NPORT-EX 2 pshi.htm

Principal Street High Income Municipal Fund
 
Schedule of Investments
 
as of November 30, 2023 (Unaudited)
 
   
MUNICIPAL BONDS - 90.0%
 
Par
 
Value
 
Arizona - 3.2%
 
Arizona Industrial Development Authority
 
6.00%, 07/01/2049  (Obligor: Empower College Prep)
 
$
1,000,000
 
$
962,068
 
Series A, 7.75%, 07/01/2050  (Obligor: Legacy Cares, Inc,)(b)
   
1,600,000
   
96,000
 
Series A, 6.00%, 07/01/2051  (Obligor: Legacy Cares, Inc.)(b)
   
540,000
   
32,400
 
Series C, 6.75%, 07/01/2030  (Obligor: Legacy Cares, Inc.)(b)
   
2,000,000
   
120,000
 
La Paz County Industrial Development Authority, 7.00%, 12/01/2040 (Obligor: Imperial Valley Gateway Center)
   
1,535,000
   
701,116
 
Maricopa County Industrial Development Authority, 6.00%, 01/01/2048 (Obligor: Christian Care Surprise)
   
1,595,000
   
1,108,317
 
Pima County Industrial Development Authority, 6.63%, 05/15/2031 (Obligor: La Posada Park Centre)(a)
   
2,000,000
   
1,986,601
 
Sierra Vista Industrial Development Authority
 
Series A, 0.00%, 10/01/2056  (Obligor: Georgetown Community Development Authority)(a)(c)
   
2,200,000
   
1,564,306
 
Series A, 0.00%, 10/01/2056  (Obligor: Georgetown Community Development Authority)(a)(c)
   
1,000,000
   
884,551
 
Series B, 6.25%, 10/01/2036  (Obligor: Georgetown Community Development Authority)
   
1,500,000
   
1,195,968
 
           
8,651,327
 
California - 0.2%
 
California Pollution Control Financing Authority
 
7.00%, 07/01/2024 (Obligor: CalPlant I)(b)(d)
   
1,000,000
   
50,000
 
7.50%, 07/01/2032 (Obligor: CalPlant I)(b)(d)
   
5,065,000
   
253,250
 
8.00%, 07/01/2039 (Obligor: CalPlant I)(b)(d)
   
3,845,000
   
192,250
 
7.50%, 12/01/2039 (Obligor: CalPlant I)(b)(d)
   
2,500,000
   
125,000
 
           
620,500
 
               
Colorado - 6.7%
 
Aurora Highlands Community Authority Board, 5.75%, 12/01/2051
   
4,000,000
   
3,580,147
 
Banning Lewis Ranch Metropolitan District No. 8, 4.88%, 12/01/2051
   
2,500,000
   
1,879,611
 
Canyon Pines Metropolitan District, Series A-1, 5.25%, 12/01/2051
   
2,000,000
   
1,701,936
 
Cascade Ridge Metropolitan District, 5.00%, 12/01/2051
   
1,000,000
   
825,558
 
Cottonwood Hollow Residential Metropolitan District, 5.00%, 12/01/2051
   
750,000
   
601,758
 
Four Corners Business Improvement District, 6.00%, 12/01/2052
   
1,000,000
   
908,021
 
Grandview Reserve Metropolitan District No. 3
 
Series A, 6.25%, 12/01/2052
   
1,500,000
   
1,401,492
 
Series B, 9.00%, 12/15/2052
   
1,000,000
   
959,509
 
Ledge Rock Center Commercial Metropolitan District
 
Series A, 7.38%, 11/01/2052(a)
   
1,000,000
   
986,959
 
Series A, 7.00%, 11/01/2052(a)
   
1,000,000
   
986,491
 
Legato Community Authority, Series B, 8.25%, 12/15/2051
   
2,000,000
   
1,789,055
 
Peak Metropolitan District No. 3, Series A-1, 7.50%, 12/01/2052
   
1,500,000
   
1,485,983
 
Waters' Edge Metropolitan District No. 2, 5.00%, 12/01/2051
   
1,000,000
   
823,182
 
           
17,929,703
 
               
Florida - 8.3%
 
Capital Trust Agency, Inc.
 
