UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the quarterly period ended
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____________ to ______________
Commission
file number:
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
| (Address of principal executive offices) (Zip Code) |
Registrant’s
telephone number, including area code:
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
| N/A | N/A | N/A |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| ☒ | Smaller reporting company | ||
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐
As of August 22, 2023, the registrant had shares of common stock outstanding.
Explanatory Note
BIOPOWER OPERATIONS CORPORATION
FORM 10-Q
TABLE OF CONTENTS
| 2 |
BioPower Operations Corporation and Subsidiaries
Consolidated Balance Sheets
| May 31, | November 30, | |||||||
| 2023 | 2022 | |||||||
| (Unaudited) | ||||||||
| Assets | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | $ | ||||||
| Accounts receivable | ||||||||
| Inventory | ||||||||
| Total assets | $ | $ | ||||||
| Liabilities and Stockholders’ Deficit | ||||||||
| Current liabilities | ||||||||
| Cash overdraft | $ | $ | ||||||
| Accounts payable and accrued expenses | ||||||||
| Accounts payable and accrued expenses - related party | ||||||||
| Deferred revenue | ||||||||
| Notes payable | ||||||||
| Convertible debt variable priced conversion | ||||||||
| Convertible debt | ||||||||
| Convertible debt - related parties, | ||||||||
| Notes payable | ||||||||
| Notes payable - related parties | ||||||||
| Derivative liability | ||||||||
| Total current liabilities | ||||||||
| Commitments and Contingencies (Note 9) | ||||||||
| Stockholders’ deficit | ||||||||
| Preferred stock - Series A, $ par value: authorized, and shares issued and outstanding on May 31, 2023 and November 30, 2022, respectively | ||||||||
| Preferred stock - Series C, $ par value: authorized, and shares issued and outstanding on May 31, 2023 and November 30, 2022, respectively | ||||||||
| Common Stock owed | ||||||||
| Common stock, $ par value: authorized; and issued and outstanding on May 31 2023 and November 30, 2022, respectively | ||||||||
| Additional paid-in capital | ||||||||
| Accumulated deficit | ( | ) | ( | ) | ||||
| Total stockholders ‘deficit | ( | ) | ( | ) | ||||
| Total liabilities and stockholders’ deficit | $ | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
| F-1 |
BioPower Operations Corporation and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
| For the three Months Ended May 31, | For the Six Months ended May 31, | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| Revenue: | ||||||||||||||||
| Sale of Tokens | ||||||||||||||||
| Sale of Tokens - related party | ||||||||||||||||
| Total Revenue | $ | $ | $ | $ | ||||||||||||
| Operating expenses | ||||||||||||||||
| Development expense | ||||||||||||||||
| Selling, general and administrative expenses | ||||||||||||||||
| Total operating expenses | ||||||||||||||||
| Income / (Loss) from operations | ( | ) | ( | ) | ||||||||||||
| Other expenses | ||||||||||||||||
| Loss on derivative | ( | ) | ( | ) | ||||||||||||
| Interest expense | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Interest expense -related party | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Total other expenses | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Net loss | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||
| Net loss per common share: basic and diluted | $ | ) | $ | ) | $ | ) | $ | ) | ||||||||
| Weighted average common shares outstanding: basic and diluted | ||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
| F-2 |
BioPower Operations Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
| For the Six Months ended May 31, | ||||||||
| 2023 | 2022 | |||||||
| Cash flows from operating activities | ||||||||
| Net loss | $ | ( | ) | $ | ( | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
| Stock based compensation | ||||||||
| Amortization of debt discount | ||||||||
| Loss on derivative | ||||||||
| Adjustments to reconcile net loss to net | ||||||||
| Changes in operating assets and liabilities | ||||||||
| Increase in accounts receivable | ( | ) | ||||||
| Increase in prepaid expenses | ( | ) | ||||||
| Increase in inventory | ( | ) | ||||||
| Accounts payable and accrued expenses | ( | ) | ||||||
| Accounts payable and accrued expenses - related party | ||||||||
| Net cash used in operating activities | ( | ) | ||||||
| Cash flow from financing activities | ||||||||
| Bank overdraft | ||||||||
| Proceeds from issuance of common stock | ||||||||
| Net cash provided by financing activities | ||||||||
| Net increase in cash and cash equivalents | ( | ) | ||||||
| Cash and cash equivalents at beginning of period | ||||||||
| Cash and cash equivalents at end of period | $ | $ | ||||||
| Supplemental disclosure of cash flow information: | ||||||||
| Cash paid for interest | $ | $ | ||||||
| Cash paid for income taxes | $ | $ | ||||||
| Supplemental disclosure of cash flow information: | ||||||||
| Non-cash investing and financing activities: | ||||||||
| Conversion of Convertible debentures to common stock | $ | $ | ||||||
| Derivative resolution | $ | $ | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
| F-3 |
BioPower Operations Corporation and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Deficit
For the Three and Six Months Ended May 31, 2023 and 2022
(Unaudited)
| Preferred Series C | Preferred Stock | Common Stock payable | Common Stock | Additional | ||||||||||||||||||||||||||||||||||||||||
| Shares | Par | Shares | Par | Shares | Par | Shares | Par | Paid-in | Accumulated | |||||||||||||||||||||||||||||||||||
| Outstanding | Amount | Outstanding | Amount | Issuable | Amount | Outstanding | Amount | Capital | Deficit | Total | ||||||||||||||||||||||||||||||||||
| Balance February 29, 2022 | | $ | $ | $ | $ | ( | ) | $ | ( | ) | ||||||||||||||||||||||||||||||||||
| Sale of common stock | - | - | - | |||||||||||||||||||||||||||||||||||||||||
| Net loss, for three months ended May 31, 2022 | - | - | - | - | ( | ) | ( | ) | ||||||||||||||||||||||||||||||||||||
| Balance May 31, 2022 | $ | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | |||||||||||||||||||||||||||||||||
| Preferred Series C | Preferred Stock | Common Stock payable | Common Stock | Additional | ||||||||||||||||||||||||||||||||||||||||
| Shares | Par | Shares | Par | Shares | Dollar | Shares | Par | Paid-in | Accumulated | |||||||||||||||||||||||||||||||||||
| Outstanding | Amount | Outstanding | Amount | Issuable | Amount | Outstanding | Amount | Capital | Deficit | Total | ||||||||||||||||||||||||||||||||||
| Balance February 29, 2023 | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | ||||||||||||||||||||||||||||||||||
| Stock based compensation | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||
| Net loss, for the three months ended May 31,2022 | - | - | - | - | ( | ) | ( | ) | ||||||||||||||||||||||||||||||||||||
| Balance May 31, 2023 | $ | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | |||||||||||||||||||||||||||||||||
| Preferred Stock - Series A | Preferred Stock | Common Stock payable | Common Stock | Additional | ||||||||||||||||||||||||||||||||||||||||
| Shares | Par | Shares | Par | Shares | Dollar | Shares | Par | Paid-in | Accumulated | |||||||||||||||||||||||||||||||||||
| Outstanding | Amount | Outstanding | Amount | Issuable | Amount | Outstanding | Amount | Capital | Deficit | Total | ||||||||||||||||||||||||||||||||||
| Balance November 30, 2021 | | $ | | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | |||||||||||||||||||||||||||||||
| Sale of common stock | - | - | ||||||||||||||||||||||||||||||||||||||||||
| Net loss, six months ended May 31, 2022 | - | - | - | - | ( | ) | ( | ) | ||||||||||||||||||||||||||||||||||||
| Balance May 31, 2022 | $ | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | |||||||||||||||||||||||||||||||||
| Balance November 30, 2022 | ( | ) | ( | ) | ||||||||||||||||||||||||||||||||||||||||
| Conversion of notes payable | - | - | - | |||||||||||||||||||||||||||||||||||||||||
| Derivative resolution | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||
| Stock based compensation | ||||||||||||||||||||||||||||||||||||||||||||
| Net loss, Six months ended May 31, 2023 | - | - | - | - | ( | ) | ( | ) | ||||||||||||||||||||||||||||||||||||
| Balance May 31, 2023 | $ | $ | $ | $ | $ | $ | ( | ) | $ | ( | ) | |||||||||||||||||||||||||||||||||
| F-4 |
BioPower Operations Corporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
May 31, 2023
Note 1. Organization
BioPower Corporation (“BioPower” or the “Company”) was incorporated in the State of Florida on September 13, 2010. On January 5, 2011, the Company re-domiciled to Nevada and formed BioPower Operations Corporation, a Nevada corporation. On January 6, 2011, the shareholders of BioPower Corporation contributed their shares of BioPower Corporation to BioPower Operations Corporation and BioPower Corporation became a wholly owned subsidiary.
On October 24, 2014, the Company executed a Share Exchange Agreement (“SEA”) with Green3Power Holdings Company (“G3P”) to acquire G3P and its wholly owned subsidiaries Green3Power Operations Inc., a Delaware corporation (“G3P OPS”), and Green3Power International Company, a Nevis corporation (“G3PI”). This transaction was a stock for stock exchange (the “Exchange”), which was accounted for as an acquisition and recorded as an expense based on the fair value of the Company’s common stock as of the date of the exchange. Also exchanged was one share of the Company’s Series B preferred stock, which is convertible into common shares two years from the date of the SEA, if certain milestones are met as required by the SEA. No value was attributed to the preferred share. We conduct all of our operations through G3P and its subsidiaries which are primarily engaged in the development of waste-to-energy projects and services including design, permitting, equipment procurement, construction management and operations and maintenance of the intended facilities. We intend to hold equity interests in the waste-to-energy facilities on a global basis and operate and maintain the facilities. A second business unit is focused on providing waste remediation services globally.
