10-Q

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

(Mark One)

☒   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal quarter ended February 28, 2015

☐   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from _______ to _______

YAPPN CORP.

(Exact name of small business issuer as specified in its charter)

Delaware	000-55082	27-3848069
(State of Incorporation)	(Commission File Number)	(IRS Employer Identification No.)

1001 Avenue of the Americas, 11th Floor

New York, NY 10018

(Address of principal executive offices) (Zip code)

888-859-4441

(Registrant’s telephone number, including area code)

Securities registered under Section 12(b) of the Exchange Act:

None

Securities registered under Section 12(g) of the Exchange Act:

Common Stock, $0.0001 par value per share

(Title of Class)

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒   No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐   No ☒

There were 132,688,139 shares outstanding of registrant’s common stock, par value $0.001 per share, as of April 13, 2015.

Transitional Small Business Disclosure Format Yes ☐   No ☒

TABLE OF CONTENTS

PART I
Item 1.	Financial Statements	3
	Condensed Consolidated Balance Sheets as of February 28, 2015 (unaudited) and May 31, 2014	4
	Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the three and nine months ended February 28, 2015 and 2014 (unaudited)	5
	Condensed Consolidated Statement of Stockholders’ Deficit for the nine months ended February 28, 2015 and May 31, 2014 (unaudited)	6
	Condensed Consolidated Statements of Cash Flows for the nine months ended February 28, 2015 and 2014 (unaudited)	7
	Notes to Condensed Consolidated Financial Statements (unaudited)	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operation	28
Item 3	Quantitative and Qualitative Disclosures About Market Risk	37
Item 4	Controls and Procedures	37
PART II
Item 1.	Legal Proceedings	37
Item 1A.	Rick Factors	37
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	37
Item 3	Defaults Upon Senior Securities	38
Item 4.	Mine Safety Disclosures	38
Item 5.	Other Information	38
Item 6.	Exhibits	39
SIGNATURES		41

2

PART I

Item 1.

Interim Financial Statements and Notes to Interim Financial Statements

General

The accompanying reviewed interim financial unaudited statements have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders' equity in conformity with generally accepted accounting principles. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the financial statements included in the Company's annual report on Form 10-K for the year ended May 31, 2014. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three and nine months ended February 28, 2015 are not necessarily indicative of the results that can be expected for the year ending May 31, 2015.

All references to “dollars”, “$” or “US$” are to United States dollars and all references to “CAD$” are to Canadian dollars. United States dollar equivalents of Canadian dollar figures are based on the exchange rate as reported by the Bank of Canada on the applicable date.

3

YAPPN CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

	Note	As of February 28, 2015			(audited) As of May 31, 2014
Assets
Current assets:
Cash		$	10,131		$	988,692
Accounts receivable			601,821			-
Prepaid expenses			26,320			3,310
Total current assets			638,272			992,002
Equipment, net			1,298			-
Total Assets		$	639,570		$	992,002
Liabilities and Stockholders' Deficit
Current liabilities:
Accounts payable		$	519,790		$	444,041
Accrued expenses			411,977			141,176
Accrued development and related expenses - related party	11		260,843			145,316
Short term loans	4		250,116			477,311
Line of credit	5		2,275,000			800,000
Convertible promissory notes and debentures	6		1,137,378			100,846
Total current liabilities			4,855,104			2,108,690
Other liabilities:
Derivative warrant liability	9		280,462			2,531,282
Convertible promissory notes and debentures	6		1,178,377			2,406,329
Total Liabilities			6,313,943			7,046,301
Stockholders' Deficit
Preferred stock, par value $.0001 per share, 50,000,000 shares authorized:
Series 'A' Convertible, 10,000,000 shares authorized; nil and 2,010,000 shares issued and outstanding	8		-			201
Common stock, par value $.0001 per share, 400,000,000 shares authorized:
132,688,139 and 125,855,794, issued and outstanding, respectively	7		13,269			12,586
Common stock, par value $.0001 per share, 993,444 and -0- shares subscribed not issued, respectively			124,567			-
Additional paid-in capital			7,306,393			4,071,022
Deficit			(13,118,602	)		(10,138,108	)
Total Stockholders' Deficit			(5,674,373	)		(6,054,299	)
Total Liabilities And Stockholders' Deficit		$	639,570		$	992,002

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

YAPPN CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (Unaudited)

		Three Months Ended February 28						Nine Months Ended February 28
	Note	2015			2014			2015			2014
Revenues		$	528,846		$	5,875		$	606,821		$	37,135
Cost of revenue			140,183			4,870			140,389			14,854
Gross profit			388,663			1,005			466,432			22,281
Operating expenses:
Marketing	11		104,383			184,027			996,107			474,459
Research and development expenses	11		100,759			338,048			597,490			1,006,984
General and administrative expenses	11		300,435			195,666			1,020,468			660,409
Professional fees			74,282			64,977			173,520			256,847
Consulting			199,064			239,270			524,059			659,383
Depreciation			57			-			176			-
Stock based compensation			70,378			-			679,179			-
Total operating expenses			849,358			1,021,988			3,990,999			3,058,082
Loss from operations			(460,695	)		(1,020,983	)		(3,524,567	)		(3,035,801	)
Other (income) expense:
Interest expense			105,007			25,938			253,973			54,033
Financing expense on issuance of convertible notes and common stock			362,069			121,454			942,574			2,164,530
Change in fair value of derivative liabilities and convertible notes			485,051			(1,368,583	)		(1,647,824	)		(9,395,021	)
Miscellaneous income			(57,224	)		(80,291	)		(92,796	)		(81,469	)
Total other (income) expense			894,903			(1,301,482	)		(544,073	)		(7,257,927	)
Net (loss) income before taxes			(1,355,598	)		280,499			(2,980,494	)		4,222,126
Provision for income taxes			-			-			-			-
Net (loss) income and comprehensive (loss) income		$	(1,355,598	)	$	280,499		$	(2,980,494	)	$	4,222,126
Net (loss) income per weighted-average shares of common stock - basic		$	(0.01	)	$	0.00		$	(0.02	)	$	0.04
Net (loss) income per weighted-average shares of common stock - diluted		$	(0.01	)	$	0.00		$	(0.02	)	$	0.04
Weighted-average number of shares of common stock issued and outstanding – basic			131,058,806			100,300,000			128,258,862			100,274,725
Weighted-average number of shares of common stock issued and outstanding – diluted			131,058,806			120,450,604			128,258,862			114,709,493

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

YAPPN CORP.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (UNAUDITED)

For the year ended May 31, 2014 and nine months ended February 28, 2015

	Common								Preferred						Additional
	Shares Outstanding		Amount		Subscribed Shares		Subscribed Amounts		Shares Outstanding			Amount			Paid-in Capital			Accumulated Deficit			Total
Balance - May 31, 2013		100,000,000		10,000		-		-		7,710,000			-			64,997			(7,496,635	)		(7,421,638	)
Issuance of common stock for consulting services		1,900,000		190		-		-		-			-			215,521			-			215,711
Issuance of Series A Convertible preferred stock at par value ($0.0001) and warrants		-		-		-		-		1,650,000			-			-			-			-
Issuance of common stock for licensing rights		1,666,667		167		-		-		-			-			133,166			-			133,333
Issuance of common stock for technology		13,333,333		1,333		-		-		-			-			(1,333	)		-			-
Issuance of warrants classified as equity		-		-		-		-		-			-			2,609,256			-			2,609,256
Imputed interest on short term loan		-		-		-		-		-			-			27,799			-			27,799
Issuance of common stock on conversion of Series A Preferred stock		7,350,000		735		-		-		(7,350,000	)		-			734,265			-			735,000
Issuance of common shares on conversion of convertible debt		1,605,794		161		-		-		-			-			86,552			-			86,713
Reclassification of preferred stock from derivative liability		-		-		-		-		-			201			200,799			-			201,000
Net loss for the year ended May 31, 2014		-		-		-		-		-			-			-			(2,641,473	)		(2,641,473	)
Balance - May 31, 2014		125,855,794		12,586		-		-		2,010,000			201			4,071,022			(10,138,108	)		(6,054,299	)
Reclassification of warrant liabilities to equity		-		-		-		-		-			-			1,616,121			-			1,616,121
Issuance of warrants classified as equity		-		-		-		-		-			-			37,100			-			37,100
Stock options issued		-		-		-		-		-			-			679,179			-			679,179
Stock to be issued under prior obligations		-		-		993,444		124,567		-			-			-			-			124,567
Beneficial conversion feature		-		-		-		-		-			-			622,636			-			622,636
Stock issued for consulting services		1,750,000		175		-		-		-			-			174,825			-			175,000
Issuance of common stock on conversion of Series A Preferred stock		2,010,000		201		-		-		(2,010,000	)		(201	)		-			-			-
Issuance of common stock on conversion of convertible debt		3,072,345		307		-		-		-			-			105,510			-			105,817
Net loss (income) for the period ended February 28, 2015		-		-		-		-		-			-			-			(2,980,494	)		(2,980,494	)
Balance - February 28, 2015		132,688,139		13,269		993,444		124,567		-			-			7,306,393			(13,118,602	)		(5,674,373	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6

YAPPN CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	For the Nine Months ended February 28, 2015			For the Nine Months ended February 28, 2014
Cash Flows From Operating Activities:
Net (loss) income and comprehensive (loss) income	$	(2,980,494	)	$	4,222,126
Adjustments to reconcile net (loss) income to cash used in operating activities:
Depreciation		176			-
Stock based compensation		679,179			-
Change in fair value of derivative liabilities and convertible notes		(1,647,824	)		(9,395,021	)
Financing expense on issuance of convertible notes, and common stock		942,574			2,125,655
Stock issuance for consulting services and licensing rights		175,000			367,044
Imputed interest expense on loan		-			25,132
Changes in operating assets and liabilities:
Accounts receivable		(601,821	)		(6,254	)
Prepaid development and related expenses - related party		-			80,518
Prepaid expenses		(23,010	)		8,395
Accounts payable and accrued liabilities		346,550			327,072
Accrued development and related expense - related party		115,527			172,520
Net Cash Used in Operating Activities		(2,994,143)			(2,072,813)
Cash Flows From Investing Activities:
Capital expenditures		(1,593	)		-
Net Cash Used in Investing Activities		(1,593	)		-
Cash Flows From Financing Activities:
Proceeds from convertible notes and debentures		840,339			1,889,901
Proceeds from line of credit, net		1,475,000			-
Repayments of short term loans		(358,678	)		-
Proceeds from short term loans		264,607			-
Repayment of convertible notes and debentures		(204,093	)		-
Proceeds from the issuance of preferred stock and warrants		-			165,000
Net Cash Provided by Financing Activities		2,017,175			2,054,901
Net (decrease) in cash		(978,561	)		(17,912	)
Cash, beginning of period		988,692			217,037
Cash, end of period	$	10,131		$	199,125
Supplemental Disclosure of Cash Flow Information
Non Cash Investing and Financing Activities Information:
Reclassification of derivative liabilities to additional paid in capital	$	1,653,222		$	-
Common stock issuances for consulting services	$	175,000		$	42,000
Common stock to be issued for consulting and other obligations	$	124,567		$	325,044
Common stock issuance from conversions of convertible debt	$	105,817		$	-
Conversion of short term loans	$	100,000		$	-
Cash paid for interest during the nine month period	$	127,626		$	-

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

YAPPN CORP.

Notes to Condensed Consolidated Financial Statements

February 28, 2015

(Unaudited)

All references to “dollars”, “$” or “US$” are to United States dollars and all references to “Canadian” are to Canadian dollars. United States dollar equivalents of Canadian dollar figures are based on the exchange rate as reported by the Bank of Canada on the applicable date.

1. Summary of Significant Accounting Policies

Basis of Presentation and Organization

Yappn Corp., formerly “Plesk Corp.”, (the “Company”) was incorporated under the laws of the State of Delaware on November 3, 2010. The business plan of the Company is to provide effective unique and proprietary tools and services that create dynamic solutions that enhance a brand’s messaging, media, e-commerce and support platforms. The Company has offices in the United States and Canada. In March 2013, the Company acquired a concept and technology license from Intertainment Media Inc., a Canadian company, in exchange for 70,000,000 shares of common stock of the Company. As a result of this exchange, Intertainment Media Inc. acquired, at that time, a 70 percent ownership of the Company. The accompanying condensed consolidated financial statements of the Company were prepared from the accounts of the Company under the accrual basis of accounting.

Unaudited Interim Condensed Consolidated Financial Statements

The interim condensed consolidated financial statements (“interim financial statements”) of the Company as of February 28, 2015, and for the three and nine month periods ended February 28, 2015 and 2014, are unaudited. However, in the opinion of management, the interim financial statements include all adjustments, consisting of only normal recurring adjustments, necessary to present fairly the Company’s financial position as of February 28, 2015, and the results of its operations and its cash flows for the three and nine month periods ended February 28, 2015 and February 28, 2014. These results are not necessarily indicative of the results expected for the fiscal year ending May 31, 2015. The accompanying interim financial statements and notes thereto do not reflect all disclosures required under accounting principles generally accepted in the United States. Refer to the Company’s audited consolidated financial statements as of May 31, 2014 filed with the Securities and Exchange Commission, for additional information including significant accounting policies.

Principles of Consolidation

The interim financial statements include the accounts of the Company and its wholly-owned subsidiaries, Yappn Acquisition Corp. and Yappn Canada, Inc. All inter-company balances and transactions have been eliminated on consolidation.

Cash and Cash Equivalents

For purposes of reporting within the interim condensed consolidated statement of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less to be cash and cash equivalents.

Revenue Recognition

The Company recognizes revenues when completion of services has occurred provided there is persuasive evidence of an agreement, acceptance has been approved by its customers, the fee is fixed or determinable based on the completion of stated terms and conditions, and collection of any related receivable is reasonably assured.

Cost of Revenue

The cost of revenue consists primarily of expenses associated with the delivery and distribution of services. These include expenses related to the operation of data centers, salaries, benefits and customer project based costs for certain personnel in the Company’s operations.

8

Marketing, Advertising and Promotion Costs

Advertising and marketing costs are expensed as incurred and totaled $104,383 and $184,027 for the three months ended February 28, 2015 and February 28, 2014, respectively and totaled $996,107 and $474,459 for the nine months ended February 28, 2015 and February 28, 2014.

Income (Loss) per Common Share

Basic income (loss) per common share is computed by dividing the net income (loss) attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the period. Fully diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. As of February 28, 2015, the Company had outstanding five year warrants to purchase an additional 55,026,666 shares of common stock (note 8) at a per share exercise price ranging from $0.054 to $0.22, 5,436,667 stock options (note 10) that have vested with an exercise price of $0.10, and convertible notes and debentures that are convertible into 21,856,666 shares of common stock at the option of the holder based on the value of the debt host at the time of conversion with exercise prices ranging from $0.10 to $0.15. All of these issuances have a dilutive effect on earnings per share when the Company has net income for the period.

Income Taxes

Deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation allowance is established when necessary to reduce deferred tax assets to the amounts expected to be realized.

The Company accounts for income taxes under the provisions of ASC 740, “Accounting for Income Tax”. It prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. As a result, the Company has applied a more-likely-than-not recognition threshold for all tax uncertainties. The guidance only allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the various taxing authorities. The Company is subject to taxation in the United States. All of the Company’s tax years since inception remain subject to examination by Federal and state jurisdictions.

The Company classifies penalties and interest related to unrecognized tax benefits as income tax expense in the condensed consolidated statements of operations and comprehensive income (loss). There have been no penalties or interest related to unrecognized tax benefits reflected in the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended February 28, 2015 and February 28, 2014.

Fair Value of Financial Instruments

The Company estimates the fair value of financial instruments using the available market information and valuation methods. Considerable judgment is required in estimating fair value. Accordingly, the estimates of fair value may not be indicative of the amounts the Company could realize in a current market exchange.

The Company follows FASB (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. US GAAP establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy are described below:

Level 1 - Quoted prices in active markets for identical assets or liabilities;

9

Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and

Level 3 - Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.

If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument. The warrants (Notes 8 and 9) and the convertible promissory notes and debentures (Note 6) are classified as Level 2 financial liabilities.

As of February 28, 2015 and May 31, 2014, the carrying value of accounts receivable, accounts payable, accrued expenses, short term loans, accrued development and related expenses and line of credit approximated fair value due to the short-term nature of these instruments.

Fair Value of Derivative Instruments, Preferred Stock and Warrants

The Company entered into subscription agreements whereby it sold Units consisting of one share of Series A Convertible Preferred Stock and one warrant to purchase one share of the Company’s common stock. Both the preferred stock and the warrant initially had price protection provisions and when such provisions are present, the instruments are treated as liabilities rather than as equity instruments resulting from the variability caused by the favorable terms to the holders. The Series A Preferred Stock and the five year warrants provide the holder with full anti-dilution ratchet provisions that provide the holder with a potential increase in the amount of common stock exchanged or a reduction in the exercise price of the instruments should the Company subsequently issue stock or securities convertible into common stock at a price lower than the stated exercise price. The Company also issued other five year warrants as part of subscription agreements that included convertible promissory notes, debentures and line of credit, some of which have similar price protection provisions that expire after twelve months. Upon expiration of the price protection, the instruments will be treated as an equity instrument. The Series A Preferred Stock ratchet provisions ended after twelve months and as such any unconverted preferred shares were no longer treated as a liability, but as an equity instrument.

In the event the Company has exceeded its authorized number of common stock issuable on a diluted basis, the Company applies the earliest issuance date sequencing approach to determine which derivatives recorded in additional paid in capital, require reclassification to financial liabilities. Under the earliest issuance date sequencing approach, the financial instruments recorded in equity that have stock issuable in commons stock (excluding stock options) earlier than the date of the breach of the authorized stock limit continue to be classified as a component of additional paid in capital. All derivatives that are issuable into common stock (other than stock options) issued subsequent to the breach of the authorized stock limit on a diluted basis, are recorded as financial liabilities. Upon a rectification of the breach of the authorized stock limit, those instruments that would otherwise be recorded as component of additional paid in capital, will be reclassified to additional paid in capital at the time of the rectification.

When applicable, the instruments are measured at fair value using a binomial lattice valuation methodology and are included in the condensed consolidated balance sheets as derivative liabilities. Both unrealized and realized gains and losses related to the derivatives are recorded based on the changes in the fair values and are reflected as a financing expenses on the condensed consolidated statements of operations and comprehensive loss.

Hybrid Financial Instruments

The Company elected to apply the fair value option to account for its hybrid financial instruments. The Company made an irrevocable election to measure such hybrid financial instruments at fair value in their entirety, with changes in fair value recognized in earnings at each balance sheet date. The election may be made on an instrument by instrument basis.

Fair Value of Convertible Promissory Notes and Debentures

The Company has issued convertible promissory notes and debentures that are convertible into common stock, at the option of the holder, at conversion prices based on the trading price per share over a period of time. As a result of the variability in the amount of common stock to be issued, these instruments are reflected at fair value. These instruments are measured at the greater of the present value of the note discounted at market rates or using a binomial lattice valuation methodology and are included in the condensed consolidated balance sheets under the caption “convertible promissory notes and debentures”. Any unrealized and realized gains and losses related to the convertible promissory notes are recorded based on the changes in the fair values and are reflected as change in fair value of derivatives and convertible notes on the condensed consolidated statements of operations and comprehensive loss.

10

Estimates

The interim financial statements are prepared on the basis of accounting principles generally accepted in the United States. The preparation of interim financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the condensed consolidated financial statements.

The Company’s significant estimates include the fair value of financial instruments including the underlying assumptions to estimate the fair value of derivative financial instruments and convertible notes and the valuation allowance of deferred tax assets.

Management regularly reviews its estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such reviews, if deemed appropriate, those estimates are adjusted accordingly.

These significant accounting estimates bear the risk of change due to the fact that there are uncertainties attached to those estimates and certain estimates are difficult to measure or value.

Reclassifications

Certain amounts in the prior period presented have been reclassified to conform to the current period classification. These reclassifications have no effect on the previously reported net loss.

Recent Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards Update No. 2014-09: Revenue from Contracts with Customers. The standard outlines a five-step model for revenue recognition with the core principle being that a company should recognize revenue when it transfers control of goods or services to customers at an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. Companies can choose to apply the standard using either the full retrospective approach or a modified retrospective approach. Under the modified approach, financial statements will be prepared for the year of adoption using the new standard but prior periods presented will not be adjusted. Instead, companies will recognize a cumulative catch-up adjustment to the opening balance of retained earnings. This new guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company has not yet made a determination as to the method of application (full retrospective or modified retrospective). It is too early to assess whether the impact of the adoption of this new guidance will have a material impact on the Company's results of operations or financial position.

“Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements” (“ASU 2014-10”) issued in June 2014, ASU 2014-10 eliminates the distinction of a development stage entity and certain related disclosure requirements, including the elimination of inception-to-date information on the statement of operations, cash flows and stockholder’s equity. The amendments in ASU 2014-10 will be effective prospectively for annual reporting periods beginning after December 15, 2014, and interim periods within those annual periods, however early adoption is permitted. The Company has adopted ASU 2014-10 for its financial statements for the year ended May 31, 2015 beginning with the quarter ended August 31, 2014.

On August 27, 2014 the FASB issued a new financial accounting standard on going concern, Update 2014-15, “Presentation of Financial Statements – Going Concern (subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.” The standard provides guidance about management’s responsibility to evaluate whether there is substantial doubt about the organization’s ability to continue as a going concern. The amendments in this update apply to all companies. They become effective in the annual period ending after December 15, 2016, with early application permitted. The Company is currently evaluating the impact of this accounting standard.

In November 2014, the FASB issued Accounting Standard Update (“ASU”) 2014-16, Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity. The ASU clarifies how current guidance should be interpreted in evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. Specifically, the amendments clarify that an entity should consider all relevant terms and features, including the embedded derivatives feature being evaluated for bifurcation, in evaluating the nature of a host contract. The ASU is effective for fiscal years and interim period beginning after December 15, 2015. The Company is currently assessing the impact, if any, of implementing this guidance on its consolidated financial position, results of operations and liquidity.

2. Going Concern

The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has experienced negative cash flows from operations since inception and has incurred a deficit of $13,118,602 through February 28, 2015.

11

As of February 28, 2015, the Company had a working capital deficit of $4,216,832. During the nine months ended February 28, 2015, net cash used in operating activities was $2,994,143. The Company expects to have similar cash needs for the next three months. At the present time, the Company does not have sufficient funds to fund operations over the next twelve months.

Implementation of our business plan will require additional debt or equity financing and there can be no assurance that additional financing can be obtained on acceptable terms. We have limited revenues to cover our operating costs. As such, we have incurred an operating loss since inception. This and other factors raise substantial doubt about our ability to continue as a going concern. Our continuation as a going concern is dependent on our ability to meet our obligations, to obtain additional financing as may be required and ultimately to attain profitability. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Management plans to meet its operating cash flow requirements from financing activities until the future operating activities become sufficient to support the business to enable the Company to continue as a going concern. The Company continues to work on generating operating cash flows from the commercialization of its software platform. Until those cash flows are sufficient the Company will pursue other financing when deemed necessary.

The Company is pursuing a number of different financing opportunities in order to execute its business plan. These include, short term debt arrangements, convertible debt arrangements, common share equity financings, either through a private placement or through the public markets and has engaged a number of investment brokers to assist management in achieving its financing objectives. During the nine months ended February 28, 2015, the Company raised $2,017,175 through various financial instruments net of repayments.

There can be no assurance that the raising of future equity or debt will be successful or that the Company’s anticipated financing will be available in the future, at terms satisfactory to the Company. Failure to achieve the equity and financing at satisfactory terms and amounts could have a material adverse effect on the Company’s ability to continue as a going concern. If the Company cannot successfully raise additional capital and implement its strategic development plan, its liquidity, financial condition and business prospects will be materially and adversely affected, and the Company may have to cease operations.

3. Concentration of Credit Risk

All of the Company’s revenues are attributed to a small number of customers.

4. Short Term Loans

On April 1, 2014, the Company entered into a short term loan for $219,480 (Canadian $240,000) with a private investor. The Company previously converted a portion of a previous loan from this lender (Canadian $350,000), from a prior fiscal year, into a convertible debenture. The loan had a maturity of July 10, 2014 with an interest rate of 1% per month. The Company repaid $46,025 (Canadian $50,000) of this loan on June 13, 2014 leaving $175,330 ($190,000 Canadian) outstanding. As at February 28, 2015, the loan had a value of $151,740.

On January 7, 2014, the Company borrowed $253,200 (Canadian $280,000) from a private investor. The loan had a term of three months and had an interest rate of 12% per annum payable at the maturity date. A preparation fee of 10% or $25,300 (Canadian $28,000) was paid at inception. The loan was extended past its due date of April 7, 2014 and is accruing interest without penalty until payment. On June 12, 2014, the Company repaid $142,056 (Canadian $152,000) against the loan and on June 27, 2014 $90,777 (Canadian $100,000) was retired and contributed to a subscription agreement for Units that included an unsecured 6% convertible debenture, $1,000 par value, convertible into shares of the Company’s common stock and 1,666,667 issuable shares of common stock (Series C warrants) at a purchase price of $0.22 per share (Note 6). As at February 28, 2015 an amount of $22,395 ($28,000 Canadian) remains outstanding.

12

On January 9, 2014, the Company borrowed $271,200 (Canadian $300,000) from a private investor. The loan had an initial term of six weeks and had an interest rate of 12% per annum payable at the maturity date. A preparation fee of 5% or $13,500 (Canadian $15,000) was paid at inception. The loan was extended past its due date of February 24, 2014. The loan was fully repaid on May 8, 2014 including interest of $7,426.

On July 17, 2014 the Company borrowed $100,915 (Canadian $110,000) from a private investor in the form of a short term loan due on December 31, 2014. This loan carries a 1% arrangement fee and an interest rate of 1% per month. During the nine month period $ 77,145 (Canadian $90,000) was repaid on this note. As of February 28, 2015, the value of the loan was $15,996 (Canadian $20,000).

On July 23, 2014, the Company borrowed $50,234 (Canadian $53,750) from a private investor in the form of a bridge loan with combined loan and interest fees of $5,841 (Canadian $6,250). This loan and the fees were repaid in full on August 5, 2014.

On August 4, 2014, the Company borrowed $93,458 (Canadian $100,000) in the form of a bridge loan from a private investor, with combined origination fees and interest of $3,210 (Canadian $3,500), due on August 14, 2014. The Company repaid $22,768 (Canadian $25,000) of this loan on August 25, 2014. As of February 28, 2015, the value of the remaining balance of the loan was $59,985 (Canadian $75,000).

During August 2014, the Company received a total of $125,000 from intended subscribers for convertible debentures, which closed on September 2, 2014. The Company treated these as short term loans where interest is accrued at 6% (same rate as the convertible debenture) for each lender from the date of the loan to the date of the subscription for the convertible debenture.

On January 23, 2015, the Company borrowed $16,098 ($20,000 Canadian) in the form of a bridge loan from a private investor with a financing fee of $1,610 ($2,000 Canadian). This loan was paid back on January 26, 2015.

The following is a summary of Short Term Loans:

Principal amounts	Twelve Month Term Loan			Three Month Term Loan			Other Loans			Total
Borrowing on July 10, 2013	$	336,000		$	-		$	-		$	336,000
Borrowing on January 7, 2014		-			253,200			-			253,200
Borrowing on January 9, 2014		-			-			271,200			271,200
Total		336,000			253,200			271,200			860,400
Fair value adjustments and accrued interest		(15,841	)		3,952			-			(11,889	)
Repayments		-			-			(271,200	)		(271,200	)
Conversions		(100,000	)		-			-			(100,000	)
Fair value at May 31, 2014		220,159			257,152			-			477,311
Borrowing on July 17, 2014		-			-			100,915			100,915
Borrowing on July 23, 2014		-			-			50,234			50,234
Borrowing on August 4, 2014		-			-			93,458			93,458
Borrowings in August 2014 (multiple dates)		-			-			125,000			125,000
Borrowing on January 23, 2015								16,098			16,098
Total		-			-			385,705			385,705
Fair value adjustments		(22,394	)		(1,474	)		(51,919	)		(75,787	)
Repayments		(46,025	)		(142,506	)		(132,805	)		(321,336	)
Conversions		-			(90,777	)		(125,000	)		(215,777	)
Fair value at February 28, 2015	$	151,740		$	22,395		$	75,981		$	250,116

5. Line of Credit - Loan Agreement and Promissory Note

On March 26, 2014, the Company received an advance in the amount of $150,000 on a loan agreement and promissory note, finalized on April 7, 2014, whereby the Company can borrow up to $3,000,000 from a third party lender. The loan agreement is for an initial two year term subject to the lender’s right to demand repayment of the outstanding balance. It carried a one-time arrangement fee of $60,000 recognized as a financing expense at origination, carries an interest rate of 12% per annum and a 1% draw down fee on each draw. Pursuant to the loan agreement, the Company issued the lender warrants to purchase up to 8,000,000 shares of the Company’s common stock at an exercise price of $0.10. Upon the Company’s first draw down of $200,000 from the line of credit, 2,000,000 five year warrants vest. For each subsequent $100,000 the Company draws, 1,000,000 five year warrants will vest until the 8,000,000 warrants are vested. The Company’s common stock that are issuable on the exercise of warrants will be granted registration rights, allowing the shares to be sold, once registration occurs. In addition, the Company entered into a general security agreement with the lender to which it granted the lender a first position security interest in all of its assets and in the event of default under the security agreement or the promissory note, the lender may foreclose on the assets of the Company.

During the year ended May 31, 2014, the Company borrowed $800,000 from the lender without any repayments and the 8,000,000 warrants issued to the lender on April 7, 2014 became fully vested. The warrants were valued at $1,495,200 and were reflected as a financing expense and reported on the Company’s condensed consolidated statements of operations and comprehensive loss below operating income as an “other expense” for the year ended May 31, 2014.

13

From June 1, 2014 to February 28, 2015, the Company drew $1,900,155 against the line of credit and repaid $425,155 resulting in a net additional amount of $1,475,000 and an outstanding obligation of $2,275,000 at February 28, 2014.

6. Convertible Promissory Notes and Debentures

The Company has issued various convertible notes and debentures with various terms. As a result of the variability in the amount of shares of common stock to be issued in accordance with conversion price protection clauses, the Company has recorded these instruments as liabilities at fair value. The Company has determined the convertible notes and debentures to be Level 2 fair value measurement and has used the binominal lattice pricing model to calculate the fair value as of February 28, 2015, May 31, 2014, and the commitment date.

The following is a summary of the convertible promissory notes and debentures as of February 28, 2015:

Principal amounts:	JMJ Financial Notes			Convertible Debentures			Other Notes			Total
Borrowing on October 9, 2013	$	-		$	-		$	78,500		$	78,500
Borrowing on November 15, 2013		65,000			-			-			65,000
Borrowing on December 12, 2013		-			-			42,500			42,500
Borrowing on February 21, 2014		40,000			-			-			40,000
Borrowing on December 17, 2013		-			-			50,000			50,000
Borrowing on January 29, 2014		-			395,000			-			395,000
Borrowing on February 27, 2014		-			305,000			-			305,000
Borrowing on April 1, 2014		-			469,000			-			469,000
Borrowing on April 16, 2014		40,000			-			-			40,000
Borrowing on April 23, 2014		-			50,000			-			50,000
Borrowing on May 30, 2014		-			1,000,000			-			1,000,000
Conversions		(65,000	)		-			-			(65,000	)
Repayments		-			-			(78,500	)		(78,500	)
Total Borrowings at May 31, 2014		80,000			2,219,000			92,500			2,391,500
Borrowing on June 27, 2014		-			250,000			-			250,000
Borrowing on September 2, 2014		-			125,000			-			125,000
Borrowing on September 3, 2014		50,000			-			-			50,000
Borrowing on October 6, 2014		-			50,000			-			50,000
Borrowing on October 22, 2014		40,000			-			-			40,000
Borrowing on October 27, 2014		-			50,000			-			50,000
Borrowing on December 24, 2014		-			-			75,000			75,000
Borrowing on December 24, 2014		-			-			100,000			100,000
Borrowing on December 29, 2014		-			-			50,000			50,000
Borrowing on February 4, 2015		-			-			115,000			115,000
Borrowing on February 9, 2015		-			-			90,750			90,750
Conversions		(80,000	)		-			-			(80,000	)
Repayments		(90,000	)		-			(92,500	)		(182,500	)
Total Borrowings at February 28, 2015	$	-		$	2,694,000		$	430,750		$	3,124,750
Convertible notes and debt at fair value at commitment date	$	295,111		$	2,086,720		$	191,226		$	2,573,057
Change in fair value		(100,968	)		177,420			(25,777	)		50,675
Repayments		-			-			(64,603	)		(64,603	)
Conversions to common stock		(51,954	)		-			-			(51,954	)
Convertible notes and debt at fair value at May 31, 2014		142,189			2,264,140			100,846			2,507,175
Convertible notes and debt at fair value at the commitment date		137,071			436,887			656,507			1,230,465
Change in fair value (from May 31 or Fiscal 2015 commitment date)		(70,223	)		(890,751	)		(116,823)			(1,077,797)
Repayments (cash)		(103,220	)		-			(135,051	)		(238,271	)
Conversions to common stock		(105,817	)		-			-			(105,817	)
Convertible notes and debt at fair value at February 28, 2015	$	-		$	1,810,276		$	505,479		$	2,315,755
Balance at May 31, 2014
Current	$	-		$	-		$	100,846		$	100,846
Long term		142,189			2,264,140			-			2,406,329
	$	142,189		$	2,264,140		$	100,846		$	2,507,175
Balance at February 28, 2015
Current	$	-		$	631,899		$	505,479		$	1,137,378
Long term		-			1,178,377			-			1,178,377
	$	-		$	1,810,276		$	505,479		$	2,315,755

14

Asher Enterprises, Inc.

On October 9, 2013, the Company sold an 8% Convertible Note to Asher Enterprises, Inc. in the principal amount of $78,500 pursuant to a Securities Purchase Agreement, which was executed on October 9, 2013. The Convertible Note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date from issuance. The conversion price is 61% of the average of the lowest three closing bid prices of the Company’s shares of common stock for the ten trading days immediately prior to the conversion date. The Convertible Note has a stated maturity date of July 2, 2014 and had an interest rate of 8% per annum until it becomes due. On March 28, 2014, the Company paid approximately $109,000 to settle in full the outstanding balance of $78,500, a prepayment fee and related interest on the Convertible Note.

On December 12, 2013, the Company sold an 8% Convertible Note to Asher Enterprises, Inc. in the principal amount of $42,500 pursuant to a Securities Purchase Agreement which was executed on December 4, 2013. The Convertible Note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date from issuance. The conversion price is 61% of the average of the lowest three closing bid prices of the Company’s shares of common stock for the ten trading days immediately prior to the conversion date. The Convertible Note matures on September 6, 2014 and has an interest rate of 8% per annum until it becomes due. Any amount of principal or interest which is not paid when due, shall bear interest at the rate of 22% per annum from the due date thereof. On June 10, 2014, the Company paid $59,051 to settle in full the outstanding balance of $42,500, prepayment fee and related interest on the Convertible Note.

JMJ Financial

On November 15, 2013, the Company executed and issued a Convertible Promissory Note agreement with JMJ Financial in the principal amount of $500,000, with a $50,000 original issue discount that shall be ratably applied towards payments made by the investor and forms part of the amount qualifying for conversion. On November 15, 2013, the Company borrowed $65,000 against the Note. The agreement was amended on February 21, 2014 and applies retroactively to the date of issuance. The Convertible Promissory Note is due two years from the effective date of each payment. It is interest free if repaid within 90 days and if not paid within 90 days, it bears a one-time interest charge of 12%, which is in addition to the original issue discount. The Company agreed to pay a closing and due diligence fee of 8% of each payment made by the investor which shall be applied to the principal amount of the Convertible Promissory Note. After 90 days from the effective date and until the maturity date the Company may not make further payments on the note without written approval. After 180 days from issuance, the principal and any accrued interest are convertible into the Company’s common stock at the lower of $0.10 per share or 60% of the lowest trade price in the 25 days prior to conversion. The note has piggyback registration rights with respect to the shares into which the note is convertible. On February 21, 2014 the Company borrowed an additional $40,000 against the Note and on April 16, 2014 the Company borrowed an additional $40,000 against the Note. During May of 2014, JMJ Financial elected to convert the $65,000 principal, original issue discount, due diligence fees and interest accrued in exchange for 1,605,794 common shares (Note 7). On September 3, 2014 the Company borrowed an additional $50,000 against the Note and on October 22, 2014 the Company borrowed an additional $40,000 against the Note. During September of 2014, JMJ Financial elected to convert $40,000 in principal, original issue discount, due diligence fees and interest accrued in exchange for 1,111,704 common shares (Note 7). During the same quarter of 2014, JMJ Financial elected to convert an additional $40,000 in principal, original issue discount, due diligence fees and interest accrued in exchange for 1,960,641 common shares (Note 7). On December 12, 2014 the Company repaid $50,000 plus original issue discount from the September 3, 2014 borrowings. On January 23, 2015 the Company repaid $40,000 plus original issue discount from the October 27, 2014 borrowing. On February 10, 2015 the note and associated share reserve was cancelled.

JSJ Investment Inc.

On December 24, 2014, the Company sold a Convertible Note in the principal amount of $100,000 to JSJ Investments Inc. The Convertible Note matures on June 23, 2015 and has an interest rate of 15% per annum payable at maturity. The note may be converted into shares common stock of the Company on or after the maturity date at a conversion price of 50% of the lowest 15 days prior to conversion or 10 cents. Early payback penalties are 140% from 120-150 days and 150% up to the maturity date of the note.

LG Capital Funding, LLC

On December 24, 2014, the Company sold a Convertible Note in the principal amount of $75,000. The Convertible Note matures on December 24, 2015 and has an interest rate of 8% per annum. The note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 55% of the average of 2 lowest closing bid prices from the 10 days prior to conversion. Early payback penalties are 150% and payback is eligible up to 180 days from the inception of the note.

Vista Capital Investments, LLC

On December 29, 2014, the Company sold a Convertible Note in the principal amount of $110,000, 10% original issuance discount and advanced $50,000 on closing. The Convertible Note matures on December 29, 2015 and has a one time interest charge of 12%. The note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 60% of the lowest trading price from the 25 days prior to conversion or 10 cents. Early payback penalties are 125% up to 90 days and 145% after 90 days.

Typenex Co-Investments, LLC

On February 4, 2015, the Company sold a Convertible Note in the principal amount of $115,000, 10% original issuance discount. The Convertible Note matures on January 4, 2016 and has an interest rate of 10% per annum. The note may be converted into common stock at an exercise price of 10 cents per share six months after the sale of the Note. The Company can repay the Note within the first six months at a penalty of 125% of principal amount. After 6 months, repayments can be made on an installment basis, either in cash (plus OID), or in shares of common stock, and if paid in shares of common stock it is at a discount to market which is 70% of market price with a look back. The installments must be made on a monthly schedule if the lender does not convert at their option at the exercise price of 10 cent per share price. Included in this financing was 700,000 fixed price warrants at an exercise price of 10 cents per share with no price protection. The warrants were recorded at a value of $37,100 in additional paid-in capital (Note 8).