10.00%, 06/30/2024 (Obligor: Voans SW Florida Healthcare)(b)
   
7,950,000
   
7,552,500
 
Series A, 6.50%, 10/01/2032 (Obligor: Tuscan Gardens of Palm Coast Obligated Group)(b)
   
1,090,000
   
577,700
 
Series A, 6.75%, 10/01/2037 (Obligor: Tuscan Gardens of Palm Coast Obligated Group)(b)
   
1,290,000
   
683,700
 
Series A, 7.00%, 10/01/2040 (Obligor: Tuscan Gardens of Palm Coast Obligated Group)(b)
   
1,525,000
   
808,250
 
Series A, 7.00%, 12/01/2045 (Obligor: Tallahassee NHHI)(b)
   
150,000
   
49,125
 
Series A, 7.00%, 10/01/2049 (Obligor: Tuscan Gardens of Palm Coast Obligated Group)(b)
   
1,700,000
   
901,000
 
Series A, 7.13%, 12/01/2050 (Obligor: Tallahassee NHHI)(b)
   
2,000,000
   
655,000
 
Series A, 7.00%, 07/01/2052 (Obligor: Tapestry Senior Housing Walden)(b)
   
2,200,000
   
484,000
 
Florida Development Finance Corp., Series B, 12.00%, 11/15/2056 (Obligor: Cabana at Jensen Dunes)(a)(e)
   
5,025,000
   
5,273,737
 
Lake Country, Series A1, 7.13%, 01/01/2052 (Obligor: Village Veranda at Lady Lake Obligated Group)(b)
   
5,800,000
   
4,524,000
 
William G King, 12.00%, 10/01/2024(e)
   
780,377
   
780,377
 
           
22,289,389
 
               
Illinois - 2.1%
 
Illinois Finance Authority
 
Series A, 6.50%, 05/15/2047 (Obligor: Plymouth Place)
   
1,000,000
   
1,010,751
 
Series A, 6.13%, 04/01/2049 (Obligor: Roosevelt University)(a)
   
2,500,000
   
2,294,368
 
Series A, 5.00%, 07/01/2051 (Obligor: Aim Art in Motion)
   
3,000,000
   
2,094,310
 
Series B, 5.00%, 07/01/2024 (Obligor: Aim Art in Motion)
   
305,000
   
298,367
 
           
5,697,796
 
               
Indiana - 4.0%
 
Anderson Industrial Economic Development Revenue, 6.00%, 10/01/2042 (Obligor: Anderson University, Inc.)
   
1,000,000
   
901,935
 
Evansville Manufacturing Housing Revenue, 5.45%, 01/01/2038 (Obligor: Evansville RCF LP)(b)
   
1,500,000
   
1,186,715
 
Goshen Manufacturing Housing Revenue, Series A, 5.00%, 08/01/2041 (Obligor: Green Oaks Of Goshen, LLC)
   
1,500,000
   
1,176,740
 
Indiana Finance Authority, 7.00%, 03/01/2039 (Obligor: Brightmark Plastics Renewal)(d)
   
6,160,000
   
4,503,604
 
Indiana Housing & Community Development Authority, 6.75%, 01/01/2043 (Obligor: Vita Of New Whiteland, LLC)
   
500,000
   
484,360
 
Valparaiso Manufactured Housing Revenue, 5.38%, 12/01/2041 (Obligor: Green Oaks Of Valparaiso)
   
3,500,000
   
2,647,868
 
           
10,901,223
 
               
Iowa - 1.3%
 
Iowa Finance Authority
 
5.00%, 09/01/2051 (Obligor: Sunrise Manor)
   