The Company’s fiscal year end is November 30.
On
January 6, 2011, we acquired
On October 24, 2014, the Company entered into the SEA with G3P to acquire G3P and its wholly owned subsidiaries, G3P OPS and G3PI through the Exchange.
By October 24, 2016, G3P had failed to meet the provisions of the SEA that would allow G3P to take over control of the Company. As a result, the Company’s Board of Directors tried to come to an arrangement to separate BioPower from its subsidiaries, but in the end, decided that it would be in the best interests of the Company’s shareholders to move forward looking for a new acquisition. From October 24, 2016 until February 2017, the Company continued project development of waste-to-energy projects with extremely limited funds. In February 2017, the Company ceased all operations. At that time, we became a shell company.
On June 29, 2021, we entered into an Asset Purchase Agreement (the “APA”) with Rafael Ben Shaya, Troy MacDonald, Adam Benchaya, Thomas Perez, Tom Saban and Edouard Pouchoy (collectively, Messrs. Ben Shaya, MacDonald, Benchaya, Perez, Saban and Pouchoy are referred to herein as the “Sellers”).
Pursuant to the terms of the APA, the Company agreed to acquire from the Sellers, and the Sellers agreed to sell to the Company, certain assets comprised of the goodwill, intellectual property, business proprietary know-how and trade secrets, intangible property and other assets of Sellers’ business with respect to HyFi, and any and all rights of Sellers in and to the foregoing (the “Assets”), and certain governance/utility virtual tokens (collectively, the “HyFi Tokens”) expected to be used as a means of payment on the HyFi Platform, as hereinafter defined (the “Acquisition”). The “HyFi Platform” refers to the HyFi Decentralized Finance (“DeFi”) exchange marketplace using blockchain platform technology. The DeFi principles are based on an ecosystem of financial services utilizing tokenization and non-fungible tokens (“NFTs”) in connection with qualifying products, licenses and projects.
| F-5 |
In
addition, the Sellers agreed to (i) pay to the Company, on the closing date of the Acquisition, $
Pursuant to the terms of the APA, the parties agreed that the Series C preferred stock will have the following terms, among others:
1. Authorized Shares of Series C Preferred Stock. The number of authorized shares of Series C preferred stock will be .
2.
Conversion. Subject to the other terms and conditions in the certificate of designation, a Series C preferred stockholder will have the
right from time to time and at any time following the date that is one year after the date on the signature page of the certificate of
designations to convert each outstanding share of Series C preferred stock into shares of Company common stock. Based on the number
of shares of common stock issued and outstanding as of June 29, 2021, if all of the shares of Series C preferred stock are issued
and
3.
Voting.
4. Dividends. The Series C preferred stock is not entitled to receive dividends or distributions.
The Acquisition closed on June 29, 2021 (the “Closing Date”). On the Closing Date, the Sellers delivered the Cash Consideration and the HyFi Token Consideration.
On August 27, 2021, the Company filed with the State of Nevada a certificate of designations for the Series C preferred stock.
Series A Preferred Stock Redemption Agreement & Senior Promissory Note
Also
on the Closing Date, the Company and CEP entered into a share redemption agreement (the “Redemption Agreement”), dated as
of June 29, 2021, pursuant to which the Company redeemed one share of the Company’s Series A preferred stock from CEP (the “Series
A Share”). On the Closing Date, as provided in the Redemption Agreement, the Company issued to CEP a senior promissory note (the
“Note”) in the principal amount of $
| F-6 |
On October 7, 2021, the Company filed a certificate of amendment (the “Certificate of Amendment”) to its amended and restated articles in the State of Nevada and with FINRA, in order to change its corporate name from BioPower Operations Corporation. to HyFi Corp (the “Name Change”). The State of Nevada has officially changed the name of the Company to HYFI Corp. The Name Change and stock symbol change will be effective for Securities and Exchange Commission or trading purposes until it is cleared by the Financial Industry Regulatory Authority (FINRA).
Note 2. Summary of Significant Accounting Policies
Management’s Representation of Interim Financial Statements
The accompanying unaudited consolidated financial statements have been prepared by the Company without audit pursuant to the rules and regulations of the SEC. Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted as allowed by such rules and regulations, and management believes that the disclosures are adequate to make the information presented not misleading. These consolidated financial statements include all of the adjustments, which in the opinion of management are necessary to a fair presentation of financial position and results of operations. All such adjustments are of a normal and recurring nature. Interim results are not necessarily indicative of results for a full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements filed as part of the Company’s Annual Report on Form 10-K with the SEC on June 15, 2023.
Principles of Consolidation
All inter-company accounts and transactions have been eliminated in consolidation.
Basis of Presentation
The accompanying financial statements have been prepared in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (the “ASC”) which is the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP.
Going Concern
The
accompanying unaudited consolidated financial statements have been prepared assuming the Company will continue as a going concern, which
contemplates the realization of assets and the satisfaction of liabilities in the normal course of business for the twelve-month period
following the date of these financial statements. The Company has incurred significant operating losses since inception. As of May 31,
2023, the Company had an accumulated deficit of $
Because the Company does not expect that existing operational cash flow will be sufficient to fund presently anticipated operations, this raises substantial doubt about the Company’s ability to continue as a going concern. Therefore, the Company will need to raise additional funds and is currently exploring alternative sources of financing. Historically, the Company has raised capital through private placements, as an interim measure to finance working capital needs and may continue to raise additional capital through the sale of common stock or other securities and obtaining some short-term loans. The Company will be required to continue to so until its operations become profitable. Also, the Company has, in the past, paid for consulting services with its common stock to maximize working capital, and intends to continue this practice where feasible.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.
| F-7 |
Accounts Receivable
Accounts receivable are recorded at fair value on the date revenue is recognized. The Company provides allowances for doubtful accounts for estimated losses resulting from the inability of its customers to repay their obligation. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to repay, additional allowances may be required. The Company provides for potential uncollectible accounts receivable based on specific customer identification and historical collection experience adjusted for existing market conditions. If market conditions decline, actual collection experience may not meet expectations and may result in decreased cash flows and increased bad debt expense.
The policy for determining past due status is based on the contractual payment terms of each customer, which are generally net 30 or net 60 days. Once collection efforts by the Company and its collection agency are exhausted, the determination for charging off uncollectible receivables is made.
Inventory
Inventories
are stated at the lower of cost or net realizable value. Cost is determined by the first-in, first-out basis and net realizable value.
Net realizable value is defined as sales price less cost of completion, disposition and transportation and a normal profit margin. As
of May 31, 2023 and November 30, 2022, inventory amounted to $
Revenue Recognition
On July 1, 2018, the Company adopted ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). Results for reporting periods beginning after January 1, 2018, are presented under ASC 606.
On
June 29, 2021, the Sellers agreed to (i) pay to the Company, on the closing date of the Acquisition, $
Concentration
Two
customers, including one related party, account for
Five
customers, including two related parties, account for
Cash and cash equivalents
The
Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents.
On May 31, 2023 the Company had a cash overdraft of $
Income taxes
The Company accounts for income taxes under FASB ASC 740, “Accounting for Income Taxes”. Under FASB ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under FASB ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. FASB ASC 740-10-05, “Accounting for Uncertainty in Income Taxes,” prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
| F-8 |
The amount recognized is measured as the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. The Company assesses the validity of its conclusions regarding uncertain tax positions quarterly to determine if facts or circumstances have arisen that might cause it to change its judgment regarding the likelihood of a tax position’s sustainability under audit.
The Company accounts for stock-based compensation using the fair value method following the guidance outlined in Section 718-10 of the ASC for disclosure about stock-based compensation. This section requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award- the requisite service period (usually the vesting period). No compensation cost is recognized for equity instruments for which employees do not render the requisite service.
Net loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined by ASC Topic 260, “Earnings per Share.” Basic earnings per common share calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.
Recent Accounting Pronouncements
In February 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), which establishes a new lease accounting model for lessees. The updated guidance requires an entity to recognize assets and liabilities arising from financing and operating leases, along with additional qualitative and quantitative disclosures. The amended guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018, with early adoption permitted. In March 2019, the FASB issued ASU 2019-01, Codification Improvements, which clarifies certain aspects of the new lease standard. The FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases in July 2018. Also in 2018, the FASB issued ASU 2018-11, Leases (Topic 842) Targeted Improvements, which provides an optional transition method whereby the new lease standard is applied at the adoption date and recognized as an adjustment to retained earnings. The amendments have the same effective date and transition requirements as the new lease standard.
We adopted ASC 842 on July 1, 2021. The adoption of ASC 842 did not have any impact on our financial statements.
Stockholders’ Equity
On July 28, 2021, the Company amended and restated its articles of incorporation, as amended, in order to, among other things, (i) increase the number of authorized shares of common stock from to , (ii) increase the number of authorized shares of preferred stock from to , and (iii) change the par value of the preferred stock from $ par value per share to $ par value per share. As of November 30, 2021, the Company had authorized shares of common stock, $ par value per share, and shares of preferred stock, $ par value per share.