15

Iconic Holdings, LLC

On February 9, 2015, the Company sold a Convertible Note in the face value of $220,000, 10% original issuance discount and advanced $90,750 on closing. The Convertible Note matures on February 9, 2016 and has a guaranteed interest rate on the principal balance of 10%. The note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 60% of the lowest average daily trading price from the 25 days prior to conversion or 10 cents. Early payback penalties are 115% from 1-60 days, 125% between 61 and 120 days, 130% between 121 and 180 days, and may not be paid back after 180 days without consent from the Holder.

Accounting allocation of initial proceeds:	Second Quarter Fiscal 2014			Third Quarter Fiscal 2014			Fourth Quarter Fiscal 2014			Second Quarter Fiscal 2015			Third Quarter Fiscal 2015
Gross proceeds	$	65,000		$	40,000		$	40,000		$	90,000		$	430,750
Fair value of promissory notes		(142,812	)		(54,286	)		(98,014	)		(137,071	)		(656,507	)
Fair value of equity warrant		-			-			-			-			(37,100)
Financing expense on the issuance of promissory notes	$	77,812		$	14,286		$	58,014		$	47,071		$	262,857
Key inputs to determine the fair value at the commitment date:
Stock price	$	0.07		$	0.05		$	0.14		$	0.04-0.12		$	0.05-0.07
Current exercise price	$	0.05		$	0.03		$	0.05		$	0.04-0.06		$	0.02-0.10
Time to expiration – days		730			632			578			389-436			181-365
Risk free interest rate		.11	%		.08	%		.37	%		.1-.11	%		.14-.26	%
Estimated volatility		150	%		150	%		150	%		150	%		150	%
Dividend		-			-			-			-			-
Key inputs to determine the fair value at May 31, 2014:
Stock price	$	N/A		$	0.16		$	0.16		$	N/A		$	N/A
Current exercise price	$	N/A		$	0.08		$	0.08		$	N/A		$	N/A
Time to expiration – days		N/A			533			533			N/A			N/A
Risk free interest rate		N/A	%		.37	%		.37	%		N/A	%		N/A	%
Estimated volatility		N/A	%		150	%		150	%		N/A	%		N/A	%
Dividend		-			-			-			N/A			N/A
Key inputs to determine the fair value at February 28, 2015:
Stock price	$	N/A		$	N/A		$	N/A		$	N/A		$	0.05
Current exercise price	$	N/A		$	N/A		$	N/A		$	N/A		$	0.03-0.10
Time to expiration – days		N/A			N/A			N/A			N/A			115-346
Risk free interest rate		N/A	%		N/A	%		N/A	%		N/A	%		.07-.22	%
Estimated volatility		N/A	%		N/A	%		N/A	%		N/A	%		150	%
Dividend		N/A			N/A			N/A			N/A			N/A

Convertible Debentures with Series A and B Warrants

On January 29, 2014, February 27, 2014, and April 1, 2014, the Company issued 395, 305, and 469 Units for $395,000, $305,000, and $469,000 respectively, to accredited investors under subscription agreements. The Units, as defined in the subscription agreements, consist of (i) one unsecured 6% convertible promissory note, $1,000 par value, convertible into shares of the Company’s common stock; (ii) a warrant entitling the holder thereof to purchase 10,000 shares of common stock (individually Series A Warrant) at an exercise price of $0.15; and, (iii) a warrant entitling the holder thereof to purchase 10,000 shares of common stock (individually Series B Warrant) at an exercise price of $0.20. The purchase price for each Unit was $1,000 and resulted in a funding total of $1,069,000 in cash and the retirement of $100,000 debt obligation to a private individual (Note 4).

The Notes matures 24 months from the issuance date and has an interest rate of 6% per annum payable in arrears on the earlier of a default date or the maturity date. The Notes may be converted at any time after the original issuance date at the election of their holders to convert all or part of the outstanding and unpaid principal amount and accrued interest at a conversion price of $0.10 per share. Under the subscription agreement, the Company has granted price protection provisions that provide the holder of Series A warrants with a potential increase in the amount of common stock exchanged or a reduction in the exercise price of the instruments should the Company subsequently issue stock or securities convertible into common stock at a price lower than the stated exercise price of $0.15 for a period of twelve months from issuance. The Company determined the warrants issued to the Line of Credit lenders (Note 5) qualified as a breach of this covenant, therefore all Series A warrants were revalued to a $0.10 exercise price with the adjustment reflected as a change in the fair value. Any amount of principal or interest which is not paid when due, shall bear interest at the rate of 16% per annum from the date it is due.

16

As some of the instruments are considered derivatives and the assigned fair values were greater than the net cash proceeds from the transaction, the excess was treated as a financing expense on issuance of derivative instruments for accounting purposes and reported on the Company’s condensed consolidated statements of operations and comprehensive loss below the operating income as an “other expense”.

Accounting allocation of initial proceeds:	January 29, 2014			February 27, 2014			April 1, 2014
Gross proceeds	$	395,000		$	305,000		$	469,000
Fair value of the convertible promissory notes		(320,787	)		(247,696	)		(665,511	)
Derivative warrant liability fair value – Series A (Note 9)		(161,950	)		(125,050	)		(776,664	)
Financing expense on the issuance of instruments	$	87,737		$	67,746		$	973,175
Key inputs to determine the fair value at the commitment date:
Stock price	$	0.05		$	0.05		$	0.18
Current exercise price – promissory notes	$	0.10		$	0.10		$	0.10
Current exercise price – Series A warrants	$	0.15		$	0.15		$	0.15
Time to expiration – days (promissory notes)		732			731			731
Time to expiration – days (warrants)		1,826			1,826			1,826
Risk free interest rate (promissory notes)		.32	%		.32	%		.32	%
Risk free interest rate (warrants)		1.52	%		1.51	%		1.74	%
Estimated volatility		150	%		150	%		150	%
Dividend		-			-			-
Market interest rate for the Company		18	%		18	%		18	%
Key inputs to determine the fair value of the promissory notes at May 31, 2014:
Stock price	$	0.16		$	0.16		$	0.16
Current exercise price	$	0.10		$	0.10		$	0.10
Time to expiration – days		610			638			671
Risk free interest rate		.37	%		.37	%		.37	%
Estimated volatility		150	%		150	%		150	%
Dividend		-			-			-
Key inputs to determine the fair value of the promissory notes at February 28, 2015:
Stock price	$	N/A		$	N/A		$	N/A
Current exercise price	$	N/A		$	N/A		$	N/A
Time to expiration – days		335			364			398
Risk free interest rate		N/A	%		N/A	%		N/A	%
Estimated volatility		N/A	%		N/A	%		N/A	%
Dividend		-			-			-

Convertible Debentures with Series C or Series D Warrants

On April 23, 2014, the Company authorized and issued 50 Units for $50,000 to a private investor. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that mature on April 23, 2016; and (ii) a warrant entitling the holder thereof to purchase 333,333 shares of common stock (Series C Warrant) at a purchase price of $0.22 per share that expires on April 23, 2019.

On May 30, 2014, the Company authorized and issued 1,000 Units for $1,000,000 to Array Capital Corporation. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on May 30, 2016; and (ii) a warrant entitling the holder thereof to purchase 6,666,667 shares of common stock (Series C Warrant) at a purchase price of $0.22 per share that expires on May 30, 2019.

On June 27, 2014, the Company authorized and issued two separate issues of 125 Units. This total authorized and issuance of 250 Units, at a value of $250,000, was to two independent accredited investors in exchange for $150,000 in cash and release of $90,777 (Canadian $100,000) in the loan originated on January 7, 2014 as described in Note 4. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on June 27, 2016; and (ii) a warrant entitling the holder thereof to purchase 1,666,667 shares of common stock (Series C Warrant) at a purchase price of $0.22 per share that expires on June 27, 2019. 

On September 2, 2014, the Company authorized and issued three separate issues of 25, 75, and 25 Units. This total authorized and issuance of 125 Units, at a value of $125,000, was to three independent accredited investors in exchange for $125,000 in cash proceeds (see note 4). The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on September 2, 2016; and (ii) a warrant entitling the holder thereof to purchase 833,334 shares of common stock (Series C Warrant) at a purchase price of $0.22 per share that expires on September 2, 2019.

17

On October 6, 2014, the Company authorized and issued 50 Units for $50,000 to Subtle Disruption in exchange for the settlement of $50,000 in trade payables. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 with a price protection clause on any conversion feature issued after the issuance date that matures on October 6, 2016; and (ii) a warrant entitling the holder thereof to purchase 333,333 shares of common stock (Series D Warrant) at a purchase price of $0.22 per share that expires on October 6, 2019.

On October 27, 2014, the Company authorized and issued 50 Units for $50,000 to IBEC Holdings Inc. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 with a price protection clause on any conversion feature issued after the issuance date that matures on October 6, 2016; and (ii) a warrant entitling the holder thereof to purchase 333,333 shares of common stock (Series D Warrant) at a purchase price of $0.22 per share that expires on October 27, 2019.

The debentures mature 24 months from the issuance date and have an interest rate of 6% per annum payable in arrears on the earlier of a default date or the maturity date. The notes may be converted at any time after the original issuance date at the election of their holders to convert all or part of the outstanding and unpaid principal amount and accrued interest at a conversion price of $0.15 per share or as adjusted based on price protection. The warrants may be exercised in whole or in part.

Due to the Company’s breach of the authorization limit of common stock on a diluted basis on August 14, 2014, the Company initially classified the above noted warrants issued since this date as financial liabilities, which would otherwise be recorded as equity instruments and classified as part of additional paid in capital. All derivatives other than stock options issuable into common stock were to be classified and accounted for as financial liabilities (see note 1 for applicable accounting policies) until the breach of the Company’s authorization limit of common stock on a diluted basis was rectified. On December 31, 2014 the company increased its authorized share issuance limit to 400,000,000 which rectified the breach. The accounting impact of the August 14, 2014, breach only occurred under the earliest issue date sequencing approach at the date of the next issued applicable derivative, which was September 2, 2014. On December 31, 2014 all derivatives impacted by the Company’s breach of its authorized share limit were reclassified to equity from liabilities.

Accounting allocation of initial proceeds:	Fourth Quarter Fiscal 2014			First Quarter Fiscal 2015			Second Quarter Fiscal 2015
Gross proceeds	$	1,050,000		$	250,000		$	225,000
Fair value of the convertible debentures		(852,726	)		(254,167	)		(182,720	)
Fair value of liability warrants		-			-			(152,951	)
Fair value of equity warrants		(197,274	)		-			-
Financing expense on the issuance of derivative instruments	$	-		$	4,167		$	110,671
Key inputs to determine the fair value at the commitment date:
Stock price	$	0.15-0.16		$	0.20		$	N/A
Current exercise price	$	0.15		$	0.15		$	N/A
Time to expiration – days		731			731			N/A
Risk free interest rate		.37	%		.45	%		N/A	%
Estimated volatility		150	%		150	%		N/A	%
Dividend		-			-			-
Market interest rate for the Company		18	%		18	%		N/A	%
Key inputs to determine the fair value of the convertible debentures at May 31, 2014:
Stock price	$	0.16		$	N/A		$	N/A
Current exercise price	$	0.15		$	N/A		$	N/A
Time to expiration – days		693-730			N/A			N/A
Risk free interest rate		.37	%		N/A	%		N/A	%
Estimated volatility		150	%		N/A	%		N/A	%
Dividend		-			-			-
Market interest rate for the Company		18	%		N/A	%		N/A	%
Key inputs to determine the fair value of the convertible debentures at February 28, 2015:
Stock price	$	N/A		$	N/A		$	N/A
Current exercise price	$	N/A		$	N/A		$	N/A
Time to expiration – days		420-457			485			552-607
Risk free interest rate		N/A	%		N/A	%		N/A	%
Estimated volatility		N/A	%		N/A	%		N/A	%
Dividend		N/A			N/A			N/A
Market interest rate for the Company		N/A	%		N/A	%		N/A	%

18

Other Notes Fiscal 2014

On December 17, 2013, the Company sold two 8% convertible promissory notes in the amount of $25,000 each to independent accredited investors for a total of $50,000. After deductions for banking fees of $2,500 and legal expenses of $1,500 for each note, the Company received $21,000 for each note for a total of $42,000. The notes would have matured on September 13, 2014. Each note may be converted into common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 55% of the average prices of the lowest two closing prices on the 10 days prior to conversion pursuant to the requirements of the note. Any amount of principal or interest which is not paid when due, shall bear interest at the rate of 24% per annum.

On June 13, 2014, the Company separately paid $76,000, including prepayment fees and related interest, to settle in full the outstanding balance of the two $25,000 8% convertible promissory notes.

7. Common Stock

On June 24, 2013, the Company issued and transferred 300,000 shares of common stock, valued at $42,000, in exchange for business consulting services. The Company issued an additional 300,000 shares of common stock, valued at $33,000; in exchange for business consulting services over the period ended May 31, 2014.

On May 9, 2014, the Company issued 700,000 shares of common stock, with a value of $101,711 to a provider of consulting services for past consulting obligations and in consideration of arrangements entered into for Intertainment Media, Inc. for prior and future obligations; 300,000 shares of common stock, valued at $24,000, in part compensation to a provider of strategic consulting services; and 300,000 shares of common stock to consulting firms, valued at $15,000, as compensation for services.

On May 9, 2014 the Company issued 1,666,667 shares of common stock, valued at $133,333, to Ortsbo for amending the Services Agreement dated March 21, 2013 for an exclusive license to use the Ortsbo property and to issue the Company the right to purchase a copy of the source code for $2,000,000. On April 28, 2014, the Company exercised its right to purchase a copy of the source code for the Ortsbo property in exchange for 13,333,333 shares of common stock. Although the common shares had a fair value of $2,000,000 at the date of the exchange, the transaction was ascribed a value of $Nil as described in Note 11. To complete the transactions 15,000,000 shares of common stock were issued on May 9, 2014.

On May 16, 2014 and May 19, 2014, the Company issued 400,000 and 1,205,794 shares to JMJ Financial as a result of the settlement and conversion of the convertible note with a principal amount of $65,000 dated November 15, 2013 (Note 6).

On September 3, 2014, and September 16, 2014, the Company issued 270,000 and 841,704 shares to JMJ Financial as a result of the settlement and conversion of the convertible note with a principal amount of $40,000 dated November 15, 2013 (Note 6).

On September 10, 2014, the Company issued and transferred 350,000 shares of common stock, valued at $35,000 in exchange for business consulting services. On October 1, 2014 the Company issued an additional 300,000 shares of common stock, valued at $30,000, in exchange for business consulting services. On November 3, 2014, the Company issued an additional 150,000 shares of common stock, valued at $15,000, in exchange for business consulting services. On November 5, 2014, the Company issued an additional 150,000 shares of common stock, valued at $15,000, in exchange for business consulting services.

On October 23, 2014, November 5, 2014 and November 20, 2014, the Company issued 450,000, 700,000 and 810,641 shares respectively to JMJ Financial as a result of the settlement and conversion of $40,000 of principal amount, representing a portion of the convertible note dated November 15, 2013 (Note 6).

On December 11, 2014 the Company issued 400,000 shares of common stock, valued at $40,000, in exchange for business consulting services. On January 5, 2015, the Company issued an additional 400,000 shares of common stock, valued at $40,000, in exchange for business consulting services.

On December 31, 2014, the Company’s authorized number of common shares was increased to 400,000,000.

Registration Statement

The Company filed a Registration Statement on Form S-1 (File No. 333-199569) (the “Registration Statement”) with the Securities and Exchange Commission (the “SEC”) for up to 75,926,665 shares of Yappn Corp.’s $0.0001 par value per share common stock (the "Common Stock") by certain selling stockholders upon conversion of promissory notes and/or warrants currently held by those selling stockholders, specifically (i) 18,440,000 shares of Common Stock issuable to them upon exercise of promissory notes and (ii) 45,880,000 shares of Common Stock issuable to them upon exercise of warrants. The warrants have an exercise prices varying from $0.10 to $0.22 per share (subject to adjustment). The Registration Statement covering the Shares above noted shares was declared effective under the Securities Act of 1933 on November 17, 2014.

As part of the contractual rights of certain existing convertible debenture holders, the Company finalized its calculation of shares to be issued in association with the timing of filing its Registration Statement noted above. This resulted in a value of shares to be issued in the amount of $124,567.

From April 9, 2014 through February 3, 2015, various holders of convertible preferred stock exercised their right to convert to common stock. A total of 9,360,000 shares of convertible preferred stock were converted into common stock (Note 8).

19

8. Preferred Stock and Warrants

Series A Preferred Stock

The Company has an authorized limit of 50,000,000 shares of preferred stock, par value $0.0001.

Subscription Agreement with Series A Preferred Shares and warrants

On March 28, 2013, May 31, 2013 and June 7, 2013, the Company sold an aggregate of 9,360,000 Units at a per unit price of $0.10 on a private placement basis to certain investors for an aggregate $936,000 in proceeds. Each Unit consisted of (i) one share of the Series A Convertible Preferred Stock, par value $0.0001 per share, convertible into one share of common stock; and (ii) a five year warrant to purchase an additional share of the Company’s common stock at a per share exercise price of $0.10. Due to the issuance of common stock to JMJ Financial (Note 6) the May 31, 2013 and June 7, 2013 warrants were revalued to $0.054. The March 28, 2013 warrants were not revalued because the one year price protection provision expired before the issuance of the common shares to JMJ Financial.

Accounting allocation of initial proceeds: (Only Fiscal 2014 )	June 7, 2013
Gross proceeds	$	165,000
Derivative preferred stock liability fair value		(1,025,475	)
Derivative warrant liability fair value		(1,146,915	)
Financing expense on the issuance of derivative instruments	$	2,007,390
The key inputs used in the determination of fair value of the Series A Preferred Stock and warrants at the commitment date:
Stock price	$	0.72
Current exercise price	$	0.10
Time to expiration – days (preferred stock)		365
Time to expiration – days (warrants)		1,826
Risk free interest rate		1.48	%
Estimated volatility (preferred stock)		100	%
Estimated volatility (warrants)		150	%
Dividend		-

The following table reflects the preferred stock activity for the year ended May 31, 2014 and the nine month period ended February 28, 2015:

	Preferred Stock
Outstanding as of June 1, 2013		7,710,000
Issued on June 7, 2013		1,650,000
Conversion of preferred stock into common stock		(7,350,000	)
Total – as of May 31, 2014		2,010,000
Conversion of preferred stock into common stock		(2,010,000	)
Total – as of February 28, 2015		-

As of May 31, 2014, 7,350,000 shares of Series A Preferred Stock were exchanged for 7,350,000 shares of common stock, at a conversion value of $735,000. As a result of the price protection being removed after one year, the remaining 2,010,000 preferred shares were reclassified on the condensed consolidated balance sheet from a derivative preferred share liability to stockholders’ equity at a value of $201,000 (Note 9). The 2,010,000 preferred shares were exchanged into common shares on February 3, 2015.

As a result of the twelve month price protection provisions in the subscription agreement, the Company recognized its preferred stock in its condensed consolidated balance sheet as a derivative liability prior to the expiration of the price protection provisions. The calculation methodologies for the fair values of the derivative preferred stock liability for the year ended May 31, 2014 are described in Note 9 – Derivative Preferred Stock and Warrant Liabilities.

20

Warrants

Subscription Agreement with Series A Preferred Shares

On March 28, 2013, May 31, 2013 and June 7, 2013, the Company issued a total of 9,360,000 five year warrants as part of a Unit under subscription agreements that included Series A preferred shares with full ratchet anti-dilution protection provisions. The price protection provisions were effective for twelve months from date of issuance.

On March 29, 2014, the price protection provisions expired on 4,010,000 shares issuable under warrants and the fair value of $917,087 was reclassified from a derivative liability to equity. As of May 31, 2014, the remaining shares issuable under warrants of 3,700,000 and 1,650,000 with issuance dates of May 31, 2013 and June 7, 2013, respectively were still reflected as a derivative liability and were revalued to $0.054. However, subsequent to May 31, 2014, when the price protection provisions expired, they were reclassified from derivative liability to equity.

On November 15, 2013, the Company issued 120,000 warrants under the same full ratchet anti-dilution provisions as the other warrants, to a broker as compensation for a portion of the private placement made on May 31, 2013 for these Units. These warrants were estimated using the same valuation techniques and have a value of $12,888 as at May 31, 2014. However, subsequent to November 15, 2014, when the price protection provisions expired, they were reclassified from derivative liability to equity.

Series A, B, C and D Warrants

On January 29, 2014, February 27, 2014, and April 1, 2014, the Company issued 395 Series A and Series B warrants, 305 Series A and Series B warrants, and 469 Series A and Series B warrants, respectively, with unsecured 6% convertible promissory notes (Note 6), as part of the defined offered Unit under the subscription agreements on those respective dates. Each Series A warrant entitles the holder thereof to purchase 10,000 shares of common stock for a purchase price of $0.10 per share after the re-pricing of the instruments took place. Each Series B warrant entitles the holder thereof to purchase 10,000 shares of common stock for a purchase price of $0.20 per share.

The Series A and Series B warrants permit cashless exercise beginning with the effective date unless and until a registration statement covering the resale of the shares underlying the warrants is effective with the Securities and Exchange Commission. The Series A warrants, for a period of twelve months from the original date of issuance, provide full ratchet price protection provisions and as such are treated as a derivative liability at the commitment date and until such provisions expire. The series A warrants had price protection clauses of January 29, 2015 and February 27, 2015. The Series B warrants do not provide any price protection provisions and therefore are treated as equity instruments at the commitment date and thereafter. Both the Series A and Series B warrants have a five year life.

During the fourth quarter of Fiscal 2014, the Company authorized and issued Series C warrants to acquire 333,333 and 6,666,667 shares of common stock on April 23, 2014 and May 30, 2014, respectively, to accredited investors with unsecured 6% convertible debenture, $1,000 par value, convertible into shares of the Company’s common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on April 23, 2016 and May 30, 2016 respectively. The Series C warrants entitle the holder thereof to purchase shares of common stock at a purchase price of $0.22 per share and have a five year life. The Series C warrants do not provide any price protection provisions and therefore are treated as equity instruments at the commitment date and thereafter.

During the first quarter of Fiscal 2015, the Company authorized and issued two separate issues of 125 Units on June 27, 2014. This total authorized and issuance of 250 Units, at a value of $250,000, was to two independent accredited investors in exchange for $150,000 in cash and release of $100,000 in the loan originated on January 7, 2014 as described in Note 6. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s at a common stock conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on June 27, 2016; and (ii) a warrant entitling the holder thereof to purchase 1,666,667 shares of common stock (Series C Warrant) at a purchase price of $0.22 per share that expires on June 27, 2019.

During the second quarter of Fiscal 2015, the Company authorized and issued Series C warrants to acquire 833,333 shares of common stock on September 2, 2014 and issued Series D warrants to acquire 333,333 and 333,333 shares of common stock on October 6, 2014, and October 27, 2014 respectively, to accredited investors. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on September 2, 2016, October 6, 2016, and October 27, 2016 respectively; and (ii) a warrant entitling the holder thereof to purchase 1,666,667 shares of common stock (Series D Warrant) at a purchase price of $0.22 per share that expires on September 2, 2016, October 6, 2016, and October 27, 2016 respectively. The Series D warrants do not provide any price protection provisions and therefore should be treated as equity instruments at the commitment date and thereafter; however these warrants were originally recorded as liabilities as the Company breached its authorized share limit on a diluted basis, which required any additional warrants that otherwise would have been recorded as equity instruments to be recorded as liability instruments. On December 31, 2014, the Company rectified its breach of authorized share limit and the warrants were reclassified to equity.

21

Line of Credit Arrangement

Pursuant to the loan agreement and promissory note entered on April 7, 2014 (Note 5), the Company issued the lender warrants to purchase up to 8,000,000 shares of the Company’s common stock at an exercise price of $0.10 per share.

The following is a summary of warrants issued, exercised and expired through February 28, 2015:

	Shares Issuable Under Warrants		Exercise Price		Expiration
Outstanding as of May 31, 2012		-		-	-
Issued on March 28, 2013		4,010,000	$	0.10	March 28, 2018
Issued on May 31, 2013		3,700,000	$	0.054	May 31, 2018
Exercised and expired		-		-	-
Total – as of May 31, 2013		7,710,000		-	-
Issued on June 7, 2013		1,650,000	$	0.054	June 7, 2018
Issued on November 15, 2013		120,000	$	0.10	November 15, 2018
Issued Series A warrants on January 29, 2014		3,950,000	$	0.10	January 29, 2019
Issued Series B warrants on January 29, 2014		3,950,000	$	0.20	January 29, 2019
Issued Series A warrants on February 27, 2014		3,050,000	$	0.10	February 27, 2019
Issued Series B warrants on February 27, 2014		3,050,000	$	0.20	February 27, 2019
Issued Series A warrants on April 1, 2014		4,690,000	$	0.10	April 1, 2019
Issued Series B warrants on April 1, 2014		4,690,000	$	0.20	April 1, 2019
Issued to Lender – Line of Credit		8,000,000	$	0.10	April 7, 2019
Issued Series C warrants on April 23, 2014		333,333	$	0.22	April 23, 2019
Issued Series C warrants on May 30, 2014		6,666,667	$	0.22	May 30, 2019
Exercised and expired		-
Total – as of May 31, 2014		47,860,000
Issued Series C warrants on June 27, 2014		1,666,667	$	0.22	June 27, 2019
Issued Series C warrants on September 2, 2014		833,333	$	0.22	September 2, 2019
Issued Series D warrants on October 6, 2014		333,333	$	0.22	October 6, 2019
Issued Series D warrants on October 27, 2014		333,333	$	0.22	October 27, 2019
Issued warrants – consultants		3,300,000	$	0.15	May 30, 2019
Issued Warrants on February 4, 2015		700,000	$	0.10	February 04, 2020
Exercised and expired		-
Total – as of February 28, 2015		55,026,666

The outstanding warrants at February 28, 2015 and May 31, 2014 have a weighted average exercise price of approximately $0.14 and $0.16 per share, respectively, and have an approximate weighted average remaining life of 4.0 and 4.7 years, respectively.

The price protection provisions of those warrants issued as part of the Series A Preferred Stock subscription prior to May 31, 2013, have expired and, as such, the instruments issued on March 28, 2013 are now recognized as equity instruments. The price protection provisions of the Series A warrants issued as part of the January 29, 2014 and February 28, 2014 convertible debenture financing have expired, and as such, these warrants are not recognized as equity instruments. The Series B warrants, Series C warrants, and warrants associated with the Line of Credit arrangement do not provide the holder any price protection, and as there is no variability in the determination of common stock, these warrants are also reflected as equity instruments.

The Company issued warrants to two separate consulting firms in the amount of 2,000,000 and 1,300,000 respectively included in financing expense on October 6, 2014 with an exercise price of $0.15 both with expiry dates of May 30, 2019.

22

The following table is a summary of those warrants that are reflected in equity as at February 28, 2015:

	Shares Issuable Under Warrants		Equity Value
Issued warrants on March 28, 2013		4,010,000	$	917,087
Issued warrants on May 31, 2013		3,700,000		543,530
Issued warrants on June 7, 2013		1,650,000		211,670
Issued Series A warrants on January 29, 2014		3,950,000		397,895
Issued Series B warrants on January 29, 2014		3,950,000		-
Issued Series A warrants on February 27, 2014		3,050,000		224,135
Issued Series B warrants on February 27, 2014		3,050,000		-
Issued Series B warrants on April 1, 2014		4,690,000		-
Issued to Loan Agreement - Credit Line		8,000,000		1,495,200
Issued Series C warrants on April 23, 2014		333,333		9,395
Issued Series C warrants on May 30, 2014		6,666,667		187,574
Issued Series C warrants on June 27, 2014		1,666,667		-
Issued Series C warrants on September 2, 2014		833,333		38,584
Issued Series D warrants on October 6, 2014		333,333		15,567
Issued Series D warrants on October 27, 2014		333,333		15,667
Warrants issued to consultants		3,300,000		165,330
Issued warrants November 30, 2013		120,000		3,744
Issued warrants on February 4, 2015		700,000		37,100
Total – as of February 28, 2015		50,336,666	$	4,262,478

For those warrants with price protection provisions, the calculation methodologies for the fair values of the derivative warrant liability are described in Note 9 – Derivative Preferred Stock and Warrant Liabilities.

9. Derivative Preferred Stock and Warrant Liabilities

For the three and nine months ended February 28, 2015 and the year ended May 31, 2014, the Company has Series A warrants outstanding with price protection provisions that provide the holder with a reduction in the exercise price of the instruments should the Company subsequently issue stock or securities convertible into common stock at a price lower than the exercise price of $0.10 per share (the revised price for the Series A warrants). The conversion price of the warrants will be decreased to the new price. The price protection on the preferred shares was for a twelve month period from date of issuance and all of these price protection periods have expired (see below), while the price protection on the warrants varies based on the individual warrant instruments issued with some having twelve months and others with no protection.

The Company has determined its derivative warrant liability to be a Level 2 fair value measurement and has used the binominal lattice pricing model to calculate the fair value as of February 28, 2015 and May 31, 2014. The binomial lattice model requires six basic data inputs: the exercise or strike price, time to expiration, the risk free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate.

Accounting for Derivative Preferred Stock Liability

As of May 31, 2014, as a result of the expiration of the price protection provision on the preferred shares outstanding, any outstanding preferred stock has been reclassified to equity.

The following is a summary of the derivative preferred stock liability for the year ended May 31, 2014 and the nine months ended February 28, 2015:

	Value			Number of Preferred Stock Units
Balance as of June 1, 2013	$	3,479,862			7,710,000
Preferred stock issued June 7, 2013		1,025,475			1,650,000
Decrease in fair value of derivative preferred stock liability		(3,569,337	)		-
Conversion into common stock		(735,000	)		(7,350,000	)
Transfer value of preferred stock to equity		(201,000	)		(2,010,000	)
Balance as of May 31, 2014 and February 28, 2015	$	-			-

23

For the nine months ended February 28, 2015 and February 28, 2014, the revaluation of the preferred stock at each reporting period resulted in the recognition of $0 and a gain of $5,088,047 respectively within the Company’s interim condensed consolidated statements of operations and comprehensive loss under the caption “Change in fair value of derivative liabilities and convertible notes”. The changes in fair value of the preferred stock liability had no effect on the Company’s condensed consolidated cash flows. As the price protection provisions for the remaining 2,010,000 outstanding shares of preferred stock expired as of March 28, 2014, the value of $201,000 was reclassified from a derivative preferred stock liability to equity. As a result, the Company no longer has a preferred stock liability as at May 31, 2014 and February 28, 2015.

Accounting for Derivative Warrant Liability

The Company’s derivative warrant instruments with price protection provisions have been measured at fair value at February 28, 2015 and May 31, 2014 using the binomial lattice model. The Company recognizes all of its warrants with price protection provisions in its condensed consolidated balance sheets as a liability. The liability is revalued at each reporting period and changes in fair value are recognized currently in the interim condensed consolidated statements of operations and comprehensive income (loss). The initial recognition and subsequent changes in fair value of the derivative warrant liability have no effect on the Company’s condensed consolidated cash flows.

The following is a summary of the derivative warrant liability for the year ended May 31, 2014 and the nine months ended February 28, 2015:

	Shares Issuable Under Warrants			Derivative Warrant Value
Balance as of June 1, 2013		7,710,000		$	4,050,278
Warrants issued June 7, 2013		1,650,000			1,146,915
Warrants issued November 15, 2013		120,000			9,636
Series A warrants issued on January 29, 2014		3,950,000			161,950
Series A warrants issued on February 27, 2014		3,050,000			125,050
Series A warrants issued on April 1, 2014		4,690,000			776,664
Warrants reclassified to equity (price protection expiry)		(4,010,000	)		(917,087	)
Warrants exercised or expired		-			-
Decrease in fair value of derivative warrant liability		-			(2,822,124	)
Balance as of May 31, 2014		17,160,000			2,531,282
Warrants reclassified to equity (price protection expiry and authorized share limit increase Notes 7 and 8)		(12,470,000	)		(1,616,121	)
Warrants exercised or expired		-			-
Decrease in fair value of derivative warrant liability		-			(1,234,699	)
Balance as of February 28, 2015		4,690,000		$	280,462

For the nine months ended February 28, 2015 and February 28, 2014, the revaluation of the warrants at each reporting period resulted in the recognition of a gain of $1,081,984 and $4,817,768 respectively within the Company’s condensed consolidated statements of operations and comprehensive loss and is included in the condensed consolidated statements of operations and comprehensive income (loss) under the caption “Change in fair value of derivative liabilities and convertible notes”. The fair value of the warrants February 28, 2015 and May 31, 2014 was $280,462 and $2,531,282, respectively, which is reported on the condensed consolidated balance sheets under the caption “Derivative warrant liability”.

Warrants under Subscription Agreement with Series A Preferred Shares

The warrants, issued as part of a Unit with the Series A preferred shares, have price protection provisions that expire twelve months from the date of issue (Note 8). Fair values were calculated after the expiry period for the calculation of the value to be transferred to equity.

24

Fair Value Assumptions Used in Accounting for Derivative Warrant Liability

The key inputs used in the determination of fair value after the expiry period on June 8, 2014 and June 1, 2014, the year ended May 31, 2014, January 29, 2015 and February 27, 2015 when these warrants were recorded as liabilities are as follows:

	June 8, 2014			June 1, 2014			May 31, 2014			January 29, 2015			February 27, 2015
Stock price	$	0.14		$	0.16		$	0.16		$	0.06		$	0.05
Current exercise price	$	0.054		$	0.054		$	0.054		$	0.10		$	0.10
Time to expiration – days (range)		1,461			1,461			1,461–1,468			1,461			1,461
Risk free interest rate		1.66	%		1.54	%		1.54	%		1.28	%		1.50	%
Estimated volatility		150	%		150	%		150	%		150	%		150	%
Dividend											-			-

The key inputs used in the May 31, 2014 and November 15, 2013 issuance of 120,000 warrants for determination of fair value calculations were as follows:

	May 31, 2014			November 15, 2013
Stock price	$	0.16		$	0.08
Current exercise price	$	0.10		$	0.10
Time to expiration – days		1,629			1,826
Risk free interest rate		1.54	%		1.37	%
Estimated volatility		150			150	%
Dividend		-			-

Series A Warrants

The Series A warrants, issued as part of a Unit including convertible debt, have price protection provisions that expire twelve months from the date of issue (Note 6).

The key inputs used in the determination of fair value of the Series A warrants at the commitment date and reporting period:

	February 28, 2015			May 31, 2014
Warrants – Series A (issuable under warrant)		4,690,000			11,690,000
Stock price	$	0.04		$	0.16
Current exercise price	$	0.10		$	0.10
Time to expiration – days (range)		1,550 -1,674			1,704-1,766
Risk free interest rate		1.49	%		1.54	%
Estimated volatility		150	%		150	%
Dividend		-			-

25

10. Employee Benefit and Incentive Plans

On August 14, 2014, the Board of Directors approved the adoption of the 2014 Stock Option Plan. The total number of shares of common stock authorized for issuance under this plan is 15,000,000. The Company completed its first grant of stock options immediately after the plan was approved. The following table outlines the options granted and related disclosures:

	Stock Options		Weighted- Average Exercise Price
Outstanding August 14, 2014 (First Grant)		10,470,000	$	0.10
Exercised		-		-
Cancelled, forfeited or expired		-		-
Outstanding at February 28, 2015		10,470,000	$	0.10
Options exercisable at February 28, 2015		5,436,667	$	0.10
Fair value of options vesting during the nine months ended February 28, 2015	$	524,349

As at February 28, 2015, vested and exercisable options do not have any intrinsic value and a weighted-average remaining contractual term of 4.0 years. It is expected the 5,033,333 unvested options will ultimately vest, and each has an exercise price of $0.10 per share and a weighted average remaining term of 4.4 years. The aggregate intrinsic value of options represents the total pre-tax intrinsic value, the difference between our closing stock price as at February 28, 2015 and the option’s exercise price, for all options that are in the money. This value was $nil as at February 28, 2015.

As at February 28, 2015, there is $248,792 of unearned stock based compensation cost related to stock options granted that have not yet vested (5,033,333 options). This cost is expected to be recognized over a remaining weighted average period of 1.0 years. 7,100,000 of the stock options granted on August 14, 2014 vest 1/3 immediately, 1/3 after one year and 1/3 after two years. 150,000 options vest contingent on revenue targets, and 150,000 options have vested on April 1, 2015. The remaining options all have immediate vesting terms.

The estimated fair value of options granted on August 14, 2014 is measured using the binomial model using the following assumptions:

Total number of shares issued under options		10,470,000
Stock price	$	0.10
Exercise price	$	0.10
Time to expiration – days (2 year options)		730
Time to expiration – days (5 year options)		1,826
Risk free interest rate (2 year options)		.42	%
Risk free interest rate (5 year options)		1.58	%
Forfeiture rate (all options)		0	%
Estimated volatility (all options)		150	%
Weighted-average fair value of options granted		0.09
Dividend		-

The assumptions used in the stock based compensation binomial models are consistent with the methodology used in valuing the Company’s convertible debt instruments with two year lives, and the Company’s warrants with five year lives. Due to a lack of history, the Company has assumed the expected life of the options, is the contractual life of the options.

11. Related Party Balances and Transactions

On March 28, 2013, the Company purchased the Yappn assets from Intertainment Media, Inc. in consideration for 70,000,000 shares of common stock for a controlling 70 percent interest (as of that date) in the Company. The Chief Executive Officer and director of the Company, David Lucatch, is the Chief Executive Officer and director of Intertainment Media, Inc. and Herb Willer, is a director of both the Company and Intertainment Media, Inc.

On March 28, 2013, as part of the assets purchased, the Company also assumed a technology services agreement with Ortsbo Inc. (“Ortsbo”), a wholly-owned subsidiary of Intertainment Media, Inc. Mr. Lucatch is also the president and a member of the Board of Directors of Ortsbo, Inc. Mr. Lucatch is also a member of the Board of Directors of Ortsbo USA, Inc. The service agreement requires the Company to pay cost plus thirty percent (30%) for actual cost incurred by Ortsbo in providing technology services. In addition, the Company shall pay to Ortsbo an ongoing revenue share which shall equal seven percent (7%) of the gross revenue generated by the Company’s activities utilizing the technology.