1,000,000
   
715,152
 
5.00%, 12/01/2051 (Obligor: Riserville Holdings)(d)
   
3,575,000
   
2,667,578
 
           
3,382,730
 
               
Kentucky - 3.0%
 
Falmouth Solid Waste Disposal Facilities Revenue, 8.50%, 06/01/2040  (Obligor: Texas Bluegrass Biofuels, LLC)(a)
   
8,875,000
   
8,149,681
 
               
Louisiana - 0.8%
 
Louisiana Public Facilities Authority
 
Series A, 6.00%, 06/01/2037 (Obligor: Jefferson Rise Charter School)(a)
   
480,000
   
456,173
 
Series A, 6.25%, 06/01/2052 (Obligor: Jefferson Rise Charter School)(a)
   
1,000,000
   
933,516
 
Series A, 6.38%, 06/01/2052 (Obligor: Grambling High Foundation)(a)
   
770,000
   
726,258
 
           
2,115,946
 
               
Maine - 1.3%
 
Maine Finance Authority, 8.00%, 12/01/2051 (Obligor: Go Lab Madison, LLC)(d)
   
5,500,000
   
3,566,200
 
               
Maryland - 0.2%
 
Maryland Economic Development, 5.75%, 09/01/2025 (Obligor: Consol Marine Terminals)
   
500,000
   
500,702
 
               
Massachusetts - 0.4%
 
Massachusetts Development Finance Agency, 5.00%, 07/01/2051 (Obligor: Ascentria Care Alliance)
   
1,250,000
   
980,401
 
               
Mississippi - 1.6%
 
Mississippi Development Bank, 3.63%, 11/01/2036
   
1,000,000
   
889,659
 
Tunica County, 6.00%, 10/01/2040
   
3,850,000
   
3,408,533
 
           
4,298,191
 
               
New Jersey - 0.0%(f)
 
New Jersey Economic Development Authority, 7.00%, 09/01/2047 (Obligor: Kintock Obligated Group)
   
65,000
   
65,478
 
               
New York - 6.4%
 
Build NYC Resource Corp.
 
Series A-1, 7.63%, 02/01/2053 (Obligor: Voices of Community Activists)
   
1,815,000
   
1,756,124
 
Series A-2, 8.13%, 02/01/2026 (Obligor: Voices of Community Activists)
   
300,000
   
297,832
 
Series B, 7.63%, 02/01/2026 (Obligor: Voices of Community Activists)(a)
   
1,690,000
   
1,680,341
 
Erie Tobacco Asset Securitization Corp.
 
0.00%, 06/01/2055(g)
   
6,000,000
   
419,383
 
0.00%, 06/01/2060(g)
   
115,000,000
   
6,733,124
 
New York City Municipal Water Finance Authority, 5.00%, 06/15/2044
   
1,035,000
   
1,122,056
 
New York Counties Tobacco Trust IV, Series F, 0.00%, 06/01/2060(g)
   
50,000,000
   
3,129,430
 
New York Transportation Development Corp., 6.00%, 06/30/2054 (Obligor: JFK NTO LLC)(d)
   
1,000,000
   
1,062,960
 
Ulster County Capital Resource Corp.
 
5.25%, 09/15/2047 (Obligor: Woodland Pond)
   
550,000
   
398,805
 
5.25%, 09/15/2053 (Obligor: Woodland Pond)
   
920,000
   
640,423
 
           
17,240,479
 
               
Ohio - 0.8%
 
Southern Ohio Port Authority, Series A, 7.00%, 12/01/2042 (Obligor: PureCycle Ohio)(d)
   
2,600,000
   
2,005,201
 
               
Oklahoma - 2.9%
 
Atoka Industrial Development Authority
 
8.00%, 08/01/2039 (Obligor: Gladieux Metals Recycling)(d)
   
6,900,000
   
6,914,312
 
Series A, 8.00%, 08/01/2039 (Obligor: Gladieux Metals Recycling)
   