On
March 4, 2022, the Company issued shares of restricted common stock to a Canadian investor for $ per share for a total purchase
price of $
| F-9 |
On
February 17, 2023 Diagonal converted $
As of May 31, 2023, and November 30, 2022, respectively, there were and shares of common stock issued and outstanding, respectively, and and shares and shares of preferred stock issued and outstanding, respectively.
Note 3. Notes Payable and Convertible Debt
Notes payable consists of the following:
| Balance | Interest Rate | Maturity | ||||||||||
| Demand loans | $ | % | ||||||||||
| Reclassification of accrued compensation to notes payable | % | |||||||||||
| Balance –May 31, 2023 and November 30, 2022 | $ | |||||||||||
As of May 31, 2023 and November 30, 2022, all loans are past due and in default.
On
July 27, 2016, the Company entered into demand loan agreements with a third-party investor totaling $
Between
October 28, 2011 and January 7, 2012, the Company issued a total of $
On
December 3, 2013, the Company entered into convertible debt agreements with a third-party investor totaling $
On
July 30, 2015, the Company entered into convertible debt agreements with a third-party investor totaling $
On
May 23, 2016, the Company entered into convertible debt agreements with a third-party investor totaling $
On
July 30, 2015, the Company entered into convertible debt agreements with a third-party investor totaling $
On
July 30, 2015, the Company entered into convertible debt agreements with a third-party investor totaling $
Between
December 3, 2014 and July 28, 2015, the Company issued a total of $
Accrued
interest on notes payable and convertible debt at May 31, 2023 and November 30, 2022 amounted to $
Interest
expense on notes payable and convertible debt with third parties amounted to $
| F-10 |
Note 4. Related Party Transactions
On
May 27, 2016, the former Chief Executive Officer, now our Chief Financial Officer, agreed to reduce his accrued compensation by $
On
May 27, 2016, the Director of Strategy agreed to reduce her accrued compensation by $
As
of November 30, 2016, a related party investor advanced a total of $
In
March 2016, the Chief Operating Officer loaned to the Company $
In
May 2016, the Chief Operating Officer made a loan of $
| F-11 |
In
July 2016, the Chief Operating Officer made a loan of $
On
June 29, 2021 the Company entered into an employment agreement with Robert Kohn. The Company agreed to an annual salary of $
During
the year ended November 30, 2021 the Company issued
Accrued
interest on related party notes payable and convertible debt at May 31, 2023 and November 30, 2022, amounted to $
The Company has separated accounts payable and accrued expenses on the balance sheet to reflect amounts due to related parties primarily consisting of officer compensation, health insurance, interest on notes and reimbursable expenses to officers for travel, meals and entertainment, vehicle and other related business expenses.
Convertible Loans – variable priced conversion
Note 5. Convertible loans
Diagonal Lending Securities Purchase Agreement & Convertible Note
On
May 31, 2022, the Company entered into a Securities Purchase Agreement (the “Diagonal Lending SPA”) by and between the Company
and 1800 Diagonal Lending LLC (“Diagonal Lending”). Pursuant to the terms of the Diagonal Lending SPA, the Company agreed
to sell, and Diagonal Lending agreed to purchase, a convertible note of the Company in the aggregate principal amount of $
On
May 31, 2022 ,August 5, 2022 and September 26, 2022, pursuant to the terms of the Diagonal Lending SPA, the Company issued to Diagonal
Lending a convertible promissory note (the “Diagonal Lending Note”) in the principal amount of $
The Diagonal Lending Note may be prepaid; provided, however, that if the Company exercises its right to prepay, the Company will make payment to Diagonal Lending of an amount in cash equal to the percentage as set forth in the table below, multiplied by the sum of: (w) the then outstanding principal amount of the Diagonal Lending Note, plus (x) accrued and unpaid interest on the unpaid principal amount of the Diagonal Lending Note, plus (y) default interest, if any, on the amounts referred to in clauses (w) and (x) plus (z) certain other amounts owed to Diagonal Lending pursuant to the terms of the Diagonal Lending Note.
| F-12 |
| Prepayment Period | Prepayment Percentage | |||
| May 31, 2022 to July 30, 2022 | % | |||
| July 31, 2022 to October 28, 2022 | % | |||
| October 29, 2022 to November 27, 2022 | % | |||
After November 27, 2022, prepayment will be subject to agreement of the parties with respect to the applicable prepayment percentage.
On
February 17, 2023 Diagonal converted $
Note 6. Senior Promissory Note – related party
On
June 29, 2021, the Closing Date, the Company and CEP entered into the Redemption Agreement, dated as of June 29, 2021, pursuant to which
the Company redeemed the Series A Share. On the Closing Date, as provided in the Redemption Agreement, the Company issued to CEP the
Note in the principal amount of $
On
June 22, 2022, the Company entered into the Addendum and Amendment of Promissory Note (the “Note Amendment”) by and between
the Company and China Energy Partners, LLC (“China Energy”). Pursuant to the terms of the Note Amendment, the Company and
China Energy agreed to amend the Senior Promissory Note issued by the Company to China Energy on June 29, 2021 (the “China Energy
Note”) such that (i) the principal amount and accrued interest under the China Energy Note will be repaid in full on or before
June 28, 2022, with $
On June 28, 2022, the China Energy Note, as amended by the Note Amendment, was paid in full.
Note 6. Stockholders’ deficit
On August 5, 2021, Company effected the following share issuances:
The
Company issued shares of common stock valued at $
The Company issued shares of common stock valued at $ ($ per share) to Baruch Halpern for severance compensation.
The
Company issued shares of common stock valued at $
The
Company issued shares of common stock valued at $
On
the Closing Date, the Company and CEP entered into the Redemption Agreement, dated as of June 29, 2021, pursuant to which the Company
redeemed the Series A Share. On the Closing Date, as provided in the Redemption Agreement, the Company issued to CEP the Note in the
principal amount of $
| F-13 |
On
June 29, 2021, the Sellers agreed to (i) pay to the Company, on the closing date of the Acquisition, $
In exchange for the sale of the Assets and the Cash Consideration, the Company agreed to issue to the Sellers an aggregate of Series C preferred shares within 30 calendar days after the State of Nevada provides written confirmation of filing of the certificate of designation for the Series C preferred stock.
Pursuant to the terms of the APA, the parties agreed that the Series C preferred stock will have the following terms, among others:
1. Authorized Shares of Series C Preferred Stock. The number of authorized shares of Series C preferred stock will be .
2.
Conversion.
3.
Voting.
4. Dividends. The Series C preferred stock is not entitled to receive dividends or distributions.
On August 27, 2021, the Company filed with the State of Nevada a certificate of designations for the Series C preferred stock.
On July 28, 2021, the Company amended and restated its articles of incorporation, as amended, in order to, among other things, (i) increase the number of authorized shares of common stock from to , (ii) increase the number of authorized shares of preferred stock from to , and (iii) change the par value of the preferred stock from $ par value per share to $ par value per share. As of November 30, 2021, the Company had authorized shares of common stock, $ par value per share, and shares of preferred stock, $ par value per share. As of May 31, 2022, and November 30, 2021, respectively, there were and shares of common stock issued and outstanding, and and shares and shares of preferred stock issued and outstanding, respectively.
On
March 5, 2022, the Company entered into a Stock Purchase Agreement (the “Compton SPA”) by and between the Company and Clarke
Compton. Pursuant to the terms of the Compton SPA, the Company agreed to sell, and Mr. Compton agreed to purchase shares of the
Company’s common stock for a total purchase price of $
On June 26, 2022 PIP agreed to purchase, and the Company agreed to sell shares of restricted common stock at a purchase price of $ per share. As of May 31, 2023 and November 30, 2022 the shares have not been issued by the transfer agent
| F-14 |
On April 21, 2023 the Company awarded of the Company’s ‘C’ class preference shares to an employe the vesting schedule is :
| ‘C’ class preference shares | ||
| ‘C’ class preference shares | ||
| ‘C’ class preference shares | ||
| ‘C’ class preference shares |
During the three months ended May 31, 2023 the Company recorded an expense of $ for the vested portion of the awards. The remaining unamortized amount of $ will be amortized over the vesting period.
Note 8. Commitments and Contingencies
Commitments
On
April 6, 2022, the Company entered into an agreement (the “Sanctum Agreement”) with Sanctum Studios (“Sanctum”)
relating to The Athena Project. Pursuant to the terms of the Sanctum Agreement, Sanctum agreed to conceptualize, create and produce a
collection of
PIP North America ILO and Multi-Agreement
On June 26, 2022 , the Company entered into an ILO and Multi-Agreement (the “PIP Agreement”) with PIP North America Inc. (“PIP”). Pursuant to the terms of the PIP Agreement, the parties agreed as follows:
1.
The Company agreed to provide PIP the exclusivity to list the first initial license offering (“ILO”) for a minimum of 90
days.
2. PIP will not pay any listing fee for its first three ILOs, and the Company will provide free consulting services to help structure the ILOs.
3. The Company agreed to provide services necessary from Super How for the customization of the HyFi technology for the first three PIP ILOs, including smart contracts for each listing.
4. The Company agreed to provide, at the Company’s cost, Prime Trust for anti-money laundering (AML) and know your customer (KYC) services, including processing of the payments, conversion of tokens to fiat currency for the use by the ILO issuer and all other services necessary for any ILOs, projects or bridge loans that PIP agrees to list on HyFi marketplaces to raise capital.
5.
The Company agreed to provide PIP with Exclusive License options for one-year $
| F-15 |
6.