26

On October 23, 2013, the Company and Ortsbo, entered into an amendment to the Services Agreement dated March 21, 2013 for an exclusive license to use the Ortsbo property and an option to purchase a copy of the Ortsbo source code in exchange for 1,666,667 shares of restricted common stock of the Company. The shares of common stock were valued at the market price on the date of the agreement for a value of $133,333. On April 28, 2014, the Company exercised its right to purchase a copy of the source code for the Ortsbo property in exchange for 13,333,333 shares of restricted common stock. Since both the Company and Ortsbo are under the common control of Intertainment Media, Inc., and as Ortsbo’s carrying value for these assets was $nil, the Company reflected the acquisition value at $nil on the condensed consolidated balance sheet. As of February 28, 2015, Ortsbo holds 15,000,000 restricted shares of common stock of the Company.

During the year ended May 31, 2014, the Company issued 500,000 shares of common stock, valued at $75,000, to a provider of consulting services for past consulting obligations and in consideration of arrangements entered into for Intertainment Media, Inc. for prior and future obligations. The Company has reflected this transaction in stockholder’s equity as a subscription of the common stock and established a receivable in the amount of $75,000 due from Intertainment Media, Inc. which is offset against the related party liability on the balance sheet.

Services provided by Intertainment Media, Inc. personnel are invoiced on a per hour basis at a market rate per hour as determined by the type of activity and the skill set provided. Costs incurred by Intertainment Media, Inc. on behalf of the Company for third party purchases are invoiced at cost.

For the year ended May 31, 2014, the Company paid for general development and managerial services performed by its parent, Intertainment Media, Inc. Related party fees incurred and paid or accrued under this arrangement totaled $1,668,930 for the year ended May 31, 2014 and a remaining related party liability balance totaling $145,316 existed as of May 31, 2014.

For the three and nine months ended February 28, 2015, related party fees incurred and paid for general development and managerial services performed by its parent, Intertainment Media, Inc. and its subsidiary totaled $135,763 and $725,779, respectively, and for the three and nine months ended February 28, 2014 $415,300 and $1,193,026 respectively. As of February 28, 2015 and May 31, 2014, the related party liability balance totaled $260,843 and $145,316, respectively.

12. Subsequent Events

Stock Options

On March 3, 2015 the Company granted 7,575,000 stock options with an exercise price of $0.10 per common stock to its employees and select consultants.

March billings

The Company continued to bill for development and professional services related to the build of multi-lingual marketing websites that will provide additional e-commerce opportunities to advertising partners in the amount of $271,318.

Group 10 Holdings LLC

On March 30, 2015, the Company sold a debenture for the principal amount of $92,000 with a 10% Original Issue Discount of $9,200. The convertible debenture matures on March 30, 2016 and has an interest rate of 12% per annum. The note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 55% of the closing bid prices as of the date a Notice of Conversion is given. The Note may be paid back any time before maturity with a prepayment penalty of 123%.

27

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Unless otherwise indicated, references in this Quarterly Report on Form 10-Q to “we,” “Yappn,” “us,” and “our” are to Yappn Corp., unless the context requires otherwise. The following discussion and analysis by our management of our financial condition and results of operations should be read in conjunction with our unaudited condensed interim financial statements and the accompanying related notes included in this quarterly report and our audited financial statements and related notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended May 31, 2014 filed with the Securities and Exchange Commission.

Forward Looking Statements

The discussion contained in this Quarterly Report on Form 10-Q (“Quarterly Report”) contains “forward-looking statements” within the meaning of Section 27A of the United States Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the United States Securities Exchange Act of 1934, as amended, or the Exchange Act. Any statements about our expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases like “anticipate,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “target,” “expects,” “management believes,” “we believe,” “we intend,” “we may,” “we will,” “we should,” “we seek,” “we plan,” the negative of those terms, and similar words or phrases. We base these forward-looking statements on our expectations, assumptions, estimates and projections about our business and the industry in which we operate as of the date of this Quarterly Report. These forward-looking statements are subject to a number of risks and uncertainties that cannot be predicted, quantified or controlled and that could cause actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. Statements in this Quarterly Report describe factors, among others, that could contribute to or cause these differences. Actual results may vary materially from those anticipated, estimated, projected or expected should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect. Because the factors discussed in this Quarterly Report could cause actual results or outcomes to differ materially from those expressed in any forward-looking statement made by us or on our behalf, you should not place undue reliance on any such forward-looking statement. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement. Except as required by law, we assume no obligation to update these forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available after the date of this Quarterly Report or the date of documents incorporated by reference herein that include forward-looking statements.

Management’s Discussion and Analysis of Results of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with our financial statements included herein. Further, this quarterly report on Form 10-Q should be read in conjunction with our Financial Statements and Notes to Financial Statements included in our fiscal 2014 Annual Report on Form 10-K for the year ended May 31, 2014, filed with the Securities and Exchange Commission on August 29, 2014. Our actual results could differ materially from those anticipated by the forward-looking statements due to important factors and risks including, but not limited to, those set forth under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K.

Business History

We were originally incorporated under the laws of the State of Delaware on November 3, 2010 under the name of “Plesk Corp.”  Our initial business plan was to import consumer electronics, home appliances and plastic house wares. In March 2013, we filed an amended and restated certificate of incorporation to change our name to “YAPPN Corp.” and increase our authorized capital stock to 200,000,000 shares of common stock, par value $0.0001 per share and 50,000,000 shares of preferred stock, par value $0.0001 per share.  Further, in March 2013, our Board of Directors declared a stock dividend, whereby an additional 14 shares of our common stock was issued for each one share of common stock outstanding to each holder of record on March 25, 2013.  All per share information in this report reflect the effect of such stock dividend. On December 22, 2014, we held our annual shareholder’s meeting. During the meeting, our shareholders approved the increase of authorized and issued shares of common stock to 400,000,000 shares of common stock. We filed an amendment with the State of Delaware to affect this change which was accepted effective December 31, 2014.

On March 28, 2013, we purchased a prospective social media platform and related group of assets known as Yappn (“Yappn”) from Intertainment Media, Inc. (“IMI”), a corporation organized under the laws of Canada, for 70,000,000 shares of our common stock, pursuant to an asset purchase agreement (the “Purchase Agreement” and the transaction, the “Asset Purchase”) by and among IMI, us, and our newly formed wholly owned subsidiary, Yappn Acquisition Sub., Inc., a Delaware corporation (“Yappn Sub”).  Mr. David Lucatch, our Chief Executive Officer and a director, is the Chief Executive Officer of IMI.  IMI, as a result of this transaction has a controlling interest in our company.  Included in the purchased assets is a services agreement (the “Services Agreement”) dated March 21, 2013 by and among IMI and its wholly owned subsidiaries Ortsbo, Inc., a corporation organized under the laws of Canada (“Ortsbo Canada”), and Ortsbo USA, Inc., a Delaware corporation (“Ortsbo USA” and, collectively with Ortsbo Canada, “Ortsbo”).  Ortsbo is the owner of certain multi-language real time translation intellectual property that we believe is a significant component of the Yappn business opportunity.

Immediately following the Asset Purchase, under the terms of an Agreement of Conveyance, Transfer and Assignment of Assets and Assumption of Obligations, we transferred all of our pre-Asset Purchase assets and liabilities (consisting of our former business of import consumer electronics, home appliances and plastic house wares ) to our wholly owned subsidiary, Plesk Holdings, Inc., a Delaware corporation. Thereafter, pursuant to a stock purchase agreement, we transferred all of the outstanding capital stock of Plesk Holdings, Inc. to certain of our former shareholders in exchange for cancellation of an aggregate of 112,500,000 shares of our common stock held by such persons.

Our principal executive offices are located at 1001 Avenue of the Americas, 11th Floor, New York, NY 10018 and our telephone number is (888) 859-4441. Our website is http://www. yappn.com (which website is expressly not incorporated into this filing).

28

Our Business

The related group of assets known as Yappn (“Yappn”) is a real-time multilingual business that amplifies brand messaging, helps conduct commerce and provides customer support by globalizing these experiences with its proprietary approach to language. Through its Real Time Multilingual Amplification platform, Yappn eliminates the language barrier, allowing the free flow of communications in nearly 70 languages to support brand and individuals’ marketing objectives, commerce revenue goals and customer support objectives by making language universal for all fans and consumers. These services are increasingly becoming essential for companies to conduct business online as English is no longer the language of the internet. Over 73% of the world’s internet users speak a language other than English (Source: “Internet World Stats 2011” at http://www.internetworldstats.com/stats7.htm). Even domestically, over 66 million or 21% of the U.S. population does not speak English at home as of 2011 (Source: http://www.census.gov/prod/2013pubs/acs-22.pdf). We anticipate that those figures are expected to grow significantly in the following five years.

Through Yappn, we have developed cost effective unique and proprietary technology tools and services that create dynamic solutions that enhance a brands messaging, media, e-commerce and support platforms. Through the use of Yappn’s services, we contend that device, location and connection are no long issues for the digital user.

We believe that Yappn redefines global social marketing by providing a set of stand-alone commercial tools for brands providing easy to implement and cost effective globalization solutions as they are complementary, not competitive, to today’s top social media networks such as Twitter, Facebook, Pinterest, Instagram, Flickr and YouTube, web, mobile, video players, blogs, online broadcasting, private networks and event virtualization.

Yappn will also be used to enable eCommerce in the multi-language/multi-social media marketing feed of an online store, the multi-language translation of the store, and the multi-language post-sale support of a transaction. We are planning to work with our customers on an incremental revenue based model deriving revenue from a percent of each sale plus professional services, when applicable.

Implementation of our business plan will require additional debt or equity financing and there can be no assurance that additional financing can be obtained on acceptable terms. We are in the development stage, and have limited revenues to cover our operating costs. As such, we have incurred an operating loss since inception. This and other factors raise substantial doubt about our ability to continue as a going concern. Our continuation as a going concern is dependent on our ability to meet our obligations, to obtain additional financing as may be required and ultimately to attain profitability. Our independent auditors have included an explanatory paragraph, specifically Footnote 2, in their audit report on our financial statements for the fiscal year ended May 31, 2014 regarding concerns about our ability to continue as a going concern and Footnote 2 to the Notes to this Quarterly Report also discusses concerns about our ability to continue as a going concern. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Our Strategy

The Yappn e-Commerce business model includes a business plan that we believe allows companies to extend their reach online and become truly “international” by servicing customers in nearly 70 languages to improve their relationship with their consumers through the elimination of the language barrier and offering the shopping cart and catalog in multiple languages.   Out of 2.3 billion internet users, only 540 million speak English (Source: Miniwatts Marketing Group). Management believes that prime markets for eCommerce growth are in China and Eastern Europe. We provide services on a fee for services basis, percentage of revenue per transaction, professional service fees and in some cases on a CPM (cost per thousand) or as a percentage of revenue to online advertising and monetization events.  

The Yappn chat platform (chat.yappn.com, which website is expressly not incorporated into this filing) allows users to create and moderate discussion rooms based on interest topics where users can view content and chat in their native language in real time. Each user's experience is individualized to their native language allowing for a global free flow of communication without a language barrier. Revenue in the chat platform is driven by sponsorship programs, private chat boards and other upcoming upgrades in the future.

The Yappn tool set (yappn.com, which website is expressly not incorporated into this filing) provides brands with a series of technology add-ons to complement their current social media activities and allows them to reach a global audience by instantly providing key messaging in almost 70 languages.

● The Social Media Wall is an aggregation of major social media accounts for fans and consumers to interact with in almost 70 languages.

● Live video captioning is to broadcast a live event with real-time video closed captioning in almost 70 languages.

● Post production video provides closed captioning in almost 70 languages for archive videos and feature films.

29

● A live Q&A is an interactive live stream with fans worldwide allowing them to participate and ask moderated questions in almost 70 languages.

● Engagement events such as a custom branded Twitter Q&A session which allows for real-time multilingual events to activate on a global scale for brands and individuals.

● Real-Time Social Imagery allows for the creation of real-time conversation via social media with professional photography at major events

The tools are a "build once and deploy everywhere" arrangement allowing brands to embed key social media like Twitter, Facebook, YouTube, Instagram, Pinterest, Flickr and Tumblr and mobile into existing platforms. Yappn tools have been effectively tested and commercially deployed through a number of entertainment, sports and commercial brands and they are now available to agencies to enhance their client's domestic and global outreach plans. The programs are available on a servicing contractual basis and we have begun to receive contractual commitments from various brands for the use of its tool sets.

Yappn will continue to develop additional revenue-centric features and tools and refine our current business plan. Each new feature set is built on a prime revenue driver for our business as it continues to work with clients and their agencies to develop new deployment tools and programs to reach an expanding global audience.

FotoYapp

Fotoyapp is a multichannel consumer platform for web, portable and mobile devices and allows users to instantly connect photos and images to almost any content in almost any language. This builds on the idea that “a picture is worth a thousand words” by revolutionizing social engagement and allowing images and content to be linked to each other and shared instantly, creating the ability to share beyond the image. A user simply takes an image from a camera, tablet, computer, etc. and uploads it to Fotoyapp along with key words that describe the image. Fotoyapp automatically adds the users current social media accounts like Twitter, Facebook and Sina Wibo and crawls the web for related social media posts using the selected key words. A Web crawler is a software application that systematically browses the World Wide Web, typically for the purpose of Web indexing. The result is a stand-alone page where images are socially and visually enabled with all types of related content that automatically defaults to the view’s language, regardless of what language the social content was posted in.

Fotoyapp will offer advance features not currently found, to our knowledge, in other leading social and mobile content channels. For example, a user uploads an image of the dinner they ordered at a restaurant. That image could be connected to the restaurant’s location and URL, popular restaurant rating sites and other related online content, providing viewers of the image with a total picture of the image. The restaurant, in turn, could share the image with its other constituents and sites. This process can be duplicated for products and services where images can be used to create value for commercial purposes and connect to Yappn’s eCommerce multilingual offerings.

Yappn has completed a business agreement with Getty Images for its FotoYapp multi-channel app. Pursuant to this agreement, Influencers (defined as a celebrity, athlete or otherwise famous individual with a social network of fans which consists of but not limited to, significant Facebook fans, twitter followers and Instagram followers.) that Yappn and Fotoyapp have agreements with will have authenticated access to photography through the Getty Images platform allowing them to instantly tag, comment and share images through Fotoyapp, giving them the ability to broaden their social outreach. Additionally, consumers will have access to some of the world’s best imagery through select Getty Images collections offered on Fotoyapp, providing new opportunities to create global social engagement with content and FotoYapp’s multi-lingual social sharing with a wide range of business solutions.

Digital Widget Factory

Yappn has executed a three-year Master Services Agreement and SOW (statement of work) with Digital Widget Factory to develop and manage a minimum of 200 multilingual E-commerce sites which will include multilingual online marketing through traditional online services and social engagement. Expected first year revenues for the program are estimated to be up to $3,000,000 in revenues (although no assurances can be provided that such amounts will be achieved or profitability realized) with rapid expansion of sites planned for 2016 and 2017. Contract terms allowed for pre-paid fees in association with the project of a minimum of $250,000 plus 20% net profit on the program for the term duration.

The Services Agreement

We acquired the rights under the Services Agreement dated March 21, 2013 between IMI and IMI’s wholly owned Ortsbo subsidiaries upon the closing of the Asset Purchase. Pursuant to the terms of the Services Agreement, Ortsbo made available to us its representational state transfer application programming interface (the “Ortsbo API”), which provides multi-language real-time translation as a cloud service. The Services Agreement also provides that Ortsbo makes its “Live and Global” product offering, which enables a cross language experience for a live, video streaming production, available to us as a service for marketing and promoting the Yappn product in the marketplace (the “Services”).  The Services do not include the “chat” technology itself and we shall be solely responsible for creating, securing or otherwise building out our website and any mobile applications to include chat functionality, user forums, user feedback, and related functionality within which the Ortsbo API can be utilized to enable multi-language use.  Under the initial agreement, no intellectual property owned by Ortsbo would be transferred to us except to the extent set forth in the Services Agreement as described in “Intellectual Property” set forth below.

30

For all ongoing services provided under the Services Agreement, we shall pay Ortsbo an amount equal to the actual cost incurred by Ortsbo in providing the Services, plus thirty percent (30%).  In addition, we shall pay to Ortsbo an ongoing revenue share which shall equal seven percent (7%) of the gross revenue generated by our activities utilizing the Services.  If we are earning revenue without use of the Services because, for example, all communications are taking place in English, then no revenue share shall be owing to Ortsbo with respect thereto.  If there is a blend of multi-language and English-English communications, then the parties shall do their best to pro rate or apportion the revenues appropriately in order to compensate Ortsbo for the portion of our revenues enabled by use of the Services from Ortsbo.  The Services Agreement may be terminated by either party with 60 days written notice and both parties may not, for the term of the Agreement and a period of two years thereafter, (i) directly or indirectly assist any business that is competitive with the other party’s business, (ii) solicit any person to leave employment with the other and (iii) solicit or encourage any customer to terminate or otherwise modify adversely its business relationship with the other.

In October 2013, we amended the Services Agreement.  Under the terms of the amendment to the Services Agreement, we will have the first right of refusal to purchase the Ortsbo platform and all its assets and operations for a period of two years; increasing its use of Ortsbo's technology for business to consumer social programs at a purchase price to be negotiated at the time we exercise our right. We also have a right to purchase a copy of the source code only applicable to Yappn programs for $2,000,000 which may be paid in cash or restricted shares of our common stock at a per share price of $.15 per share. As part of the enhancement agreement, we issued Ortsbo 1,666,667 shares of our restricted common stock. On April 28, 2014, we exercised our right to purchase a copy of the source code for the Ortsbo property in exchange for 13,333,333 shares of restricted common stock for a value of $2,000,000.

Competition

Our new business focus relating to and arising from the development of the Yappn assets is characterized by innovation, rapid change, and disruptive technologies.  We will face significant competition in every aspect of this business, including from companies that provide tools to facilitate the sharing of information, that enable marketers to display personalized advertising and that provide users with multi-language real-time translation of social media platforms.  We will compete with the following, many of whom have significantly greater resources than we do: 

● Companies that offer full-featured products that provide a similar range of communications and related capabilities that we provide.  These offerings include, for example, Facebook, LinkedIn, Craigslist, Google+, which Google has integrated with certain of its products, including search and Android, as well as other, largely regional, social networks that have strong positions in particular countries, such as Mixi in Japan and vKontakte and Odnoklassniki in Russia.

● Companies that provide web- and mobile-based information and entertainment products and services that are designed to engage users.

● Companies that offer platforms for game developers to reach broad audiences with free-to-play games including Facebook and Apple's iOS and Google's Android mobile platforms.

● Traditional and online businesses that offer corporate sponsorship opportunities and provide media for marketers to reach their audiences and/or develop tools and systems for managing and optimizing advertising campaigns.

We anticipate that we will compete to attract, engage, and retain users, to attract and retain marketers, to attract and retain corporate sponsorship opportunities, and to attract and retain highly talented individuals, especially software engineers, designers, and product managers.  As we introduce new features to the Yappn platform, as the platform evolves, or as other companies introduce new platforms and new features to their existing platforms, we may become subject to additional competition. We believe that our ability to quickly adapt to a changing marketplace, and our experienced management team, will enable us to compete effectively in the market.  Further, we believe that our focus on encouraging user engagement based on topics and interests, rather than on “friends” or connections, will differentiate us from much of the competition.

Intellectual Property

We own (i) the yappn.com domain name (which website is expressly not incorporated into this filing) and (ii) the Yappn name and all trademarks, service marks, trade dress and copyrights associated with the Yappn name, logo and graphic art.  We may prepare several patent filings in the future. Upon payment of the applicable fees pursuant to the Services Agreement, we will become the exclusive owner of copyright in the literary works or other works of authorship delivered by Ortsbo to us as part of the Services provided under the Services Agreement (the “Deliverables”).  All such rights shall not be subject to rescission upon termination of the Services Agreement.  Also as set forth in the Services Agreement, we shall grant to Ortsbo (i) a non-exclusive (subject to certain limitations) license to use the Deliverables for the sole purpose of developing its technology, (ii) a non-exclusive license to use, solely in connection with the provision of the Services, any intellectual property owned or developed by us or on our behalf and necessary to enable Ortsbo to provide the Services and (iii) a license to use intellectual property obtained by us from third parties and necessary to enable Ortsbo to provide the Services.  All such licenses shall expire upon termination of the Services Agreement.

On April 28, 2014, we purchased a copy of the source code for the Ortsbo property and all the rights associated with it.

31

Marketing

We intend that the Yappn community will grow virally with users inviting their friends to connect with them, supported by internal efforts to stimulate user awareness and interest. In addition, we plan to invest in marketing its services to build its brand and user base around the world and to regularly host online events and conferences to engage with developers, marketers and online consumers.

Government Regulation

We are subject to a number of U.S. federal and state, and foreign laws and regulations that affect companies conducting business on the Internet, many of which are still evolving and being tested in courts, and could be interpreted in ways that could harm our business. These may involve user privacy, rights of publicity, data protection, content, intellectual property, distribution, electronic contracts and other communications, competition, protection of minors, consumer protection, taxation and online payment services. In particular, we are subject to federal, state, and foreign laws regarding privacy and protection of user data. Foreign data protection, privacy, and other laws and regulations are often more restrictive than those in the United States. U.S. federal and state and foreign laws and regulations are constantly evolving and can be subject to significant change. In addition, the application and interpretation of these laws and regulations are often uncertain, particularly in the new and rapidly-evolving industry in which we operate. There are also a number of legislative proposals pending before the U.S. Congress, various state legislative bodies, and foreign governments concerning data protection which could affect us.  For example, a revision to the 1995 European Union Data Protection Directive is currently being considered by legislative bodies that may include more stringent operational requirements for data processors and significant penalties for non-compliance.

Legal Proceedings

None.

Registration Statement

We filed a Registration Statement on Form S-1 (File No. 333-199569) (the “Registration Statement”) with the Securities and Exchange Commission (the “SEC”) on October 24, 2014 (amended November 7, 2014) for up to 75,926,665 shares of our $0.0001 par value per share common stock (the "Common Stock") by certain selling stockholders upon conversion of promissory notes and/or warrants currently held by those selling stockholders, specifically (i) 18,440,000 shares of Common Stock issuable to them upon exercise of promissory notes and (ii) 45,880,000 shares of Common Stock issuable to them upon exercise of warrants. The warrants have an exercise prices varying from $0.10 to $0.22 per share (subject to adjustment). The Registration Statement covering the above noted securities was declared effective under the Securities Act of 1933 on November 17, 2014.

RESULTS OF OPERATIONS

Three Months ended February 28, 2015 and February 28, 2014

Revenues

We are in the process of commercialization of our multi-language platform.  We had revenues of $528,846 and $5,875 for the three months ended February 28, 2015 and February 28, 2014, respectively. Revenues for the current period relate predominately to professional services for Digital Widget Factory. Comparative period revenues resulted from services provided for a few limited customer events prior to launch of the platform. Our management is focusing on developing relationships with commercial partners and influencers, which has delayed revenue realization in recent quarters.

Cost of revenue

We incurred costs of revenue of $140,183 and $4,870, for the three months ended February 28, 2015 and 2014, respectively. These costs were directly attributable to the revenues generated in the comparative period and resulted in a gross profit of $388,663and $1,005, for the three months ended February 28, 2015 and 2014, respectively.

Total operating expenses

During the three months ended February 28, 2015 and 2014, total operating expenses were $849,358 and $1,021,988, respectively.

For the three months ended February 28, 2015, the operating expenses consisted of marketing expense of $104,383, research and development expenses of $100,759, general and administrative expenses of $300,435, legal and professional fees of $74,282, consulting fees of $199,064 and stock based compensation of $70,378. For the comparable three months ended February 28, 2014, the operating expenses consisted of marketing expenses of $184,027, research and development expenses of $338,048, general and administrative expenses of $195,666, professional fees of $64,977 and consulting fees of $239,270.

32

All of our research and development costs have been incurred since the fourth quarter of the 2013 fiscal year. These research and development expenses are primarily for fees to technology consultants from Intertainment Media and Ortsbo.  As the social media platform and products become commercialized we expect the costs of research and development to decrease, but would expect maintenance costs on the social media platform to increase.

General and administrative expenses include executive and office salaries, administrative services for accounting and finance, outside consulting costs for business development, costs for investor relations and general business needs and averaged approximately $325,000 per quarter. These costs have grown as we have worked to develop a customer base and meet the needs of investors to finance our operation. Management has made some direct hires over the comparative period which has increased the overall costs as well. Professional fees were incurred primarily for use of legal counsel related to financing arrangements for convertible promissory notes and warrants and for accounting and auditing services. We expect our professional fees to vary from period to period based upon our corporate needs. Consulting fees incurred primarily for consulting service costs for third party consultants. We have used a number of different outside firms to provide strategic position of our products, markets and customer introductions. Some of the fees of the firms providing these services were paid with shares of common stock.

Total other income and expenses

Other (income) expenses totaled $894,903 and $(1,301,482), for the three months ended February 28, 2015 and February 28, 2014, respectively. The change of $2,196,386 is primarily due to the change in the fair value of derivative financial instruments. Many of our financing instruments are either convertible into shares of our common stock or have provisions that provide an option to convert into shares of our common stock. For accounting purposes we are required to value such instruments at fair value which can fluctuate as the market price of shares of our common stock fluctuates.

During the three months ended February 28, 2015, total other (income) consisted of interest expense of $105,007, financing expenses related to convertible debentures, warrants and contractual obligations totaling $362,069, an expense resulting from the change in fair value of the derivative liabilities and convertible notes of $485,051 and other miscellaneous income of $57,224.

During the three months ended February 28, 2014, total other income and expenses resulted in losses of $1,301,482.  The other expenses consisted of interest expense of $25,938 and financing expenses on the issuance of derivative liabilities of $121,454. Other income consisted of the decrease in the fair value of the derivative liabilities resulting in income of $1,368,583 and miscellaneous other income of $80,291.

During the nine month period ended February 28, 2015 and year ended May 31, 2014, we raised $2,017,175 and $3,860,093, respectively, in cash from short term notes payable, line of credit, convertible notes and debentures through normal channels and private placements. For accounting purposes, since certain financial instruments had convertible provisions and in some cases provisions that protect the holder by including full ratchet anti-dilution measures, they are treated as derivatives liabilities and are valued using a binomial lattice fair value model upon inception and adjusted accordingly to market at the close of the period.  The financing expense associated with the capital raises and prior obligations were $362,069 and $121,454, for the three month period ended February 28, 2015 and February 28, 2014, respectively. There was less financing raised in the quarter ending February 28, 2015 from convertible notes and no financing from preferred share issuance than the comparative period as we primarily relied on bridge loans and the line of credit arrangement.

33

For the three month period ended February 28, 2015, the gain from fair value adjustment largely relates to the passage of time where value naturally erodes, as well as the moderate decreases in the our stock price. In the comparative period, there was a significant decline in the market price compared to those prices that were in effect at the time of the original issuance of these convertible instruments and warrants from fiscal 2013. The changes in market value of our common stock coupled with the other parameters used in the binomial lattice model for all instruments marked to market, resulted in a loss of $485,051 for the three month period ended February 28, 2015 in contrast to a gain of $1,368,583 for the three month period ended February 28, 2014, a change of $1,853,634.

Net income (loss) and comprehensive income (loss)

During the three months ended February 28, 2015 and 2014, we had net loss and comprehensive loss of $1,355,597 and $280,499 respectively.

Nine Months ended February 28, 2015 and February 28, 2014

Revenues

We are in the process of commercialization of our multi-language platform.  We had revenues of $606,821 and $37,135 for the nine months ended February 28, 2015 and February 28, 2014, respectively. Revenues for the current period relate predominately to professional services for Digital Widget Factory. Comparative period revenues resulted from services provided for a few limited customer events prior to launch of the platform. Our management is focusing on developing relationships with commercial partners and influencers, which has delayed revenue realization in recent quarters.

Cost of revenue

We incurred costs of revenue of $140,389 and $14,854, for the nine months ended February 28, 2015 and 2014, respectively. These costs were directly attributable to the revenues generated in the comparative period and resulted in a gross profit of $466,432 and $22,281, for the nine months ended February 28, 2015 and 2014, respectively.

Total operating expenses

During the nine months ended February 28, 2015 and 2014, total operating expenses were $3,990,999 and $3,058,082, respectively.

For the nine months ended February 28, 2015, the operating expenses consisted of marketing expense of $996,107, research and development expenses of $597,490, general and administrative expenses of $1,020,468, professional fees of $173,520, consulting fees of $524,059 and stock based compensation of $679,179. For the comparable nine months ended February 28, 2014 the operating expenses consisted of marketing expenses of $474,459, research and development expenses of $1,006,984, general and administrative expenses of $660,409, professional fees of $256,847 and consulting fees of $659,383.

34

All of our research and development costs have been incurred since the fourth quarter of the 2013 fiscal year. These research and development expenses are primarily for fees to technology consultants from Intertainment Media and Ortsbo.  As the social media platform and products become commercialized we expect the costs of research and development to decrease, but would expect maintenance costs on the social media platform to increase.

General and administrative expenses include executive and office salaries, administrative services for accounting and finance, outside consulting costs for business development, costs for investor relations and general business needs and averaged approximately $325,000 per quarter. These costs have grown as we have worked to develop a customer base and meet the needs of investors to finance our operation. Management has made some direct hires over the comparative period which has increased the overall costs as well. Professional fees were incurred primarily for use of legal counsel related to financing arrangements for, convertible promissory notes and warrants and for accounting and auditing services. We expect our professional fees to vary from period to period based upon our corporate needs. Consulting fees incurred primarily for consulting service costs for third party consultants. We have used a number of different outside firms to provide strategic position of our products, markets and customer introductions. Some of the fees of the firms providing these services were paid with shares of common stock.

Total other income and expenses

Other (income) expenses totaled $(544,073) and $(7,257,927), for the nine months ended February 28, 2015 and February 28, 2014, respectively. The change of $(6,713,854) is primarily due to the change in the fair value of derivative financial instruments. Many of our financing instruments are either convertible into shares of our common stock or have provisions that provide an option to convert into shares of our common stock. For accounting purposes we are required to value such instruments at fair value which can fluctuate as the market price of shares of our common stock fluctuates.

During the nine months ended February 28, 2015, total other (income) consisted of interest expense of $253,973, financing expenses related to convertible debentures, and warrants that are considered derivative liabilities totaling $942,574, a gain resulting from the change in fair value of the derivative liabilities and convertible notes of $1,647,824 and other miscellaneous income of $92,796.

During the nine months ended February 28, 2014, total other income and expenses resulted in income of $(7,257,927).  The other expenses consisted of interest expense of $54,033 and financing expenses on the issuance of derivative liabilities of $2,164,530. Other income consisted of the increase in the fair value of the derivative liabilities resulting in a gain of $9,395,021 and miscellaneous other income of $81,469.

The financing expenses related to the issuance of derivative liabilities increased for the nine months ended February 28, 2014 related to our raising capital by issuing 1,650,000 units of preferred stock and warrants.  For accounting purposes, since these instruments protect the holder by including full ratchet anti-dilution measures, they are treated as derivatives liabilities and are valued using a binomial fair value model upon inception and adjusted accordingly to market at the close of the period.  The accounting for the derivative liabilities are recorded as a financing expense on the Statements of Operations and Comprehensive (Loss) Income.

As of February 28, 2014, we adjusted the fair value of the derivatives instruments related to the sale of 9,360,000 units of preferred stock and warrants previously issued. The market price of the common shares declined from a May 31, 2013 share price of $0.55 to a February 28, 2015 share price of $0.05. As a result of the revaluation of the derivative instruments on February 28, 2014, the related derivative liabilities were reduced, which contribute to the vast majority of the $9,395,021 recorded gain for the nine months ended February 28, 2014

During the nine month period ended February 28, 2015 and year ended May 31, 2014, we raised $2,017,175 and $3,860,093, respectively, in cash from short term notes payable, line of credit, convertible notes and debentures through normal channels and private placements. For accounting purposes, since certain financial instruments had convertible provisions and in some cases provisions that protect the holder by including full ratchet anti-dilution measures, they are treated as derivatives liabilities and are valued using a binomial lattice fair value model upon inception and adjusted accordingly to market at the close of the period.  The financing expense associated with the capital raises and prior obligations were $942,574 and $2,164,530 for the nine month period ended February 28, 2015 and February 28, 2014, respectively. There were less financing raised in the quarter ending February 28, 2015 from convertible notes and no financing from preferred share issuance than the comparative period as we primarily relied on bridge loans and the line of credit arrangement.

35

For the nine month period ended February 28, 2015, the gain from fair value adjustment largely relates to the passage of time where value naturally erodes, as well as the moderate decreases in our stock price. In the comparative period, there was a significant decline in the market price compared to those prices that were in effect at the time of the original issuance of these convertible instruments and warrants from fiscal 2013. The changes in market value of our common stock coupled with the other parameters used in the binomial lattice model for all instruments marked to market, resulted in a gain of $1,647,824 for the nine month period ended February 28, 2015 in contrast to a larger gain of $9,395,021 for the nine month period ended February 28, 2014, a change of $7,747,197.

Net income (loss) and comprehensive income (loss)

During the nine months ended February 28, 2015 and 2014, we had net (loss) income and comprehensive (loss) income of $(2,980,494) and $4,222,126 respectively.

Liquidity and Capital Resources

As of February 28, 2015, we had a cash balance of $10,131, which is a decrease of $978,561 from the ending cash balance of $988,692 as of May 31, 2014. We do not have sufficient funds to fund our expenses over the next twelve months. There can be no assurance that additional capital will be available to us. Since we have no other financial arrangements or plans currently in effect, our inability to raise funds for the above purposes will have a severe negative impact on our ability to remain a viable going concern.

To fund our operations, we have issued convertible preferred stock, short term notes, convertible debt instruments, and warrants under various subscription private placements to accredited investors for gross cash receipts of $2,017,175 and $3,860,092 for the nine months ended February 28, 2015 and the year ended May 31, 2014, respectively.

We have used this financing for funding operations and replacing short term high cost debt instruments with lower cost longer term financial instruments where the economics made sense.

We estimate we will need additional capital to cover our ongoing expenses and to successfully market our product offerings. This is only an estimate and may change as we receive feedback from customers and have a better understanding of the demand for our application and the ability to generate revenues from our new products. Both of these factors may change and we may not be able to raise the necessary capital and if we are able to, that it may not be at favorable rates.

Going Concern Consideration

We incurred net losses and comprehensive losses resulting in a deficit of $13,118,602 through February 28, 2015. At February 28, 2015, we had total assets of $639,570 and liabilities totaling $6,313,943 and a working capital deficit of $4,216,832. These factors raise substantial doubt as to our ability to continue as a going concern.

Implementation of our business plan will require additional debt or equity financing and there can be no assurance that additional financing can be obtained on acceptable terms.  We are in the development stage, and have limited revenues to cover our operating costs. As such, we have incurred an operating loss since inception. Our ability to continue as a going concern is dependent on its ability to raise adequate capital to fund operating losses until we are able to engage in profitable business operations. This and other factors raise substantial doubt about our ability to continue as a going concern. Our continuation as a going concern is dependent on our ability to meet our obligations, to obtain additional financing as may be required and ultimately to attain profitability. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.

There can be no assurance that the raising of equity or debt will be successful or that our anticipated financing will be available in the future, at terms satisfactory us. Failure to achieve the equity and financing at satisfactory terms and amounts could have a material adverse effect on our ability to continue as a going concern. If we cannot successfully raise additional capital and implement its strategic development plan, its liquidity, financial condition and business prospects will be materially and adversely affected, and we may have to cease operations.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

Critical Accounting Policies

None.

36

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable

ITEM 4. CONTROLS AND PROCEDURES

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures designed to ensure that information required to be disclosed by us in the reports it files or submits under the Securities Exchange Act of 1934, as amended (Exchange Act), is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports it files or submits under the Exchange Act is accumulated and communicated to management, including the principal executive officer and principal financial officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Because of inherent limitations, disclosure controls and procedures, as well as internal control over financial reporting, may not prevent or detect all inaccurate statements or omissions.

Our management, with the supervision and participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of February 28, 2015 were effective such that the information required to be disclosed by us in reports filed under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management to allow timely decisions regarding disclosure. A controls system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

(b) Changes In Internal Control Over Financial Reporting

During the three and nine months ended February 28, 2015, there were no changes in our internal controls over financial reporting that materially affected, or is reasonably likely to have a materially affect, on our internal control over financial reporting.

PART II

ITEM 1. LEGAL PROCEEDINGS

We are subject from time to time to litigation, claims and suits arising in the ordinary course of business. As of February 28, 2015, we were not a party to any material litigation, claim or suit whose outcome could have a material effect on our unaudited consolidated financial statements.

ITEM 1A. RISK FACTORS

Not required under Regulation S-K for “smaller reporting companies”.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On December 11, 2014, the Company issued 400,000 shares of common stock, valued at $40,000, in exchange for business consulting services. On January 5, 2015, the Company issued an additional 400,000 shares of common stock, valued at $40,000, in exchange for business consulting services.

The issuance of such shares of our common stock was effected in reliance on the exemptions for sales of securities not involving a public offering, as set forth in Rule 506 promulgated under the Securities Act of 1933, as mended (the “Securities Act”) and in Section 4(2) of the Securities Act, based on the following: the investors confirmed to us that they were “accredited investors,” as defined in Rule 501 of Regulation D promulgated under the Securities Act and had such background, education and experience in financial and business matters as to be able to evaluate the merits and risks of an investment in the securities; (b) there was no public offering or general solicitation with respect to the offering; (c) the investors were provided with certain disclosure materials and all other information requested with respect to our company; (d) the investors acknowledged that all securities being purchased were “restricted securities” for purposes of the Securities Act, and agreed to transfer such securities only in a transaction registered under the Securities Act or exempt from registration under the Securities Act; and (e) a legend was placed on the certificates representing each such security stating that it was restricted and could only be transferred if subsequent registered under the Securities Act or transferred in a transaction exempt from registration under the Securities Act.

37

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

There were no defaults upon senior securities during the period ended February 28, 2015.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5. OTHER INFORMATION

There is no information with respect to which information is not otherwise called for by this form.

WHERE YOU CAN FIND MORE INFORMATION

We file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (the “Commission”). Our Commission filings are available to the public over the Internet at the Commission’s website at http://www.sec.gov. The public may also read and copy any document we file with the Commission at its Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549, on official business days during the hours of 10:00 am to 3:00 pm. The public may obtain information on the operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330. We maintain a website at http://www. yappn.com (which website is expressly not incorporated by reference into this filing). Information contained on our website is not part of this report on Form 10-Q.