750,000
   
751,556
 
           
7,665,868
 
               
Pennsylvania - 2.4%
 
Pennsylvania Economic Development Financing Authority
 
Series A, 6.50%, 12/01/2038 (Obligor: Tapestry Moon)(b)
   
2,950,000
   
1,124,688
 
Series A, 9.00%, 04/01/2051 (Obligor: Consol Energy)(d)(h)
   
4,000,000
   
4,391,330
 
Series A, 6.75%, 12/01/2053 (Obligor: Tapestry Moon)(b)
   
2,650,000
   
1,010,313
 
           
6,526,331
 
               
Puerto Rico - 3.7%
 
Children's Trust Fund
 
0.00%, 05/15/2057(g)
   
42,000,000
   
3,103,997
 
Series B, 0.00%, 05/15/2057(g)
   
120,000,000
   
6,722,424
 
Commonwealth of Puerto Rico, 0.00%, 11/01/2051(h)
   
0
   
0
 
           
9,826,421
 
               
South Carolina - 5.4%
 
City of Hardeeville, 4.00%, 05/01/2052
   
700,000
   
484,082
 
South Carolina Jobs-Economic Development Authority
 
4.00%, 11/15/2027 (Obligor: Upstate Senior Living Obligated Group)
   
25,000
   
24,062
 
6.00%, 02/01/2035 (Obligor: Repower S. Berkeley)(b)(d)
   
1,000,000
   
100,000
 
Series A, 7.00%, 11/01/2038 (Obligor: Jasper Pellets)(b)(d)
   
1,500,000
   
1,425,000
 
Series A, 7.00%, 05/01/2039 (Obligor: AAC East)(d)
   
3,500,000
   
2,784,635
 
Series A, 6.50%, 06/01/2051 (Obligor: Last Step Recycling, LLC)(b)(d)
   
2,000,000
   
1,474,909
 
Series A, 5.00%, 06/15/2051 (Obligor: Virtus Academy)
   
1,330,000
   
1,015,013
 
Series A, 5.00%, 06/15/2056 (Obligor: Virtus Academy)
   
1,100,000
   
820,315
 
Series A, 7.75%, 10/01/2057 (Obligor: CR River Park)
   
6,150,000
   
6,493,674
 
           
14,621,690
 
               
Tennessee - 1.1%
 
Knox County Industrial Development Board, 9.50%, 11/01/2052 (Obligor: TomPaul Knoxville, LLC)(a)(d)
   
1,000,000
   
991,269
 
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board, Series B-1, 7.50%, 04/01/2049  (Obligor: Trousdale Foundation Obligated Group)(b)
   
1,140,000
   
11,400
 
Shelby County Health Educational & Housing Facilities Board, Series A, 5.75%, 10/01/2059  (Obligor: Luke Obligated Group)
   
3,000,000
 
 2,070,910
 
           
3,073,578
 
               
Texas - 17.1%
 
Angelina & Neches River Authority, 7.50%, 12/01/2045 (Obligor: Jefferson Enterprises Energy)(d)
   
11,900,000
   
8,048,103
 
Arlington Higher Education Finance Corp.
 
6.13%, 02/15/2053 (Obligor: Odyssey 2020 Academy)
   
500,000
   
479,328
 
6.38%, 06/01/2062 (Obligor: The Magellan School)(a)
   
1,000,000
   
1,004,867
 
Brazoria County Industrial Development Corp.
 