PIP agreed to pay the Company
7. PIP agreed to purchase, and the Company agreed to sell shares of restricted common stock at a purchase price of $ per share. As of November 30, 2022 the shares have not been issued by the transfer agent.
8.
PIP agreed to purchase, and the Company agreed to sell HyFi tokens at a purchase price of $
9.
10. The Company agreed to provide a license for the HyFi Vault Program, a blockchain promotional and marketing program, and services necessary from third party vendors, including Super How and Sanctum Studios.
11.
In exchange for the above, PIP agreed to pay to the Company $
On
November 11, 2022, the Company entered into an agreement with Generation Power Group Limited. The Company agreed to act as a non-exclusive
placement agent in connection with an offering to investors of up to an aggregate of $
| (a) | Company
Onboarding & Due Diligence Fee. The Company will receive a non-refundable Onboarding fee of $ |
| (b) | Placement
Fee. The Company will receive a cash placement fee equal to |
| (c) | Expenses. The Company will receive promptly reimburse upon request for reasonable out-of-pocket expenses incurred by the Company in connection with the services provided hereunder, including, without limitation, travel costs, Site maintenance, and other customary expenses for this type of engagement, including, without limitation, out-of-pocket legal or regulatory fees, costs and expenses (including without limitation, any Offering-related regulatory filing fees and reasonable out-of-pocket counsel or consultant fees, related to the review of Offering Materials for compliance with applicable SEC/FINRA rules). |
| (d) | All fees and expenses payable hereunder are net of all applicable withholding and similar taxes. |
The term of this Agreement shall be from the date hereof until the earlier of: (i) 12 months from the date hereof; or (ii) the date of the closing of the Offering as agreed by HYFI and the Company. The engagement hereunder will commence upon the execution of this Agreement by both parties, and shall be terminable by either party, with or without cause, on 30 days’ prior written notice to the other.
As of November 30, 2022, the Company has recorded the Onboarding & Due Diligence Fee as deferred revenue.
On November 15, 2022, Robert Kohn resigned as Chief Financial Officer of the Company and as a member of the Company’s Board of Directors, effective immediately. Mr. Kohn’s resignation was not because of a disagreement with the Company on any matter relating to the Company’s operations, policies or practices. Effective November 15, 2022, the Board appointed Paul Christopher Walton to serve as the Company’s Chief Operating Officer, as well as the Company’s principal financial officer and principal accounting officer.
| F-16 |
Mr.Walton, Since September 2022, Mr. Walton has served as Chief Operating Officer of HyFi, helping to review its security token and renewable green energy financing business. He is responsible for developing the regulated financial infrastructure which will enable HyFi to raise capital for its clients, as well as attending to key operational responsibilities.
For the past five years Mr. Walton advised several start-up fintech businesses to raise capital, arrange operations and develop business invest management and alternative investing markets. This work involved regulated blockchain and cryptocurrency businesses as well as style-based investment technology. At Optimal Asset Management, Mr. Walton grew assets and helped to develop a business which was eventually sold to BNY Mellon.
Prior to this, Mr. Walton advised on a substantial portion of new technology and new product development at the London Stock Exchange’s New York operation, FTSE Russell for two periods between 2009 and 2017. Mr. Walton also ran business development for renowned economist, Mr. Stephen Ross, at his Ross, Jeffrey and Antle hedge fund, for a four-year period, helping to grow assets substantially.
Mr. Walton worked for a number of leading investment banks in London over three decades from the 1980s to the early 2000’s. In this work, Mr. Walton was a highly rated financial analyst and investment strategist at the Warburg’s private bank, Schroders private bank, Goldman Sachs, Schroder Salomon Smith Barney, and Merrill Lynch.
Mr. Walton received a Master’s Degree in Economics from the University of London and Bachelor’s Degree in Economics from the Victoria University of Manchester. Mr. Walton studied advanced management principles at the UK-based Ashridge Business School. For most of his career, Mr. Walton held regulatory qualifications administered by the then UK supervisory body, Financial Services Authority.
Effective April 21, 2023 The Company and Paul Walton entered into a one year employment agreement.
The
Company shall pay the Executive as compensation for his services during the first twelve (12) months of his Employment a base salary
at a gross annual rate of $
| i. | the
Company receives net investment of at least $ | |
| ii. | the
Company receives net income of at least $ |
Mr. Walton shall be awarded of the Company’s ‘C’ class preference shares on signing this agreement according to the following vesting schedule:
| ‘C’ class preference shares | ||
| ‘C’ class preference shares | ||
| ‘C’ class preference shares | ||
| ‘C’ class preference shares |
During the three months ended May 31, 2023 the Company recorded an expense of $ for the vested portion of the awards. The remaining unamortized amount of $ will be amortized over the vesting period.
Contingencies
From time to time, the Company may be involved in legal matters arising in the ordinary course of business. While the Company believes that such matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company is, or could be, involved in litigation, will not have a material adverse effect on its business, financial condition or results of operations.
Note 9. Subsequent Events
On
June 22, 2023 Diagonal converted $
On
June 27, 2023 Diagonal converted $
On
July 12, 2023 Diagonal converted $
On
July 14, 2023 Diagonal converted $
On
June 28, 2023, the Company entered into a Securities Purchase Agreement by and between the Company and Fast Capital LLC. Pursuant to
the terms of the Diagonal Lending SPA, the Company agreed to sell, and Diagonal Lending agreed to purchase, a convertible note of the
Company in the aggregate principal amount of $
On
July 17, 2023, the Company entered into a Securities Purchase Agreement by and between the Company and 1800 Diagonal Lending LLC. Pursuant
to the terms of the Diagonal Lending SPA, the Company agreed to sell, and Diagonal Lending agreed to purchase, a convertible note of
the Company in the aggregate principal amount of $
On
August 21, 2023, the Company entered into a Securities Purchase Agreement by and between the Company and 1800 Diagonal Lending LLC. Pursuant
to the terms of the Diagonal Lending SPA, the Company agreed to sell, and Diagonal Lending agreed to purchase, a convertible note of
the Company in the aggregate principal amount of $
| F-17 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited financial statements and related notes included in this Quarterly Report on Form 10-Q and the audited financial statements and notes thereto as of and for the fiscal year ended November 30, 2021 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in the Company’s Annual Report on Form 10-K for the fiscal year ended November 30, 2021, filed with the Securities and Exchange Commission (the “SEC”) on February 17, 2022.
Forward-Looking Statements
The information in this discussion contains forward-looking statements and information. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements. All forward-looking statements in this Quarterly Report on Form 10-Q are made based on our current expectations, forecasts, estimates and assumptions, and involve risks, uncertainties and other factors that could cause results or events to differ materially from those expressed in the forward-looking statements. In evaluating these statements, you should specifically consider various factors, uncertainties and risks that could affect our future results or operations. These factors, uncertainties and risks may cause our actual results to differ materially from any forward-looking statement set forth in this Quarterly Report on Form 10-Q. You should carefully consider these risk and uncertainties described and other information contained in the reports we file with or furnish to the SEC before making any investment decision with respect to our securities. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this cautionary statement.
Businesses
We have focused our business to become a U.S.-based green finance and renewable energy company. Our target markets need to access traditional capital markets via structured finance and ESG project consultancy supporting green, environmental and infrastructure related initiatives. Our unique relationship with WPP Energy and its multinational distributor network provides a tremendous deal flow for projects seeking capital. Adding structured finance creates a very scalable, fast moving new business unit capable of handling billions of dollars in volume. While we are not currently a Broker Dealer in the U.S, or any other jurisdiction, we are working with regulated entities to obtain funding for our clients.
HYFI had developed an innovative hybrid Centralized and Decentralized Finance (“CeDeFi”) blockchain technology called “HYFI”, “HYFI Tokens” to be used as utility tokens, an NFT investments utilizing both. Subsequently this platform and the investments it supported was not launched given increased uncertainty on the outlook for cryptocurrencies and the legal standing of the platforms which support them. We are reviewing the future of these projects within the new and ever-changing SEC regulated environment.
| 3 |
New services
BOPO/ HYFI is not a registered Broker Dealer but will rely upon third-party regulated services provided by Signet Capital, LLC. Signet is a boutique investment banking and structured finance services firm with extensive structuring and distribution capabilities for debt and equities securities. We have formed relationships with traditional institutions that are wholesale capital providers established in the U.S. bond and promissory note markets. As a result, our clients can reap the benefits, as this new business unit can accept projects with capital funding requests from $10 million to several billions of dollars in value as follows:
| 1. | Structured Finance/Bond Market: Capital supplied by the U.S. bond market, with deal sizes typically in the range of $100 million to over $1 billion. |
| 2. | Structured Finance/Promissory Notes: Capital supplied by insurance and pension funds via a promissory note model, with deal sizes ranging from $10 million to $100 million or more. |
| 3. | Securities offerings through third party Broker Dealers: Capital supplied by accredited investors via a Regulation D, Rule 506(c) offering, with deal sizes ranging from $1 million to $100 million. |
Our ESG project consultancy division reviews projects, makes recommendations on funding partners for projects, addresses any missing elements which would disqualify a project from being financed, such as absent or unsatisfactory offtake agreements, and helps source and negotiate the missing elements for clients.
Key projects
Currently, we have a number of very large business opportunities in the renewable energy market. One particular venture is a partnership with Powgex South Africa to support the introduction of solar and wind power into South Africa to address that country’s electricity crisis. BOPO has executed multiple agreements, including the formation of a joint venture with Powgex South Africa, to build, own and operate renewable electricity generating facilities for the next 45 years.