38

ITEM 6. EXHIBITS

Index to Exhibits

Exhibit No.	Description
2.1	Asset Purchase Agreement by and among Yappn Corp., Yappn Acquisition Sub., Inc. and Intertainment Media, Inc., dated March 28, 2013 (2)
3.1	Amended and Restated Certificate of Incorporation filed on March 14, 2013. (1)
3.2	Amended and Restated Bylaws. (1)
3.3	Amended and Restated Certificate of Designation and Preferences of Series A Convertible Preferred Stock, filed with the Secretary of State of Delaware on May 31, 2013 (3)
3.4	Amended Certificate of Incorporation filed on December 31, 2014 *
4.1	Convertible Promissory Note (4)
4.2	Convertible Promissory Note Issued in Favor of JMJ Financial (6)
4.3	8% Convertible Note (7)
4.4	Form of 8% Convertible Note (8)
4.5	Form of 6% Convertible Promissory Note (9) (10) (12)
4.6	Form of Promissory Note (13)
4.7	Common Stock Purchase Warrant (13)
10.1	Lock-Up Agreement by and between Yappn Corp. and Intertainment Media, Inc. (2)
10.2	Form of Warrant (2)
10.3	Form of Subscription Agreement (2)
10.4	Form of Registration Rights Agreement (2)
10.5	Form of Note Purchase Agreement (2)
10.6	Form of Note (2)
10.7	Form of First Amendment to Note Purchase Agreement (2)
10.8	Agreement of Conveyance, Transfer and Assignment of Assets and Assumption of Obligations (2)
10.9	Stock Purchase Agreement (2)
10.10	2013 Equity Incentive Plan (2)
10.11	Bill of Sale dated March 28, 2013 (2)
10.12	Services Agreement by and between Ortsbo, Inc., Ortsbo USA, Inc. and Intertainment Media, Inc. dated March 21, 2013 (2)
10.13	Form of Indemnification Agreement (2)
10.14	Securities Purchase Agreement (4)
10.15	Amendment to Services Agreement (5)
10.16	Amendment Agreement to Convertible Promissory Note Issued in Favor of JMJ Financial (6)
10.17	Securities Purchase Agreement (7)
10.18	Securities Purchase Agreement between Yappn Corp. and GEL Properties LLC (8)
10.19	Securities Purchase Agreement between Yappn Corp. and LG Capital Funding LLC (8)
10.20	Form of Securities Purchase Agreement (9) (10) (12)
10.21	Form of Registration Rights Agreement (9) (10) (12)
10.22	Form of Series A Warrant (9) (10) (12)
10.23	Form of Series B Warrant (9) (10) (12)
10.24	Amendment Agreement to Convertible Promissory Note issued in favor of JMJ Financial (11)
10.25	Loan Agreement (13)
10.26	General Security Agreement between Yappn Corp. and Toronto Tree Top Holdings Ltd. (13)
10.27	General Security Agreement (Yappn Canada Inc.) (13)
10.28	General Security Agreement (Intertainment Media Inc.) (13)
10.29	Guaranty and Indemnity (Yappn Canada Inc.) (13)
10.30	Guaranty and Indemnity (Intertainment Media Inc.) (13)
10.31	Assignment of Monies and Debt Due Arrangement (13)
10.32	Employment Agreement between Yappn Corp. and Mr. David Lucatch dated June 1, 2014. (14)
10.33	Form of Series C Warrant (15)
10.34	Form of Series D Warrant (15)
10.35	Amendment to the Employment Agreement between Yappn Corp. and Mr. David Lucatch dated September 2, 2014. (16)
10.36	Form of Master Services Agreement between Yappn Corp. and Digital Widget Factory, dated November 6, 2014. (16)
14.1	Code of Ethics and Conduct (14)
31.1	Rule 13a-14(a) / 15d-14(a) Certification of Principal Executive Officer.*
31.2	Rule 13a-14(a) / 15d-14(a) Certification of Principal Financial Officer.*
32.1	Section 1350 Certifications of Principal Executive Officer *
32.2	Section 1350 Certifications of Principal Financial Officer *
101.INS	XBRL Instance Document *
101.SCH	XBRL Taxonomy Extension Schema Document *
101.CAL	XBRL Taxonomy Extension Calculation Linkbase *
101.DEF	XBRL Taxonomy Extension Definition Linkbase *
101.LAB	XBRL Taxonomy Extension Labels Linkbase *
101.PRE	XBRL Taxonomy Extension Presentation Linkbase *

39

(1) Incorporated by reference to the Company’s Current Report on Form 8-K, as filed with the SEC on March 18, 2013.

(2) Incorporated by reference to the Company’s Current Report on Form 8-K as filed with the SEC on April 3, 2013.

(3) Incorporated by reference to the Company’s Current Report on Form 8-K as filed with the SEC on June 3, 2013.

(4) Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on October 15, 2013.

(5) Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on October 29, 2013.

(6) Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on November 21, 2013.

(7) Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on December 18, 2013.

(8) Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on December 20, 2013.

(9) Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on January 30, 2014.

(10) Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on February 27, 2014.

(11) Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on March 4, 2014.

(12) Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on April 1, 2014.

(13) Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on April 11, 2014.

(14) Incorporated by reference to the Company’s Annual Report on Form 10-K, filed with the SEC on August 29, 2014.

(15) Incorporated by reference to the Company’s Registration Statement on Form S-1 filed with the SEC on October 24, 2014.

(16)  Incorporated by reference to the Company’s Quarterly Report on Form 10-Q, filed with the SEC on January 13, 2015.

*   Filed herewith.

40

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on this 14th day of April 2015.

YAPPN CORP.
By:	/s/ David Lucatch
	DAVID LUCATCH
	Chief Executive Officer
By:	/s/ Craig McCannell
	Craig McCannell
	Chief Financial Officer
	(Principal Financial Officer)

41

EX-3.4

Exhibit 3.4

State of Delaware

Secretary of State

Division of Corporations

Delivered 01:20 PM 12/31/2014

FILED 01:20 PM 12/31/2014

SRV 150011187 - 4893182 FILE

STATE OF DELAWARE

CERTIFICATE OF AMENDMENT

OF CERTIFICATE OF INCORPORATION

The corporation organized and existing under and by virtue of the General Corporation Law of the State of Delaware does hereby certify:

FIRST: That at a meeting of the Board of Directors of

Yappn Corp.

resolutions were duly adopted setting forth a proposed amendment of the Certificate of Incorporation of said corporation, declaring said amendment to be advisable and calling a meeting of the stockholders of said corporation for consideration thereof. The resolution setting forth the proposed amendment is as follows:

RESOLVED, that the Certificate of Incorporation of this corporation be amended by changing the Article thereof numbered “Fourth” so that, as amended, said Article shall be and read as follows:

A.            Classes and Number of Shares. The total number of shares of stock that the Corporation shall have authority to issue is Four Hundred Fifty Million (450,000,000). The classes and aggregate number of shares of each class (see attached exhibit A)

SECOND: That thereafter, pursuant to resolution of its Board of Directors, a special meeting of the stockholders of said corporation was duly called and held upon notice in accordance with Section 222 of the General Corporation Law of the State of Delaware at which meeting the necessary number of shares as required by statute were voted in favor of the amendment.

THIRD: That said amendment was duly adopted in accordance with the provisions of Section 242 of the General Corporation Law of the State of Delaware.

IN WITNESS WHEREOF, said corporation has caused this certificate to be signed this 31st day of December, 2014.

By:	/s/ Craig McCannell
	Authorized Officer
Title:	Chief Financial Officer
Name	Craig McCannell
	Print or Type

Exhibit A

which the Corporation shall have authority to issue are as follows:

1. Four Hundred Million (400,000,000) shares of common stock, par value $0.0001 per share (the “Common Stock”); and

2. Fifty Million (50,000,000) shares of preferred stock, par value $0.0001 per share (the “Preferred Stock").

B.            Blank Check Powers. The Corporation may issue any class of the Preferred Stock in any series. The Board of Directors shall have authority to establish and designate series, and to fix the number of shares included in each such series and the variations in the relative rights, preferences and limitations as between series, provided that, if the stated dividends and amounts payable on liquidation are not paid in full, the shares of all series of the same class shall share ratably in the payment of dividends including accumulations, if any, in accordance with the sums which would be payable on such shares if all dividends were declared and paid in full, and in any distribution of assets other than by way of dividends in accordance with the sums which would be payable on such distribution if all sums payable were discharged in full. Shares of each such series when issued shall be designated to distinguish the shares of each series from shares of all other series.

EX-31.1

Exhibit 31.1

Certification of CEO pursuant to 18 U.S.C. Section 1350 as adopted pursuant to

Section 302 and 906 of the Sarbanes-Oxley Act of 2002.

I, David Lucatch, certify that:

1. I have reviewed this annual report on Form 10-Q of Yappn Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the Issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the Issuer’s internal control over financial reporting that occurred during the Registrant’s fiscal quarter ending February 28, 2015 that has materially affected, or is reasonably likely to materially affect, the Issuer’s internal control over financial reporting.

5. The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditor and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

(a) All deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: April 14, 2015

/s/ David Lucatch

David Lucatch, Chief Executive Officer

EX-31.2

Exhibit 31.2

Certification of CFO pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 and 906 of the Sarbanes-Oxley Act of 2002.

I, Craig McCannell, certify that:

1. I have reviewed this annual report on Form 10-Q of Yappn Corp. ;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the Issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the Issuer’s internal control over financial reporting that occurred during the Registrant’s fiscal quarter ending February 28, 2015 that has materially affected, or is reasonably likely to materially affect, the Issuer’s internal control over financial reporting.

5. The Registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditor and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

(a) All deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: April 14, 2015

/s/ Craig McCannell

Craig McCannell, Chief Financial Officer (Principal Accounting Officer)

EX-32.1

Exhibit 32.1

CERTIFICATIONS PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(18 U.S.C. SECTION 1350)

In connection with the annual report of Yappn Corp. (the "Company") on Form 10-Q for the period ending February 28, 2015, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, David Lucatch, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)        The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)        The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

Dated: April 14, 2015

/s/ David Lucatch

David Lucatch, Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATIONS PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(18 U.S.C. SECTION 1350)

In connection with the annual report of Yappn Corp. (the "Company") on Form 10-Q for the period ending February 28, 2015, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Craig McCannell, Chief Financial Officer (Principal Accounting Officer) of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)     The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)     The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

Dated: April 14, 2015

/s/ Craig McCannell

Craig McCannell, Chief Financial Officer
(Principal Accounting Officer)

XML

Preferred Stock and Warrants (Details Textual)	0 Months Ended	9 Months Ended	12 Months Ended		0 Months Ended		12 Months Ended				0 Months Ended					1 Months Ended		12 Months Ended						0 Months Ended		12 Months Ended	0 Months Ended	1 Months Ended		12 Months Ended	0 Months Ended	1 Months Ended		12 Months Ended	0 Months Ended		1 Months Ended				9 Months Ended	12 Months Ended		0 Months Ended	1 Months Ended		9 Months Ended	0 Months Ended	1 Months Ended		9 Months Ended	0 Months Ended								1 Months Ended	0 Months Ended	1 Months Ended	0 Months Ended	1 Months Ended	0 Months Ended	1 Months Ended
	Feb. 03, 2015	Feb. 28, 2015 USD ($)	May 31, 2014 USD ($)	Aug. 14, 2014 USD ($)	Jun. 27, 2014 Investor [Member] USD ($)	Jun. 27, 2014 Investor [Member] CAD	May 31, 2014 May 31, 2013 [Member]	May 31, 2014 June 7, 2013 [Member]	Feb. 28, 2015 Minimum [Member] USD ($)	Feb. 28, 2015 Maximum [Member] USD ($)	Oct. 06, 2014 Convertible Notes Payable [Member] USD ($)	Sep. 02, 2014 Convertible Notes Payable [Member] USD ($)	Jun. 27, 2014 Convertible Notes Payable [Member] USD ($)	May 30, 2014 Convertible Notes Payable [Member] USD ($)	Apr. 23, 2014 Convertible Notes Payable [Member] USD ($)	Oct. 27, 2014 Convertible Notes Payable [Member] USD ($)	Sep. 30, 2014 Convertible Notes Payable [Member] USD ($)	May 31, 2014 Convertible Notes Payable [Member] USD ($)	Feb. 28, 2015 Convertible Notes Payable [Member] USD ($)	Apr. 01, 2014 Convertible Notes Payable [Member]	Feb. 27, 2014 Convertible Notes Payable [Member]	Jan. 29, 2014 Convertible Notes Payable [Member]	Nov. 15, 2013 Convertible Notes Payable [Member]	Oct. 06, 2014 Convertible Notes Payable [Member] Consulting Firms One [Member]	Oct. 06, 2014 Convertible Notes Payable [Member] Consulting Firms Two [Member]	May 31, 2014 Line of Credit [Member] USD ($)	Jun. 07, 2013 Series A Preferred Stock [Member] USD ($)	May 31, 2013 Series A Preferred Stock [Member] USD ($)	Mar. 28, 2013 Series A Preferred Stock [Member] USD ($)	May 31, 2014 Series A Preferred Stock [Member] USD ($)	Jun. 07, 2013 Series A Preferred Stock [Member] Private Placement [Member] USD ($)	May 31, 2013 Series A Preferred Stock [Member] Private Placement [Member] USD ($)	Mar. 28, 2013 Series A Preferred Stock [Member] Private Placement [Member] USD ($)	May 31, 2014 Preferred Stock [Member] USD ($)	Feb. 04, 2015 Warrant [Member] USD ($)	Jun. 07, 2013 Warrant [Member] USD ($)	Mar. 29, 2014 Warrant [Member] USD ($)	Nov. 30, 2013 Warrant [Member] USD ($)	May 31, 2013 Warrant [Member] USD ($)	Mar. 28, 2013 Warrant [Member] USD ($)	Feb. 28, 2015 Warrant [Member] USD ($)	May 31, 2014 Warrant [Member] USD ($)	Nov. 15, 2013 Warrant [Member] USD ($)	Apr. 01, 2014 Series A Warrants [Member] USD ($)	Feb. 27, 2014 Series A Warrants [Member] USD ($)	Jan. 29, 2014 Series A Warrants [Member] USD ($)	Feb. 28, 2015 Series A Warrants [Member]	Apr. 01, 2014 Series B Warrants [Member] USD ($)	Feb. 27, 2014 Series B Warrants [Member] USD ($)	Jan. 29, 2014 Series B Warrants [Member] USD ($)	Feb. 28, 2015 Series B Warrants [Member]	Sep. 02, 2014 Series C Warrants [Member] USD ($)	Jun. 27, 2014 Series C Warrants [Member] USD ($)	May 30, 2014 Series C Warrants [Member] USD ($)	Apr. 23, 2014 Series C Warrants [Member] USD ($)	Sep. 02, 2014 Series C Warrants [Member] Convertible Notes Payable [Member]	Jun. 27, 2014 Series C Warrants [Member] Convertible Notes Payable [Member]	May 30, 2014 Series C Warrants [Member] Convertible Notes Payable [Member]	Apr. 23, 2014 Series C Warrants [Member] Convertible Notes Payable [Member]	Dec. 31, 2014 Series C Warrants [Member] Convertible Notes Payable [Member]	Oct. 06, 2014 Series D Warrants [Member] USD ($)	Oct. 27, 2014 Series D Warrants [Member] USD ($)	Oct. 06, 2014 Series D Warrants [Member] Convertible Notes Payable [Member]	Oct. 27, 2014 Series D Warrants [Member] Convertible Notes Payable [Member]	Oct. 06, 2014 Issuance of unit one [Member] Convertible Notes Payable [Member] USD ($)	Oct. 27, 2014 Issuance of unit one [Member] Convertible Notes Payable [Member] USD ($)	Sep. 02, 2014 Issuance of unit one [Member] Convertible Notes Payable [Member]	Jun. 27, 2014 Issuance of unit one [Member] Convertible Notes Payable [Member]	Sep. 02, 2014 Issuance of unit two [Member] Convertible Notes Payable [Member]	Jun. 27, 2014 Issuance of unit two [Member] Convertible Notes Payable [Member]
Preferred stock, shares authorized		50,000,000	50,000,000
Preferred stock, par value		$ 0.0001	$ 0.0001
Preferred stock par value per share																											$ 0.0001	$ 0.0001	$ 0.0001
Sale of shares on private placement																															9,360,000	9,360,000	9,360,000
Sale of stock, price per share																															$ 0.10	$ 0.10	$ 0.10
Term of warrant		5 years																									5 years	5 years	5 years							5 years			5 years	5 years							5 years				5 years			5 years	5 years
Warrants exercise price									$ 0.10	$ 0.22	$ 0.15															$ 0.10	$ 0.1	$ 0.1	$ 0.1						$ 0.10	$ 0.054			$ 0.054	$ 0.10	$ 0.15		$ 0.10	$ 0.10	$ 0.10	$ 0.10		$ 0.20	$ 0.20	$ 0.20		$ 0.22	$ 0.22	$ 0.22	$ 0.22						$ 0.22	$ 0.22
Weighted average exercise price		$ 0.10		$ 0.10																																					$ 0.14	$ 0.16
Weighted average remaining life of warrant																																									4 years	4 years 8 months 12 days
Warrant to purchase of common stock																																												10,000	10,000	10,000		10,000	10,000	10,000
Interest rate on convertible promissory note											6.00%	6.00%	6.00%	6.00%	6.00%	6.00%			6.00%	6.00%	6.00%	6.00%	12.00%																															6.00%	6.00%
Proceeds from issuance of private placement																																$ 936,000
Conversion into common stock, Units		9,360,000																												7,350,000				2,010,000
Conversion into common stock, Value																														735,000				201,000
Number of warrants issued under subscription agreements																																				9,360,000			9,360,000	9,360,000
Shares issuable under warrants number of shares issued																																					4,010,000
Shares issuable under warrants value																																			37,100	211,670	917,087	3,744	543,530	917,087					224,135	397,895						38,584		187,574	9,395						15,567	15,667
Remaining shares issuable under warrants							3,700,000	1,650,000
Estimated value of warrant			12,888
Warrants issued to purchase common stock																																			700,000	1,650,000		120,000	3,700,000	4,010,000	3,300,000		120,000	4,690,000	3,050,000	3,950,000		4,690,000	3,050,000	3,950,000		833,333	1,666,667	6,666,667	333,333						333,333	333,333
Conversion price											$ 0.15	$ 0.15	$ 0.15		$ 0.15	$ 0.15			$ 0.10																																			$ 0.15	$ 0.15
Convertible debenture par value																			1,000																																			1,000	1,000
Convertible promissory notes, Unit												125	250	1,000	50					469	305	395																																											50	50	25	125	75	125
Convertible promissory notes												125,000	250,000	1,000,000	50,000																																																		50,000	50,000
Amount of debt conversion		$ (105,817)	$ (51,954)		$ 90,777	100,000							$ 150,000				$ 40,000	$ 65,000
Warrants issued to lender for purchase shares common stock																	1,111,704	1,605,794						2,000,000	1,300,000	8,000,000																																		400,000,000
Maturity date of convertible promissory note											Oct. 06, 2016	Sep. 02, 2016	Jun. 27, 2016	May 30, 2016	Apr. 23, 2016	Oct. 06, 2016																																					Jun. 27, 2019	May 30, 2016	Apr. 23, 2016	Sep. 02, 2019	Jun. 27, 2019	May 30, 2019	Apr. 23, 2019				Oct. 06, 2019	Oct. 27, 2019
Issuance of common stock on conversion of Series A Preferred stock, shares	2,010,000

XML

Related Party Balances and Transactions (Details) (USD $)	0 Months Ended	3 Months Ended		9 Months Ended		12 Months Ended	0 Months Ended				1 Months Ended
	Mar. 28, 2013	Feb. 28, 2015	Feb. 28, 2014	Feb. 28, 2015	Feb. 28, 2014	May 31, 2014	Dec. 11, 2014	Sep. 10, 2014	Jun. 24, 2013	May 09, 2014	Oct. 23, 2013	Apr. 28, 2014
Related Party Transaction [Line Items]
Percentage of technology services agreement	30.00%
Gross revenue	7.00%
Issuance of common share for consulting services				$ 175,000		$ 215,711
Related party fees incurred, paid and accrued						1,668,930
Related party cost accrued		260,843		260,843		145,316
Amount due from Intertainment Media, Inc.						75,000
Expenses from transactions		135,763	415,300	725,779	1,193,026
Related party cost accrued		260,843		260,843		145,316
Common Stock [Member]
Related Party Transaction [Line Items]
Exchange of common stock shares		15,000,000		15,000,000						15,000,000		13,333,333
Stock issued for consulting services, shares				1,750,000		1,900,000	400,000	350,000	300,000
Issuance of common share for consulting services				175		190	40,000	35,000	42,000
Intertainment Media Inc [Member]
Related Party Transaction [Line Items]
Exchange of common stock shares	70,000,000
Ownership percentage of Company	70.00%
Intertainment Media Inc [Member] | Common Stock [Member]
Related Party Transaction [Line Items]
Stock issued for consulting services, shares						500,000				1,666,667	1,666,667
Issuance of common share for consulting services						75,000				133,333	133,333
Ortsbo [Member]
Related Party Transaction [Line Items]
Assets carrying value												0
Restricted shares common stock issued to Ortsbo				15,000,000

XML

Convertible Promissory Notes and Debentures (Details Textual)	0 Months Ended								1 Months Ended				9 Months Ended	12 Months Ended	13 Months Ended				1 Months Ended			0 Months Ended				0 Months Ended								13 Months Ended		0 Months Ended						1 Months Ended				0 Months Ended	9 Months Ended	12 Months Ended			1 Months Ended			0 Months Ended		1 Months Ended	0 Months Ended	1 Months Ended	9 Months Ended			0 Months Ended	1 Months Ended		0 Months Ended	1 Months Ended		0 Months Ended				1 Months Ended	0 Months Ended	1 Months Ended	0 Months Ended	1 Months Ended
	Oct. 06, 2014	Sep. 02, 2014 Investor	Aug. 04, 2014	Jul. 17, 2014	Jun. 13, 2014 USD ($)	Apr. 01, 2014	Jan. 09, 2014	Jan. 07, 2014	Jan. 23, 2015	Jul. 23, 2014	Feb. 27, 2014	Jan. 29, 2014	Feb. 28, 2015 USD ($)	May 31, 2014 USD ($)	Mar. 28, 2014 USD ($)	Aug. 14, 2014 USD ($)	Jun. 27, 2014 Investor	Jun. 07, 2013 USD ($)	Dec. 24, 2014 JSJ Investment Inc [Member] USD ($)	Dec. 24, 2014 LG Capital Funding, LLC [Member] USD ($)	Dec. 29, 2014 Vista Capital Investments, LLC [Member] USD ($)	Jun. 27, 2014 Accredited investors [Member] USD ($)	Jun. 27, 2014 Accredited investors [Member] CAD	Feb. 28, 2015 Series A Warrants [Member] USD ($)	May 31, 2014 Series A Warrants [Member] USD ($)	Jun. 27, 2014 Series C Warrants [Member]	May 30, 2014 Series C Warrants [Member] USD ($)	Apr. 23, 2014 Series C Warrants [Member] USD ($)	Jun. 10, 2014 8% Convertible Note [Member] USD ($)	Jun. 13, 2014 8% Convertible Note [Member] USD ($)	Dec. 17, 2013 8% Convertible Note [Member] USD ($)	Dec. 12, 2013 8% Convertible Note [Member] USD ($)	Oct. 09, 2013 8% Convertible Note [Member] USD ($)	Mar. 28, 2014 8% Convertible Note [Member] USD ($)	Feb. 28, 2013 8% Convertible Note [Member] USD ($)	Oct. 06, 2014 Convertible Promissory Note [Member] USD ($)	Sep. 02, 2014 Convertible Promissory Note [Member] USD ($)	Jun. 27, 2014 Convertible Promissory Note [Member] USD ($)	May 30, 2014 Convertible Promissory Note [Member] USD ($)	Apr. 23, 2014 Convertible Promissory Note [Member] USD ($)	Apr. 01, 2014 Convertible Promissory Note [Member] USD ($)	Oct. 27, 2014 Convertible Promissory Note [Member] USD ($)	Sep. 30, 2014 Convertible Promissory Note [Member] USD ($)	Feb. 27, 2014 Convertible Promissory Note [Member] USD ($)	Jan. 29, 2014 Convertible Promissory Note [Member] USD ($)	Nov. 15, 2013 Convertible Promissory Note [Member] USD ($)	Feb. 28, 2015 Convertible Promissory Note [Member] USD ($)	May 31, 2014 Convertible Promissory Note [Member] USD ($)	Apr. 16, 2014 Convertible Promissory Note [Member] USD ($)	Feb. 21, 2014 Convertible Promissory Note [Member] USD ($)	Dec. 24, 2014 Convertible Promissory Note [Member] JSJ Investment Inc [Member] USD ($)	Dec. 24, 2014 Convertible Promissory Note [Member] LG Capital Funding, LLC [Member] USD ($)	Dec. 29, 2014 Convertible Promissory Note [Member] Vista Capital Investments, LLC [Member] USD ($)	Feb. 04, 2015 Convertible Promissory Note [Member] Typenex Co-Investments, LLC [Member] USD ($)	Feb. 09, 2015 Convertible Promissory Note [Member] Iconic Holdings, LLC [Member] USD ($)	Jan. 23, 2015 Convertible Promissory Note [Member] JMJ Financial [Member] USD ($)	Dec. 12, 2014 Convertible Promissory Note [Member] JMJ Financial [Member] USD ($)	Sep. 30, 2014 Convertible Promissory Note [Member] JMJ Financial [Member] USD ($)	Feb. 28, 2015 Convertible Promissory Note [Member] JMJ Financial [Member] USD ($)	Oct. 22, 2014 Convertible Promissory Note [Member] JMJ Financial [Member] USD ($)	Sep. 03, 2014 Convertible Promissory Note [Member] JMJ Financial [Member] USD ($)	Apr. 01, 2014 Convertible Promissory Note [Member] Series A Warrants [Member] USD ($)	Feb. 27, 2014 Convertible Promissory Note [Member] Series A Warrants [Member] USD ($)	Jan. 29, 2014 Convertible Promissory Note [Member] Series A Warrants [Member] USD ($)	Apr. 01, 2014 Convertible Promissory Note [Member] Series B Warrants [Member] USD ($)	Feb. 27, 2014 Convertible Promissory Note [Member] Series B Warrants [Member] USD ($)	Jan. 29, 2014 Convertible Promissory Note [Member] Series B Warrants [Member] USD ($)	Sep. 02, 2014 Convertible Promissory Note [Member] Series C Warrants [Member] USD ($)	Jun. 27, 2014 Convertible Promissory Note [Member] Series C Warrants [Member] USD ($)	May 30, 2014 Convertible Promissory Note [Member] Series C Warrants [Member] USD ($)	Apr. 23, 2014 Convertible Promissory Note [Member] Series C Warrants [Member] USD ($)	Dec. 31, 2014 Convertible Promissory Note [Member] Series C Warrants [Member]	Oct. 06, 2014 Convertible Promissory Note [Member] Series D Warrants [Member] USD ($)	Oct. 27, 2014 Convertible Promissory Note [Member] Series D Warrants [Member] USD ($)	Oct. 06, 2014 Convertible Promissory Note [Member] Issuance of unit one [Member] USD ($)	Oct. 27, 2014 Convertible Promissory Note [Member] Issuance of unit one [Member] USD ($)	Sep. 02, 2014 Convertible Promissory Note [Member] Issuance of unit one [Member]	Jun. 27, 2014 Convertible Promissory Note [Member] Issuance of unit one [Member]	Sep. 02, 2014 Convertible Promissory Note [Member] Issuance of unit two [Member]	Jun. 27, 2014 Convertible Promissory Note [Member] Issuance of unit two [Member]	Sep. 02, 2014 Convertible Promissory Note [Member] Issuance of unit three [Member]
Short-term Debt [Line Items]
Principal amount of convertible promissory note																			$ 100,000	$ 75,000	$ 110,000										$ 50,000	$ 42,500	$ 78,500		$ 78,500						$ 469,000			$ 305,000	$ 395,000	$ 500,000					$ 100,000	$ 75,000	$ 110,000	$ 115,000	$ 220,000
Discount on principal amount																																														50,000							50,000		90,750	40,000	50,000
Interest rate on convertible promissory note																											6.00%	6.00%			8.00%	8.00%	8.00%			6.00%	6.00%	6.00%	6.00%	6.00%	6.00%	6.00%		6.00%	6.00%	12.00%	6.00%				15.00%	8.00%	12.00%	10.00%	10.00%
Debt instrument, maturity date			Aug. 14, 2014	Dec. 31, 2014		Jul. 10, 2014	Feb. 24, 2014	Apr. 07, 2014	Jan. 26, 2015	Aug. 05, 2014									Jun. 23, 2015	Dec. 24, 2015	Dec. 29, 2015					Jun. 27, 2019	May 30, 2016	Apr. 23, 2016			Sep. 13, 2014	Sep. 06, 2014	Jul. 02, 2014			Oct. 06, 2016	Sep. 02, 2016	Jun. 27, 2016	May 30, 2016	Apr. 23, 2016		Oct. 06, 2016									Jun. 23, 2015	Dec. 24, 2015	Dec. 29, 2015	Jan. 04, 2016	Feb. 09, 2016													Sep. 02, 2019	Jun. 27, 2019	May 30, 2019	Apr. 23, 2019		Oct. 06, 2019	Oct. 27, 2019
Interest rate on convertible promissory note for future if not paid																															24.00%	22.00%															16.00%						10.00%	10.00%	10.00%
Convertible promissory note, term of conversion feature	(i) one unsecured 6% convertible debentures, $1,000 par value convertible into shares of the Company's common stock at a conversion price of $0.15 with a price protection clause on any conversion feature issued after the issuance date that matures on October 6, 2016; and (ii) a warrant entitling the holder thereof to purchase 333,333 shares of common stock (Series D Warrant) at a purchase price of $0.22 per share that expires on October 6, 2019.	(i) one unsecured 6% convertible debentures, $1,000 par value convertible into shares of the Company's common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on September 2, 2016; and (ii) a warrant entitling the holder thereof to purchase 833,334 shares of common stock (Series C Warrant) at a purchase price of $0.22 per share that expires on September 2, 2019.											Subscription agreement for Units that included an unsecured 6% convertible debenture, $1,000 par value, convertible into shares of the Company's common stock and 1,666,667 issuable shares of common stock (Series C warrants) at a purchase price of $0.22 per share .						The note may be converted into common stock of the Company at any time beginning on the 180th day.	The note may be converted into common stock of the Company at any time beginning on the 180th day.	The note may be converted into common stock of the Company at any time beginning on the 180th day.											The Convertible Note may be converted into common stock of the Company at any time beginning on the 180th day of the date from issuance.	The Convertible Note may be converted into common stock of the Company at any time beginning on the 180th day of the date from issuance.													The Convertible Promissory Note is due two years from the effective date of each payment.
Convertible note description																			Conversion price of 50% of the lowest 15 days prior to conversion or 10 cents.	Conversion price of 55% of the average of 2 lowest closing bid prices from the 10 days prior to conversion or 10 cents.	Conversion price of 60% of the lowest closing bid prices from the 25 days prior to conversion or 10 cents.											The conversion price is 61% of the average of the lowest three closing bid prices of the Company's common stock for the ten trading days immediately prior to the conversion date.	The conversion price is 61% of the average of the lowest three closing bid prices of the Company's common stock for the ten trading days immediately prior to the conversion date.													After 180 days from issuance, the principal and any accrued interest are convertible into the Company's common stock at the lower of $0.10 per share or 60% of the lowest trade price in the 25 days prior to conversion. The note has piggyback registration rights with respect to the shares into which the note is convertible.
Convertible promissory note, description																															Each note may be converted into common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 55% of the average prices of the lowest two closing prices on the 10 days prior to conversion pursuant to the requirements of the note.																				The note may be converted into shares common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 50% of the lowest 15 days prior to conversion or 10 cents. Early payback penalties are 140% from 120-150 days and 150% up to the maturity date of the note.	The note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 55% of the average of 2 lowest closing bid prices from the 10 days prior to conversion or 10 cents. Early payback penalties are 150% and is eligible up to 180 days from the inception of the note.	The note may be converted into shares common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 60% of the lowest trading price from the 25 days prior to conversion or 10 cents. Early payback penalties are 125% up to 90 days and 145% after 90 days.	The note may be converted into common stock at 10 cents six months after the sale of Note. The company can repay the Note within the first six months at a penalty of 125% of principal amount. After 6 months, repayments can be made on an installment basis, either in cash (plus OID), or in shares, and if paid in shares it is at a discount to market which is 70% of market price with a look back. The installments must be made on a monthly schedule if the lender does not convert at their option at the 10 cent price. Included in this financing was 700,000 fixed price warrants with no price protection at 10 cents.	The note may be converted into shares common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 60% of the lowest average daily trading price from the 25 days prior to conversion or 10 cents. Early payback penalties are 115% from 1-60 days, 125% between 61 and 120 days, 130% between 121 and 180 days and may not be paid back after 180 days without consent from the Holder.
Interest rate, description																			Early payback penalties are 140% from 120-150 days and 150% up to the maturity date of the note.	Early payback penalties are 150% and is eligible up to 180 days from the inception of the note.	Early payback penalties are 125% up to 90 days and 145% after 90 days.																									It is interest free if repaid within 90 days and if not paid within 90 days, it bears a one-time interest charge of 12%, which is in addition to the original issue discount.
Due diligence fee related to debt instrument																					10.00%																									8.00%
Exercise or strike price																								$ 0.10	$ 0.10																					$ 0.10
Current stock price																$ 0.10		$ 0.72						$ 0.04	$ 0.16																																					$ 0.15	$ 0.15	$ 0.15	$ 0.20	$ 0.20	$ 0.20	$ 0.22	$ 0.22	$ 0.22	$ 0.22		$ 0.22	$ 0.22
Convertible promissory notes, Unit																																					125	250	1,000	50	469			305	395																														50	50	25	125	75	125	25
Convertible promissory notes																																					125,000	250,000	1,000,000	50,000																																			50,000	50,000
Convertible promissory note par value																																				$ 1,000	$ 1,000	$ 1,000	$ 1,000	$ 1,000	$ 1,000	$ 1,000		$ 1,000	$ 1,000
Common stock to warrant holder																																																														10,000	10,000	10,000	10,000	10,000	10,000	833,334	1,666,667	6,666,667	333,333		333,333	333,333
Purchase price																																									$ 1,000			$ 1,000	$ 1,000
Funding total, cash																																									1,069,000			1,069,000	1,069,000
Funding total, retirement obligation																																									100,000			100,000	100,000
Notes mature period						24 months		3 months			24 months	24 months																																			24 months
Conversion price																											$ 0.15	$ 0.15								$ 0.15	$ 0.15	$ 0.15		$ 0.15		$ 0.15					$ 0.10
Banking Fees and Commissions																															2,500
Legal Fees																															1,500
Convertible promissory notes gross																															21,000
Convertible promissory notes total																															42,000
Principal amount paid																													59,051	25,000				109,000
Prepayment fees					25,000										78,500														42,500	76,000				78,500
Additional borrowings																																														65,000			40,000	40,000										40,000	50,000
Amount of debt conversion													(105,817)	(51,954)								90,777	100,000															150,000					40,000					65,000										40,000	40,000
Amount of debt conversion, Shares																																											1,111,704					1,605,794										1,111,704	1,960,641													400,000,000
Number of accredited investors		3															2
Settlement of trade payables																																																																											50,000
Warrants, additional paid in capital													$ 37,100	$ 2,609,256																																								$ 37,100

XML

Employee Benefit and Incentive Plans (Tables)

9 Months Ended

Feb. 28, 2015

Employee Benefit and Incentive Plans [Abstract]

Schedule of the options granted and related disclosures

	Stock Options		Weighted-  Average Exercise Price
Outstanding August 14, 2014 (First Grant)		10,470,000	$	0.10
Exercised		-		-
Cancelled, forfeited or expired		-		-
Outstanding at February 28, 2015		10,470,000	$	0.10
Options exercisable at February 28, 2015		5,436,667	$	0.10
Fair value of options vesting during the nine months ended February 28, 2015	$	524,349

Schedule of estimated fair value of options granted

Total number of shares issued under options		10,470,000
Stock price	$	0.10
Exercise price	$	0.10
Time to expiration – days (2 year options)		730
Time to expiration – days (5 year options)		1,826
Risk free interest rate (2 year options)		.42	%
Risk free interest rate (5 year options)		1.58	%
Forfeiture rate (all options)		0	%
Estimated volatility (all options)		150	%
Weighted-average fair value of options granted		0.09
Dividend		-

XML

Derivative Preferred Stock and Warrant Liabilities (Details Textual) (USD $)	0 Months Ended	9 Months Ended		12 Months Ended
	Nov. 15, 2013	Feb. 28, 2015	Feb. 28, 2014	May 31, 2014	May 31, 2013
Stated exercise price		$ 0.10		$ 0.10
Recognized gain		$ 0	$ 5,088,047
Preferred Stock [Member]
Transfer value of preferred stock to equity, Value				(201,000)
Transfer value of preferred stock to equity, Shares				(2,010,000)
Fair value derivative liability warrant					3,479,862
Warrant [Member]
Recognized gain		1,081,984	4,817,768
Fair value derivative liability warrant		$ 280,462		$ 2,531,282	$ 4,050,278
Warrants issued	120,000			120,000

XML

Preferred Stock and Warrants (Details 2) (USD $)	1 Months Ended	9 Months Ended	12 Months Ended	0 Months Ended	1 Months Ended		0 Months Ended					1 Months Ended	0 Months Ended			1 Months Ended
	May 31, 2013	Feb. 28, 2015	May 31, 2014	Apr. 01, 2014	Feb. 27, 2014	Jan. 29, 2014	Sep. 02, 2014	Jun. 27, 2014	May 30, 2014	Apr. 23, 2014	Oct. 06, 2014	Oct. 27, 2014	Feb. 04, 2015	Nov. 15, 2013	Jun. 07, 2013	Mar. 28, 2013	Mar. 26, 2014	Nov. 30, 2013
Preferred Stock And Warrants [Line Items]
Outstanding		47,860,000	7,710,000												7,710,000		8,000,000
Exercised and expired
Outstanding	7,710,000	55,026,666	47,860,000														8,000,000
Line of Credit [Member]
Preferred Stock And Warrants [Line Items]
Issued to Lender - Line of Credit			8,000,000
Exercise Price			$ 0.10
Expiration			Apr. 07, 2019
Series A Warrants [Member]
Preferred Stock And Warrants [Line Items]
Issued				4,690,000	3,050,000	3,950,000
Outstanding		11,690,000	11,690,000	4,690,000	3,050,000	3,950,000
Exercise Price				$ 0.10	$ 0.10	$ 0.10
Expiration				Apr. 01, 2019	Feb. 27, 2019	Jan. 29, 2019
Series B Warrants [Member]
Preferred Stock And Warrants [Line Items]
Issued				4,690,000	3,050,000	3,950,000
Exercise Price				$ 0.20	$ 0.20	$ 0.20
Expiration				Apr. 01, 2019	Feb. 27, 2019	Jan. 29, 2019
Series C Warrants [Member]
Preferred Stock And Warrants [Line Items]
Issued							833,333	1,666,667	6,666,667	333,333
Exercise Price							$ 0.22	$ 0.22	$ 0.22	$ 0.22
Expiration							Sep. 02, 2019	Jun. 27, 2019	May 30, 2019	Apr. 23, 2019
Series D Warrants [Member]
Preferred Stock And Warrants [Line Items]
Issued											333,333	333,333
Exercise Price											$ 0.22	$ 0.22
Expiration											Oct. 06, 2019	Oct. 27, 2019
Warrant [Member]
Preferred Stock And Warrants [Line Items]
Outstanding			7,710,000												7,710,000
Issued	3,700,000	3,300,000											700,000	120,000	1,650,000	4,010,000		120,000
Exercised and expired
Outstanding	7,710,000
Exercise Price	$ 0.054	$ 0.15											$ 0.10	$ 0.10	$ 0.054	$ 0.10
Expiration	May 31, 2018	May 30, 2019											Feb. 04, 2020	Nov. 15, 2018	Jun. 07, 2018	Mar. 28, 2018

XML

Subsequent Events (Details) (USD $)

0 Months Ended

1 Months Ended

0 Months Ended

1 Months Ended

0 Months Ended

Aug. 04, 2014

Jul. 17, 2014

Jan. 23, 2015

Jul. 23, 2014

Apr. 01, 2014

Jan. 09, 2014

Jan. 07, 2014

Feb. 27, 2014

Jan. 29, 2014

Mar. 30, 2015

Mar. 03, 2015

Subsequent Events (Textual)

Debt instrument, maturity date

Aug. 14, 2014

Dec. 31, 2014

Jan. 26, 2015

Aug. 05, 2014

Jul. 10, 2014

Feb. 24, 2014

Apr. 07, 2014

Debt instrument, term

24 months

3 months

24 months

24 months

Subsequent Event [Member]

Subsequent Events (Textual)

Payments to develop software

$ 271,318

Subsequent Event [Member] | Group 10 Holdings LLC [Member]

Subsequent Events (Textual)

Debt instrument principal amount

92,000

Debt instrument, maturity date

Mar. 30, 2016

Debt instrument, discount

$ 9,200

Debt instrument, term

180 days

Interest rate, description

The Note may be paid back any time before maturity with a prepayment penalty of 123%.

