,130,826

 

Bad debt expense

 

 

85,182

 

 

 

 

Change in fair value of derivative liability

 

 

(106,888,362

)

 

 

22,641,625

 

Loss on issuance on convertible note as interest

 

 

119,185,886

 

 

 

 

Loss on extinguishment of debt

 

 

17,292,463

 

 

 

 

Net gain on exchange and issuance of warrants

 

 

(3,374,752

)

 

 

 

Employee stock compensation

 

 

111,133

 

 

 

66,391

 

Warrant issuance and modifications

 

 

 

 

 

54,489

 

Debt discount amortization

 

 

30,418,591

 

 

 

58,333

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Increase in accounts receivable

 

 

(72,849

)

 

 

(77,959

)

Increase in inventory

 

 

(393,729

)

 

 

(576,872

)

Increase in prepaid and other assets

 

 

(712,455

)

 

 

(197,270

)

Increase in accounts payable

 

 

572,867

 

 

 

457,250

 

Increase in accrued liabilities

 

 

756,848

 

 

 

552,275

 

Net cash used in operating activities

 

 

(24,138,118

)

 

 

(14,847,494

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

 

(912,862

)

 

 

(842,225

)

Construction of equipment

 

 

(1,995,542

)

 

 

(3,223,827

)

Net cash used in investing activities

 

 

(2,908,404

)

 

 

(4,066,052

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from exercise of warrants

 

 

1,449,850

 

 

 

3,166,394

 

Proceeds from issuance of convertible notes payable

 

 

5,451,163

 

 

 

 

Proceeds from follow-on offering

 

 

10,719,121

 

 

 

21,737,625

 

Proceeds from issuance of notes payable - related party

 

 

 

 

 

250,000

 

Proceeds from release of restricted cash

 

 

6,718,726

 

 

 

 

Payment of cash settlement for warrant exercises

 

 

(314,879

)

 

 

 

Principal payments of capital leases

 

 

(949,762

)

 

 

(667,630

)

Principal payments of notes payable

 

 

(5,693

)

 

 

(36,955

)

Principal payments of notes payable -related party

 

 

 

 

 

(250,000

)

Net cash provided by financing activities

 

 

23,068,526

 

 

 

24,199,434

 

Net increase (decrease) in cash

 

 

(3,977,996

)

 

 

5,285,888

 

Cash, beginning of the period

 

 

4,787,759

 

 

 

2,017,823

 

Cash, end of the period

 

$

809,763

 

 

$

7,303,711

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Interest paid

 

$

1,100,999

 

 

$

818,378

 

Income taxes paid

 

$

1,750

 

 

$

1,250

 

Supplemental schedule of non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Restricted cash proceeds from convertible note

 

$

62,000,020

 

 

$

 

Conversion of note payable to preferred stock

 

$

 

 

$

10,478

 

Assets acquired through capital leases

 

$

80,138

 

 

$

 

Initial public offering and follow-on offering costs incurred but unpaid

 

$

412,323

 

 

$

41,175

 

Property and equipment included in accounts payable

 

$

601,323

 

 

$

240,183

 

Cashless exercise of warrants

 

$

2

 

 

$

173,657

 

Issuance of stock for 2015 Note pre-installment

 

$

712,190

 

 

$

 

Change in derivative liability from exercised and issued warrants

 

$

15,162,431

 

 

$

24,400,224

 

 

 

 

 

 

 

 

 

 

 


 

 

Investor Relations Contact:

Betsy Hartman, Great Basin Scientific

(385) 215-3372

ir@gbscience.com

 

Media Contact:

Nirav Suchak, ICR

(646) 277-1257

nirav.suchak@icrinc.com