BioPower/HYFI will own up to 19.99% of the Powgex/HYFI joint venture in exchange for various deliverables, including providing structured finance for green infrastructure and our OEM relationships. BioPower/HYFI has put together a consortium of banks, investment banks and institutions approved to provide structured project finance for the build out of as much as 300 gigawatts (GW) of utility scale and rooftop solar electricity, onshore and offshore wind, true green hydrogen production and atmospheric water generation.
The projects are confirmed to be guaranteed by Power Purchase Agreements from established key off-takers. In the first year it is contemplated that installations will begin in the fourth quarter for approximately 1 (GW) of power at a cost of approximately $2.25 Billion per GW, and subsequent years will target up to 6 GW of installed capacity, per year, with the help of world class OEM’s and leaders in the renewable energy industry such as large co-developers and EPC’s. BioPower/HYFI will arrange the structured finance for these renewable energy facilities and will also receive project development fees.
Subject to certain terms and conditions, including the amount of funds that BioPower/HYFI is able to arrange for investment in Powgex South Africa, Powgex South Africa will buy up to 15% of BioPower Common Stock for up to $50 Million, currently equal to 7,500,000 million shares at $6.67 per share. BioPower Operations Corporation will appoint one of Powgex South Africa’s officers to its board of directors and another of Powgex South Africa’s officers one year from the date of the Joint Venture Agreement. BioPower/HYFI will appoint one director and Powgex South Africa will appoint two directors to the POWGEX-HYFI Board of Directors.
Under the terms of the contracts, BioPower/HYFI will receive approximately $40 million in fees in year 1 and is projected to receive over $120 million in fees in year 2. In year 3 revenues are expected to scale up further, with the addition of revenues derived from PPA’s for installations completed in year 2. Each installed GW is expected to generate no less than $150,000 per hour in revenue for the POWGEX-HYFI Joint Venture. Subject to conditions, BioPower/HYFI owns 19.99% of Powgex/HYFI joint venture and is expected to receive a minimum of 19.99% of the net income for 45 years
| 4 |
Going Concern
Our unaudited financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The unaudited financial statements do not include any adjustments that might result from the outcome of this uncertainty. We have a minimal operating history and minimal revenues or earnings from operations. We have no significant assets or financial resources. We will, in all likelihood, sustain operating expenses without corresponding revenues for the immediate future.
There is substantial doubt that we can continue as an ongoing business for the next 12 months unless we obtain additional capital to pay our expenses or revenues. We must raise cash from sources other than revenues generated, such as from the proceeds of loans, public or private equity sales, and/or advances from related parties. There is no guarantee that any revenues or loans will be received, any equity sales will be made, and/or any related parties will advance funds to us or that such funds will be available on favorable terms.
Plan of Operation
We were dormant from February 2017 to June 29, 2021.
We have initiated our Structured Finance Program and launched our ESG project consultancy phase in the last quarter of 2023. We have executed major agreements to build out electricity facilities in Africa and other countries.
Our new structured finance division has three funding models:
| 1. | Structured Finance/Bond Market: Capital supplied by the U.S. bond market, with deal sizes typically in the range of $100 million to over $1 billion. | |
| 2. | Structured Finance/Promissory Notes: Capital supplied by insurance and pension funds via a promissory note model, with deal sizes ranging from $10 million to $100 million or more. | |
| 3. | Securities offerings through third party Broker Dealers: Capital supplied by accredited investors via a Regulation D, Rule 506(c) offering, with deal sizes ranging from $1 million to $100 million. |
We have formed relationships with institutions and traditional wholesale capital providers established in the U.S. bond and promissory note markets. As a result, our clients can reap the benefits, as this new business unit can accept projects with capital funding requests from $10 million to several billions of dollars in value.
There can be no assurance that any of the above market segments will materialize, produce customers or revenue, or that the Company will achieve profitability.
Limited Operating History; Need for Additional Capital
We cannot guarantee we will be successful in our business operations. We have generated limited revenue since inception. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources and possible cost overruns due to the price and cost increases in supplies and services.
If we are unable to meet our needs for cash from either our operations, or possible alternative sources, then we may be unable to continue, develop, or expand our operations.
Liquidity and Capital Resources
For the three months ended February 28, 2023, we had $0 in revenue over $200,000 in revenue for the three months ended February 28, 2022. Our Net loss from operations at Feb 28, 2023, was $147,578, resulting from $0 in revenue, $50,856 in selling, general and administrative expenses and $47,395 in interest expenses which resulted in an increased loss of $148,758 versus a Net gain of $1,180 for the three months ended Feb 28, 2022 when we had $200,000 in revenue and 151,425 in selling, general and administrative expenses, and 47,395 in interest expenses.
| 5 |
| For the three months ended Feb 28, | ||||||||
| 2023 | 2022 | |||||||
| Revenue | $ | 0 | $ | 200,000 | ||||
| Operating expenses | ||||||||
| Development expense | 432,366 | |||||||
| Selling, general and administrative expenses | 50,850 | 151,425 | ||||||
| Total operating expenses | 483,216 | 151,425 | ||||||
| Income / (Loss) from operations | (483,216 | ) | 48,575 | |||||
| Other expenses | ||||||||
| Loss on Derivative | (46,690 | ) | (11,247 | ) | ||||
| Interest expense | 75,512 | |||||||
| Interest expense -related party | (21,189 | ) | (36,148 | ) | ||||
| Total other expenses | (146,391 | ) | (47,395 | ) | ||||
| Net income / (loss) | $ | (627,607 | ) | $ | 1,180 | |||
On June 29, 2021 (“Closing Date”), the Company entered into an Asset Purchase Agreement (the “APA”) with Rafael Ben Shaya, Troy MacDonald, Adam Benchaya, Thomas Perez, Tom Saban and Edouard Pouchoy (collectively, Messrs. Ben Shaya, MacDonald, Benchaya, Perez, Saban and Pouchoy are referred to herein as the “Sellers”).
Pursuant to the terms of the APA, the Company agreed to acquire from the Sellers, and the Sellers agreed to sell to the Company, certain assets comprised of the goodwill, intellectual property, business proprietary know-how and trade secrets, intangible property and other assets of Sellers’ business with respect to HyFi, and any and all rights of Sellers in and to the foregoing (the “Assets”), and certain governance/utility virtual tokens (collectively, the “HyFi Tokens”) expected to be used as a means of payment on the HyFi Platform, as hereinafter defined (the “Acquisition”). The “HyFi Platform” refers to the HyFi Decentralized Finance (“DeFi”) exchange marketplace using blockchain platform technology. The DeFi principles are based on an ecosystem of financial services utilizing tokenization and non-fungible tokens (“NFTs”) in connection with qualifying products, licenses and projects.
In addition, on the Closing Date, the Company acquired 400,000,000 HyFi Tokens and a cash consideration of $300,000 in exchange for an aggregate of 900,000 of the Company’s Series C preferred shares (“Series C Preferred Stock”) within 30 calendar days after the State of Nevada provides written confirmation of filing of the certificate of designation for the Series C preferred stock. On August 27, 2021, the Company filed with the State of Nevada a certificate of designations for the Series C preferred stock. The shares of Series C Preferred Stock issuable upon exercise thereof have not been registered under the Securities Act, nor qualified under applicable state securities laws. The Company used the Cash Consideration to ensure the Company reaches full reporting status with the SEC and for public company operating expenses.
Also, on the Closing Date, the Company and China Energy Partners, LLC (“CEP”) entered into a share redemption agreement (the “Redemption Agreement”), dated as of the Closing Date, pursuant to which the Company redeemed one share of the Company’s Series A preferred stock from CEP (the “Series A Preferred Stock”). On the Closing Date, as provided in the Redemption Agreement, the Company issued to CEP a senior promissory note (the “Note”) in the principal amount of $1,000,000. The Series A Preferred Stock will be held in escrow. If an Event of Default (as defined in the Note) occurs under the Note, then the Company will direct the escrow agent to release the Series A Preferred Stock to CEP; provided, however, that CEP will also retain all rights and privileges under the Note (and the Company will remain bound to all obligations under Note) even if the Series A Preferred Stock is required to be released by the escrow agent to CEP as provided in the Redemption Agreement. For the avoidance of doubt, CEP will regain all rights, title, and interest in and to the Series A Preferred Stock upon the occurrence of an Event of Default under the Note, regardless of the amount of the outstanding balance owed under the Note at the time of the occurrence of an Event of Default under the Note. The shares of Series A Preferred Stock redeemable in accordance with the Redemption Agreement thereof have not been registered under the Securities Act, nor qualified under applicable state securities laws. This Note has been paid in full.
| 6 |
There is no historical financial information about us upon which to base an evaluation of our performance. We have generated revenues from operations of $175,000 for the year ending November 30, 2022, $446,700. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in the launching of our structured finance and ESG divisions. We do not believe we have sufficient funds to operate our business for the next 12 months.
We have no assurance that future financing will be available to us on acceptable terms, or at all. If financing is not available on satisfactory terms, we may be unable to continue, develop or expand our operations. Equity financing could result in additional dilution to existing shareholders. If we are unable to raise additional capital to maintain our operations in the future, we may be unable to carry out our full business plan or we may be forced to cease operations.