9.00%, 03/01/2039 (Obligor: Gladieux Metals Recycling)(d)
   
4,275,000
   
4,463,466
 
Series A, 9.00%, 03/01/2039 (Obligor: Gladieux Metals Recycling)(d)
   
3,330,000
   
3,476,805
 
Series B, 7.00%, 03/01/2039 (Obligor: Gladieux Metals Recycling)(d)
   
1,250,000
   
1,145,937
 
Calhoun County Navigation Industrial Development Authority
 
Series A, 3.63%, 07/01/2026 (Obligor: Max Midstream Texas, LLC)(d)
   
1,500,000
   
1,381,857
 
Series B, 6.50%, 07/01/2026 (Obligor: Max Midstream Texas, LLC)
   
1,000,000
   
942,858
 
Jefferson County Industrial Development Corp., 7.75%, 04/01/2039 (Obligor: TRP Crude Marketing)
   
900,000
   
787,728
 
Kountze Economic Development Corp., 15.00%, 11/01/2027 (Obligor: Allegiant Industrial)(a)
   
3,550,000
   
4,047,957
 
New Hope Cultural Education Facilities Finance Corp.
 
Series A, 6.50%, 10/01/2033 (Obligor: Outlook At Windhaven)
   
1,500,000
   
1,455,432
 
Series A-2, 6.50%, 01/01/2031 (Obligor: Sanctuary LTC, LLC)
   
2,500,000
   
1,630,693
 
Series B, 2.00%, 11/15/2061 (Obligor: Buckingham Senior Living Obligated Group)(h)
   
2,365,425
   
873,424
 
Port Beaumont Navigation District, 8.00%, 02/01/2039 (Obligor: Allegiant Industrial Island)(a)(d)
   
7,285,000
   
6,876,195
 
San Antonio Education Facilities Corp.
 
Series A, 5.00%, 10/01/2041 (Obligor: Hallmark University)
   
840,000
   
691,108
 
Series A, 5.00%, 10/01/2051 (Obligor: Hallmark University)
   
2,000,000
   
1,528,480
 
Series B, 5.25%, 10/01/2028 (Obligor: Hallmark University)
   
275,000
   
266,860
 
Tarrant County Cultural Education Facilities Finance Corp.
 
6.88%, 11/15/2055 (Obligor: MRC Senior Living Fort Worth)
   
2,600,000
   
2,312,740
 
Series A, 6.75%, 11/15/2051 (Obligor: MRC Senior Living Fort Worth)
   
5,000,000
   
4,416,168
 
Series B, 6.38%, 02/15/2041 (Obligor: CC Young Memorial Home)(b)
   
550,000
   
302,500
 
Woodloch Health Facilities Development Corp., Series A1, 6.75%, 12/01/2051 (Obligor: Senior Care Living VII)(a)(b)
   
3,573,081
   
71,462
 
           
46,203,966
 
               
Utah - 1.6%
 
Jordanelle Ridge Public Infrastructure District No 2, 7.75%, 03/01/2054(a)
   
2,000,000
   
2,003,960
 
Utah Charter School Finance Authority
 
Series A, 5.38%, 07/15/2042 (Obligor: Rockwell Charter High School)
   
905,000
   
767,586
 
Series A, 5.50%, 07/15/2047 (Obligor: Rockwell Charter High School)
   
1,460,000
   
1,228,426
 
Series B, 6.63%, 07/15/2047 (Obligor: Rockwell Charter High School)
   
300,000
   
260,115
 
           
4,260,087
 
               
Washington - 1.2%
 
Washington State Housing Finance Commission
 
6.38%, 07/01/2063 (Obligor: Seattle Academy Of Arts)(a)
   
900,000
   
963,612
 
Series A, 5.00%, 07/01/2038 (Obligor: Lutheran Retirement Home Obligated Group)
   
1,075,000
   
855,355
 
Series A, 4.00%, 01/01/2057 (Obligor: Eliseo Obligated Group)
   
2,000,000
   
1,296,393
 
           
3,115,360
 
               
West Virginia - 2.3%
 
West Virginia Economic Development Authority
 
8.75%, 02/01/2036 (Obligor: Entsorga West Virginia)(b)(d)
   
1,000,000
   
800,000
 
7.63%, 12/01/2040 (Obligor: Empire Trimodal Terminal)
   