Debt instrument, interest rate during period

12.00%

Debt instrument, interest rate, effective percentage

10.00%

Subsequent Event [Member] | Employee Stock Option [Member] | Employees [Member]

Subsequent Events (Textual)

Stock options granted

7,575,000

Stock options granted exercise price

$ 0.10

Subsequent Event [Member] | Employee Stock Option [Member] | Consultant [Member]

Subsequent Events (Textual)

Stock options granted

7,575,000

Stock options granted exercise price

$ 0.10

XML

Going Concern

9 Months Ended

Feb. 28, 2015

Going Concern [Abstract]

Going Concern

2. Going Concern

The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has experienced negative cash flows from operations since inception and has incurred a deficit of $13,118,602 through February 28, 2015.

As of February 28, 2015, the Company had a working capital deficit of $4,216,832. During the nine months ended February 28, 2015, net cash used in operating activities was $2,994,143. The Company expects to have similar cash needs for the next three months. At the present time, the Company does not have sufficient funds to fund operations over the next twelve months.

Implementation of our business plan will require additional debt or equity financing and there can be no assurance that additional financing can be obtained on acceptable terms. We have limited revenues to cover our operating costs. As such, we have incurred an operating loss since inception. This and other factors raise substantial doubt about our ability to continue as a going concern. Our continuation as a going concern is dependent on our ability to meet our obligations, to obtain additional financing as may be required and ultimately to attain profitability. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Management plans to meet its operating cash flow requirements from financing activities until the future operating activities become sufficient to support the business to enable the Company to continue as a going concern. The Company continues to work on generating operating cash flows from the commercialization of its software platform. Until those cash flows are sufficient the Company will pursue other financing when deemed necessary.

The Company is pursuing a number of different financing opportunities in order to execute its business plan. These include, short term debt arrangements, convertible debt arrangements, common share equity financings, either through a private placement or through the public markets and has engaged a number of investment brokers to assist management in achieving its financing objectives. During the nine months ended February 28, 2015, the Company raised $2,017,175 through various financial instruments net of repayments.

There can be no assurance that the raising of future equity or debt will be successful or that the Company’s anticipated financing will be available in the future, at terms satisfactory to the Company. Failure to achieve the equity and financing at satisfactory terms and amounts could have a material adverse effect on the Company’s ability to continue as a going concern. If the Company cannot successfully raise additional capital and implement its strategic development plan, its liquidity, financial condition and business prospects will be materially and adversely affected, and the Company may have to cease operations.

XML

Employee Benefit and Incentive Plans (Details) (USD $)	9 Months Ended
	Feb. 28, 2015	Aug. 14, 2014
Employee Benefit and Incentive Plans [Abstract]
Beginning Balance, Number of shares		10,470,000
Exercises, Number of shares
Cancelled, forfeited or expired, Number of shares
Ending Balance, Number of shares	10,470,000	10,470,000
Options exercisable, Number of shares	5,436,667
Fair value of options vesting ,Number of shares	524,349
Beginning Balance, Weighted Average Exercise Price Per share		$ 0.10
Exercised , Weighted Average Exercise Price Per share
Cancelled, forfeited or expired, Weighted Average Exercise Price Per share
Ending Balance, Weighted Average Exercise Price Per share	$ 0.10	$ 0.10
Options exercisable, Weighted Average Exercise Price Per share	$ 0.10
Fair value of options vesting, Weighted Average Exercise Price Per share

XML

Short Term Loans (Details Textual)	0 Months Ended										1 Months Ended				0 Months Ended					9 Months Ended							9 Months Ended			0 Months Ended
	Oct. 06, 2014	Sep. 02, 2014	Aug. 04, 2014 USD ($)	Aug. 04, 2014 CAD	Jul. 17, 2014 USD ($)	Jul. 17, 2014 CAD	Jan. 09, 2014 USD ($)	Jan. 09, 2014 CAD	Jan. 07, 2014 USD ($)	Jan. 07, 2014 CAD	Jan. 23, 2015 USD ($)	Jan. 23, 2015 CAD	Jul. 23, 2014 USD ($)	Jul. 23, 2014 CAD	Jun. 12, 2014 USD ($)	Jun. 12, 2014 CAD	May 08, 2014 USD ($)	Apr. 01, 2014 USD ($)	Apr. 01, 2014 CAD	Feb. 28, 2015 USD ($)	Feb. 28, 2015 CAD	Jun. 27, 2014 USD ($)	Jun. 27, 2014 CAD	May 31, 2014 USD ($)	May 31, 2013 USD ($)	Feb. 28, 2015 April 1, 2014 [Member] USD ($)	Feb. 28, 2015 August 2014 (multiple dates) [Member] USD ($)	Feb. 28, 2015 July 17, 2014 [Member] USD ($)	Feb. 28, 2015 July 17, 2014 [Member] CAD	Aug. 04, 2014 August 4, 2014 [Member] USD ($)	Aug. 04, 2014 August 4, 2014 [Member] CAD
Short-term Debt [Line Items]
Short term loans			$ 93,458	100,000	$ 100,915	110,000	$ 271,200	300,000	$ 253,200	280,000	$ 16,098	20,000	$ 50,234	53,750				$ 219,480	240,000	$ 250,116		$ 90,777	100,000	$ 477,311			$ 125,000	$ 15,996	20,000
Previously converted a portion of a previous loan from lender																			350,000
Debt instrument, maturity date			Aug. 14, 2014	Aug. 14, 2014	Dec. 31, 2014	Dec. 31, 2014	Feb. 24, 2014	Feb. 24, 2014	Apr. 07, 2014	Apr. 07, 2014	Jan. 26, 2015	Jan. 26, 2015	Aug. 05, 2014	Aug. 05, 2014				Jul. 10, 2014	Jul. 10, 2014								Aug. 31, 2014
Interest rate percent					1.00%	1.00%	12.00%	12.00%	12.00%	12.00%								1.00%	1.00%	6.00%	6.00%						6.00%
Repayment of principle			22,768	25,000											142,056	152,000	7,426	46,025	50,000	77,145	90,000
Short-term Debt, Fair Value																				250,116				477,311	477,311	151,740
Short term loans, outstanding																		175,330	190,000	22,395	28,000									59,986	75,000
Preparation fee			$ 3,210	3,500			$ 13,500	15,000	$ 25,300	28,000	$ 1,610	2,000	$ 5,841	6,250
Debt instrument, Fee description					This loan carries a 1% arrangement fee and an interest rate of 1% per month.	This loan carries a 1% arrangement fee and an interest rate of 1% per month.	A preparation fee of 5% or $13,500 (Canadian $15,000) was paid at inception.	A preparation fee of 5% or $13,500 (Canadian $15,000) was paid at inception.	A preparation fee of 10% or $25,300 (Canadian $28,000) was paid at inception.	A preparation fee of 10% or $25,300 (Canadian $28,000) was paid at inception.
Convertible promissory note, term of conversion feature, Description	(i) one unsecured 6% convertible debentures, $1,000 par value convertible into shares of the Company's common stock at a conversion price of $0.15 with a price protection clause on any conversion feature issued after the issuance date that matures on October 6, 2016; and (ii) a warrant entitling the holder thereof to purchase 333,333 shares of common stock (Series D Warrant) at a purchase price of $0.22 per share that expires on October 6, 2019.	(i) one unsecured 6% convertible debentures, $1,000 par value convertible into shares of the Company's common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on September 2, 2016; and (ii) a warrant entitling the holder thereof to purchase 833,334 shares of common stock (Series C Warrant) at a purchase price of $0.22 per share that expires on September 2, 2019.																		Subscription agreement for Units that included an unsecured 6% convertible debenture, $1,000 par value, convertible into shares of the Company's common stock and 1,666,667 issuable shares of common stock (Series C warrants) at a purchase price of $0.22 per share .	Subscription agreement for Units that included an unsecured 6% convertible debenture, $1,000 par value, convertible into shares of the Company's common stock and 1,666,667 issuable shares of common stock (Series C warrants) at a purchase price of $0.22 per share .

XML

Short Term Loans (Details)	9 Months Ended		12 Months Ended																										9 Months Ended	12 Months Ended										9 Months Ended	12 Months Ended											9 Months Ended	12 Months Ended
	Feb. 28, 2015 USD ($)	Feb. 28, 2014 USD ($)	May 31, 2014 USD ($)	Jan. 23, 2015 USD ($)	Jan. 23, 2015 CAD	Aug. 04, 2014 USD ($)	Aug. 04, 2014 CAD	Jul. 23, 2014 USD ($)	Jul. 23, 2014 CAD	Jul. 17, 2014 USD ($)	Jul. 17, 2014 CAD	Jun. 27, 2014 USD ($)	Jun. 27, 2014 CAD	Apr. 01, 2014 USD ($)	Apr. 01, 2014 CAD	Jan. 09, 2014 USD ($)	Jan. 09, 2014 CAD	Jan. 07, 2014 USD ($)	Jan. 07, 2014 CAD	May 31, 2014 July 10, 2013 [Member] USD ($)	May 31, 2014 January 7, 2014 [Member] USD ($)	May 31, 2014 January 9, 2014 [Member] USD ($)	Feb. 28, 2015 May 31, 2014 [Member] USD ($)	Feb. 28, 2015 July 17, 2014 [Member] USD ($)	Feb. 28, 2015 July 23, 2014 [Member] USD ($)	Feb. 28, 2015 August 4, 2014 [Member] USD ($)	Feb. 28, 2015 August 2014 (multiple dates) [Member] USD ($)	Feb. 28, 2015 January 23, 2015 USD ($)	Feb. 28, 2015 Twelve Month [Member] USD ($)	May 31, 2014 Twelve Month [Member] USD ($)	May 31, 2014 Twelve Month [Member] July 10, 2013 [Member] USD ($)	May 31, 2014 Twelve Month [Member] January 7, 2014 [Member] USD ($)	May 31, 2014 Twelve Month [Member] January 9, 2014 [Member] USD ($)	Feb. 28, 2015 Twelve Month [Member] May 31, 2014 [Member] USD ($)	Feb. 28, 2015 Twelve Month [Member] July 17, 2014 [Member] USD ($)	Feb. 28, 2015 Twelve Month [Member] July 23, 2014 [Member] USD ($)	Feb. 28, 2015 Twelve Month [Member] August 4, 2014 [Member] USD ($)	Feb. 28, 2015 Twelve Month [Member] August 2014 (multiple dates) [Member] USD ($)	Feb. 28, 2015 Twelve Month [Member] January 23, 2015 USD ($)	Feb. 28, 2015 Three Month Term Loan [Member] USD ($)	May 31, 2014 Three Month Term Loan [Member] USD ($)	Feb. 28, 2015 Three Month Term Loan [Member] CAD	May 31, 2014 Three Month Term Loan [Member] July 10, 2013 [Member] USD ($)	May 31, 2014 Three Month Term Loan [Member] January 7, 2014 [Member] USD ($)	May 31, 2014 Three Month Term Loan [Member] January 9, 2014 [Member] USD ($)	Feb. 28, 2015 Three Month Term Loan [Member] May 31, 2014 [Member] USD ($)	Feb. 28, 2015 Three Month Term Loan [Member] July 17, 2014 [Member] USD ($)	Feb. 28, 2015 Three Month Term Loan [Member] July 23, 2014 [Member] USD ($)	Feb. 28, 2015 Three Month Term Loan [Member] August 4, 2014 [Member] USD ($)	Feb. 28, 2015 Three Month Term Loan [Member] August 2014 (multiple dates) [Member] USD ($)	Feb. 28, 2015 Three Month Term Loan [Member] January 23, 2015 USD ($)	Feb. 28, 2015 Other Loans [Member] USD ($)	May 31, 2014 Other Loans [Member] USD ($)	May 31, 2014 Other Loans [Member] July 10, 2013 [Member] USD ($)	May 31, 2014 Other Loans [Member] January 7, 2014 [Member] USD ($)	May 31, 2014 Other Loans [Member] January 9, 2014 [Member] USD ($)	Feb. 28, 2015 Other Loans [Member] May 31, 2014 [Member] USD ($)	Feb. 28, 2015 Other Loans [Member] July 17, 2014 [Member] USD ($)	Feb. 28, 2015 Other Loans [Member] July 23, 2014 [Member] USD ($)	Feb. 28, 2015 Other Loans [Member] August 4, 2014 [Member] USD ($)	Feb. 28, 2015 Other Loans [Member] August 2014 (multiple dates) [Member] USD ($)	Feb. 28, 2015 Other Loans [Member] January 23, 2015 USD ($)
Short-term Debt [Line Items]
Borrowing	$ 250,116		$ 477,311	$ 16,098	20,000	$ 93,458	100,000	$ 50,234	53,750	$ 100,915	110,000	$ 90,777	100,000	$ 219,480	240,000	$ 271,200	300,000	$ 253,200	280,000	$ 336,000	$ 253,200	$ 271,200	$ 477,311	$ 100,915	$ 50,234	$ 93,458	$ 125,000	$ 16,098		$ 336,000	$ 336,000										$ 253,200			$ 253,200									$ 271,200			$ 271,200		$ 100,915	$ 50,234	$ 93,458	$ 125,000	$ 16,098
Short-term debt, fair value	477,311	477,311	477,311																											220,159										257,152	257,152	28,000
Fair value adjustments and accrued interest	(75,787)		(11,889)																										(22,394)	(15,841)										(1,474)	3,952											(51,919)
Repayments of short-term debt	358,678		(271,200)																										(46,025)											(142,506)												(132,805)	(271,200)
Debt conversion amount ending	(215,777)		(100,000)																											(100,000)										(90,777)												(125,000)
Short-term debt, fair value	$ 250,116		$ 477,311																										$ 151,740											$ 22,395	$ 257,152	28,000										$ 75,981

XML

Employee Benefit and Incentive Plans (Details 1) (USD $)	0 Months Ended
	Aug. 14, 2014	Feb. 28, 2015	Jun. 07, 2013
Fair value of stock options granted :
Total number of shares issued under options	10,470,000	10,470,000
Stock price	$ 0.10		$ 0.72
Exercise price	$ 0.10	$ 0.10
Weighted-average fair value of options granted	$ 0.09
Dividend
Two Year Option [Member]
Fair value of stock options granted :
Time to expiration - days	730 days
Risk free interest rate	0.42%
All Options [Member]
Fair value of stock options granted :
Forfeiture rate (all options)	0.00%
Estimated volatility (all options)	150.00%
Five Year Option [Member]
Fair value of stock options granted :
Time to expiration - days	1826 days
Risk free interest rate	1.58%

XML

Line of Credit - Loan Agreement and Promissory Note (Details) (USD $)	1 Months Ended	9 Months Ended		12 Months Ended
	Mar. 26, 2014	Feb. 28, 2015	Feb. 28, 2014	May 31, 2014
Line of Credit - Loan Agreement and Promissory Note [Abstract]
Line of credit	$ 150,000	$ 2,275,000		$ 800,000
Line of credit borrowed	3,000,000	1,900,155
Line of credit facility,Term description	The loan agreement is for an initial two year term subject to the lender's right to demand repayment of the outstanding balance.
Proceeds from line of credit, net	200,000	1,475,000
One-time arrangement fee	60,000
Arrangement fee interest rate	12.00%
Arrangement fee interest rate, Description	One-time arrangement fee of $60,000 recognized as a financing expense at origination, carries an interest rate of 12% per annum and a 1% draw down fee on each draw.
Repayment of line of credit		425,155
Warrants expiration, Term	5 years
Additional amount withdrawn under line of credit	100,000	1,475,000
Warrants issued on additional amount borrowed under line of credit	1,000,000	2,000,000
Term of warrants on additional amount borrowed under line of credit	5 years
Warrants issued under line of credit, Description				Company borrowed $800,000 from the lender without any repayments and the 8,000,000 warrants previously issued to the lender on April 7, 2014 are fully vested.
Issuance of warrants				$ 1,495,200
Warrants issued	8,000,000

XML

Convertible Promissory Notes and Debentures (Details) (USD $)	9 Months Ended	12 Months Ended
	Feb. 28, 2015	May 31, 2014	Jul. 23, 2014	Jul. 17, 2014	Dec. 12, 2014	Nov. 30, 2014	Feb. 28, 2014	Nov. 30, 2013
Short-term Debt [Line Items]
Borrowings	$ 3,124,750	$ 2,391,500	$ 50,234	$ 100,915
Conversions	(80,000)	(65,000)
Repayments	(182,500)	(78,500)
Convertible notes and debt at fair value at commitment date	1,230,465	2,573,057
Change in fair value	(1,077,797)	50,675
Repayments (cash)	(238,271)	(64,603)
Conversions to common stock	(105,817)	(51,954)
Convertible notes and debt at fair value	2,315,755	1,230,465
Current	1,137,378	100,846
Long term	1,178,377	2,406,329
Convertible Debt, Fair Value Disclosures Net	2,315,755	1,230,465
JMJ Financial [Member]
Short-term Debt [Line Items]
Borrowings		80,000			40,000
Conversions	(80,000)	(65,000)
Repayments	(90,000)
Convertible notes and debt at fair value at commitment date	(98,014)	295,111				(137,071)	(54,286)	(142,812)
Change in fair value	(70,223)	(100,968)
Repayments (cash)	(103,220)
Conversions to common stock	(105,817)	(51,954)
Convertible notes and debt at fair value	(656,507)	(98,014)				(137,071)	(54,286)	(142,812)
Current
Long term		142,189
Convertible Debt, Fair Value Disclosures Net	(656,507)	(98,014)				(137,071)	(54,286)	(142,812)
Other Notes [Member]
Short-term Debt [Line Items]
Borrowings	430,750	92,500
Conversions
Repayments	(92,500)	(78,500)
Convertible notes and debt at fair value at commitment date	656,507	191,226
Change in fair value	(116,823)	(25,777)
Repayments (cash)	(135,051)	(64,603)
Conversions to common stock
Convertible notes and debt at fair value	505,479	656,507
Current	505,479	100,846
Long term
Convertible Debt, Fair Value Disclosures Net	505,479	656,507
Convertible Debentures [Member]
Short-term Debt [Line Items]
Borrowings	2,694,000	2,219,000
Conversions
Repayments
Convertible notes and debt at fair value at commitment date	436,887	2,086,720
Change in fair value	(890,751)	177,420
Repayments (cash)
Conversions to common stock
Convertible notes and debt at fair value	1,810,276	436,887
Current	631,899
Long term	1,178,377	2,264,140
Convertible Debt, Fair Value Disclosures Net	1,810,276	436,887
Borrowing on October 9, 2013 [Member]
Short-term Debt [Line Items]
Borrowings		78,500
Borrowing on October 9, 2013 [Member] | Other Notes [Member]
Short-term Debt [Line Items]
Borrowings		78,500
Borrowing on November 15, 2013 [Member]
Short-term Debt [Line Items]
Borrowings		65,000
Borrowing on November 15, 2013 [Member] | JMJ Financial [Member]
Short-term Debt [Line Items]
Borrowings		65,000
Borrowing on December 12, 2013 [Member]
Short-term Debt [Line Items]
Borrowings		42,500
Borrowing on December 12, 2013 [Member] | Other Notes [Member]
Short-term Debt [Line Items]
Borrowings		42,500
Borrowing on February 21, 2014 [Member]
Short-term Debt [Line Items]
Borrowings		40,000
Borrowing on February 21, 2014 [Member] | JMJ Financial [Member]
Short-term Debt [Line Items]
Borrowings		40,000
Borrowing on December 17, 2013 [Member]
Short-term Debt [Line Items]
Borrowings		50,000
Borrowing on December 17, 2013 [Member] | Other Notes [Member]
Short-term Debt [Line Items]
Borrowings		50,000
Borrowing on January 29, 2014 [Member]
Short-term Debt [Line Items]
Borrowings		395,000
Borrowing on January 29, 2014 [Member] | Convertible Debentures [Member]
Short-term Debt [Line Items]
Borrowings		395,000
Borrowing on February 27, 2014 [Member]
Short-term Debt [Line Items]
Borrowings		305,000
Borrowing on February 27, 2014 [Member] | Convertible Debentures [Member]
Short-term Debt [Line Items]
Borrowings		305,000
Borrowing on April 1, 2014 [Member]
Short-term Debt [Line Items]
Borrowings		469,000
Borrowing on April 1, 2014 [Member] | Convertible Debentures [Member]
Short-term Debt [Line Items]
Borrowings		469,000
Borrowing on April 16, 2014 [Member]
Short-term Debt [Line Items]
Borrowings		40,000
Borrowing on April 16, 2014 [Member] | JMJ Financial [Member]
Short-term Debt [Line Items]
Borrowings		40,000
Borrowing on April 23, 2014 [Member]
Short-term Debt [Line Items]
Borrowings		50,000
Borrowing on April 23, 2014 [Member] | Convertible Debentures [Member]
Short-term Debt [Line Items]
Borrowings		50,000
Borrowing on May 30, 2014 [Member]
Short-term Debt [Line Items]
Borrowings		1,000,000
Borrowing on May 30, 2014 [Member] | Convertible Debentures [Member]
Short-term Debt [Line Items]
Borrowings		1,000,000
Borrowing on June 27, 2014 [Member]
Short-term Debt [Line Items]
Borrowings	250,000
Borrowing on June 27, 2014 [Member] | Convertible Debentures [Member]
Short-term Debt [Line Items]
Borrowings	250,000
Borrowing on September 2, 2014 [Member]
Short-term Debt [Line Items]
Borrowings	125,000
Borrowing on September 2, 2014 [Member] | Convertible Debentures [Member]
Short-term Debt [Line Items]
Borrowings	125,000
Borrowing on September 3, 2014 [Member]
Short-term Debt [Line Items]
Borrowings	50,000
Borrowing on September 3, 2014 [Member] | JMJ Financial [Member]
Short-term Debt [Line Items]
Borrowings	50,000
Borrowing on October 6, 2014 [Member]
Short-term Debt [Line Items]
Borrowings	50,000
Borrowing on October 6, 2014 [Member] | Convertible Debentures [Member]
Short-term Debt [Line Items]
Borrowings	50,000
Borrowing on October 22, 2014 [Member]
Short-term Debt [Line Items]
Borrowings	40,000
Borrowing on October 22, 2014 [Member] | JMJ Financial [Member]
Short-term Debt [Line Items]
Borrowings	40,000
Borrowing on October 27, 2014 [Member]
Short-term Debt [Line Items]
Borrowings	50,000
Borrowing on October 27, 2014 [Member] | Convertible Debentures [Member]
Short-term Debt [Line Items]
Borrowings	50,000
Borrowing on December 24, 2014 [Member]
Short-term Debt [Line Items]
Borrowings	75,000
Borrowing on December 24, 2014 [Member] | Other Notes [Member]
Short-term Debt [Line Items]
Borrowings	75,000
Borrowing on December 24, 2014 [Member]
Short-term Debt [Line Items]
Borrowings	100,000
Borrowing on December 24, 2014 [Member] | Other Notes [Member]
Short-term Debt [Line Items]
Borrowings	100,000
Borrowing on December 29, 2014 [Member]
Short-term Debt [Line Items]
Borrowings	50,000
Borrowing on December 29, 2014 [Member] | Other Notes [Member]
Short-term Debt [Line Items]
Borrowings	50,000
Borrowing on February 4, 2015 [Member]
Short-term Debt [Line Items]
Borrowings	115,000
Borrowing on February 4, 2015 [Member] | Other Notes [Member]
Short-term Debt [Line Items]
Borrowings	115,000
Borrowing on February 9, 2015 [Member]
Short-term Debt [Line Items]
Borrowings	90,750
Borrowing on February 9, 2015 [Member] | Other Notes [Member]
Short-term Debt [Line Items]
Borrowings	$ 90,750

XML

Summary of Significant Accounting Policies

9 Months Ended

Feb. 28, 2015

Summary of Significant Accounting Policies [Abstract]

Summary of Significant Accounting Policies

1. Summary of Significant Accounting Policies

Basis of Presentation and Organization

Yappn Corp., formerly “Plesk Corp.”, (the “Company”) was incorporated under the laws of the State of Delaware on November 3, 2010. The business plan of the Company is to provide effective unique and proprietary tools and services that create dynamic solutions that enhance a brand’s messaging, media, e-commerce and support platforms. The Company has offices in the United States and Canada. In March 2013, the Company acquired a concept and technology license from Intertainment Media Inc., a Canadian company, in exchange for 70,000,000 shares of common stock of the Company. As a result of this exchange, Intertainment Media Inc. acquired, at that time, a 70 percent ownership of the Company. The accompanying condensed consolidated financial statements of the Company were prepared from the accounts of the Company under the accrual basis of accounting.

Unaudited Interim Condensed Consolidated Financial Statements

The interim condensed consolidated financial statements (“interim financial statements”) of the Company as of February 28, 2015, and for the three and nine month periods ended February 28, 2015 and 2014, are unaudited. However, in the opinion of management, the interim financial statements include all adjustments, consisting of only normal recurring adjustments, necessary to present fairly the Company’s financial position as of February 28, 2015, and the results of its operations and its cash flows for the three and nine month periods ended February 28, 2015 and February 28, 2014. These results are not necessarily indicative of the results expected for the fiscal year ending May 31, 2015. The accompanying interim financial statements and notes thereto do not reflect all disclosures required under accounting principles generally accepted in the United States. Refer to the Company’s audited consolidated financial statements as of May 31, 2014 filed with the Securities and Exchange Commission, for additional information including significant accounting policies.

Principles of Consolidation

The interim financial statements include the accounts of the Company and its wholly-owned subsidiaries, Yappn Acquisition Corp. and Yappn Canada, Inc. All inter-company balances and transactions have been eliminated on consolidation.

Cash and Cash Equivalents

For purposes of reporting within the interim condensed consolidated statement of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less to be cash and cash equivalents.

Revenue Recognition

The Company recognizes revenues when completion of services has occurred provided there is persuasive evidence of an agreement, acceptance has been approved by its customers, the fee is fixed or determinable based on the completion of stated terms and conditions, and collection of any related receivable is reasonably assured.

Cost of Revenue

The cost of revenue consists primarily of expenses associated with the delivery and distribution of services. These include expenses related to the operation of data centers, salaries, benefits and customer project based costs for certain personnel in the Company’s operations.

Marketing, Advertising and Promotion Costs

Advertising and marketing costs are expensed as incurred and totaled $104,383 and $184,027 for the three months ended February 28, 2015 and February 28, 2014, respectively and totaled $996,107 and $474,459 for the nine months ended February 28, 2015 and February 28, 2014.

Income (Loss) per Common Share

Basic income (loss) per common share is computed by dividing the net income (loss) attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the period. Fully diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. As of February 28, 2015, the Company had outstanding five year warrants to purchase an additional 55,026,666 shares of common stock (note 8) at a per share exercise price ranging from $0.054 to $0.22, 5,436,667 stock options (note 10) that have vested with an exercise price of $0.10, and convertible notes and debentures that are convertible into 21,856,666 shares of common stock at the option of the holder based on the value of the debt host at the time of conversion with exercise prices ranging from $0.10 to $0.15. All of these issuances have a dilutive effect on earnings per share when the Company has net income for the period.

Income Taxes

Deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation allowance is established when necessary to reduce deferred tax assets to the amounts expected to be realized.

The Company accounts for income taxes under the provisions of ASC 740, “Accounting for Income Tax”. It prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. As a result, the Company has applied a more-likely-than-not recognition threshold for all tax uncertainties. The guidance only allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the various taxing authorities. The Company is subject to taxation in the United States. All of the Company’s tax years since inception remain subject to examination by Federal and state jurisdictions.

The Company classifies penalties and interest related to unrecognized tax benefits as income tax expense in the condensed consolidated statements of operations and comprehensive income (loss). There have been no penalties or interest related to unrecognized tax benefits reflected in the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended February 28, 2015 and February 28, 2014.

Fair Value of Financial Instruments

The Company estimates the fair value of financial instruments using the available market information and valuation methods. Considerable judgment is required in estimating fair value. Accordingly, the estimates of fair value may not be indicative of the amounts the Company could realize in a current market exchange.

The Company follows FASB (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. US GAAP establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy are described below:

Level 1 - Quoted prices in active markets for identical assets or liabilities;

Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and

Level 3 - Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.

If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument. The warrants (Notes 8 and 9) and the convertible promissory notes and debentures (Note 6) are classified as Level 2 financial liabilities.

As of February 28, 2015 and May 31, 2014, the carrying value of accounts receivable, accounts payable, accrued expenses, short term loans, accrued development and related expenses and line of credit approximated fair value due to the short-term nature of these instruments.

Fair Value of Derivative Instruments, Preferred Stock and Warrants

The Company entered into subscription agreements whereby it sold Units consisting of one share of Series A Convertible Preferred Stock and one warrant to purchase one share of the Company’s common stock. Both the preferred stock and the warrant initially had price protection provisions and when such provisions are present, the instruments are treated as liabilities rather than as equity instruments resulting from the variability caused by the favorable terms to the holders. The Series A Preferred Stock and the five year warrants provide the holder with full anti-dilution ratchet provisions that provide the holder with a potential increase in the amount of common stock exchanged or a reduction in the exercise price of the instruments should the Company subsequently issue stock or securities convertible into common stock at a price lower than the stated exercise price. The Company also issued other five year warrants as part of subscription agreements that included convertible promissory notes, debentures and line of credit, some of which have similar price protection provisions that expire after twelve months. Upon expiration of the price protection, the instruments will be treated as an equity instrument. The Series A Preferred Stock ratchet provisions ended after twelve months and as such any unconverted preferred shares were no longer treated as a liability, but as an equity instrument.

In the event the Company has exceeded its authorized number of common stock issuable on a diluted basis, the Company applies the earliest issuance date sequencing approach to determine which derivatives recorded in additional paid in capital, require reclassification to financial liabilities. Under the earliest issuance date sequencing approach, the financial instruments recorded in equity that have stock issuable in commons stock (excluding stock options) earlier than the date of the breach of the authorized stock limit continue to be classified as a component of additional paid in capital. All derivatives that are issuable into common stock (other than stock options) issued subsequent to the breach of the authorized stock limit on a diluted basis, are recorded as financial liabilities. Upon a rectification of the breach of the authorized stock limit, those instruments that would otherwise be recorded as component of additional paid in capital, will be reclassified to additional paid in capital at the time of the rectification.

When applicable, the instruments are measured at fair value using a binomial lattice valuation methodology and are included in the condensed consolidated balance sheets as derivative liabilities. Both unrealized and realized gains and losses related to the derivatives are recorded based on the changes in the fair values and are reflected as a financing expenses on the condensed consolidated statements of operations and comprehensive loss.

Hybrid Financial Instruments

The Company elected to apply the fair value option to account for its hybrid financial instruments. The Company made an irrevocable election to measure such hybrid financial instruments at fair value in their entirety, with changes in fair value recognized in earnings at each balance sheet date. The election may be made on an instrument by instrument basis.

Fair Value of Convertible Promissory Notes and Debentures

The Company has issued convertible promissory notes and debentures that are convertible into common stock, at the option of the holder, at conversion prices based on the trading price per share over a period of time. As a result of the variability in the amount of common stock to be issued, these instruments are reflected at fair value. These instruments are measured at the greater of the present value of the note discounted at market rates or using a binomial lattice valuation methodology and are included in the condensed consolidated balance sheets under the caption “convertible promissory notes and debentures”. Any unrealized and realized gains and losses related to the convertible promissory notes are recorded based on the changes in the fair values and are reflected as change in fair value of derivatives and convertible notes on the condensed consolidated statements of operations and comprehensive loss.

Estimates

The interim financial statements are prepared on the basis of accounting principles generally accepted in the United States. The preparation of interim financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the condensed consolidated financial statements.

The Company’s significant estimates include the fair value of financial instruments including the underlying assumptions to estimate the fair value of derivative financial instruments and convertible notes and the valuation allowance of deferred tax assets.

Management regularly reviews its estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such reviews, if deemed appropriate, those estimates are adjusted accordingly.

These significant accounting estimates bear the risk of change due to the fact that there are uncertainties attached to those estimates and certain estimates are difficult to measure or value.

Reclassifications

Certain amounts in the prior period presented have been reclassified to conform to the current period classification. These reclassifications have no effect on the previously reported net loss.

Recent Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards Update No. 2014-09: Revenue from Contracts with Customers. The standard outlines a five-step model for revenue recognition with the core principle being that a company should recognize revenue when it transfers control of goods or services to customers at an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. Companies can choose to apply the standard using either the full retrospective approach or a modified retrospective approach. Under the modified approach, financial statements will be prepared for the year of adoption using the new standard but prior periods presented will not be adjusted. Instead, companies will recognize a cumulative catch-up adjustment to the opening balance of retained earnings. This new guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company has not yet made a determination as to the method of application (full retrospective or modified retrospective). It is too early to assess whether the impact of the adoption of this new guidance will have a material impact on the Company's results of operations or financial position.

“Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements” (“ASU 2014-10”) issued in June 2014, ASU 2014-10 eliminates the distinction of a development stage entity and certain related disclosure requirements, including the elimination of inception-to-date information on the statement of operations, cash flows and stockholder’s equity. The amendments in ASU 2014-10 will be effective prospectively for annual reporting periods beginning after December 15, 2014, and interim periods within those annual periods, however early adoption is permitted. The Company has adopted ASU 2014-10 for its financial statements for the year ended May 31, 2015 beginning with the quarter ended August 31, 2014.

On August 27, 2014 the FASB issued a new financial accounting standard on going concern, Update 2014-15, “Presentation of Financial Statements – Going Concern (subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.” The standard provides guidance about management’s responsibility to evaluate whether there is substantial doubt about the organization’s ability to continue as a going concern. The amendments in this update apply to all companies. They become effective in the annual period ending after December 15, 2016, with early application permitted. The Company is currently evaluating the impact of this accounting standard.

In November 2014, the FASB issued Accounting Standard Update (“ASU”) 2014-16, Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity. The ASU clarifies how current guidance should be interpreted in evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. Specifically, the amendments clarify that an entity should consider all relevant terms and features, including the embedded derivatives feature being evaluated for bifurcation, in evaluating the nature of a host contract. The ASU is effective for fiscal years and interim period beginning after December 15, 2015. The Company is currently assessing the impact, if any, of implementing this guidance on its consolidated financial position, results of operations and liquidity.