Critical Accounting Policies
The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States of America. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management’s application of accounting policies. We believe that understanding the basis and nature of the estimates and assumptions involved with the following aspects of our financial statements is critical to an understanding of our financial statements.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Recent Accounting Pronouncements
Our company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not required for smaller reporting companies.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of disclosure controls and procedures
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
| 7 |
As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of May 31, 2022. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were not effective as of Feb 28, 2023.
We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Change in internal control over financial reporting
There has been no change in our internal control over financial reporting that occurred during the quarterly period ended Feb 28, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II: OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not involved in any pending legal proceeding nor are we aware of any pending or threatened litigation against us.
ITEM 1A. RISK FACTORS
Not required for smaller reporting companies.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
| (a) | None | |
| (b) | There have been no material changes to the procedures by which security holders may recommend nominees to the Company’s Board of Directors since the filing with the SEC of the Company’s Annual Report on Form 10-K for the year ended November 30, 2022. |
| 8 |
ITEM 6. EXHIBITS
| 9 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| BioPower Operations Corporation | ||
| Date: August 22, 2023 | By: | /s/ Troy MacDonald |
| Troy MacDonald | ||
| Chief Executive Officer | ||
| (principal executive officer) | ||
| By: | /s/ Troy MacDonald | |
| Troy MacDonald | ||
| Chief Financial Officer | ||
| (principal financial officer and principal accounting officer) | ||
| 10 |
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a), AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Troy MacDonald, certify that:
1. I have reviewed this quarterly report on Form 10-Q for the quarterly period ended February 28, 2023 of BioPower Operations Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
| Date: August 22, 2023 | /s/ Troy MacDonald |
| Troy MacDonald | |
| Chief Executive Officer (principal executive officer) |
Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a), AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Troy MacDonald, certify that:
1. I have reviewed this quarterly report on Form 10-Q for the quarterly period ended February 28, 2023 of BioPower Operations Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
| Date: August 22, 2023 | /s/ Troy MacDonald |
| Troy MacDonald | |
| Chief Financial Officer (principal financial officer) |
Exhibit 32.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report on Form 10-Q of BioPower Operations Corporation (the “Company”) for the quarter ended February 28, 2023 as filed with the Securities and Exchange Commission (the “Report”), each of the undersigned, Troy MacDonald, Chief Executive Officer of the Company, and Troy MacDonald, Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
| Date: August 22, 2023 | /s/ Troy MacDonald |
| Troy MacDonald, Chief Executive Officer (principal executive officer) | |
| Date: August 22, 2023 | /s/ Troy MacDonald |
| Troy MacDonald, Chief Financial Officer (principal financial officer) |
Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
May 31, 2023 |
May 31, 2022 |
May 31, 2023 |
May 31, 2022 |
|
| Revenue: | ||||
| Total Revenue | $ 246,700 | $ 446,700 | ||
| Operating expenses | ||||
| Development expense | 248,773 | 681,139 | ||
| Selling, general and administrative expenses | 4,446,448 | 212,443 | 4,497,298 | 363,868 |
| Total operating expenses | 4,695,221 | 212,443 | 5,178,437 | 363,868 |
| Income / (Loss) from operations | (4,695,221) | 34,257 | (5,178,437) | 82,832 |
| Other expenses | ||||
| Loss on derivative | (16,900) | (66,590) | ||
| Total other expenses | (62,110) | (47,395) | (208,501) | (94,790) |
| Net loss | $ (4,757,331) | $ (13,138) | $ (5,386,938) | $ (11,958) |
| Net loss per common share: basic | $ (0.10) | $ (0.00) | $ (0.12) | $ (0.00) |
| Net loss per common share: diluted | $ (0.10) | $ (0.00) | $ (0.12) | $ (0.00) |
| Weighted average common shares outstanding: basic | 45,867,915 | 45,597,826 | 45,762,474 | 45,302,198 |
| Weighted average common shares outstanding: diluted | 45,867,915 | 45,597,826 | 45,762,474 | 45,302,198 |
| Nonrelated Party [Member] | ||||
| Other expenses | ||||
| Interest expense | $ (24,021) | $ (11,248) | $ (99,533) | $ (22,495) |
| Related Party [Member] | ||||
| Other expenses | ||||
| Interest expense | (21,189) | (36,147) | (42,378) | (72,295) |
| Sale of Tokens [Member] | ||||
| Revenue: | ||||
| Total Revenue | 136,000 | 336,000 | ||
| Sale of Tokens - Related Party [Member] | ||||
| Revenue: | ||||
| Total Revenue | $ 110,700 | $ 110,700 | ||
Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($) |
Preferred Stock [Member]
Series C Preferred Stock [Member]
|
Preferred Stock [Member]
Series A Preferred Stock [Member]
|
Preferred Stock [Member] |
Common Stock Payable [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
|---|---|---|---|---|---|---|---|---|
| Balance at Nov. 30, 2021 | $ 1 | $ 900 | $ 4,500 | $ 4,140,411 | $ (9,556,990) | $ (5,411,178) | ||
| Balance, shares at Nov. 30, 2021 | 1 | 900,000 | 45,000,000 | |||||
| Sale of common stock | $ 63 | 249,928 | 249,991 | |||||
| Sale of common stock, shares | 625,000 | |||||||
| Net loss | (11,958) | (11,958) | ||||||
| Balance at May. 31, 2022 | $ 1 | $ 900 | $ 4,563 | 4,390,339 | (9,568,948) | (5,173,145) | ||
| Balance, shares at May. 31, 2022 | 1 | 900,000 | 45,625,000 | |||||
| Balance at Feb. 28, 2022 | $ 900 | $ 4,500 | 4,140,411 | (9,555,809) | (5,409,998) | |||
| Balance, shares at Feb. 28, 2022 | 900,000 | 45,000,000 | ||||||
| Sale of common stock | $ 63 | 249,928 | 249,991 | |||||
| Sale of common stock, shares | 625,000 | |||||||
| Net loss | (13,138) | (13,138) | ||||||
| Balance at May. 31, 2022 | $ 1 | $ 900 | $ 4,563 | 4,390,339 | (9,568,948) | (5,173,145) | ||
| Balance, shares at May. 31, 2022 | 1 | 900,000 | 45,625,000 | |||||
| Balance at Nov. 30, 2022 | $ 900 | $ 125,000 | $ 4,564 | 4,279,317 | (10,349,524) | (5,939,743) | ||
| Balance, shares at Nov. 30, 2022 | 900,000 | 500,000 | 45,625,000 | |||||
| Net loss | (5,386,938) | (5,386,938) | ||||||
| Stock based compensation | 4,423,545 | 4,423,545 | ||||||
| Conversion of notes payable | $ 24 | 11,976 | 12,000 | |||||
| Conversion of notes payable, shares | 242,915 | |||||||
| Derivative resolution | 15,176 | 15,176 | ||||||
| Balance at May. 31, 2023 | $ 900 | $ 125,000 | $ 4,588 | 8,730,014 | (15,736,462) | (6,875,960) | ||
| Balance, shares at May. 31, 2023 | 900,000 | 500,000 | 45,867,915 | |||||
| Balance at Feb. 28, 2023 | $ 900 | $ 125,000 | $ 4,588 | 4,306,469 | (10,979,131) | (6,542,174) | ||
| Balance, shares at Feb. 28, 2023 | 900,000 | 500,000 | 45,867,915 | |||||
| Net loss | (4,757,331) | (4,757,331) | ||||||
| Stock based compensation | 4,423,545 | 4,423,545 | ||||||
| Balance at May. 31, 2023 | $ 900 | $ 125,000 | $ 4,588 | $ 8,730,014 | $ (15,736,462) | $ (6,875,960) | ||
| Balance, shares at May. 31, 2023 | 900,000 | 500,000 | 45,867,915 |
Organization |
6 Months Ended |
|---|---|
May 31, 2023 | |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
| Organization | Note 1. Organization
BioPower Corporation (“BioPower” or the “Company”) was incorporated in the State of Florida on September 13, 2010. On January 5, 2011, the Company re-domiciled to Nevada and formed BioPower Operations Corporation, a Nevada corporation. On January 6, 2011, the shareholders of BioPower Corporation contributed their shares of BioPower Corporation to BioPower Operations Corporation and BioPower Corporation became a wholly owned subsidiary.
On October 24, 2014, the Company executed a Share Exchange Agreement (“SEA”) with Green3Power Holdings Company (“G3P”) to acquire G3P and its wholly owned subsidiaries Green3Power Operations Inc., a Delaware corporation (“G3P OPS”), and Green3Power International Company, a Nevis corporation (“G3PI”). This transaction was a stock for stock exchange (the “Exchange”), which was accounted for as an acquisition and recorded as an expense based on the fair value of the Company’s common stock as of the date of the exchange. Also exchanged was one share of the Company’s Series B preferred stock, which is convertible into common shares two years from the date of the SEA, if certain milestones are met as required by the SEA. No value was attributed to the preferred share. We conduct all of our operations through G3P and its subsidiaries which are primarily engaged in the development of waste-to-energy projects and services including design, permitting, equipment procurement, construction management and operations and maintenance of the intended facilities. We intend to hold equity interests in the waste-to-energy facilities on a global basis and operate and maintain the facilities. A second business unit is focused on providing waste remediation services globally.
The Company’s fiscal year end is November 30.
On January 6, 2011, we acquired 100% of BioPower Corporation (“BC”), a Florida corporation incorporated on September 13, 2010, by our then-CEO and Director contributing % of the outstanding shares to the Company. As a result, BC became a wholly owned subsidiary of the Company.