6,800,000
   
5,409,024
 
           
6,209,024
 
               
Wisconsin - 12.0%
 
Public Finance Authority
 
5.50%, 05/01/2039 (Obligor: Cedars Obligated Group)
   
1,210,000
   
1,003,553
 
5.75%, 05/01/2054 (Obligor: Cedars Obligated Group)
   
7,950,000
   
6,237,574
 
Series A, 7.50%, 06/01/2025 (Obligor: Dreamhouse 'Ewa Beach)(a)
   
1,000,000
   
975,928
 
Series A, 5.75%, 06/01/2025 (Obligor: Dreamhouse 'Ewa Beach)(a)
   
675,000
   
675,540
 
Series A, 7.05%, 09/01/2046 (Obligor: Austin FBO LLC)(d)(h)
   
9,090,000
   
8,861,006
 
Series A, 6.85%, 10/01/2047 (Obligor: Proton International Alabama LLC)(b)
   
400,000
   
80,000
 
Series A, 6.13%, 02/01/2048 (Obligor: Explore Academy)
   
1,550,000
   
1,333,547
 
Series A, 6.63%, 06/01/2052 (Obligor: Discovery Charter School)(a)
   
900,000
   
852,219
 
Series A, 5.88%, 06/01/2052 (Obligor: Coral Academy Of Science)(a)
   
600,000
   
574,066
 
Series A, 6.00%, 06/15/2052 (Obligor: Shining Rock Classical)
   
900,000
   
822,412
 
Series A-1, 7.38%, 01/01/2050 (Obligor: Trinity Regional Hospital)(b)(e)
   
12,425,000
   
8,753,413
 
Wisconsin Health & Educational Facilities Authority
 
Series C, 7.00%, 07/01/2043 (Obligor: Chiara Communities, Inc.)
   
505,000
   
359,316
 
Series C, 7.50%, 07/01/2053 (Obligor: Chiara Communities, Inc.)
   
2,500,000
   
1,792,949
 
           
32,321,523
 
TOTAL MUNICIPAL BONDS (Cost $303,389,185)
   
242,218,795
 
               
CORPORATE BONDS - 8.6%
 
Par
 
Value
 
CalPlant I LLC, 15.00%, 07/01/2025(a)(b)(e)
   
1,290,000
   
1,290,000
 
CalPlant I, LLC, 9.50%, 08/21/2024(a)(b)(e)
   
3,000,000
   
3,000,000
 
LSC Estero Prime, 12.00%, 04/30/2024(e)
   
1,250,000
   
1,250,000
 
Sundland Medical Foundation, 12.00%, 10/20/2024(b)(e)
   
10,000,000
   
10,000,000
 
Sunland Medical Foundation, 12.00%, 02/29/2024(b) (e)
   
7,803,261
   
7,803,261
 
TOTAL CORPORATE BONDS (Cost $23,237,088)
   
23,343,261
 
               
CONVERTIBLE PREFERRED STOCKS - 1.9%
 
Shares
 
Value
 
Next Renewable Fuels, Series A, 0.00%(e)
   
7
   
5,083,502
 
TOTAL CONVERTIBLE PREFERRED STOCKS (Cost $5,083,650)
   
5,083,502
 
               
SHORT-TERM INVESTMENTS - 0.0%(f)
 
Shares
 
Value
 
Money Market Funds - 0.0%(f)
             
First American Government Obligations Fund - Class X, 5.29%(i)
   
1,059
   
1,059
 
TOTAL SHORT-TERM INVESTMENTS (Cost $1,059)
   
1,059
 
               
TOTAL INVESTMENTS - 100.5% (Cost $331,710,983)
 
$
270,646,617
 
Liabilities in Excess of Other Assets - (0.5)%
   
(1,344,600
)
TOTAL NET ASSETS - 100.0%
       
$
269,302,017
 
               
Percentages are stated as a percent of net assets.
       

