XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative Liabilities (Tables)
9 Months Ended
Sep. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative liabilities
            
   Derivative Liability - Convertible Notes   Derivative Liability - Warrants   Total 
Balance as of January 1, 2022  $1,252,397   $2,972,188   $4,224,585 
Change due to issuances   3,401,528    1,964,761    5,366,289 
Change due to redemptions   (2,850,311)   (7,246,201)   (10,096,512)
Change in fair value   840,180    2,383,091    3,223,271 
Balance as of December 31, 2022   2,643,794    73,839    2,717,633 
Change due to issuances   1,279,735    1,233,201    2,512,936 
Change due to redemptions   (2,533,464)   (1,015,307)   (3,548,771)
Change in fair value   (1,390,065)   (291,733)   (1,681,798)
Balance as of September 30, 2023  $   $   $ 
Schedule of fair value of derivative liabilities assumptions
               
      September 30, 2023       December 31, 2022  
Stock price     N/A       $0.09 - $10.85  
Contractual term (in years)     N/A       0.00 - 5.00  
Volatility (annual)     N/A       47.4% - 236%  
Risk-free rate     N/A       0.19% - 4.38%