On October 24, 2014, the Company entered into the SEA with G3P to acquire G3P and its wholly owned subsidiaries, G3P OPS and G3PI through the Exchange.
By October 24, 2016, G3P had failed to meet the provisions of the SEA that would allow G3P to take over control of the Company. As a result, the Company’s Board of Directors tried to come to an arrangement to separate BioPower from its subsidiaries, but in the end, decided that it would be in the best interests of the Company’s shareholders to move forward looking for a new acquisition. From October 24, 2016 until February 2017, the Company continued project development of waste-to-energy projects with extremely limited funds. In February 2017, the Company ceased all operations. At that time, we became a shell company.
On June 29, 2021, we entered into an Asset Purchase Agreement (the “APA”) with Rafael Ben Shaya, Troy MacDonald, Adam Benchaya, Thomas Perez, Tom Saban and Edouard Pouchoy (collectively, Messrs. Ben Shaya, MacDonald, Benchaya, Perez, Saban and Pouchoy are referred to herein as the “Sellers”).
Pursuant to the terms of the APA, the Company agreed to acquire from the Sellers, and the Sellers agreed to sell to the Company, certain assets comprised of the goodwill, intellectual property, business proprietary know-how and trade secrets, intangible property and other assets of Sellers’ business with respect to HyFi, and any and all rights of Sellers in and to the foregoing (the “Assets”), and certain governance/utility virtual tokens (collectively, the “HyFi Tokens”) expected to be used as a means of payment on the HyFi Platform, as hereinafter defined (the “Acquisition”). The “HyFi Platform” refers to the HyFi Decentralized Finance (“DeFi”) exchange marketplace using blockchain platform technology. The DeFi principles are based on an ecosystem of financial services utilizing tokenization and non-fungible tokens (“NFTs”) in connection with qualifying products, licenses and projects.
In addition, the Sellers agreed to (i) pay to the Company, on the closing date of the Acquisition, $300,000 (the “Cash Consideration”), and (ii) transfer to the Company, on the closing date of the Acquisition, HyFi Tokens (the “HyFi Token Consideration”). The Company used the Cash Consideration to bring the Company into a fully reporting status with the Securities and Exchange Commission (the “SEC”) and for public company operating expenses.
Pursuant to the terms of the APA, the Company agreed to file with the State of Nevada the certificate of designation for the Series C preferred stock on or before the date that is 60 calendar days after the closing of the Acquisition. In exchange for the sale of the Assets and the Cash Consideration, the Company agreed to issue to the Sellers an aggregate of Series C preferred shares within 30 calendar days after the State of Nevada provides written confirmation of filing of the certificate of designation for the Series C preferred stock.
Pursuant to the terms of the APA, the parties agreed that the Series C preferred stock will have the following terms, among others:
1. Authorized Shares of Series C Preferred Stock. The number of authorized shares of Series C preferred stock will be .
2. Conversion. Subject to the other terms and conditions in the certificate of designation, a Series C preferred stockholder will have the right from time to time and at any time following the date that is one year after the date on the signature page of the certificate of designations to convert each outstanding share of Series C preferred stock into shares of Company common stock. Based on the number of shares of common stock issued and outstanding as of June 29, 2021, if all of the shares of Series C preferred stock are issued and subsequently converted, the holders of the converted stock will hold 90% of the issued and outstanding shares of common stock.
3. Voting. Except as otherwise set forth in the certificate of designation, each share of Series C preferred stock will, on any matter submitted to the holders of Company common stock, or any class thereof, for a vote, vote together with the common stock, or any class thereof, as applicable, as one class on such matter, and each share of Series C preferred stock will have 450 votes.
4. Dividends. The Series C preferred stock is not entitled to receive dividends or distributions.
The Acquisition closed on June 29, 2021 (the “Closing Date”). On the Closing Date, the Sellers delivered the Cash Consideration and the HyFi Token Consideration.
On August 27, 2021, the Company filed with the State of Nevada a certificate of designations for the Series C preferred stock.
Series A Preferred Stock Redemption Agreement & Senior Promissory Note
Also on the Closing Date, the Company and CEP entered into a share redemption agreement (the “Redemption Agreement”), dated as of June 29, 2021, pursuant to which the Company redeemed one share of the Company’s Series A preferred stock from CEP (the “Series A Share”). On the Closing Date, as provided in the Redemption Agreement, the Company issued to CEP a senior promissory note (the “Note”) in the principal amount of $1,000,000. The Series A Share will be held in escrow. If an Event of Default (as defined in the Note) occurs under the Note, then the Company will direct the escrow agent to release the Series A Share to CEP; provided, however, that CEP will also retain all rights and privileges under the Note (and the Company will remain bound to all obligations under Note) even if the Series A Share is required to be released by the escrow agent to CEP as provided in the Redemption Agreement. For the avoidance of doubt, CEP will regain all rights, title, and interest in and to the Series A Share upon the occurrence of an Event of Default under the Note, regardless of the amount of the outstanding balance owed under the Note at the time of the occurrence of an Event of Default under the Note.
On October 7, 2021, the Company filed a certificate of amendment (the “Certificate of Amendment”) to its amended and restated articles in the State of Nevada and with FINRA, in order to change its corporate name from BioPower Operations Corporation. to HyFi Corp (the “Name Change”). The State of Nevada has officially changed the name of the Company to HYFI Corp. The Name Change and stock symbol change will be effective for Securities and Exchange Commission or trading purposes until it is cleared by the Financial Industry Regulatory Authority (FINRA).
|
Summary of Significant Accounting Policies |
6 Months Ended |
|---|---|
May 31, 2023 | |
| Accounting Policies [Abstract] | |
| Summary of Significant Accounting Policies | Note 2. Summary of Significant Accounting Policies
Management’s Representation of Interim Financial Statements
The accompanying unaudited consolidated financial statements have been prepared by the Company without audit pursuant to the rules and regulations of the SEC. Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted as allowed by such rules and regulations, and management believes that the disclosures are adequate to make the information presented not misleading. These consolidated financial statements include all of the adjustments, which in the opinion of management are necessary to a fair presentation of financial position and results of operations. All such adjustments are of a normal and recurring nature. Interim results are not necessarily indicative of results for a full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements filed as part of the Company’s Annual Report on Form 10-K with the SEC on June 15, 2023.
Principles of Consolidation
All inter-company accounts and transactions have been eliminated in consolidation.
Basis of Presentation
The accompanying financial statements have been prepared in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (the “ASC”) which is the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP.
Going Concern
The accompanying unaudited consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business for the twelve-month period following the date of these financial statements. The Company has incurred significant operating losses since inception. As of May 31, 2023, the Company had an accumulated deficit of $15,736,462 and stockholders’ deficit of $6,875,960.
Because the Company does not expect that existing operational cash flow will be sufficient to fund presently anticipated operations, this raises substantial doubt about the Company’s ability to continue as a going concern. Therefore, the Company will need to raise additional funds and is currently exploring alternative sources of financing. Historically, the Company has raised capital through private placements, as an interim measure to finance working capital needs and may continue to raise additional capital through the sale of common stock or other securities and obtaining some short-term loans. The Company will be required to continue to so until its operations become profitable. Also, the Company has, in the past, paid for consulting services with its common stock to maximize working capital, and intends to continue this practice where feasible.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.
Accounts Receivable
Accounts receivable are recorded at fair value on the date revenue is recognized. The Company provides allowances for doubtful accounts for estimated losses resulting from the inability of its customers to repay their obligation. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to repay, additional allowances may be required. The Company provides for potential uncollectible accounts receivable based on specific customer identification and historical collection experience adjusted for existing market conditions. If market conditions decline, actual collection experience may not meet expectations and may result in decreased cash flows and increased bad debt expense.
The policy for determining past due status is based on the contractual payment terms of each customer, which are generally net 30 or net 60 days. Once collection efforts by the Company and its collection agency are exhausted, the determination for charging off uncollectible receivables is made.
Inventory
Inventories are stated at the lower of cost or net realizable value. Cost is determined by the first-in, first-out basis and net realizable value. Net realizable value is defined as sales price less cost of completion, disposition and transportation and a normal profit margin. As of May 31, 2023 and November 30, 2022, inventory amounted to $12,893 and $12,893, respectively, which consisted of finished goods.
Revenue Recognition
On July 1, 2018, the Company adopted ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). Results for reporting periods beginning after January 1, 2018, are presented under ASC 606.
On June 29, 2021, the Sellers agreed to (i) pay to the Company, on the closing date of the Acquisition, $300,000 (the “Cash Consideration”), and (ii) transfer to the Company, on the closing date of the Acquisition, HyFi Tokens (the “HyFi Token Consideration”). The Company used the Cash Consideration to bring the Company into a fully reporting status with the SEC and for public company operating expenses.
Concentration
Two customers, including one related party, account for 100% of sales during the three months ended May 31, 2022.
Five customers, including two related parties, account for 100% of sales during the six months ended May 31, 2022.
Cash and cash equivalents
The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. On May 31, 2023 the Company had a cash overdraft of $245 and on November 30, 2022, the Company’s cash equivalents totaled $825.
Income taxes
The Company accounts for income taxes under FASB ASC 740, “Accounting for Income Taxes”. Under FASB ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under FASB ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. FASB ASC 740-10-05, “Accounting for Uncertainty in Income Taxes,” prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
The amount recognized is measured as the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. The Company assesses the validity of its conclusions regarding uncertain tax positions quarterly to determine if facts or circumstances have arisen that might cause it to change its judgment regarding the likelihood of a tax position’s sustainability under audit.
