XML 38 R25.htm IDEA: XBRL DOCUMENT v3.24.2
Business Combinations, Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Allocation of purchase price
Allocation of purchase price    
Tangible Assets Acquired:  Allocation 
Cash and cash equivalents  $2,171 
Inventory   6,099 
Accounts payable and accrued liabilities   (23,475)
Net Tangible Assets Acquired  $(15,205)
      
Intangible Assets Acquired:     
Non-compete agreement   287,125 
Total Fair Value of Assets Acquired  $271,920 
      
Consideration:     
Common stock   271,920 
Goodwill  $ 
Schedule of acquired intangible assets
               
   December 31, 2023   December 31, 2022  

Average

Estimated Life

(Years)

 
Patent products  $2,344,900   $2,344,900    14 
Trade names and trademarks   1,106,000    1,106,000    Indefinite 
Customer/distribution list   1,461,300    1,461,300    6 
Non-compete agreement   287,125        18 months 
Accumulated amortization   (2,488,757)   (1,918,200)     
Total  $2,710,568   $2,994,000      
Schedule of future amortization
Schedule of future amortization    
Year ending December 31,    
2024  $376,287 
2025   167,493 
2026   167,493 
2027   167,493 
2028   167,493 
Thereafter   1,664,309 
Total  $2,710,568