(a)
 
Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified institutional investors. As of November 30, 2023, the value of these securities total $56,802,557 or 21.1% of the Fund’s net assets.
(b)
 
Issuer is currently in default.
(c)
 
Step coupon bond. The rate disclosed is as of November 30, 2023.
(d)
 
Security subject to the Alternative Minimum Tax ("AMT"). As of November 30, 2023, the total value of securities subject to the AMT was $67,560,866 or 25.1% of net assets.
(e)
 
Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as Valuation Designee. These securities represented $43,234,290 or 16.1% of net assets as of November 30, 2023.
(f)
 
Represents less than 0.05% of net assets.
(g)
 
Zero coupon bonds make no periodic interest payments but are issued at a discount from par value.
(h)
 
Coupon rate is variable or floats based on components including but not limited to reference rate and spread. These securities may not indicate a reference rate and/or spread in their description. The rate disclosed is as of November 30, 2023.
(i)
 
The rate shown represents the 7-day effective yield as of November 30, 2023.



Principal Street High Income Municipal Fund
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
  Municipal Bonds
 
$
   
$
227,411,268
   
$
14,807,527
   
$
242,218,795
 
  Corporate Bonds
   
     
     
23,343,261
     
23,343,261
 
  Convertible Preferred Stocks
   
     
     
5,083,502
     
5,083,502
 
  Money Market Funds
   
1,059
     
     
     
1,059
 
Total Investments
 
$
1,059
   
$
227,411,268
   
$
43,234,290
   
$
270,646,617
 
                                 
   
The following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value:

   
Investments
 
   
in
 
   
Securities
 
Balance as of August 31, 2023
 
$
33,360,652
 
     Accrued discounts/premiums
   
-
 
     Realized gain (loss)
   
-
 
     Change in net unrealized appreciation/depreciation
   
-
 
     Net purchases
   
9,873,638
 
     Transfers into and/or out of Level 3
   
-
 
Balance as of November 30, 2023
 
$
43,234,290
 
Change in unrealized appreciation/depreciation during the period for Level 3 investments as of November 30, 2023
 
$
-
 

The following provides information regarding the valuation techniques, unobservable inputs used, and other information related to the fair value of Level 3 investments as of November 30, 2023:

Security Description
Security Type
Fair Value as of
August 31, 2023
Valuation Technique
Unobservable Input*
Range
Weighted Average
CalPlant I, LLC, 9.50%, 08/21/2024
Corporate Bond
$3,000,000
Liquidation Approach
Recovery Rate
 
100%
 
100%
 
CalPlant I, LLC, 15.00%, 07/01/2025
Municipal Bond
1,290,000
Liquidation Approach
Recovery Rate
 
100%
 
100%
 
Florida Development Finance Corp.,   Series B, 12.00%, 11/15/2056
 
Municipal Bond
5,273,737
Discounted Cash Flow
 
Discount Rate
 
11.4%
 
100%
 
LSC Estero Prime, 12.00%, 04/30/2024
 
Corporate Bond
 
1,250,000
Refinance Approach
 
Recovery Rate
 
100%
 
100%
 
Next Renewable Fuels, Series A
 
Convertible Preferred Stock
 
5,083,502
Acquisition Cost
 
Recovery Rate
 
100%
 
100%
 
Sunland Medical Foundation, 12.00%, 02/29/2024
 
Corporate Bond
 
7,803,261
Liquidation Approach
 
Recovery Rate
 
100%
 
100%
 
Sunland Medical Foundation, 12.00%, 10/20/2024
 
Corporate Bond
 
10,000,000
Liquidation Approach
 
Recovery Rate
 
100%
 
100%
 
William G King, 12.00%, 10/01/2024
 
Municipal Bond
 
780,377
Acquisition Cost
 
Recovery Rate
 
100%
 
100%
 
Wisconsin Public Finance Authority, Series A-1, 7.375%, 01/01/2050
 
Municipal Bond
8,753,413
Liquidation Approach
Recovery Rate
 
70.5%
 
100%