XML

Convertible Promissory Notes and Debentures (Details 1) (USD $)	0 Months Ended	1 Months Ended	9 Months Ended	12 Months Ended	0 Months Ended	1 Months Ended	3 Months Ended						0 Months Ended
	Aug. 14, 2014	Feb. 27, 2014	Feb. 28, 2015	May 31, 2014	Apr. 01, 2014	Jan. 29, 2014	Nov. 30, 2014	Aug. 31, 2014	May 31, 2014	Nov. 30, 2013	Feb. 28, 2015	Feb. 28, 2014	Nov. 15, 2013	Jun. 07, 2013	May 31, 2013
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Fair value of promissory notes			$ 2,315,755	$ 1,230,465					$ 1,230,465		2,315,755				$ 2,573,057
Stock price	$ 0.10													$ 0.72
Dividend
Warrant [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Fair value derivative liability warrant			280,462	2,531,282					2,531,282		280,462				4,050,278
Series A Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Stock price			$ 0.04	$ 0.16					$ 0.16		0.04
Current exercise price			$ 0.10	$ 0.10					$ 0.10		0.10
Time to expiration - days		1826 days
Risk free interest rate			1.49%	1.54%
Estimated volatility (all options)		150.00%	150.00%	150.00%
Dividend
Convertible Debentures with Series A and B Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Gross proceeds		305,000			469,000	395,000
Fair value of promissory notes		(247,696)			(665,511)	(320,787)
Fair value derivative liability warrant		(125,050)			(776,664)	(161,950)
Financing expense on the issuance of promissory notes		67,746			973,175	87,737
Covertible Debentures with Series C or Series D Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Gross proceeds				1,050,000			225,000	250,000	1,050,000
Fair value of promissory notes				(852,726)			(182,720)	(254,167)	(852,726)
Fair value derivative liability warrant							(152,951)
Fair value of equity warrants				(197,274)					(197,274)
Financing expense on the issuance of promissory notes							110,671	4,167
Maximum [Member] | Series A Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Time to expiration - days			1674 days	1766 days
Minimum [Member] | Series A Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Time to expiration - days			1550 days	1704 days
Fair value at commitment date [Member] | Convertible Debentures with Series A and B Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Stock price		0.05			$ 0.18	$ 0.05
Estimated volatility (all options)		150.00%			150.00%	150.00%
Dividend
Market interest rate for the Company		18.00%			18.00%	18.00%
Fair value at commitment date [Member] | Convertible Debentures with Series A and B Warrants [Member] | Warrant [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Time to expiration - days		1826 days			1826 days	1826 days
Risk free interest rate		1.51%			1.74%	1.52%
Fair value at commitment date [Member] | Convertible Debentures with Series A and B Warrants [Member] | Series A Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Current exercise price		0.15			$ 0.15	$ 0.15
Fair value at commitment date [Member] | Convertible Debentures with Series A and B Warrants [Member] | Convertible Promissory Note [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Current exercise price		0.10			$ 0.10	$ 0.10
Time to expiration - days		731 days			731 days	732 days
Risk free interest rate		0.32%			0.32%	0.32%
Fair value at commitment date [Member] | Covertible Debentures with Series C or Series D Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Stock price								$ 0.20
Current exercise price				$ 0.15				$ 0.15	$ 0.15
Time to expiration - days								731 days	731 days
Risk free interest rate								0.45%	0.37%
Estimated volatility (all options)								150.00%	150.00%
Dividend
Market interest rate for the Company								18.00%	18.00%
Fair value at commitment date [Member] | Maximum [Member] | Covertible Debentures with Series C or Series D Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Stock price				$ 0.16					$ 0.16
Fair value at commitment date [Member] | Minimum [Member] | Covertible Debentures with Series C or Series D Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Stock price				$ 0.15					$ 0.15
Fair value of promissory notes at May 31, 2014 [Member] | Convertible Debentures with Series A and B Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Stock price		0.16			$ 0.16	$ 0.16
Current exercise price		0.10			$ 0.10	$ 0.10
Time to expiration - days		638 days			671 days	610 days
Risk free interest rate		0.37%			0.37%	0.37%
Estimated volatility (all options)		150.00%			150.00%	150.00%
Dividend
Fair value of promissory notes at May 31, 2014 [Member] | Covertible Debentures with Series C or Series D Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Stock price				$ 0.16					$ 0.16
Current exercise price				$ 0.15					$ 0.15
Risk free interest rate									0.37%
Estimated volatility (all options)									150.00%
Dividend
Market interest rate for the Company									18.00%
Fair value of promissory notes at May 31, 2014 [Member] | Maximum [Member] | Covertible Debentures with Series C or Series D Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Time to expiration - days									730 days
Fair value of promissory notes at May 31, 2014 [Member] | Minimum [Member] | Covertible Debentures with Series C or Series D Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Time to expiration - days									693 days
Fair value of promissory notes at February 28, 2015 [Member] | Convertible Debentures with Series A and B Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Time to expiration - days		364 days			398 days	335 days
Dividend
Fair value of promissory notes at February 28, 2015 [Member] | Covertible Debentures with Series C or Series D Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Time to expiration - days								485 days
Fair value of promissory notes at February 28, 2015 [Member] | Maximum [Member] | Covertible Debentures with Series C or Series D Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Time to expiration - days							607 days		457 days
Fair value of promissory notes at February 28, 2015 [Member] | Minimum [Member] | Covertible Debentures with Series C or Series D Warrants [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Time to expiration - days							552 days		420 days
JMJ Financial [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Gross proceeds			430,750	40,000			90,000		40,000	65,000	430,750	40,000
Fair value of promissory notes			(656,507)	(98,014)			(137,071)		(98,014)	(142,812)	(656,507)	(54,286)			295,111
Fair value of equity warrants			(37,100)								(37,100)
Financing expense on the issuance of promissory notes			$ 262,857	$ 58,014			$ 47,071		$ 58,014	$ 77,812	262,857	$ 14,286
Stock price			$ 0.05								0.05
Current exercise price
Risk free interest rate
Estimated volatility (all options)
Dividend
JMJ Financial [Member] | Fair value at commitment date [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Stock price				$ 0.14					$ 0.14	$ 0.07		$ 0.05
Current exercise price				$ 0.05					$ 0.05	$ 0.05		$ 0.03
Time to expiration - days									578 days	730 days		632 days
Risk free interest rate									0.37%	0.11%		0.08%
Estimated volatility (all options)							150.00%		150.00%	150.00%	150.00%	150.00%
Dividend
JMJ Financial [Member] | Fair value at commitment date [Member] | Maximum [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Stock price			$ 0.07				$ 0.12				0.07
Current exercise price			$ 0.10				$ 0.06				0.10
Time to expiration - days							436 days				365 days
Risk free interest rate							0.11%				0.26%
JMJ Financial [Member] | Fair value at commitment date [Member] | Minimum [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Stock price			$ 0.05				$ 0.04				0.05
Current exercise price			$ 0.02				$ 0.04				0.02
Time to expiration - days							389 days				181 days
Risk free interest rate							0.10%				0.14%
JMJ Financial [Member] | Fair value of promissory notes at May 31, 2014 [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Stock price				$ 0.16					$ 0.16			$ 0.16
Current exercise price				$ 0.08					$ 0.08			$ 0.08
Time to expiration - days									533 days			533 days
Risk free interest rate									0.37%			0.37%
Estimated volatility (all options)									150.00%			150.00%
Dividend
JMJ Financial [Member] | Fair value of promissory notes at February 28, 2015 [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Stock price
Current exercise price
Risk free interest rate
Estimated volatility (all options)											150.00%
Dividend
JMJ Financial [Member] | Fair value of promissory notes at February 28, 2015 [Member] | Maximum [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Current exercise price			$ 0.10								0.10
Time to expiration - days											346 days
Risk free interest rate											0.22%
JMJ Financial [Member] | Fair value of promissory notes at February 28, 2015 [Member] | Minimum [Member]
Summary of Derivative Instruments Impact on Results of Operations [Abstract]
Current exercise price			$ 0.03								0.03
Time to expiration - days											115 days
Risk free interest rate											0.07%

XML

Derivative Preferred Stock and Warrant Liabilities (Details) (USD $)	9 Months Ended	12 Months Ended
	Feb. 28, 2015 Warrant	May 31, 2014 Warrant SharesIssued_Warrants
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Warrants exercised or expired, Units
Conversion into common stock, Units	9,360,000
Preferred Stock
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Beginning balance, Value		$ 3,479,862
Beginning balance, No of units		7,710,000
Issued June 7, 2013, Value		1,025,475
Issued June 7, 2013, Units		1,650,000
Decrease in fair value of derivative liability, Value		(3,569,337)
Decrease in fair value of derivative liability, Units
Conversion into common stock, Value		(735,000)
Conversion into common stock, Units		(7,350,000)
Transfer value of preferred stock to equity, Value		(201,000)
Transfer value of preferred stock to equity, Units		(2,010,000)
Ending balance, Value
Ending balance, No of units
Shares Issuable Under Warrants
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]
Beginning balance, Value	2,531,282	4,050,278
Beginning balance, No of units	17,160,000	7,710,000
Issued June 7, 2013, Value		1,146,915
Issued June 7, 2013, Units		1,650,000
Issued November 15, 2013, Value		9,636
Issued November 15, 2013, Units		120,000
Series A warrants issued on January 29, 2014, Value		161,950
Series A warrants issued on January 29, 2014,Units		3,950,000
Series A warrants issued on February 27, 2014, Value		125,050
Series A warrants issued on February 27, 2014, Units		3,050,000
Series A warrants issued on April 1, 2014, Value		776,664
Series A warrants issued on April 1, 2014, Units		4,690,000
Warrants reclassified to equity (price protection expiry and authorized share limit increase Notes 7 and 8)	(1,616,121)	(917,087)
Warrants reclassified to equity (price protection expiry and authorized share limit increase Notes 7 and 8), Units	(12,470,000)	(4,010,000)
Warrants exercised or expired, Value
Warrants exercised or expired, Units
Decrease in fair value of derivative liability, Value	(1,234,699)	(2,822,124)
Decrease in fair value of derivative liability, Units
Ending balance, Value	$ 280,462	$ 2,531,282
Ending balance, No of units	4,690,000	17,160,000

XML

Condensed Consolidated Balance Sheets (Unaudited)(USD ($))	Feb. 28, 2015	May 31, 2014
Current assets:
Cash	$ 10,131	$ 988,692
Accounts receivable	601,821
Prepaid expenses	26,320	3,310
Total current assets	638,272	992,002
Equipment, net	1,298
Total Assets	639,570	992,002
Current liabilities:
Accounts payable	519,790	444,041
Accrued expenses	411,977	141,176
Accrued development and related expenses - related party	260,843	145,316
Short term loans	250,116	477,311
Line of credit	2,275,000	800,000
Convertible promissory notes and debentures	1,137,378	100,846
Total current liabilities	4,855,104	2,108,690
Other liabilities:
Derivative warrant liability	280,462	2,531,282
Convertible promissory notes and debentures	1,178,377	2,406,329
Total Liabilities	6,313,943	7,046,301
Stockholders' Deficit
Preferred stock, par value $.0001 per share, 50,000,000 shares authorized: Series 'A' Convertible, 10,000,000 shares authorized; nil and 2,010,000 shares issued and outstanding		201
Common stock, par value $.0001 per share, 400,000,000 shares authorized; 132,688,139 and 125,855,794, issued and outstanding, respectively	13,269	12,586
Common stock, par value $.0001 per share, 993,444 and -0- shares subscribed not issued, respectively	124,567
Additional paid-in capital	7,306,393	4,071,022
Deficit	(13,118,602)	(10,138,108)
Total Stockholders' Deficit	(5,674,373)	(6,054,299)
Total Liabilities And Stockholders' Deficit	$ 639,570	$ 992,002

XML

Employee Benefit and Incentive Plans (Details Textual) (USD $) In Thousands, except Share data, unless otherwise specified	0 Months Ended	9 Months Ended
	Aug. 14, 2014	Feb. 28, 2015
Stock Option Plan (Textual)
Issuance for number of stock authorized plan	15,000,000
Option aggregate intrinsic value, vested and exercisable
Vested weighted-average remaining contractual term		4 years
Unvested options expected shares		5,033,333
Weighted Average Exercise Price Per share, Outstanding	$ 0.10	$ 0.10
Unvested weighted average remaining term		4 years 4 months 24 days
Unearned stock based compensation		$ 248,792
weighted average period		1 year
Employee benefit plans non vested and vested ,description		This cost is expected to be recognized over a remaining weighted average period of 1.0 years. 7,100,000 of the stock options granted on August 14, 2014 vest 1/3 immediately, 1/3 after one year and 1/3 after two years. 150,000 options vest contingent on revenue targets, and 150,000 options vest on April 1, 2015.

XML

Condensed Consolidated Statements of Stockholders' Equity (Unaudited) (Parenthetical) (USD $)	12 Months Ended
	May 31, 2014
Issuance of series A convertible preferred stock, per share	$ 0.0001

XML

Preferred Stock and Warrants (Details) (USD $)	0 Months Ended	9 Months Ended
	Jun. 07, 2013	Feb. 28, 2015	Feb. 28, 2014	Aug. 14, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Gross Proceeds	$ 165,000		$ 165,000
Derivative preferred stock liability fair value	(1,025,475)
Derivative warrant liability fair value	(1,146,915)
Financing expense on issuance of derivative instruments	$ 2,007,390
Stock price	$ 0.72			$ 0.10
Current exercise price	$ 0.10
Time to expiration - days		1 year
Risk free interest rate	1.48%
Dividend
Series A Preferred Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Time to expiration - days	365 days
Estimated volatility	100.00%
Warrant [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Time to expiration - days	1826 days
Estimated volatility	150.00%

XML

Convertible Promissory Notes and Debentures (Tables)

9 Months Ended

Feb. 28, 2015

Summary of convertible notes and debentures

Principal amounts:	JMJ  Financial  Notes			Convertible Debentures			Other  Notes			Total
Borrowing on October 9, 2013	$	-		$	-		$	78,500		$	78,500
Borrowing on November 15, 2013		65,000			-			-			65,000
Borrowing on December 12, 2013		-			-			42,500			42,500
Borrowing on February 21, 2014		40,000			-			-			40,000
Borrowing on December 17, 2013		-			-			50,000			50,000
Borrowing on January 29, 2014		-			395,000			-			395,000
Borrowing on February 27, 2014		-			305,000			-			305,000
Borrowing on April 1, 2014		-			469,000			-			469,000
Borrowing on April 16, 2014		40,000			-			-			40,000
Borrowing on April 23, 2014		-			50,000			-			50,000
Borrowing on May 30, 2014		-			1,000,000			-			1,000,000
Conversions		(65,000	)		-			-			(65,000	)
Repayments		-			-			(78,500	)		(78,500	)
Total Borrowings at May 31, 2014		80,000			2,219,000			92,500			2,391,500
Borrowing on June 27, 2014		-			250,000			-			250,000
Borrowing on September 2, 2014		-			125,000			-			125,000
Borrowing on September 3, 2014		50,000			-			-			50,000
Borrowing on October 6, 2014		-			50,000			-			50,000
Borrowing on October 22, 2014		40,000			-			-			40,000
Borrowing on October 27, 2014		-			50,000			-			50,000
Borrowing on December 24, 2014		-			-			75,000			75,000
Borrowing on December 24, 2014		-			-			100,000			100,000
Borrowing on December 29, 2014		-			-			50,000			50,000
Borrowing on February 4, 2015		-			-			115,000			115,000
Borrowing on February 9, 2015		-			-			90,750			90,750
Conversions		(80,000	)		-			-			(80,000	)
Repayments		(90,000	)		-			(92,500	)		(182,500	)
Total Borrowings at February 28, 2015	$	-		$	2,694,000		$	430,750		$	3,124,750
Convertible notes and debt at fair value at commitment date	$	295,111		$	2,086,720		$	191,226		$	2,573,057
Change in fair value		(100,968	)		177,420			(25,777	)		50,675
Repayments		-			-			(64,603	)		(64,603	)
Conversions to common stock		(51,954	)		-			-			(51,954	)
Convertible notes and debt at fair value at May 31, 2014		142,189			2,264,140			100,846			2,507,175
Convertible notes and debt at fair value at the commitment date		137,071			436,887			656,507			1,230,465
Change in fair value (from May 31 or Fiscal 2015 commitment date)		(70,223	)		(890,751	)		(116,823)			(1,077,797)
Repayments (cash)		(103,220	)		-			(135,051	)		(238,271	)
Conversions to common stock		(105,817	)		-			-			(105,817	)
Convertible notes and debt at fair value at  February 28, 2015	$	-		$	1,810,276		$	505,479		$	2,315,755
Balance at May 31, 2014
Current	$	-		$	-		$	100,846		$	100,846
Long term		142,189			2,264,140			-			2,406,329
	$	142,189		$	2,264,140		$	100,846		$	2,507,175
Balance at February 28, 2015
Current	$	-		$	631,899		$	505,479		$	1,137,378
Long term		-			1,178,377			-			1,178,377
	$	-		$	1,810,276		$	505,479		$	2,315,755

JMJ Financial [Member]

Condensed consolidated statements of operations and comprehensive income (loss)

Accounting allocation of initial proceeds:	Second Quarter Fiscal 2014			Third Quarter Fiscal 2014			Fourth Quarter Fiscal 2014			Second Quarter Fiscal 2015			Third Quarter Fiscal 2015
Gross proceeds	$	65,000		$	40,000		$	40,000		$	90,000		$	430,750
Fair value of promissory notes		(142,812	)		(54,286	)		(98,014	)		(137,071	)		(656,507	)
Fair value of equity warrant		-			-			-			-			(37,100)
Financing expense on the issuance of promissory notes	$	77,812		$	14,286		$	58,014		$	47,071		$	262,857
Key inputs to determine the fair value at the commitment date:
Stock price	$	0.07		$	0.05		$	0.14		$	0.04-0.12		$	0.05-0.07
Current exercise price	$	0.05		$	0.03		$	0.05		$	0.04-0.06		$	0.02-0.10
Time to expiration – days		730			632			578			389-436			181-365
Risk free interest rate		.11	%		.08	%		.37	%		.1-.11	%		.14-.26	%
Estimated volatility		150	%		150	%		150	%		150	%		150	%
Dividend		-			-			-			-			-
Key inputs to determine the fair value at May 31, 2014:
Stock price	$	N/A		$	0.16		$	0.16		$	N/A		$	N/A
Current exercise price	$	N/A		$	0.08		$	0.08		$	N/A		$	N/A
Time to expiration – days		N/A			533			533			N/A			N/A
Risk free interest rate		N/A	%		.37	%		.37	%		N/A	%		N/A	%
Estimated volatility		N/A	%		150	%		150	%		N/A	%		N/A	%
Dividend		-			-			-			N/A			N/A
Key inputs to determine the fair value at February 28, 2015:
Stock price	$	N/A		$	N/A		$	N/A		$	N/A		$	0.05
Current exercise price	$	N/A		$	N/A		$	N/A		$	N/A		$	0.03-0.10
Time to expiration – days		N/A			N/A			N/A			N/A			115-346
Risk free interest rate		N/A	%		N/A	%		N/A	%		N/A	%		.07-.22	%
Estimated volatility		N/A	%		N/A	%		N/A	%		N/A	%		150	%
Dividend		N/A			N/A			N/A			N/A			N/A

Convertible Debentures with Series A and B Warrants [Member]

Condensed consolidated statements of operations and comprehensive income (loss)

Accounting allocation of initial proceeds:	January 29, 2014			February 27, 2014			April 1,  2014
Gross proceeds	$	395,000		$	305,000		$	469,000
Fair value of the convertible promissory notes		(320,787	)		(247,696	)		(665,511	)
Derivative warrant liability fair value – Series A (Note 9)		(161,950	)		(125,050	)		(776,664	)
Financing expense on the issuance of instruments	$	87,737		$	67,746		$	973,175
Key inputs to determine the fair value at the commitment date:
Stock price	$	0.05		$	0.05		$	0.18
Current exercise price – promissory notes	$	0.10		$	0.10		$	0.10
Current exercise price – Series A warrants	$	0.15		$	0.15		$	0.15
Time to expiration – days (promissory notes)		732			731			731
Time to expiration – days (warrants)		1,826			1,826			1,826
Risk free interest rate (promissory notes)		.32	%		.32	%		.32	%
Risk free interest rate (warrants)		1.52	%		1.51	%		1.74	%
Estimated volatility		150	%		150	%		150	%
Dividend		-			-			-
Market interest rate for the Company		18	%		18	%		18	%
Key inputs to determine the fair value of the promissory notes at May 31, 2014:
Stock price	$	0.16		$	0.16		$	0.16
Current exercise price	$	0.10		$	0.10		$	0.10
Time to expiration – days		610			638			671
Risk free interest rate		.37	%		.37	%		.37	%
Estimated volatility		150	%		150	%		150	%
Dividend		-			-			-
Key inputs to determine the fair value of the promissory notes at February 28, 2015:
Stock price	$	N/A		$	N/A		$	N/A
Current exercise price	$	N/A		$	N/A		$	N/A
Time to expiration – days		335			364			398
Risk free interest rate		N/A	%		N/A	%		N/A	%
Estimated volatility		N/A	%		N/A	%		N/A	%
Dividend		-			-			-

Covertible Debentures with Series C or Series D Warrants [Member]

Condensed consolidated statements of operations and comprehensive income (loss)

Accounting allocation of initial proceeds:	Fourth Quarter Fiscal 2014			First Quarter Fiscal 2015			Second Quarter Fiscal 2015
Gross proceeds	$	1,050,000		$	250,000		$	225,000
Fair value of the convertible debentures		(852,726	)		(254,167	)		(182,720	)
Fair value of liability warrants		-			-			(152,951	)
Fair value of equity warrants		(197,274	)		-			-
Financing expense on the issuance of derivative instruments	$	-		$	4,167		$	110,671
Key inputs to determine the fair value at the commitment date:
Stock price	$	0.15-0.16		$	0.20		$	N/A
Current exercise price	$	0.15		$	0.15		$	N/A
Time to expiration – days		731			731			N/A
Risk free interest rate		.37	%		.45	%		N/A	%
Estimated volatility		150	%		150	%		N/A	%
Dividend		-			-			-
Market interest rate for the Company		18	%		18	%		N/A	%
Key inputs to determine the fair value of the convertible debentures at May 31, 2014:
Stock price	$	0.16		$	N/A		$	N/A
Current exercise price	$	0.15		$	N/A		$	N/A
Time to expiration – days		693-730			N/A			N/A
Risk free interest rate		.37	%		N/A	%		N/A	%
Estimated volatility		150	%		N/A	%		N/A	%
Dividend		-			-			-
Market interest rate for the Company		18	%		N/A	%		N/A	%
Key inputs to determine the fair value of the convertible debentures at February 28, 2015:
Stock price	$	N/A		$	N/A		$	N/A
Current exercise price	$	N/A		$	N/A		$	N/A
Time to expiration – days		420-457			485			552-607
Risk free interest rate		N/A	%		N/A	%		N/A	%
Estimated volatility		N/A	%		N/A	%		N/A	%
Dividend		N/A			N/A			N/A
Market interest rate for the Company		N/A	%		N/A	%		N/A	%

XML

Preferred Stock and Warrants (Details 1)	9 Months Ended	12 Months Ended
	Feb. 28, 2015	May 31, 2014	Aug. 14, 2014
Preferred Stock And Warrants [Line Items]
Beginning Balance, Number of shares			10,470,000
Ending Balance, Number of shares	10,470,000		10,470,000
Preferred Stock [Member]
Preferred Stock And Warrants [Line Items]
Beginning Balance, Number of shares	2,010,000	7,710,000
Issued on June 7, 2013		1,650,000
Conversion of preferred stock into common stock	(2,010,000)	(7,350,000)
Ending Balance, Number of shares		2,010,000

XML

Derivative Preferred Stock and Warrant Liabilities (Tables)

9 Months Ended

Feb. 28, 2015

Preferred Stock [Member]

Schedule of derivative liabilities at fair value

	Value			Number of Preferred Stock Units
Balance as of June 1, 2013	$	3,479,862			7,710,000
Preferred stock issued June 7, 2013		1,025,475			1,650,000
Decrease in fair value of derivative preferred stock liability		(3,569,337	)		-
Conversion into common stock		(735,000	)		(7,350,000	)
Transfer value of preferred stock to equity		(201,000	)		(2,010,000	)
Balance as of May 31, 2014 and February 28, 2015	$	-			-

Warrant [Member]

Schedule of derivative liabilities at fair value

	Shares Issuable Under Warrants			Derivative Warrant Value
Balance as of June 1, 2013		7,710,000		$	4,050,278
Warrants issued June 7, 2013		1,650,000			1,146,915
Warrants issued November 15, 2013		120,000			9,636
Series A warrants issued on January 29, 2014		3,950,000			161,950
Series A warrants issued on February 27, 2014		3,050,000			125,050
Series A warrants issued on April 1, 2014		4,690,000			776,664
Warrants reclassified to equity (price protection expiry)		(4,010,000	)		(917,087	)
Warrants exercised or expired		-			-
Decrease in fair value of derivative warrant liability		-			(2,822,124	)
Balance as of May 31, 2014		17,160,000			2,531,282
Warrants reclassified to equity (price protection expiry and authorized share limit increase Notes 7 and 8)		(12,470,000	)		(1,616,121	)
Warrants exercised or expired		-			-
Decrease in fair value of derivative warrant liability		-			(1,234,699	)
Balance as of February 28, 2015		4,690,000		$	280,462

Fair value measurements and valuation techniques

	June 8, 2014			June 1, 2014			May 31, 2014			January 29, 2015			February 27, 2015
Stock price	$	0.14		$	0.16		$	0.16		$	0.06		$	0.05
Current exercise price	$	0.054		$	0.054		$	0.054		$	0.10		$	0.10
Time to expiration – days (range)		1,461			1,461			1,461–1,468			1,461			1,461
Risk free interest rate		1.66	%		1.54	%		1.54	%		1.28	%		1.50	%
Estimated volatility		150	%		150	%		150	%		150	%		150	%
Dividend											-			-

	May 31,  2014			November 15, 2013
Stock price	$	0.16		$	0.08
Current exercise price	$	0.10		$	0.10
Time to expiration – days		1,629			1,826
Risk free interest rate		1.54	%		1.37	%
Estimated volatility		150			150	%
Dividend		-			-

Series A Warrants [Member]

Fair value measurements and valuation techniques

	February 28,  2015			May 31,  2014
Warrants – Series A (issuable under warrant)		4,690,000			11,690,000
Stock price	$	0.04		$	0.16
Current exercise price	$	0.10		$	0.10
Time to expiration – days (range)		1,550 -1,674			1,704-1,766
Risk free interest rate		1.49	%		1.54	%
Estimated volatility		150	%		150	%
Dividend		-			-

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)	9 Months Ended
	Feb. 28, 2015	Feb. 28, 2014
Cash Flows From Operating Activities:
Net (loss) income and comprehensive (loss) income	$ (2,980,494)	$ 4,222,126
Adjustments to reconcile net (loss) income to cash used in operating activities:
Depreciation	176
Stock based compensation	679,179
Change in fair value of derivative liabilities and convertible notes	(1,647,824)	(9,395,021)
Financing expense on issuance of convertible notes, and common stock	942,574	2,125,655
Stock issuance for consulting services and licensing rights	175,000	367,044
Imputed interest expense on loan		25,132
Changes in operating assets and liabilities:
Accounts receivable	(601,821)	(6,254)
Prepaid development and related expenses - related party		80,518
Prepaid expenses	(23,010)	8,395
Accounts payable and accrued liabilities	346,550	327,072
Accrued development and related expense - related party	115,527	172,520
Net Cash Used in Operating Activities	(2,994,143)	(2,072,813)
Cash Flows From Investing Activities:
Capital expenditures	(1,593)
Net Cash Used in Investing Activities	(1,593)
Cash Flows From Financing Activities:
Proceeds from convertible notes and debentures	840,339	1,889,901
Proceeds from line of credit, net	1,475,000
Repayments of short term loans	(358,678)
Proceeds from short term loans	264,607
Repayment of convertible notes and debentures	(204,093)
Proceeds from the issuance of preferred stock and warrants		165,000
Net Cash Provided by Financing Activities	2,017,175	2,054,901
Net (decrease) in cash	(978,561)	(17,912)
Cash, beginning of period	988,692	217,037
Cash, end of period	10,131	199,125
Non Cash Investing and Financing Activities Information:
Reclassification of derivative liabilities to additional paid in capital	1,653,222
Common stock issuances for consulting services	175,000	42,000
Common stock to be issued for consulting and other obligations	124,567	325,044
Common stock issuance from conversions of convertible debt	105,817
Conversion of short term loans	100,000
Cash paid for interest during the nine month period	$ 127,626

XML

Condensed Consolidated Balance Sheets (Parenthetical) (Unaudited) (USD $)	Feb. 28, 2015	May 31, 2014
Preferred stock, par value	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	50,000,000	50,000,000
Common stock, par value	$ 0.0001	$ 0.0001
Common stock, shares authorized	400,000,000	400,000,000
Common stock, shares issued	132,688,139	125,855,794
Common stock, shares outstanding	132,688,139	125,855,794
Common stock, par value of shares subscribed not issued	$ 0.0001	$ 0.0001
Common Stock, shares subscribed not issued	993,444	0
Series A Convertible preferred stock [Member]
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued		2,010,000
Preferred stock, shares outstanding		2,010,000

XML

Employee Benefit and Incentive Plans

9 Months Ended

Feb. 28, 2015

Employee Benefit and Incentive Plans [Abstract]

Employee Benefit and Incentive Plans

10. Employee Benefit and Incentive Plans

On August 14, 2014, the Board of Directors approved the adoption of the 2014 Stock Option Plan. The total number of shares of common stock authorized for issuance under this plan is 15,000,000. The Company completed its first grant of stock options immediately after the plan was approved. The following table outlines the options granted and related disclosures:

	Stock Options		Weighted-  Average Exercise Price
Outstanding August 14, 2014 (First Grant)		10,470,000	$	0.10
Exercised		-		-
Cancelled, forfeited or expired		-		-
Outstanding at February 28, 2015		10,470,000	$	0.10
Options exercisable at February 28, 2015		5,436,667	$	0.10
Fair value of options vesting during the nine months ended February 28, 2015	$	524,349

As at February 28, 2015, vested and exercisable options do not have any intrinsic value and a weighted-average remaining contractual term of 4.0 years. It is expected the 5,033,333 unvested options will ultimately vest, and each has an exercise price of $0.10 per share and a weighted average remaining term of 4.4 years. The aggregate intrinsic value of options represents the total pre-tax intrinsic value, the difference between our closing stock price as at February 28, 2015 and the option’s exercise price, for all options that are in the money. This value was $nil as at February 28, 2015.

As at February 28, 2015, there is $248,792 of unearned stock based compensation cost related to stock options granted that have not yet vested (5,033,333 options). This cost is expected to be recognized over a remaining weighted average period of 1.0 years. 7,100,000 of the stock options granted on August 14, 2014 vest 1/3 immediately, 1/3 after one year and 1/3 after two years. 150,000 options vest contingent on revenue targets, and 150,000 options have vested on April 1, 2015. The remaining options all have immediate vesting terms.

The estimated fair value of options granted on August 14, 2014 is measured using the binomial model using the following assumptions:

Total number of shares issued under options		10,470,000
Stock price	$	0.10
Exercise price	$	0.10
Time to expiration – days (2 year options)		730
Time to expiration – days (5 year options)		1,826
Risk free interest rate (2 year options)		.42	%
Risk free interest rate (5 year options)		1.58	%
Forfeiture rate (all options)		0	%
Estimated volatility (all options)		150	%
Weighted-average fair value of options granted		0.09
Dividend		-

The assumptions used in the stock based compensation binomial models are consistent with the methodology used in valuing the Company’s convertible debt instruments with two year lives, and the Company’s warrants with five year lives. Due to a lack of history, the Company has assumed the expected life of the options, is the contractual life of the options.

XML

Document and Entity Information	9 Months Ended
	Feb. 28, 2015	Apr. 13, 2015
Document and Entity Information [Abstract]
Entity Registrant Name	YAPPN CORP.
Entity Central Index Key	0001511735
Amendment Flag	false
Current Fiscal Year End Date	--05-31
Document Type	10-Q
Document Period End Date	Feb. 28, 2015
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2015
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		132,688,139

XML

Related Party Balances and Transactions

9 Months Ended

Feb. 28, 2015

Related Party Balances and Transactions [Abstract]

Related Party Balances and Transactions

11. Related Party Balances and Transactions

On March 28, 2013, the Company purchased the Yappn assets from Intertainment Media, Inc. in consideration for 70,000,000 shares of common stock for a controlling 70 percent interest (as of that date) in the Company. The Chief Executive Officer and director of the Company, David Lucatch, is the Chief Executive Officer and director of Intertainment Media, Inc. and Herb Willer, is a director of both the Company and Intertainment Media, Inc.

On March 28, 2013, as part of the assets purchased, the Company also assumed a technology services agreement with Ortsbo Inc. (“Ortsbo”), a wholly-owned subsidiary of Intertainment Media, Inc. Mr. Lucatch is also the president and a member of the Board of Directors of Ortsbo, Inc. Mr. Lucatch is also a member of the Board of Directors of Ortsbo USA, Inc. The service agreement requires the Company to pay cost plus thirty percent (30%) for actual cost incurred by Ortsbo in providing technology services. In addition, the Company shall pay to Ortsbo an ongoing revenue share which shall equal seven percent (7%) of the gross revenue generated by the Company’s activities utilizing the technology.

On October 23, 2013, the Company and Ortsbo, entered into an amendment to the Services Agreement dated March 21, 2013 for an exclusive license to use the Ortsbo property and an option to purchase a copy of the Ortsbo source code in exchange for 1,666,667 shares of restricted common stock of the Company. The shares of common stock were valued at the market price on the date of the agreement for a value of $133,333. On April 28, 2014, the Company exercised its right to purchase a copy of the source code for the Ortsbo property in exchange for 13,333,333 shares of restricted common stock. Since both the Company and Ortsbo are under the common control of Intertainment Media, Inc., and as Ortsbo’s carrying value for these assets was $nil, the Company reflected the acquisition value at $nil on the condensed consolidated balance sheet. As of February 28, 2015, Ortsbo holds 15,000,000 restricted shares of common stock of the Company.

During the year ended May 31, 2014, the Company issued 500,000 shares of common stock, valued at $75,000, to a provider of consulting services for past consulting obligations and in consideration of arrangements entered into for Intertainment Media, Inc. for prior and future obligations. The Company has reflected this transaction in stockholder’s equity as a subscription of the common stock and established a receivable in the amount of $75,000 due from Intertainment Media, Inc. which is offset against the related party liability on the balance sheet.

Services provided by Intertainment Media, Inc. personnel are invoiced on a per hour basis at a market rate per hour as determined by the type of activity and the skill set provided. Costs incurred by Intertainment Media, Inc. on behalf of the Company for third party purchases are invoiced at cost.

For the year ended May 31, 2014, the Company paid for general development and managerial services performed by its parent, Intertainment Media, Inc. Related party fees incurred and paid or accrued under this arrangement totaled $1,668,930 for the year ended May 31, 2014 and a remaining related party liability balance totaling $145,316 existed as of May 31, 2014.

For the three and nine months ended February 28, 2015, related party fees incurred and paid for general development and managerial services performed by its parent, Intertainment Media, Inc. and its subsidiary totaled $135,763 and $725,779, respectively, and for the three and nine months ended February 28, 2014 $415,300 and $1,193,026 respectively. As of February 28, 2015 and May 31, 2014, the related party liability balance totaled $260,843 and $145,316, respectively.

XML

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited) (USD $)	3 Months Ended		9 Months Ended
	Feb. 28, 2015	Feb. 28, 2014	Feb. 28, 2015	Feb. 28, 2014
Income Statement [Abstract]
Revenues	$ 528,846	$ 5,875	$ 606,821	$ 37,135
Cost of revenue	140,183	4,870	140,389	14,854
Gross profit	388,663	1,005	466,432	22,281
Operating expenses:
Marketing	104,383	184,027	996,107	474,459
Research and development expenses	100,759	338,048	597,490	1,006,984
General and administrative expenses	300,435	195,666	1,020,468	660,409
Professional fees	74,282	64,977	173,520	256,847
Consulting	199,064	239,270	524,059	659,383
Depreciation	57		176
Stock based compensation	70,378		679,179
Total operating expenses	849,358	1,021,988	3,990,999	3,058,082
Loss from operations	(460,695)	(1,020,983)	(3,524,567)	(3,035,801)
Other (income) expense:
Interest expense	105,007	25,938	253,973	54,033
Financing expense on issuance of convertible notes and common stock	362,069	121,454	942,574	2,164,530
Change in fair value of derivative liabilities and convertible notes	485,051	(1,368,583)	(1,647,824)	(9,395,021)
Miscellaneous income	(57,224)	(80,291)	(92,796)	(81,469)
Total other (income) expense	894,903	(1,301,482)	(544,073)	(7,257,927)
Net (loss) income before taxes	(1,355,598)	280,499	(2,980,494)	4,222,126
Provision for income taxes
Net (loss) income and comprehensive (loss) income	$ (1,355,598)	$ 280,499	$ (2,980,494)	$ 4,222,126
Net (loss) income per weighted-average shares of common stock - basic	$ (0.01)	$ 0.00	$ (0.02)	$ 0.04
Net (loss) income per weighted-average shares of common stock - diluted	$ (0.01)	$ 0.00	$ (0.02)	$ 0.04
Weighted-average number of shares of common stock issued and outstanding - basic	131,058,806	100,300,000	128,258,862	100,274,725
Weighted-average number of shares of common stock issued and outstanding - diluted	131,058,806	120,450,604	128,258,862	114,709,493

XML

Line of Credit - Loan Agreement and Promissory Note

9 Months Ended

Feb. 28, 2015

Line of Credit - Loan Agreement and Promissory Note [Abstract]

Line of Credit - Loan Agreement and Promissory Note

5. Line of Credit - Loan Agreement and Promissory Note

On March 26, 2014, the Company received an advance in the amount of $150,000 on a loan agreement and promissory note, finalized on April 7, 2014, whereby the Company can borrow up to $3,000,000 from a third party lender. The loan agreement is for an initial two year term subject to the lender’s right to demand repayment of the outstanding balance. It carried a one-time arrangement fee of $60,000 recognized as a financing expense at origination, carries an interest rate of 12% per annum and a 1% draw down fee on each draw. Pursuant to the loan agreement, the Company issued the lender warrants to purchase up to 8,000,000 shares of the Company’s common stock at an exercise price of $0.10. Upon the Company’s first draw down of $200,000 from the line of credit, 2,000,000 five year warrants vest. For each subsequent $100,000 the Company draws, 1,000,000 five year warrants will vest until the 8,000,000 warrants are vested. The Company’s common stock that are issuable on the exercise of warrants will be granted registration rights, allowing the shares to be sold, once registration occurs. In addition, the Company entered into a general security agreement with the lender to which it granted the lender a first position security interest in all of its assets and in the event of default under the security agreement or the promissory note, the lender may foreclose on the assets of the Company.

During the year ended May 31, 2014, the Company borrowed $800,000 from the lender without any repayments and the 8,000,000 warrants issued to the lender on April 7, 2014 became fully vested. The warrants were valued at $1,495,200 and were reflected as a financing expense and reported on the Company’s condensed consolidated statements of operations and comprehensive loss below operating income as an “other expense” for the year ended May 31, 2014.

From June 1, 2014 to February 28, 2015, the Company drew $1,900,155 against the line of credit and repaid $425,155 resulting in a net additional amount of $1,475,000 and an outstanding obligation of $2,275,000 at February 28, 2014.

XML

Short Term Loans

9 Months Ended

Feb. 28, 2015

Short Term Loans[Abstract]

Short Term Loans

4. Short Term Loans

On April 1, 2014, the Company entered into a short term loan for $219,480 (Canadian $240,000) with a private investor. The Company previously converted a portion of a previous loan from this lender (Canadian $350,000), from a prior fiscal year, into a convertible debenture. The loan had a maturity of July 10, 2014 with an interest rate of 1% per month. The Company repaid $46,025 (Canadian $50,000) of this loan on June 13, 2014 leaving $175,330 ($190,000 Canadian) outstanding. As at February 28, 2015, the loan had a value of $151,740.

On January 7, 2014, the Company borrowed $253,200 (Canadian $280,000) from a private investor. The loan had a term of three months and had an interest rate of 12% per annum payable at the maturity date. A preparation fee of 10% or $25,300 (Canadian $28,000) was paid at inception. The loan was extended past its due date of April 7, 2014 and is accruing interest without penalty until payment. On June 12, 2014, the Company repaid $142,056 (Canadian $152,000) against the loan and on June 27, 2014 $90,777 (Canadian $100,000) was retired and contributed to a subscription agreement for Units that included an unsecured 6% convertible debenture, $1,000 par value, convertible into shares of the Company’s common stock and 1,666,667 issuable shares of common stock (Series C warrants) at a purchase price of $0.22 per share (Note 6). As at February 28, 2015 an amount of $22,395 ($28,000 Canadian) remains outstanding.

On January 9, 2014, the Company borrowed $271,200 (Canadian $300,000) from a private investor. The loan had an initial term of six weeks and had an interest rate of 12% per annum payable at the maturity date. A preparation fee of 5% or $13,500 (Canadian $15,000) was paid at inception. The loan was extended past its due date of February 24, 2014. The loan was fully repaid on May 8, 2014 including interest of $7,426.

On July 17, 2014 the Company borrowed $100,915 (Canadian $110,000) from a private investor in the form of a short term loan due on December 31, 2014. This loan carries a 1% arrangement fee and an interest rate of 1% per month. During the nine month period $ 77,145 (Canadian $90,000) was repaid on this note. As of February 28, 2015, the value of the loan was $15,996 (Canadian $20,000).

On July 23, 2014, the Company borrowed $50,234 (Canadian $53,750) from a private investor in the form of a bridge loan with combined loan and interest fees of $5,841 (Canadian $6,250). This loan and the fees were repaid in full on August 5, 2014.

On August 4, 2014, the Company borrowed $93,458 (Canadian $100,000) in the form of a bridge loan from a private investor, with combined origination fees and interest of $3,210 (Canadian $3,500), due on August 14, 2014. The Company repaid $22,768 (Canadian $25,000) of this loan on August 25, 2014. As of February 28, 2015, the value of the remaining balance of the loan was $59,985 (Canadian $75,000).

During August 2014, the Company received a total of $125,000 from intended subscribers for convertible debentures, which closed on September 2, 2014. The Company treated these as short term loans where interest is accrued at 6% (same rate as the convertible debenture) for each lender from the date of the loan to the date of the subscription for the convertible debenture.

On January 23, 2015, the Company borrowed $16,098 ($20,000 Canadian) in the form of a bridge loan from a private investor with a financing fee of $1,610 ($2,000 Canadian). This loan was paid back on January 26, 2015.

The following is a summary of Short Term Loans:

Principal amounts	Twelve Month Term Loan			Three Month Term Loan			Other Loans			Total
Borrowing on July 10, 2013	$	336,000		$	-		$	-		$	336,000
Borrowing on January 7, 2014		-			253,200			-			253,200
Borrowing on January 9, 2014		-			-			271,200			271,200
Total		336,000			253,200			271,200			860,400
Fair value adjustments and accrued interest		(15,841	)		3,952			-			(11,889	)
Repayments		-			-			(271,200	)		(271,200	)
Conversions		(100,000	)		-			-			(100,000	)
Fair value at May 31, 2014		220,159			257,152			-			477,311
Borrowing on July 17, 2014		-			-			100,915			100,915
Borrowing on July 23, 2014		-			-			50,234			50,234
Borrowing on August 4, 2014		-			-			93,458			93,458
Borrowings in August 2014 (multiple dates)		-			-			125,000			125,000
Borrowing on January 23, 2015								16,098			16,098
Total		-			-			385,705			385,705
Fair value adjustments		(22,394	)		(1,474	)		(51,919	)		(75,787	)
Repayments		(46,025	)		(142,506	)		(132,805	)		(321,336	)
Conversions		-			(90,777	)		(125,000	)		(215,777	)
Fair value at February 28, 2015	$	151,740		$	22,395		$	75,981		$	250,116

XML

Preferred Stock and Warrants (Tables)

9 Months Ended

Feb. 28, 2015

Preferred Stock and Warrants [Abstract]

Summary of financing expense on issuance of derivative instruments

Accounting allocation of initial proceeds: (Only Fiscal 2014 )	June 7,  2013
Gross proceeds	$	165,000
Derivative preferred stock liability fair value		(1,025,475	)
Derivative warrant liability fair value		(1,146,915	)
Financing expense on the issuance of derivative instruments	$	2,007,390
The key inputs used in the determination of fair value of the Series A Preferred Stock and warrants at the commitment date:
Stock price	$	0.72
Current exercise price	$	0.10
Time to expiration – days (preferred stock)		365
Time to expiration – days (warrants)		1,826
Risk free interest rate		1.48	%
Estimated volatility (preferred stock)		100	%
Estimated volatility (warrants)		150	%
Dividend		-

Schedule of preferred stock activity

	Preferred Stock
Outstanding as of June 1, 2013		7,710,000
Issued on June 7, 2013		1,650,000
Conversion of preferred stock into common stock		(7,350,000	)
Total – as of May 31, 2014		2,010,000
Conversion of preferred stock into common stock		(2,010,000	)
Total – as of February 28, 2015		-

Schedule of warrants

	Shares Issuable Under Warrants		Exercise Price		Expiration
Outstanding as of May 31, 2012		-		-	-
Issued on March 28, 2013		4,010,000	$	0.10	March 28, 2018
Issued on May 31, 2013		3,700,000	$	0.054	May 31, 2018
Exercised and expired		-		-	-
Total – as of May 31, 2013		7,710,000		-	-
Issued on June 7, 2013		1,650,000	$	0.054	June 7, 2018
Issued on November 15, 2013		120,000	$	0.10	November 15, 2018
Issued Series A warrants on January 29, 2014		3,950,000	$	0.10	January 29, 2019
Issued Series B warrants on January 29, 2014		3,950,000	$	0.20	January 29, 2019
Issued Series A warrants on February 27, 2014		3,050,000	$	0.10	February 27, 2019
Issued Series B warrants on February 27, 2014		3,050,000	$	0.20	February 27, 2019
Issued Series A warrants on April 1, 2014		4,690,000	$	0.10	April 1, 2019
Issued Series B warrants on April 1, 2014		4,690,000	$	0.20	April 1, 2019
Issued to Lender – Line of Credit		8,000,000	$	0.10	April 7, 2019
Issued Series C warrants on April 23, 2014		333,333	$	0.22	April 23, 2019
Issued Series C warrants on May 30, 2014		6,666,667	$	0.22	May 30, 2019
Exercised and expired		-
Total – as of May 31, 2014		47,860,000
Issued Series C warrants on June 27, 2014		1,666,667	$	0.22	June 27, 2019
Issued Series C warrants on September 2, 2014		833,333	$	0.22	September 2, 2019
Issued Series D warrants on October 6, 2014		333,333	$	0.22	October 6, 2019
Issued Series D warrants on October 27, 2014		333,333	$	0.22	October 27, 2019
Issued warrants – consultants		3,300,000	$	0.15	May 30, 2019
Issued Warrants on February 4, 2015		700,000	$	0.10	February 04, 2020
Exercised and expired		-
Total – as of February 28, 2015		55,026,666

Schedule of warrants and reflection in equity

	Shares Issuable Under Warrants		Equity Value
Issued warrants on March 28, 2013		4,010,000	$	917,087
Issued warrants on May 31, 2013		3,700,000		543,530
Issued warrants on June 7, 2013		1,650,000		211,670
Issued Series A warrants on January 29, 2014		3,950,000		397,895
Issued Series B warrants on January 29, 2014		3,950,000		-
Issued Series A warrants on February 27, 2014		3,050,000		224,135
Issued Series B warrants on February 27, 2014		3,050,000		-
Issued Series B warrants on April 1, 2014		4,690,000		-
Issued to Loan Agreement - Credit Line		8,000,000		1,495,200
Issued Series C warrants on April 23, 2014		333,333		9,395
Issued Series C warrants on May 30, 2014		6,666,667		187,574
Issued Series C warrants on June 27, 2014		1,666,667		-
Issued Series C warrants on September 2, 2014		833,333		38,584
Issued Series D warrants on October 6, 2014		333,333		15,567
Issued Series D warrants on October 27, 2014		333,333		15,667
Warrants issued to consultants		3,300,000		165,330
Issued warrants November 30, 2013		120,000		3,744
Issued warrants on February 4, 2015		700,000		37,100
Total – as of February 28, 2015		50,336,666	$	4,262,478

XML

Subsequent Events

9 Months Ended

Feb. 28, 2015

Subsequent Events [Abstract]

Subsequent Events

12. Subsequent Events

Stock Options

On March 3, 2015 the Company granted 7,575,000 stock options with an exercise price of $0.10 per common stock to its employees and select consultants.

March billings

The Company continued to bill for development and professional services related to the build of multi-lingual marketing websites that will provide additional e-commerce opportunities to advertising partners in the amount of $271,318.

Group 10 Holdings LLC

On March 30, 2015, the Company sold a debenture for the principal amount of $92,000 with a 10% Original Issue Discount of $9,200. The convertible debenture matures on March 30, 2016 and has an interest rate of 12% per annum. The note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 55% of the closing bid prices as of the date a Notice of Conversion is given. The Note may be paid back any time before maturity with a prepayment penalty of 123%.

XML

Preferred Stock and Warrants

9 Months Ended

Feb. 28, 2015

Preferred Stock and Warrants [Abstract]

Preferred Stock and Warrants

8. Preferred Stock and Warrants

Series A Preferred Stock

The Company has an authorized limit of 50,000,000 shares of preferred stock, par value $0.0001.

Subscription Agreement with Series A Preferred Shares and warrants

On March 28, 2013, May 31, 2013 and June 7, 2013, the Company sold an aggregate of 9,360,000 Units at a per unit price of $0.10 on a private placement basis to certain investors for an aggregate $936,000 in proceeds. Each Unit consisted of (i) one share of the Series A Convertible Preferred Stock, par value $0.0001 per share, convertible into one share of common stock; and (ii) a five year warrant to purchase an additional share of the Company’s common stock at a per share exercise price of $0.10. Due to the issuance of common stock to JMJ Financial (Note 6) the May 31, 2013 and June 7, 2013 warrants were revalued to $0.054. The March 28, 2013 warrants were not revalued because the one year price protection provision expired before the issuance of the common shares to JMJ Financial.

Accounting allocation of initial proceeds: (Only Fiscal 2014 )	June 7,  2013
Gross proceeds	$	165,000
Derivative preferred stock liability fair value		(1,025,475	)
Derivative warrant liability fair value		(1,146,915	)
Financing expense on the issuance of derivative instruments	$	2,007,390
The key inputs used in the determination of fair value of the Series A Preferred Stock and warrants at the commitment date:
Stock price	$	0.72
Current exercise price	$	0.10
Time to expiration – days (preferred stock)		365
Time to expiration – days (warrants)		1,826
Risk free interest rate		1.48	%
Estimated volatility (preferred stock)		100	%
Estimated volatility (warrants)		150	%
Dividend		-

The following table reflects the preferred stock activity for the year ended May 31, 2014 and the nine month period ended February 28, 2015:

	Preferred Stock
Outstanding as of June 1, 2013		7,710,000
Issued on June 7, 2013		1,650,000
Conversion of preferred stock into common stock		(7,350,000	)
Total – as of May 31, 2014		2,010,000
Conversion of preferred stock into common stock		(2,010,000	)
Total – as of February 28, 2015		-

As of May 31, 2014, 7,350,000 shares of Series A Preferred Stock were exchanged for 7,350,000 shares of common stock, at a conversion value of $735,000. As a result of the price protection being removed after one year, the remaining 2,010,000 preferred shares were reclassified on the condensed consolidated balance sheet from a derivative preferred share liability to stockholders’ equity at a value of $201,000 (Note 9). The 2,010,000 preferred shares were exchanged into common shares on February 3, 2015.

As a result of the twelve month price protection provisions in the subscription agreement, the Company recognized its preferred stock in its condensed consolidated balance sheet as a derivative liability prior to the expiration of the price protection provisions. The calculation methodologies for the fair values of the derivative preferred stock liability for the year ended May 31, 2014 are described in Note 9 – Derivative Preferred Stock and Warrant Liabilities.

Warrants

Subscription Agreement with Series A Preferred Shares

On March 28, 2013, May 31, 2013 and June 7, 2013, the Company issued a total of 9,360,000 five year warrants as part of a Unit under subscription agreements that included Series A preferred shares with full ratchet anti-dilution protection provisions. The price protection provisions were effective for twelve months from date of issuance.

On March 29, 2014, the price protection provisions expired on 4,010,000 shares issuable under warrants and the fair value of $917,087 was reclassified from a derivative liability to equity. As of May 31, 2014, the remaining shares issuable under warrants of 3,700,000 and 1,650,000 with issuance dates of May 31, 2013 and June 7, 2013, respectively were still reflected as a derivative liability and were revalued to $0.054. However, subsequent to May 31, 2014, when the price protection provisions expired, they were reclassified from derivative liability to equity.

On November 15, 2013, the Company issued 120,000 warrants under the same full ratchet anti-dilution provisions as the other warrants, to a broker as compensation for a portion of the private placement made on May 31, 2013 for these Units. These warrants were estimated using the same valuation techniques and have a value of $12,888 as at May 31, 2014. However, subsequent to November 15, 2014, when the price protection provisions expired, they were reclassified from derivative liability to equity.

Series A, B, C and D Warrants

On January 29, 2014, February 27, 2014, and April 1, 2014, the Company issued 395 Series A and Series B warrants, 305 Series A and Series B warrants, and 469 Series A and Series B warrants, respectively, with unsecured 6% convertible promissory notes (Note 6), as part of the defined offered Unit under the subscription agreements on those respective dates. Each Series A warrant entitles the holder thereof to purchase 10,000 shares of common stock for a purchase price of $0.10 per share after the re-pricing of the instruments took place. Each Series B warrant entitles the holder thereof to purchase 10,000 shares of common stock for a purchase price of $0.20 per share.

The Series A and Series B warrants permit cashless exercise beginning with the effective date unless and until a registration statement covering the resale of the shares underlying the warrants is effective with the Securities and Exchange Commission. The Series A warrants, for a period of twelve months from the original date of issuance, provide full ratchet price protection provisions and as such are treated as a derivative liability at the commitment date and until such provisions expire. The series A warrants had price protection clauses of January 29, 2015 and February 27, 2015. The Series B warrants do not provide any price protection provisions and therefore are treated as equity instruments at the commitment date and thereafter. Both the Series A and Series B warrants have a five year life.

During the fourth quarter of Fiscal 2014, the Company authorized and issued Series C warrants to acquire 333,333 and 6,666,667 shares of common stock on April 23, 2014 and May 30, 2014, respectively, to accredited investors with unsecured 6% convertible debenture, $1,000 par value, convertible into shares of the Company’s common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on April 23, 2016 and May 30, 2016 respectively. The Series C warrants entitle the holder thereof to purchase shares of common stock at a purchase price of $0.22 per share and have a five year life. The Series C warrants do not provide any price protection provisions and therefore are treated as equity instruments at the commitment date and thereafter.

During the first quarter of Fiscal 2015, the Company authorized and issued two separate issues of 125 Units on June 27, 2014. This total authorized and issuance of 250 Units, at a value of $250,000, was to two independent accredited investors in exchange for $150,000 in cash and release of $100,000 in the loan originated on January 7, 2014 as described in Note 6. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s at a common stock conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on June 27, 2016; and (ii) a warrant entitling the holder thereof to purchase 1,666,667 shares of common stock (Series C Warrant) at a purchase price of $0.22 per share that expires on June 27, 2019.

During the second quarter of Fiscal 2015, the Company authorized and issued Series C warrants to acquire 833,333 shares of common stock on September 2, 2014 and issued Series D warrants to acquire 333,333 and 333,333 shares of common stock on October 6, 2014, and October 27, 2014 respectively, to accredited investors. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on September 2, 2016, October 6, 2016, and October 27, 2016 respectively; and (ii) a warrant entitling the holder thereof to purchase 1,666,667 shares of common stock (Series D Warrant) at a purchase price of $0.22 per share that expires on September 2, 2016, October 6, 2016, and October 27, 2016 respectively. The Series D warrants do not provide any price protection provisions and therefore should be treated as equity instruments at the commitment date and thereafter; however these warrants were originally recorded as liabilities as the Company breached its authorized share limit on a diluted basis, which required any additional warrants that otherwise would have been recorded as equity instruments to be recorded as liability instruments. On December 31, 2014, the Company rectified its breach of authorized share limit and the warrants were reclassified to equity.

Line of Credit Arrangement

Pursuant to the loan agreement and promissory note entered on April 7, 2014 (Note 5), the Company issued the lender warrants to purchase up to 8,000,000 shares of the Company’s common stock at an exercise price of $0.10 per share.

The following is a summary of warrants issued, exercised and expired through February 28, 2015:

	Shares Issuable Under Warrants		Exercise Price		Expiration
Outstanding as of May 31, 2012		-		-	-
Issued on March 28, 2013		4,010,000	$	0.10	March 28, 2018
Issued on May 31, 2013		3,700,000	$	0.054	May 31, 2018
Exercised and expired		-		-	-
Total – as of May 31, 2013		7,710,000		-	-
Issued on June 7, 2013		1,650,000	$	0.054	June 7, 2018
Issued on November 15, 2013		120,000	$	0.10	November 15, 2018
Issued Series A warrants on January 29, 2014		3,950,000	$	0.10	January 29, 2019
Issued Series B warrants on January 29, 2014		3,950,000	$	0.20	January 29, 2019
Issued Series A warrants on February 27, 2014		3,050,000	$	0.10	February 27, 2019
Issued Series B warrants on February 27, 2014		3,050,000	$	0.20	February 27, 2019
Issued Series A warrants on April 1, 2014		4,690,000	$	0.10	April 1, 2019
Issued Series B warrants on April 1, 2014		4,690,000	$	0.20	April 1, 2019
Issued to Lender – Line of Credit		8,000,000	$	0.10	April 7, 2019
Issued Series C warrants on April 23, 2014		333,333	$	0.22	April 23, 2019
Issued Series C warrants on May 30, 2014		6,666,667	$	0.22	May 30, 2019
Exercised and expired		-
Total – as of May 31, 2014		47,860,000
Issued Series C warrants on June 27, 2014		1,666,667	$	0.22	June 27, 2019
Issued Series C warrants on September 2, 2014		833,333	$	0.22	September 2, 2019
Issued Series D warrants on October 6, 2014		333,333	$	0.22	October 6, 2019
Issued Series D warrants on October 27, 2014		333,333	$	0.22	October 27, 2019
Issued warrants – consultants		3,300,000	$	0.15	May 30, 2019
Issued Warrants on February 4, 2015		700,000	$	0.10	February 04, 2020
Exercised and expired		-
Total – as of February 28, 2015		55,026,666

The outstanding warrants at February 28, 2015 and May 31, 2014 have a weighted average exercise price of approximately $0.14 and $0.16 per share, respectively, and have an approximate weighted average remaining life of 4.0 and 4.7 years, respectively.

The price protection provisions of those warrants issued as part of the Series A Preferred Stock subscription prior to May 31, 2013, have expired and, as such, the instruments issued on March 28, 2013 are now recognized as equity instruments. The price protection provisions of the Series A warrants issued as part of the January 29, 2014 and February 28, 2014 convertible debenture financing have expired, and as such, these warrants are not recognized as equity instruments. The Series B warrants, Series C warrants, and warrants associated with the Line of Credit arrangement do not provide the holder any price protection, and as there is no variability in the determination of common stock, these warrants are also reflected as equity instruments.

The Company issued warrants to two separate consulting firms in the amount of 2,000,000 and 1,300,000 respectively included in financing expense on October 6, 2014 with an exercise price of $0.15 both with expiry dates of May 30, 2019.

The following table is a summary of those warrants that are reflected in equity as at February 28, 2015:

	Shares Issuable Under Warrants		Equity Value
Issued warrants on March 28, 2013		4,010,000	$	917,087
Issued warrants on May 31, 2013		3,700,000		543,530
Issued warrants on June 7, 2013		1,650,000		211,670
Issued Series A warrants on January 29, 2014		3,950,000		397,895
Issued Series B warrants on January 29, 2014		3,950,000		-
Issued Series A warrants on February 27, 2014		3,050,000		224,135
Issued Series B warrants on February 27, 2014		3,050,000		-
Issued Series B warrants on April 1, 2014		4,690,000		-
Issued to Loan Agreement - Credit Line		8,000,000		1,495,200
Issued Series C warrants on April 23, 2014		333,333		9,395
Issued Series C warrants on May 30, 2014		6,666,667		187,574
Issued Series C warrants on June 27, 2014		1,666,667		-
Issued Series C warrants on September 2, 2014		833,333		38,584
Issued Series D warrants on October 6, 2014		333,333		15,567
Issued Series D warrants on October 27, 2014		333,333		15,667
Warrants issued to consultants		3,300,000		165,330
Issued warrants November 30, 2013		120,000		3,744
Issued warrants on February 4, 2015		700,000		37,100
Total – as of February 28, 2015		50,336,666	$	4,262,478

For those warrants with price protection provisions, the calculation methodologies for the fair values of the derivative warrant liability are described in Note 9 – Derivative Preferred Stock and Warrant Liabilities.

XML

Convertible Promissory Notes and Debentures

9 Months Ended

Feb. 28, 2015

Short Term Loans[Abstract]

Convertible Promissory Notes and Debentures

6. Convertible Promissory Notes and Debentures

The Company has issued various convertible notes and debentures with various terms. As a result of the variability in the amount of shares of common stock to be issued in accordance with conversion price protection clauses, the Company has recorded these instruments as liabilities at fair value. The Company has determined the convertible notes and debentures to be Level 2 fair value measurement and has used the binominal lattice pricing model to calculate the fair value as of February 28, 2015, May 31, 2014, and the commitment date.

The following is a summary of the convertible promissory notes and debentures as of February 28, 2015:

Principal amounts:	JMJ  Financial  Notes			Convertible Debentures			Other  Notes			Total
Borrowing on October 9, 2013	$	-		$	-		$	78,500		$	78,500
Borrowing on November 15, 2013		65,000			-			-			65,000
Borrowing on December 12, 2013		-			-			42,500			42,500
Borrowing on February 21, 2014		40,000			-			-			40,000
Borrowing on December 17, 2013		-			-			50,000			50,000
Borrowing on January 29, 2014		-			395,000			-			395,000
Borrowing on February 27, 2014		-			305,000			-			305,000
Borrowing on April 1, 2014		-			469,000			-			469,000
Borrowing on April 16, 2014		40,000			-			-			40,000
Borrowing on April 23, 2014		-			50,000			-			50,000
Borrowing on May 30, 2014		-			1,000,000			-			1,000,000
Conversions		(65,000	)		-			-			(65,000	)
Repayments		-			-			(78,500	)		(78,500	)
Total Borrowings at May 31, 2014		80,000			2,219,000			92,500			2,391,500
Borrowing on June 27, 2014		-			250,000			-			250,000
Borrowing on September 2, 2014		-			125,000			-			125,000
Borrowing on September 3, 2014		50,000			-			-			50,000
Borrowing on October 6, 2014		-			50,000			-			50,000
Borrowing on October 22, 2014		40,000			-			-			40,000
Borrowing on October 27, 2014		-			50,000			-			50,000
Borrowing on December 24, 2014		-			-			75,000			75,000
Borrowing on December 24, 2014		-			-			100,000			100,000
Borrowing on December 29, 2014		-			-			50,000			50,000
Borrowing on February 4, 2015		-			-			115,000			115,000
Borrowing on February 9, 2015		-			-			90,750			90,750
Conversions		(80,000	)		-			-			(80,000	)
Repayments		(90,000	)		-			(92,500	)		(182,500	)
Total Borrowings at February 28, 2015	$	-		$	2,694,000		$	430,750		$	3,124,750
Convertible notes and debt at fair value at commitment date	$	295,111		$	2,086,720		$	191,226		$	2,573,057
Change in fair value		(100,968	)		177,420			(25,777	)		50,675
Repayments		-			-			(64,603	)		(64,603	)
Conversions to common stock		(51,954	)		-			-			(51,954	)
Convertible notes and debt at fair value at May 31, 2014		142,189			2,264,140			100,846			2,507,175
Convertible notes and debt at fair value at the commitment date		137,071			436,887			656,507			1,230,465
Change in fair value (from May 31 or Fiscal 2015 commitment date)		(70,223	)		(890,751	)		(116,823)			(1,077,797)
Repayments (cash)		(103,220	)		-			(135,051	)		(238,271	)
Conversions to common stock		(105,817	)		-			-			(105,817	)
Convertible notes and debt at fair value at  February 28, 2015	$	-		$	1,810,276		$	505,479		$	2,315,755
Balance at May 31, 2014
Current	$	-		$	-		$	100,846		$	100,846
Long term		142,189			2,264,140			-			2,406,329
	$	142,189		$	2,264,140		$	100,846		$	2,507,175
Balance at February 28, 2015
Current	$	-		$	631,899		$	505,479		$	1,137,378
Long term		-			1,178,377			-			1,178,377
	$	-		$	1,810,276		$	505,479		$	2,315,755

Asher Enterprises, Inc.

On October 9, 2013, the Company sold an 8% Convertible Note to Asher Enterprises, Inc. in the principal amount of $78,500 pursuant to a Securities Purchase Agreement, which was executed on October 9, 2013. The Convertible Note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date from issuance. The conversion price is 61% of the average of the lowest three closing bid prices of the Company’s shares of common stock for the ten trading days immediately prior to the conversion date. The Convertible Note has a stated maturity date of July 2, 2014 and had an interest rate of 8% per annum until it becomes due. On March 28, 2014, the Company paid approximately $109,000 to settle in full the outstanding balance of $78,500, a prepayment fee and related interest on the Convertible Note.

On December 12, 2013, the Company sold an 8% Convertible Note to Asher Enterprises, Inc. in the principal amount of $42,500 pursuant to a Securities Purchase Agreement which was executed on December 4, 2013. The Convertible Note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date from issuance. The conversion price is 61% of the average of the lowest three closing bid prices of the Company’s shares of common stock for the ten trading days immediately prior to the conversion date. The Convertible Note matures on September 6, 2014 and has an interest rate of 8% per annum until it becomes due. Any amount of principal or interest which is not paid when due, shall bear interest at the rate of 22% per annum from the due date thereof. On June 10, 2014, the Company paid $59,051 to settle in full the outstanding balance of $42,500, prepayment fee and related interest on the Convertible Note.

JMJ Financial

On November 15, 2013, the Company executed and issued a Convertible Promissory Note agreement with JMJ Financial in the principal amount of $500,000, with a $50,000 original issue discount that shall be ratably applied towards payments made by the investor and forms part of the amount qualifying for conversion. On November 15, 2013, the Company borrowed $65,000 against the Note. The agreement was amended on February 21, 2014 and applies retroactively to the date of issuance. The Convertible Promissory Note is due two years from the effective date of each payment. It is interest free if repaid within 90 days and if not paid within 90 days, it bears a one-time interest charge of 12%, which is in addition to the original issue discount. The Company agreed to pay a closing and due diligence fee of 8% of each payment made by the investor which shall be applied to the principal amount of the Convertible Promissory Note. After 90 days from the effective date and until the maturity date the Company may not make further payments on the note without written approval. After 180 days from issuance, the principal and any accrued interest are convertible into the Company’s common stock at the lower of $0.10 per share or 60% of the lowest trade price in the 25 days prior to conversion. The note has piggyback registration rights with respect to the shares into which the note is convertible. On February 21, 2014 the Company borrowed an additional $40,000 against the Note and on April 16, 2014 the Company borrowed an additional $40,000 against the Note. During May of 2014, JMJ Financial elected to convert the $65,000 principal, original issue discount, due diligence fees and interest accrued in exchange for 1,605,794 common shares (Note 7). On September 3, 2014 the Company borrowed an additional $50,000 against the Note and on October 22, 2014 the Company borrowed an additional $40,000 against the Note. During September of 2014, JMJ Financial elected to convert $40,000 in principal, original issue discount, due diligence fees and interest accrued in exchange for 1,111,704 common shares (Note 7). During the same quarter of 2014, JMJ Financial elected to convert an additional $40,000 in principal, original issue discount, due diligence fees and interest accrued in exchange for 1,960,641 common shares (Note 7). On December 12, 2014 the Company repaid $50,000 plus original issue discount from the September 3, 2014 borrowings. On January 23, 2015 the Company repaid $40,000 plus original issue discount from the October 27, 2014 borrowing. On February 10, 2015 the note and associated share reserve was cancelled.

JSJ Investment Inc.

On December 24, 2014, the Company sold a Convertible Note in the principal amount of $100,000 to JSJ Investments Inc. The Convertible Note matures on June 23, 2015 and has an interest rate of 15% per annum payable at maturity. The note may be converted into shares common stock of the Company on or after the maturity date at a conversion price of 50% of the lowest 15 days prior to conversion or 10 cents. Early payback penalties are 140% from 120-150 days and 150% up to the maturity date of the note.

LG Capital Funding, LLC

On December 24, 2014, the Company sold a Convertible Note in the principal amount of $75,000. The Convertible Note matures on December 24, 2015 and has an interest rate of 8% per annum. The note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 55% of the average of 2 lowest closing bid prices from the 10 days prior to conversion. Early payback penalties are 150% and payback is eligible up to 180 days from the inception of the note.

Vista Capital Investments, LLC

On December 29, 2014, the Company sold a Convertible Note in the principal amount of $110,000, 10% original issuance discount and advanced $50,000 on closing. The Convertible Note matures on December 29, 2015 and has a one time interest charge of 12%. The note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 60% of the lowest trading price from the 25 days prior to conversion or 10 cents. Early payback penalties are 125% up to 90 days and 145% after 90 days.

Typenex Co-Investments, LLC

On February 4, 2015, the Company sold a Convertible Note in the principal amount of $115,000, 10% original issuance discount. The Convertible Note matures on January 4, 2016 and has an interest rate of 10% per annum. The note may be converted into common stock at an exercise price of 10 cents per share six months after the sale of the Note. The Company can repay the Note within the first six months at a penalty of 125% of principal amount. After 6 months, repayments can be made on an installment basis, either in cash (plus OID), or in shares of common stock, and if paid in shares of common stock it is at a discount to market which is 70% of market price with a look back. The installments must be made on a monthly schedule if the lender does not convert at their option at the exercise price of 10 cent per share price. Included in this financing was 700,000 fixed price warrants at an exercise price of 10 cents per share with no price protection. The warrants were recorded at a value of $37,100 in additional paid-in capital (Note 8).

Iconic Holdings, LLC

On February 9, 2015, the Company sold a Convertible Note in the face value of $220,000, 10% original issuance discount and advanced $90,750 on closing. The Convertible Note matures on February 9, 2016 and has a guaranteed interest rate on the principal balance of 10%. The note may be converted into shares of common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 60% of the lowest average daily trading price from the 25 days prior to conversion or 10 cents. Early payback penalties are 115% from 1-60 days, 125% between 61 and 120 days, 130% between 121 and 180 days, and may not be paid back after 180 days without consent from the Holder.

Accounting allocation of initial proceeds:	Second Quarter Fiscal 2014			Third Quarter Fiscal 2014			Fourth Quarter Fiscal 2014			Second Quarter Fiscal 2015			Third Quarter Fiscal 2015
Gross proceeds	$	65,000		$	40,000		$	40,000		$	90,000		$	430,750
Fair value of promissory notes		(142,812	)		(54,286	)		(98,014	)		(137,071	)		(656,507	)
Fair value of equity warrant		-			-			-			-			(37,100)
Financing expense on the issuance of promissory notes	$	77,812		$	14,286		$	58,014		$	47,071		$	262,857
Key inputs to determine the fair value at the commitment date:
Stock price	$	0.07		$	0.05		$	0.14		$	0.04-0.12		$	0.05-0.07
Current exercise price	$	0.05		$	0.03		$	0.05		$	0.04-0.06		$	0.02-0.10
Time to expiration – days		730			632			578			389-436			181-365
Risk free interest rate		.11	%		.08	%		.37	%		.1-.11	%		.14-.26	%
Estimated volatility		150	%		150	%		150	%		150	%		150	%
Dividend		-			-			-			-			-
Key inputs to determine the fair value at May 31, 2014:
Stock price	$	N/A		$	0.16		$	0.16		$	N/A		$	N/A
Current exercise price	$	N/A		$	0.08		$	0.08		$	N/A		$	N/A
Time to expiration – days		N/A			533			533			N/A			N/A
Risk free interest rate		N/A	%		.37	%		.37	%		N/A	%		N/A	%
Estimated volatility		N/A	%		150	%		150	%		N/A	%		N/A	%
Dividend		-			-			-			N/A			N/A
Key inputs to determine the fair value at February 28, 2015:
Stock price	$	N/A		$	N/A		$	N/A		$	N/A		$	0.05
Current exercise price	$	N/A		$	N/A		$	N/A		$	N/A		$	0.03-0.10
Time to expiration – days		N/A			N/A			N/A			N/A			115-346
Risk free interest rate		N/A	%		N/A	%		N/A	%		N/A	%		.07-.22	%
Estimated volatility		N/A	%		N/A	%		N/A	%		N/A	%		150	%
Dividend		N/A			N/A			N/A			N/A			N/A

Convertible Debentures with Series A and B Warrants

On January 29, 2014, February 27, 2014, and April 1, 2014, the Company issued 395, 305, and 469 Units for $395,000, $305,000, and $469,000 respectively, to accredited investors under subscription agreements. The Units, as defined in the subscription agreements, consist of (i) one unsecured 6% convertible promissory note, $1,000 par value, convertible into shares of the Company’s common stock; (ii) a warrant entitling the holder thereof to purchase 10,000 shares of common stock (individually Series A Warrant) at an exercise price of $0.15; and, (iii) a warrant entitling the holder thereof to purchase 10,000 shares of common stock (individually Series B Warrant) at an exercise price of $0.20. The purchase price for each Unit was $1,000 and resulted in a funding total of $1,069,000 in cash and the retirement of $100,000 debt obligation to a private individual (Note 4).

The Notes matures 24 months from the issuance date and has an interest rate of 6% per annum payable in arrears on the earlier of a default date or the maturity date. The Notes may be converted at any time after the original issuance date at the election of their holders to convert all or part of the outstanding and unpaid principal amount and accrued interest at a conversion price of $0.10 per share. Under the subscription agreement, the Company has granted price protection provisions that provide the holder of Series A warrants with a potential increase in the amount of common stock exchanged or a reduction in the exercise price of the instruments should the Company subsequently issue stock or securities convertible into common stock at a price lower than the stated exercise price of $0.15 for a period of twelve months from issuance. The Company determined the warrants issued to the Line of Credit lenders (Note 5) qualified as a breach of this covenant, therefore all Series A warrants were revalued to a $0.10 exercise price with the adjustment reflected as a change in the fair value. Any amount of principal or interest which is not paid when due, shall bear interest at the rate of 16% per annum from the date it is due.

As some of the instruments are considered derivatives and the assigned fair values were greater than the net cash proceeds from the transaction, the excess was treated as a financing expense on issuance of derivative instruments for accounting purposes and reported on the Company’s condensed consolidated statements of operations and comprehensive loss below the operating income as an “other expense”.

Accounting allocation of initial proceeds:	January 29, 2014			February 27, 2014			April 1,  2014
Gross proceeds	$	395,000		$	305,000		$	469,000
Fair value of the convertible promissory notes		(320,787	)		(247,696	)		(665,511	)
Derivative warrant liability fair value – Series A (Note 9)		(161,950	)		(125,050	)		(776,664	)
Financing expense on the issuance of instruments	$	87,737		$	67,746		$	973,175
Key inputs to determine the fair value at the commitment date:
Stock price	$	0.05		$	0.05		$	0.18
Current exercise price – promissory notes	$	0.10		$	0.10		$	0.10
Current exercise price – Series A warrants	$	0.15		$	0.15		$	0.15
Time to expiration – days (promissory notes)		732			731			731
Time to expiration – days (warrants)		1,826			1,826			1,826
Risk free interest rate (promissory notes)		.32	%		.32	%		.32	%
Risk free interest rate (warrants)		1.52	%		1.51	%		1.74	%
Estimated volatility		150	%		150	%		150	%
Dividend		-			-			-
Market interest rate for the Company		18	%		18	%		18	%
Key inputs to determine the fair value of the promissory notes at May 31, 2014:
Stock price	$	0.16		$	0.16		$	0.16
Current exercise price	$	0.10		$	0.10		$	0.10
Time to expiration – days		610			638			671
Risk free interest rate		.37	%		.37	%		.37	%
Estimated volatility		150	%		150	%		150	%
Dividend		-			-			-
Key inputs to determine the fair value of the promissory notes at February 28, 2015:
Stock price	$	N/A		$	N/A		$	N/A
Current exercise price	$	N/A		$	N/A		$	N/A
Time to expiration – days		335			364			398
Risk free interest rate		N/A	%		N/A	%		N/A	%
Estimated volatility		N/A	%		N/A	%		N/A	%
Dividend		-			-			-

Convertible Debentures with Series C or Series D Warrants

On April 23, 2014, the Company authorized and issued 50 Units for $50,000 to a private investor. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that mature on April 23, 2016; and (ii) a warrant entitling the holder thereof to purchase 333,333 shares of common stock (Series C Warrant) at a purchase price of $0.22 per share that expires on April 23, 2019.

On May 30, 2014, the Company authorized and issued 1,000 Units for $1,000,000 to Array Capital Corporation. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on May 30, 2016; and (ii) a warrant entitling the holder thereof to purchase 6,666,667 shares of common stock (Series C Warrant) at a purchase price of $0.22 per share that expires on May 30, 2019.

On June 27, 2014, the Company authorized and issued two separate issues of 125 Units. This total authorized and issuance of 250 Units, at a value of $250,000, was to two independent accredited investors in exchange for $150,000 in cash and release of $90,777 (Canadian $100,000) in the loan originated on January 7, 2014 as described in Note 4. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on June 27, 2016; and (ii) a warrant entitling the holder thereof to purchase 1,666,667 shares of common stock (Series C Warrant) at a purchase price of $0.22 per share that expires on June 27, 2019. 

On September 2, 2014, the Company authorized and issued three separate issues of 25, 75, and 25 Units. This total authorized and issuance of 125 Units, at a value of $125,000, was to three independent accredited investors in exchange for $125,000 in cash proceeds (see note 4). The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 per share with a price protection clause on any conversion feature issued after the issuance date that matures on September 2, 2016; and (ii) a warrant entitling the holder thereof to purchase 833,334 shares of common stock (Series C Warrant) at a purchase price of $0.22 per share that expires on September 2, 2019.

On October 6, 2014, the Company authorized and issued 50 Units for $50,000 to Subtle Disruption in exchange for the settlement of $50,000 in trade payables. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 with a price protection clause on any conversion feature issued after the issuance date that matures on October 6, 2016; and (ii) a warrant entitling the holder thereof to purchase 333,333 shares of common stock (Series D Warrant) at a purchase price of $0.22 per share that expires on October 6, 2019.

On October 27, 2014, the Company authorized and issued 50 Units for $50,000 to IBEC Holdings Inc. The Units, as defined in the subscription agreement, consist of (i) one unsecured 6% convertible debenture, $1,000 par value convertible into shares of the Company’s common stock at a conversion price of $0.15 with a price protection clause on any conversion feature issued after the issuance date that matures on October 6, 2016; and (ii) a warrant entitling the holder thereof to purchase 333,333 shares of common stock (Series D Warrant) at a purchase price of $0.22 per share that expires on October 27, 2019.

The debentures mature 24 months from the issuance date and have an interest rate of 6% per annum payable in arrears on the earlier of a default date or the maturity date. The notes may be converted at any time after the original issuance date at the election of their holders to convert all or part of the outstanding and unpaid principal amount and accrued interest at a conversion price of $0.15 per share or as adjusted based on price protection. The warrants may be exercised in whole or in part.

Due to the Company’s breach of the authorization limit of common stock on a diluted basis on August 14, 2014, the Company initially classified the above noted warrants issued since this date as financial liabilities, which would otherwise be recorded as equity instruments and classified as part of additional paid in capital. All derivatives other than stock options issuable into common stock were to be classified and accounted for as financial liabilities (see note 1 for applicable accounting policies) until the breach of the Company’s authorization limit of common stock on a diluted basis was rectified. On December 31, 2014 the company increased its authorized share issuance limit to 400,000,000 which rectified the breach. The accounting impact of the August 14, 2014, breach only occurred under the earliest issue date sequencing approach at the date of the next issued applicable derivative, which was September 2, 2014. On December 31, 2014 all derivatives impacted by the Company’s breach of its authorized share limit were reclassified to equity from liabilities.

Accounting allocation of initial proceeds:	Fourth Quarter Fiscal 2014			First Quarter Fiscal 2015			Second Quarter Fiscal 2015
Gross proceeds	$	1,050,000		$	250,000		$	225,000
Fair value of the convertible debentures		(852,726	)		(254,167	)		(182,720	)
Fair value of liability warrants		-			-			(152,951	)
Fair value of equity warrants		(197,274	)		-			-
Financing expense on the issuance of derivative instruments	$	-		$	4,167		$	110,671
Key inputs to determine the fair value at the commitment date:
Stock price	$	0.15-0.16		$	0.20		$	N/A
Current exercise price	$	0.15		$	0.15		$	N/A
Time to expiration – days		731			731			N/A
Risk free interest rate		.37	%		.45	%		N/A	%
Estimated volatility		150	%		150	%		N/A	%
Dividend		-			-			-
Market interest rate for the Company		18	%		18	%		N/A	%
Key inputs to determine the fair value of the convertible debentures at May 31, 2014:
Stock price	$	0.16		$	N/A		$	N/A
Current exercise price	$	0.15		$	N/A		$	N/A
Time to expiration – days		693-730			N/A			N/A
Risk free interest rate		.37	%		N/A	%		N/A	%
Estimated volatility		150	%		N/A	%		N/A	%
Dividend		-			-			-
Market interest rate for the Company		18	%		N/A	%		N/A	%
Key inputs to determine the fair value of the convertible debentures at February 28, 2015:
Stock price	$	N/A		$	N/A		$	N/A
Current exercise price	$	N/A		$	N/A		$	N/A
Time to expiration – days		420-457			485			552-607
Risk free interest rate		N/A	%		N/A	%		N/A	%
Estimated volatility		N/A	%		N/A	%		N/A	%
Dividend		N/A			N/A			N/A
Market interest rate for the Company		N/A	%		N/A	%		N/A	%

Other Notes Fiscal 2014

On December 17, 2013, the Company sold two 8% convertible promissory notes in the amount of $25,000 each to independent accredited investors for a total of $50,000. After deductions for banking fees of $2,500 and legal expenses of $1,500 for each note, the Company received $21,000 for each note for a total of $42,000. The notes would have matured on September 13, 2014. Each note may be converted into common stock of the Company at any time beginning on the 180th day of the date of the note at a conversion price of 55% of the average prices of the lowest two closing prices on the 10 days prior to conversion pursuant to the requirements of the note. Any amount of principal or interest which is not paid when due, shall bear interest at the rate of 24% per annum.

On June 13, 2014, the Company separately paid $76,000, including prepayment fees and related interest, to settle in full the outstanding balance of the two $25,000 8% convertible promissory notes.

XML

Common Stock

9 Months Ended

Feb. 28, 2015

Common Stock [Abstract]

Common Stock

7. Common Stock

On June 24, 2013, the Company issued and transferred 300,000 shares of common stock, valued at $42,000, in exchange for business consulting services. The Company issued an additional 300,000 shares of common stock, valued at $33,000; in exchange for business consulting services over the period ended May 31, 2014.

On May 9, 2014, the Company issued 700,000 shares of common stock, with a value of $101,711 to a provider of consulting services for past consulting obligations and in consideration of arrangements entered into for Intertainment Media, Inc. for prior and future obligations; 300,000 shares of common stock, valued at $24,000, in part compensation to a provider of strategic consulting services; and 300,000 shares of common stock to consulting firms, valued at $15,000, as compensation for services.

On May 9, 2014 the Company issued 1,666,667 shares of common stock, valued at $133,333, to Ortsbo for amending the Services Agreement dated March 21, 2013 for an exclusive license to use the Ortsbo property and to issue the Company the right to purchase a copy of the source code for $2,000,000. On April 28, 2014, the Company exercised its right to purchase a copy of the source code for the Ortsbo property in exchange for 13,333,333 shares of common stock. Although the common shares had a fair value of $2,000,000 at the date of the exchange, the transaction was ascribed a value of $Nil as described in Note 11. To complete the transactions 15,000,000 shares of common stock were issued on May 9, 2014.

On May 16, 2014 and May 19, 2014, the Company issued 400,000 and 1,205,794 shares to JMJ Financial as a result of the settlement and conversion of the convertible note with a principal amount of $65,000 dated November 15, 2013 (Note 6).

On September 3, 2014, and September 16, 2014, the Company issued 270,000 and 841,704 shares to JMJ Financial as a result of the settlement and conversion of the convertible note with a principal amount of $40,000 dated November 15, 2013 (Note 6).

On September 10, 2014, the Company issued and transferred 350,000 shares of common stock, valued at $35,000 in exchange for business consulting services. On October 1, 2014 the Company issued an additional 300,000 shares of common stock, valued at $30,000, in exchange for business consulting services. On November 3, 2014, the Company issued an additional 150,000 shares of common stock, valued at $15,000, in exchange for business consulting services. On November 5, 2014, the Company issued an additional 150,000 shares of common stock, valued at $15,000, in exchange for business consulting services.

On October 23, 2014, November 5, 2014 and November 20, 2014, the Company issued 450,000, 700,000 and 810,641 shares respectively to JMJ Financial as a result of the settlement and conversion of $40,000 of principal amount, representing a portion of the convertible note dated November 15, 2013 (Note 6).

On December 11, 2014 the Company issued 400,000 shares of common stock, valued at $40,000, in exchange for business consulting services. On January 5, 2015, the Company issued an additional 400,000 shares of common stock, valued at $40,000, in exchange for business consulting services.

On December 31, 2014, the Company’s authorized number of common shares was increased to 400,000,000.

Registration Statement

The Company filed a Registration Statement on Form S-1 (File No. 333-199569) (the “Registration Statement”) with the Securities and Exchange Commission (the “SEC”) for up to 75,926,665 shares of Yappn Corp.’s $0.0001 par value per share common stock (the "Common Stock") by certain selling stockholders upon conversion of promissory notes and/or warrants currently held by those selling stockholders, specifically (i) 18,440,000 shares of Common Stock issuable to them upon exercise of promissory notes and (ii) 45,880,000 shares of Common Stock issuable to them upon exercise of warrants. The warrants have an exercise prices varying from $0.10 to $0.22 per share (subject to adjustment). The Registration Statement covering the Shares above noted shares was declared effective under the Securities Act of 1933 on November 17, 2014.

As part of the contractual rights of certain existing convertible debenture holders, the Company finalized its calculation of shares to be issued in association with the timing of filing its Registration Statement noted above. This resulted in a value of shares to be issued in the amount of $124,567.

From April 9, 2014 through February 3, 2015, various holders of convertible preferred stock exercised their right to convert to common stock. A total of 9,360,000 shares of convertible preferred stock were converted into common stock (Note 8).

XML

Derivative Preferred Stock and Warrant Liabilities

9 Months Ended

Feb. 28, 2015

Derivative Preferred Stock and Warrant Liabilities [Abstract]

Derivative Preferred Stock and Warrant Liabilities

9. Derivative Preferred Stock and Warrant Liabilities

For the three and nine months ended February 28, 2015 and the year ended May 31, 2014, the Company has Series A warrants outstanding with price protection provisions that provide the holder with a reduction in the exercise price of the instruments should the Company subsequently issue stock or securities convertible into common stock at a price lower than the exercise price of $0.10 per share (the revised price for the Series A warrants). The conversion price of the warrants will be decreased to the new price. The price protection on the preferred shares was for a twelve month period from date of issuance and all of these price protection periods have expired (see below), while the price protection on the warrants varies based on the individual warrant instruments issued with some having twelve months and others with no protection.

The Company has determined its derivative warrant liability to be a Level 2 fair value measurement and has used the binominal lattice pricing model to calculate the fair value as of February 28, 2015 and May 31, 2014. The binomial lattice model requires six basic data inputs: the exercise or strike price, time to expiration, the risk free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate.

Accounting for Derivative Preferred Stock Liability

As of May 31, 2014, as a result of the expiration of the price protection provision on the preferred shares outstanding, any outstanding preferred stock has been reclassified to equity.

The following is a summary of the derivative preferred stock liability for the year ended May 31, 2014 and the nine months ended February 28, 2015:

	Value			Number of Preferred Stock Units
Balance as of June 1, 2013	$	3,479,862			7,710,000
Preferred stock issued June 7, 2013		1,025,475			1,650,000
Decrease in fair value of derivative preferred stock liability		(3,569,337	)		-
Conversion into common stock		(735,000	)		(7,350,000	)
Transfer value of preferred stock to equity		(201,000	)		(2,010,000	)
Balance as of May 31, 2014 and February 28, 2015	$	-			-

For the nine months ended February 28, 2015 and February 28, 2014, the revaluation of the preferred stock at each reporting period resulted in the recognition of $0 and a gain of $5,088,047 respectively within the Company’s interim condensed consolidated statements of operations and comprehensive loss under the caption “Change in fair value of derivative liabilities and convertible notes”. The changes in fair value of the preferred stock liability had no effect on the Company’s condensed consolidated cash flows. As the price protection provisions for the remaining 2,010,000 outstanding shares of preferred stock expired as of March 28, 2014, the value of $201,000 was reclassified from a derivative preferred stock liability to equity. As a result, the Company no longer has a preferred stock liability as at May 31, 2014 and February 28, 2015.

Accounting for Derivative Warrant Liability

The Company’s derivative warrant instruments with price protection provisions have been measured at fair value at February 28, 2015 and May 31, 2014 using the binomial lattice model. The Company recognizes all of its warrants with price protection provisions in its condensed consolidated balance sheets as a liability. The liability is revalued at each reporting period and changes in fair value are recognized currently in the interim condensed consolidated statements of operations and comprehensive income (loss). The initial recognition and subsequent changes in fair value of the derivative warrant liability have no effect on the Company’s condensed consolidated cash flows.

The following is a summary of the derivative warrant liability for the year ended May 31, 2014 and the nine months ended February 28, 2015:

	Shares Issuable Under Warrants			Derivative Warrant Value
Balance as of June 1, 2013		7,710,000		$	4,050,278
Warrants issued June 7, 2013		1,650,000			1,146,915
Warrants issued November 15, 2013		120,000			9,636
Series A warrants issued on January 29, 2014		3,950,000			161,950
Series A warrants issued on February 27, 2014		3,050,000			125,050
Series A warrants issued on April 1, 2014		4,690,000			776,664
Warrants reclassified to equity (price protection expiry)		(4,010,000	)		(917,087	)
Warrants exercised or expired		-			-
Decrease in fair value of derivative warrant liability		-			(2,822,124	)
Balance as of May 31, 2014		17,160,000			2,531,282
Warrants reclassified to equity (price protection expiry and authorized share limit increase Notes 7 and 8)		(12,470,000	)		(1,616,121	)
Warrants exercised or expired		-			-
Decrease in fair value of derivative warrant liability		-			(1,234,699	)
Balance as of February 28, 2015		4,690,000		$	280,462

For the nine months ended February 28, 2015 and February 28, 2014, the revaluation of the warrants at each reporting period resulted in the recognition of a gain of $1,081,984 and $4,817,768 respectively within the Company’s condensed consolidated statements of operations and comprehensive loss and is included in the condensed consolidated statements of operations and comprehensive income (loss) under the caption “Change in fair value of derivative liabilities and convertible notes”. The fair value of the warrants February 28, 2015 and May 31, 2014 was $280,462 and $2,531,282, respectively, which is reported on the condensed consolidated balance sheets under the caption “Derivative warrant liability”.

Warrants under Subscription Agreement with Series A Preferred Shares

The warrants, issued as part of a Unit with the Series A preferred shares, have price protection provisions that expire twelve months from the date of issue (Note 8). Fair values were calculated after the expiry period for the calculation of the value to be transferred to equity.

Fair Value Assumptions Used in Accounting for Derivative Warrant Liability

The key inputs used in the determination of fair value after the expiry period on June 8, 2014 and June 1, 2014, the year ended May 31, 2014, January 29, 2015 and February 27, 2015 when these warrants were recorded as liabilities are as follows:

	June 8, 2014			June 1, 2014			May 31, 2014			January 29, 2015			February 27, 2015
Stock price	$	0.14		$	0.16		$	0.16		$	0.06		$	0.05
Current exercise price	$	0.054		$	0.054		$	0.054		$	0.10		$	0.10
Time to expiration – days (range)		1,461			1,461			1,461–1,468			1,461			1,461
Risk free interest rate		1.66	%		1.54	%		1.54	%		1.28	%		1.50	%
Estimated volatility		150	%		150	%		150	%		150	%		150	%
Dividend											-			-

The key inputs used in the May 31, 2014 and November 15, 2013 issuance of 120,000 warrants for determination of fair value calculations were as follows:

	May 31,  2014			November 15, 2013
Stock price	$	0.16		$	0.08
Current exercise price	$	0.10		$	0.10
Time to expiration – days		1,629			1,826
Risk free interest rate		1.54	%		1.37	%
Estimated volatility		150			150	%
Dividend		-			-

Series A Warrants

The Series A warrants, issued as part of a Unit including convertible debt, have price protection provisions that expire twelve months from the date of issue (Note 6).

The key inputs used in the determination of fair value of the Series A warrants at the commitment date and reporting period:

	February 28,  2015			May 31,  2014
Warrants – Series A (issuable under warrant)		4,690,000			11,690,000
Stock price	$	0.04		$	0.16
Current exercise price	$	0.10		$	0.10
Time to expiration – days (range)		1,550 -1,674			1,704-1,766
Risk free interest rate		1.49	%		1.54	%
Estimated volatility		150	%		150	%
Dividend		-			-

XML

Common Stock (Details) (USD $)	9 Months Ended	12 Months Ended	0 Months Ended														1 Months Ended
	Feb. 28, 2015	May 31, 2014	Nov. 20, 2014	Nov. 05, 2014	Oct. 23, 2014	Sep. 16, 2014	Sep. 03, 2014	May 19, 2014	May 16, 2014	Jan. 05, 2015	Dec. 11, 2014	Nov. 03, 2014	Oct. 01, 2014	Sep. 10, 2014	May 09, 2014	Jun. 24, 2013	Oct. 23, 2013	Nov. 15, 2013	Mar. 28, 2013	Apr. 28, 2014	Mar. 21, 2013
Common Stock (Textual)
Common stock issuance description	(i) 18,440,000 shares of Common Stock issuable to them upon exercise of promissory notes and (ii) 45,880,000 shares of Common Stock issuable to them upon exercise of warrants.
Issuance of common share for consulting services	$ 175,000	$ 215,711
Additional common stock issued for consulting services, shares	75,926,665
Convertible notes principal amount																		65,000
Number of convertible preferred stock converted	9,360,000
Common stock, par value	$ 0.0001	$ 0.0001
Common Stock, Share Subscribed but Unissued, Subscriptions Receivable	(124,567)
Common stock, shares authorized	400,000,000	400,000,000
Minimum [Member]
Common Stock (Textual)
Warrants exercise price	$ 0.10
Maximum [Member]
Common Stock (Textual)
Warrants exercise price	$ 0.22
Intertainment Media Inc [Member]
Common Stock (Textual)
Exchange of common stock shares																			70,000,000
Jmj Financial [Member]
Common Stock (Textual)
Stock issued for consulting services, shares			810,641	700,000	450,000	841,704	270,000	1,205,794	400,000
Convertible notes principal amount																		40,000
Common Stock [Member]
Common Stock (Textual)
Stock issued for consulting services, shares	1,750,000	1,900,000									400,000			350,000		300,000
Issuance of common share for consulting services	175	190									40,000			35,000		42,000
Additional common stock issued for consulting services		33,000		15,000						40,000		15,000	30,000
Additional common stock issued for consulting services, shares		300,000		150,000						400,000		150,000	300,000
Common stock shares to be issued for consulting services															15,000
Common stock shares to be issued for consulting services, shares															300,000
Common Stock issued for settlement of current and prior consulting services															101,711
Common Stock issued for settlement of current and prior consulting services, shares															700,000
Common Stock issued to provider of strategic consulting services															24,000
Common Stock issued to provider of strategic consulting services, shares															300,000
Exchange of common stock shares	15,000,000														15,000,000					13,333,333
Exchange of common stock value																				2,000,000	2,000,000
Common Stock [Member] | Intertainment Media Inc [Member]
Common Stock (Textual)
Stock issued for consulting services, shares		500,000													1,666,667		1,666,667
Issuance of common share for consulting services		$ 75,000													$ 133,333		$ 133,333

XML

Short Term Loans (Tables)

9 Months Ended

Feb. 28, 2015

Short Term Loans[Abstract]

Schedule of short-term debt

Principal amounts	Twelve Month Term Loan			Three Month Term Loan			Other Loans			Total
Borrowing on July 10, 2013	$	336,000		$	-		$	-		$	336,000
Borrowing on January 7, 2014		-			253,200			-			253,200
Borrowing on January 9, 2014		-			-			271,200			271,200
Total		336,000			253,200			271,200			860,400
Fair value adjustments and accrued interest		(15,841	)		3,952			-			(11,889	)
Repayments		-			-			(271,200	)		(271,200	)
Conversions		(100,000	)		-			-			(100,000	)
Fair value at May 31, 2014		220,159			257,152			-			477,311
Borrowing on July 17, 2014		-			-			100,915			100,915
Borrowing on July 23, 2014		-			-			50,234			50,234
Borrowing on August 4, 2014		-			-			93,458			93,458
Borrowings in August 2014 (multiple dates)		-			-			125,000			125,000
Borrowing on January 23, 2015								16,098			16,098
Total		-			-			385,705			385,705
Fair value adjustments		(22,394	)		(1,474	)		(51,919	)		(75,787	)
Repayments		(46,025	)		(142,506	)		(132,805	)		(321,336	)
Conversions		-			(90,777	)		(125,000	)		(215,777	)
Fair value at February 28, 2015	$	151,740		$	22,395		$	75,981		$	250,116

XML

Summary of Significant Accounting Policies (Details) (USD $)	3 Months Ended		9 Months Ended		0 Months Ended	1 Months Ended
	Feb. 28, 2015	Feb. 28, 2014	Feb. 28, 2015	Feb. 28, 2014	Jun. 07, 2013	May 31, 2013	Mar. 28, 2013	May 31, 2014
Advertising and marketing expense	$ 104,383	$ 184,027	$ 996,107	$ 474,459
Options exercisable, Number of shares	5,436,667		5,436,667
Options exercisable, Weighted Average Exercise Price Per share	$ 0.10		$ 0.10
Term of warrant			5 years
Warrant [Member]
Term of warrant					5 years	5 years	5 years
Series A Convertible preferred stock [Member]
Preferred stock, shares outstanding								2,010,000
Stock issued during period, shares, conversion of convertible securities			21,856,666
Series A Convertible preferred stock [Member] | Minimum [Member]
Additional common stock, exercise price per share	$ 0.10		$ 0.10
Series A Convertible preferred stock [Member] | Maximum [Member]
Additional common stock, exercise price per share	$ 0.15		$ 0.15
Series A Convertible preferred stock [Member] | Warrant [Member]
Right to purchase number of common shares	55,026,666		55,026,666
Series A Convertible preferred stock [Member] | Warrant [Member] | Minimum [Member]
Excercise price of common stock	$ 0.054		$ 0.054
Series A Convertible preferred stock [Member] | Warrant [Member] | Maximum [Member]
Excercise price of common stock	$ 0.22		$ 0.22
Intertainment Media Inc [Member]
Exchange of common stock shares							70,000,000
Ownership percentage of Company							70.00%

XML

Derivative Preferred Stock and Warrant Liabilities (Details 1) (USD $)	0 Months Ended			12 Months Ended	9 Months Ended	1 Months Ended
	Aug. 14, 2014	Nov. 15, 2014	Nov. 15, 2013	May 31, 2014	Feb. 28, 2015	Feb. 27, 2014	Mar. 26, 2014	Jun. 07, 2013	May 31, 2013	Apr. 01, 2014	Jan. 29, 2014
Warrants - Series A (issuable under warrant)				47,860,000	55,026,666		8,000,000		7,710,000
Current stock price	$ 0.10							$ 0.72
Dividend
Warrant [Member]
Warrants - Series A (issuable under warrant)									7,710,000
Warrant [Member] | May 31, 2014 and November 15, 2013 [Member]
Current stock price		$ 0.04	$ 0.08	$ 0.16
Current exercise price		$ 0.10	$ 0.10	$ 0.10
Time to expiration - days		1446 days	1826 days	1629 days
Risk free interest rate		1.49%	1.37%	1.54%
Estimated volatility (all options)		150.00%	150.00%	150.00%
Dividend
Warrant [Member] | June 8, 2014, June 1, 2014 and year ended May 31, 2014 [Member]
Current stock price				$ 0.16
Current exercise price				$ 0.054
Risk free interest rate				1.54%
Estimated volatility (all options)				150.00%
Dividend
Warrant [Member] | June 8, 2014 [Member]
Current stock price					$ 0.14
Current exercise price					$ 0.054
Time to expiration - days					1461 days
Risk free interest rate					1.66%
Estimated volatility (all options)					150.00%
Dividend
Warrant [Member] | June 1, 2014 [Member]
Current stock price					$ 0.16
Current exercise price					$ 0.054
Time to expiration - days					1461 days
Risk free interest rate					1.54%
Estimated volatility (all options)					150.00%
Dividend
Warrant [Member] | January 29, 2015 [Member]
Current stock price					$ 0.06
Current exercise price					$ 0.10
Time to expiration - days					1461 days
Risk free interest rate					1.28%
Estimated volatility (all options)					150.00%
Dividend
Warrant [Member] | February 27, 2015 [Member]
Current stock price					$ 0.05
Current exercise price					$ 0.10
Time to expiration - days					1461 days
Risk free interest rate					1.50%
Estimated volatility (all options)					150.00%
Dividend
Warrant [Member] | Maximum [Member] | June 8, 2014, June 1, 2014 and year ended May 31, 2014 [Member]
Time to expiration - days				1468 days
Warrant [Member] | Minimum [Member] | June 8, 2014, June 1, 2014 and year ended May 31, 2014 [Member]
Time to expiration - days				1461 days
Series A Warrants [Member]
Warrants - Series A (issuable under warrant)				11,690,000	11,690,000	3,050,000				4,690,000	3,950,000
Current stock price				$ 0.16	$ 0.04
Current exercise price				$ 0.10	$ 0.10
Time to expiration - days						1826 days
Risk free interest rate				1.54%	1.49%
Estimated volatility (all options)				150.00%	150.00%	150.00%
Dividend
Series A Warrants [Member] | Maximum [Member]
Time to expiration - days				1766 days	1674 days
Series A Warrants [Member] | Minimum [Member]
Time to expiration - days				1704 days	1550 days

XML

Condensed Consolidated Statements of Stockholders' Equity (Unaudited) (USD $)	Total	Common Stock	Common Stock Subscribed	Preferred Stock	Additional Paid-in Capital	Accumulated Deficit
Balance at May. 31, 2013	$ (7,421,638)	$ 10,000			$ 64,997	$ (7,496,635)
Balance, Shares at May. 31, 2013		100,000,000		7,710,000
Stock issued for consulting services	215,711	190			215,521
Stock issued for consulting services, shares		1,900,000
Issuance of Series A Convertible preferred stock at par value ($0.0001) and warrants, shares				1,650,000
Issuance of common stock for licensing rights	133,333	167			133,166
Issuance of common stock for licensing rights, shares		1,666,667
Issuance of common stock for technology	0	1,333			(1,333)
Issuance of common stock for technology, shares		13,333,333
Issuance of warrants classified as equity	2,609,256				2,609,256
Imputed interest on short term loan	27,799				27,799
Issuance of common stock on conversion of Series A Preferred stock	735,000	735			734,265
Issuance of common stock on conversion of Series A Preferred stock, shares		7,350,000		(7,350,000)
Issuance of common shares on conversion of convertible debt	86,713	161			86,552
Issuance of common shares on conversion of convertible debt, shares		1,605,794
Reclassification of preferred stock from derivative liability	201,000			201	200,799
Net loss (income)	(2,641,473)					(2,641,473)
Ending Balance at May. 31, 2014	(6,054,299)	12,586		201	4,071,022	(10,138,108)
Ending Balance, Shares at May. 31, 2014		125,855,794		2,010,000
Reclassification of warrant liabilities to equity	1,616,121				1,616,121
Stock options issued	679,179				679,179
Stock to be issued under prior obligations	124,567		124,567
Stock to be issued under prior obligations, shares			993,444
Beneficial conversion feature	622,636				622,636
Stock issued for consulting services	175,000	175			174,825
Stock issued for consulting services, shares		1,750,000
Issuance of warrants classified as equity	37,100				37,100
Issuance of common stock on conversion of Series A Preferred stock		201		(201)
Issuance of common stock on conversion of Series A Preferred stock, shares		2,010,000		(2,010,000)
Issuance of common shares on conversion of convertible debt	105,817	307			105,510
Issuance of common shares on conversion of convertible debt, shares		3,072,345
Net loss (income)	(2,980,494)					(2,980,494)
Ending Balance at Feb. 28, 2015	$ (5,674,373)	$ 13,269	$ 124,567		$ 7,306,393	$ (13,118,602)
Ending Balance, Shares at Feb. 28, 2015		132,688,139	993,444

XML

Concentration of Credit Risk

9 Months Ended

Feb. 28, 2015

Concentration of Credit Risk [Abstract]

Concentration of Credit Risk

3. Concentration of Credit Risk

All of the Company’s revenues are attributed to a small number of customers.

XML

Going Concern (Details) (USD $)	9 Months Ended
	Feb. 28, 2015	Feb. 28, 2014	May 31, 2014
Going Concern [Abstract]
Deficit	$ (13,118,602)		$ (10,138,108)
Working capital deficit	4,216,832
Net cash used in operating activities	(2,994,143)	(2,072,813)
Amount raised through various financial instruments	$ 2,017,175

XML

Preferred Stock and Warrants (Details 3) (USD $)	9 Months Ended	12 Months Ended	0 Months Ended		1 Months Ended						0 Months Ended				1 Months Ended
	Feb. 28, 2015	May 31, 2014	Feb. 04, 2015	Jun. 07, 2013	Mar. 29, 2014	Nov. 30, 2013	May 31, 2013	Mar. 28, 2013	Feb. 27, 2014	Jan. 29, 2014	Sep. 02, 2014	May 30, 2014	Apr. 23, 2014	Oct. 06, 2014	Oct. 27, 2014	Nov. 15, 2013	Apr. 01, 2014	Jun. 27, 2014
Preferred Stock And Warrants [ Textual]
Issued to Loan Agreement - Credit Line	50,336,666	8,000,000
Issued to Loan Agreement - Credit Line, Equity Value	$ 4,262,478	$ 1,495,200
Warrant [Member]
Preferred Stock And Warrants [ Textual]
Issued	3,300,000		700,000	1,650,000		120,000	3,700,000	4,010,000								120,000
Equity Value			37,100	211,670	917,087	3,744	543,530	917,087
Warrant [Member] | Consultant [Member]
Preferred Stock And Warrants [ Textual]
Issued	3,300,000
Equity Value	165,330
Series A Warrants [Member]
Preferred Stock And Warrants [ Textual]
Issued									3,050,000	3,950,000							4,690,000
Equity Value									224,135	397,895
Series B Warrants [Member]
Preferred Stock And Warrants [ Textual]
Issued									3,050,000	3,950,000							4,690,000
Series C Warrants [Member]
Preferred Stock And Warrants [ Textual]
Issued											833,333	6,666,667	333,333					1,666,667
Equity Value											38,584	187,574	9,395
Series D Warrants [Member]
Preferred Stock And Warrants [ Textual]
Issued														333,333	333,333
Equity Value														$ 15,567	$ 15,667

XML

Summary of Significant Accounting Policies (Policies)

9 Months Ended

Feb. 28, 2015

Summary of Significant Accounting Policies [Abstract]

Basis of Presentation and Organization

Basis of Presentation and Organization

Yappn Corp., formerly “Plesk Corp.”, (the “Company”) was incorporated under the laws of the State of Delaware on November 3, 2010. The business plan of the Company is to provide effective unique and proprietary tools and services that create dynamic solutions that enhance a brand’s messaging, media, e-commerce and support platforms. The Company has offices in the United States and Canada. In March 2013, the Company acquired a concept and technology license from Intertainment Media Inc., a Canadian company, in exchange for 70,000,000 shares of common stock of the Company. As a result of this exchange, Intertainment Media Inc. acquired, at that time, a 70 percent ownership of the Company. The accompanying condensed consolidated financial statements of the Company were prepared from the accounts of the Company under the accrual basis of accounting.

Unaudited Interim Condensed Consolidated Financial Statements

Unaudited Interim Condensed Consolidated Financial Statements

The interim condensed consolidated financial statements (“interim financial statements”) of the Company as of February 28, 2015, and for the three and nine month periods ended February 28, 2015 and 2014, are unaudited. However, in the opinion of management, the interim financial statements include all adjustments, consisting of only normal recurring adjustments, necessary to present fairly the Company’s financial position as of February 28, 2015, and the results of its operations and its cash flows for the three and nine month periods ended February 28, 2015 and February 28, 2014. These results are not necessarily indicative of the results expected for the fiscal year ending May 31, 2015. The accompanying interim financial statements and notes thereto do not reflect all disclosures required under accounting principles generally accepted in the United States. Refer to the Company’s audited consolidated financial statements as of May 31, 2014 filed with the Securities and Exchange Commission, for additional information including significant accounting policies.

Principles of Consolidation

Principles of Consolidation

The interim financial statements include the accounts of the Company and its wholly-owned subsidiaries, Yappn Acquisition Corp. and Yappn Canada, Inc. All inter-company balances and transactions have been eliminated on consolidation.

Cash and Cash Equivalents

Cash and Cash Equivalents

For purposes of reporting within the interim condensed consolidated statement of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less to be cash and cash equivalents.

Revenue Recognition

Revenue Recognition

The Company recognizes revenues when completion of services has occurred provided there is persuasive evidence of an agreement, acceptance has been approved by its customers, the fee is fixed or determinable based on the completion of stated terms and conditions, and collection of any related receivable is reasonably assured.

Cost of Revenue

Cost of Revenue

The cost of revenue consists primarily of expenses associated with the delivery and distribution of services. These include expenses related to the operation of data centers, salaries, benefits and customer project based costs for certain personnel in the Company’s operations.

Marketing, Advertising and Promotion Costs

Marketing, Advertising and Promotion Costs

Advertising and marketing costs are expensed as incurred and totaled $104,383 and $184,027 for the three months ended February 28, 2015 and February 28, 2014, respectively and totaled $996,107 and $474,459 for the nine months ended February 28, 2015 and February 28, 2014.

Income (Loss) per Common Share

Income (Loss) per Common Share

Basic income (loss) per common share is computed by dividing the net income (loss) attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the period. Fully diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. As of February 28, 2015, the Company had outstanding five year warrants to purchase an additional 55,026,666 shares of common stock (note 8) at a per share exercise price ranging from $0.054 to $0.22, 5,436,667 stock options (note 10) that have vested with an exercise price of $0.10, and convertible notes and debentures that are convertible into 21,856,666 shares of common stock at the option of the holder based on the value of the debt host at the time of conversion with exercise prices ranging from $0.10 to $0.15. All of these issuances have a dilutive effect on earnings per share when the Company has net income for the period.

Income Taxes

Income Taxes

Deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation allowance is established when necessary to reduce deferred tax assets to the amounts expected to be realized.

The Company accounts for income taxes under the provisions of ASC 740, “Accounting for Income Tax”. It prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. As a result, the Company has applied a more-likely-than-not recognition threshold for all tax uncertainties. The guidance only allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the various taxing authorities. The Company is subject to taxation in the United States. All of the Company’s tax years since inception remain subject to examination by Federal and state jurisdictions.

The Company classifies penalties and interest related to unrecognized tax benefits as income tax expense in the condensed consolidated statements of operations and comprehensive income (loss). There have been no penalties or interest related to unrecognized tax benefits reflected in the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended February 28, 2015 and February 28, 2014.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The Company estimates the fair value of financial instruments using the available market information and valuation methods. Considerable judgment is required in estimating fair value. Accordingly, the estimates of fair value may not be indicative of the amounts the Company could realize in a current market exchange.

The Company follows FASB (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. US GAAP establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy are described below:

Level 1 - Quoted prices in active markets for identical assets or liabilities;

Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and

Level 3 - Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.

If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument. The warrants (Notes 8 and 9) and the convertible promissory notes and debentures (Note 6) are classified as Level 2 financial liabilities.

As of February 28, 2015 and May 31, 2014, the carrying value of accounts receivable, accounts payable, accrued expenses, short term loans, accrued development and related expenses and line of credit approximated fair value due to the short-term nature of these instruments.

Fair Value of Derivative Instruments, Preferred Stock and Warrants

Fair Value of Derivative Instruments, Preferred Stock and Warrants

The Company entered into subscription agreements whereby it sold Units consisting of one share of Series A Convertible Preferred Stock and one warrant to purchase one share of the Company’s common stock. Both the preferred stock and the warrant initially had price protection provisions and when such provisions are present, the instruments are treated as liabilities rather than as equity instruments resulting from the variability caused by the favorable terms to the holders. The Series A Preferred Stock and the five year warrants provide the holder with full anti-dilution ratchet provisions that provide the holder with a potential increase in the amount of common stock exchanged or a reduction in the exercise price of the instruments should the Company subsequently issue stock or securities convertible into common stock at a price lower than the stated exercise price. The Company also issued other five year warrants as part of subscription agreements that included convertible promissory notes, debentures and line of credit, some of which have similar price protection provisions that expire after twelve months. Upon expiration of the price protection, the instruments will be treated as an equity instrument. The Series A Preferred Stock ratchet provisions ended after twelve months and as such any unconverted preferred shares were no longer treated as a liability, but as an equity instrument.

In the event the Company has exceeded its authorized number of common stock issuable on a diluted basis, the Company applies the earliest issuance date sequencing approach to determine which derivatives recorded in additional paid in capital, require reclassification to financial liabilities. Under the earliest issuance date sequencing approach, the financial instruments recorded in equity that have stock issuable in commons stock (excluding stock options) earlier than the date of the breach of the authorized stock limit continue to be classified as a component of additional paid in capital. All derivatives that are issuable into common stock (other than stock options) issued subsequent to the breach of the authorized stock limit on a diluted basis, are recorded as financial liabilities. Upon a rectification of the breach of the authorized stock limit, those instruments that would otherwise be recorded as component of additional paid in capital, will be reclassified to additional paid in capital at the time of the rectification.

When applicable, the instruments are measured at fair value using a binomial lattice valuation methodology and are included in the condensed consolidated balance sheets as derivative liabilities. Both unrealized and realized gains and losses related to the derivatives are recorded based on the changes in the fair values and are reflected as a financing expenses on the condensed consolidated statements of operations and comprehensive loss.

Hybrid Financial Instruments

Hybrid Financial Instruments

The Company elected to apply the fair value option to account for its hybrid financial instruments. The Company made an irrevocable election to measure such hybrid financial instruments at fair value in their entirety, with changes in fair value recognized in earnings at each balance sheet date. The election may be made on an instrument by instrument basis.

Fair Value of Convertible Promissory Notes and Debentures

Fair Value of Convertible Promissory Notes and Debentures

The Company has issued convertible promissory notes and debentures that are convertible into common stock, at the option of the holder, at conversion prices based on the trading price per share over a period of time. As a result of the variability in the amount of common stock to be issued, these instruments are reflected at fair value. These instruments are measured at the greater of the present value of the note discounted at market rates or using a binomial lattice valuation methodology and are included in the condensed consolidated balance sheets under the caption “convertible promissory notes and debentures”. Any unrealized and realized gains and losses related to the convertible promissory notes are recorded based on the changes in the fair values and are reflected as change in fair value of derivatives and convertible notes on the condensed consolidated statements of operations and comprehensive loss.

Estimates

Estimates

The interim financial statements are prepared on the basis of accounting principles generally accepted in the United States. The preparation of interim financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the condensed consolidated financial statements.

The Company’s significant estimates include the fair value of financial instruments including the underlying assumptions to estimate the fair value of derivative financial instruments and convertible notes and the valuation allowance of deferred tax assets.

Management regularly reviews its estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such reviews, if deemed appropriate, those estimates are adjusted accordingly.

These significant accounting estimates bear the risk of change due to the fact that there are uncertainties attached to those estimates and certain estimates are difficult to measure or value.

Reclassifications

Reclassifications

Certain amounts in the prior period presented have been reclassified to conform to the current period classification. These reclassifications have no effect on the previously reported net loss.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards Update No. 2014-09: Revenue from Contracts with Customers. The standard outlines a five-step model for revenue recognition with the core principle being that a company should recognize revenue when it transfers control of goods or services to customers at an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. Companies can choose to apply the standard using either the full retrospective approach or a modified retrospective approach. Under the modified approach, financial statements will be prepared for the year of adoption using the new standard but prior periods presented will not be adjusted. Instead, companies will recognize a cumulative catch-up adjustment to the opening balance of retained earnings. This new guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company has not yet made a determination as to the method of application (full retrospective or modified retrospective). It is too early to assess whether the impact of the adoption of this new guidance will have a material impact on the Company's results of operations or financial position.

“Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements” (“ASU 2014-10”) issued in June 2014, ASU 2014-10 eliminates the distinction of a development stage entity and certain related disclosure requirements, including the elimination of inception-to-date information on the statement of operations, cash flows and stockholder’s equity. The amendments in ASU 2014-10 will be effective prospectively for annual reporting periods beginning after December 15, 2014, and interim periods within those annual periods, however early adoption is permitted. The Company has adopted ASU 2014-10 for its financial statements for the year ended May 31, 2015 beginning with the quarter ended August 31, 2014.

On August 27, 2014 the FASB issued a new financial accounting standard on going concern, Update 2014-15, “Presentation of Financial Statements – Going Concern (subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.” The standard provides guidance about management’s responsibility to evaluate whether there is substantial doubt about the organization’s ability to continue as a going concern. The amendments in this update apply to all companies. They become effective in the annual period ending after December 15, 2016, with early application permitted. The Company is currently evaluating the impact of this accounting standard.

In November 2014, the FASB issued Accounting Standard Update (“ASU”) 2014-16, Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity. The ASU clarifies how current guidance should be interpreted in evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. Specifically, the amendments clarify that an entity should consider all relevant terms and features, including the embedded derivatives feature being evaluated for bifurcation, in evaluating the nature of a host contract. The ASU is effective for fiscal years and interim period beginning after December 15, 2015. The Company is currently assessing the impact, if any, of implementing this guidance on its consolidated financial position, results of operations and liquidity.