The Company accounts for stock-based compensation using the fair value method following the guidance outlined in Section 718-10 of the ASC for disclosure about stock-based compensation. This section requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award- the requisite service period (usually the vesting period). No compensation cost is recognized for equity instruments for which employees do not render the requisite service.
Net loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined by ASC Topic 260, “Earnings per Share.” Basic earnings per common share calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.
Recent Accounting Pronouncements
In February 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), which establishes a new lease accounting model for lessees. The updated guidance requires an entity to recognize assets and liabilities arising from financing and operating leases, along with additional qualitative and quantitative disclosures. The amended guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018, with early adoption permitted. In March 2019, the FASB issued ASU 2019-01, Codification Improvements, which clarifies certain aspects of the new lease standard. The FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases in July 2018. Also in 2018, the FASB issued ASU 2018-11, Leases (Topic 842) Targeted Improvements, which provides an optional transition method whereby the new lease standard is applied at the adoption date and recognized as an adjustment to retained earnings. The amendments have the same effective date and transition requirements as the new lease standard.
We adopted ASC 842 on July 1, 2021. The adoption of ASC 842 did not have any impact on our financial statements.
Stockholders’ Equity
On July 28, 2021, the Company amended and restated its articles of incorporation, as amended, in order to, among other things, (i) increase the number of authorized shares of common stock from to , (ii) increase the number of authorized shares of preferred stock from to , and (iii) change the par value of the preferred stock from $ par value per share to $ par value per share. As of November 30, 2021, the Company had authorized shares of common stock, $ par value per share, and shares of preferred stock, $ par value per share.
On March 4, 2022, the Company issued shares of restricted common stock to a Canadian investor for $ per share for a total purchase price of $250,000.
On February 17, 2023 Diagonal converted $12,000 of principal into shares of common stock at the price of $0.0494. The Company recorded a dividend resolution of $15,176.
As of May 31, 2023, and November 30, 2022, respectively, there were and shares of common stock issued and outstanding, respectively, and and shares and shares of preferred stock issued and outstanding, respectively.
|
Notes Payable and Convertible Debt |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notes Payable and Convertible Debt | Note 3. Notes Payable and Convertible Debt
Notes payable consists of the following:
As of May 31, 2023 and November 30, 2022, all loans are past due and in default.
On July 27, 2016, the Company entered into demand loan agreements with a third-party investor totaling $193,667 at 4% interest, payable upon demand.
Between October 28, 2011 and January 7, 2012, the Company issued a total of $70,000 in notes payable, due May 31, 2012. Interest on the notes is payable at 4%. The lender may elect to convert the loan before maturity at a conversion price of $0.25 per share. The loans are currently past due.
On December 3, 2013, the Company entered into convertible debt agreements with a third-party investor totaling $62,500 at 8% interest, payable upon demand. The debt is convertible into shares of common stock at a conversion price of $0.10 per share, for any amount up to 50% of the original amount of the notes. As of May 31, 2023 and November 30, 2022, the note was in default.
On July 30, 2015, the Company entered into convertible debt agreements with a third-party investor totaling $200,000 at 8% interest, due on December 31, 2015. The debt is convertible into shares of common stock at a conversion price of $0.15 per share. As of May 31, 2023 and November 30, 2022, the note was in default.
On May 23, 2016, the Company entered into convertible debt agreements with a third-party investor totaling $25,000 at 8% interest, due on May 23, 2018. The debt is convertible into shares of common stock at a conversion price of $0.10 per share. As of May 31, 2023 and November 30, 2022, the note was in default.
On July 30, 2015, the Company entered into convertible debt agreements with a third-party investor totaling $15,000 at 8% interest, due on May 23, 2018. The debt is convertible into shares of common stock at a conversion price of $0.15 per share. As of May 31, 2023 and November 30, 2022, the note was in default.
On July 30, 2015, the Company entered into convertible debt agreements with a third-party investor totaling $15,000 at 8% interest, due on May 23, 2018. The debt is convertible into shares of common stock at a conversion price of $0.15 per share. As of May 31, 2023 and November 30, 2022, the note was in default.
Between December 3, 2014 and July 28, 2015, the Company issued a total of $113,031 in notes payable. Interest on the notes is payable at 8%. The loans were due prior to December 31, 2015 and are past due.
Accrued interest on notes payable and convertible debt at May 31, 2023 and November 30, 2022 amounted to $365,107 and $275,071, respectively, which is included as a component of accounts payable and accrued expenses.
Interest expense on notes payable and convertible debt with third parties amounted to $11,247, $22,494, $11,247 and $22,494 for the three and six months ended May 31, 2023 and May 31, 2022 respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions |
6 Months Ended |
|---|---|
May 31, 2023 | |
| Related Party Transactions [Abstract] | |
| Related Party Transactions | Note 4. Related Party Transactions
On May 27, 2016, the former Chief Executive Officer, now our Chief Financial Officer, agreed to reduce his accrued compensation by $206,250 as a contribution to additional paid in capital. He also agreed to reclassify $874,000 in accrued compensation to long term debt upon the issuance of a non-convertible 4% interest bearing note with a maturity date of December 1, 2017. The compensation included was accrued during the period from January 2, 2011 to February 29, 2016. This compensation will be paid as bonuses out of future income only and is further subject to a cap of 20% of operating net cash flow in any given period. If bonuses are paid, accrued compensation will be paid with an amount decided by the Board. On June 1, 2016, he agreed to reduce his accrued compensation by $25,000 as a contribution to additional paid in capital. He also agreed to reduce his long term note by $214,000 as a contribution to additional paid in capital. As the Company was not funded prior to December 1, 2016, the Board of Directors reversed the contribution of accrued salaries. As of May 31, 2023 and November 30, 2022, the Chief Financial Officer was owed $445,250 and $445,250, respectively, of accrued compensation and accrued salary was reduced by $15,722.47. As of May 31, 2023 and November 30, 2022, the Chief Financial Officer was owed $805,637 and $805,637, respectively, of notes payable and accrued interest.
On May 27, 2016, the Director of Strategy agreed to reduce her accrued compensation by $206,250 as a contribution to additional paid in capital. She also agreed to reclassify $660,000 in accrued compensation to long term debt upon the issuance of a non-convertible 4% interest bearing note with a maturity date of December 1, 2017. The total principal amount of $710,000 included three different notes totaling $50,000@ 8% interest. The compensation included was accrued during the period from January 2, 2011 to February 29, 2016. This compensation will be paid as bonuses out of future income only and is further subject to a cap of 20% of operating net cash flow in any given period. If bonuses are paid, accrued compensation will be paid with an amount decided by the Board. On June 1, 2016, she agreed to reduce her accrued compensation by $225,000 as a contribution to additional paid in capital. She also agreed to reduce her long term note by $9,583 as a contribution to additional paid in capital. As the Company was not funded prior to December 1, 2016, the Board of Directors reversed the contribution of accrued salaries. As of May 31, 2023 and November 30, 2022, the Director was owed a total of $440,833 and $440,833, respectively, of accrued compensation. As of May 31, 2023 and November 30, 2022, the Director was owed a total of $883,791 and $883,791, respectively, of notes payable and accrued interest. There was a reduction in the liability by share issuance of $.
As of November 30, 2016, a related party investor advanced a total of $99,448 due on or before June 15, 2016. Pursuant to the agreement, the investor is allowed to convert 100% of the debt at a share price of $0.15. As of May 31, 2023 and November 30, 2022, the note was in default.
In March 2016, the Chief Operating Officer loaned to the Company $100,000. The loan bears interest at 8% and is due on or before March 2, 2018. Pursuant to the agreement, the investor is allowed to convert 100% of the debt on the maturity date at a share price of $0.15. The Company accounted for the conversion of loan in accordance with ASC 470, “Debt with Conversion and Other Options”. The fair market value of the shares on March 2, 2016 was $ per share and, accordingly, there was deemed to be no Beneficial Conversion Factor. On May 18, 2016, the Chief Operating Officer loaned the Company an additional $50,000 with conversion rights at $0.10 per share. Therefore, effective May 18, 2016, $50,000 of the Chief Operating Officer’s note payable had conversion rights of $0.10 per share. The Company accounted for the conversion of loan in accordance with ASC 470, “Debt with Conversion and Other Options”. The fair market value of the shares on May 18, 2016 was $ per share and accordingly there was deemed to be no Beneficial Conversion Factor. On May 23, 2016, a third-party investor loaned the Company $25,000 with conversion rights at $0.10 per share. Therefore, effective May 23, 2016, an additional $25,000 of the Chief Operating Officer’s $100,000 note payable had conversion rights of $0.10 per share. The Company accounted for the conversion of loan in accordance with ASC 470, “Debt with Conversion and Other Options”. The fair market value of the shares on May 18, 2016 was $ per share and accordingly, was deemed to have no Beneficial Conversion Factor. As of May 31, 2023 and November 30, 2022, the note was in default.
In May 2016, the Chief Operating Officer made a loan of $50,000, bearing interest at 8% and due on or before May 18, 2018. The debt is convertible into shares of common stock at a conversion price of $0.10 per share. As of May 31, 2023 and November 30, 2022, the note was in default.
In July 2016, the Chief Operating Officer made a loan of $50,000 as collateral, bearing interest at 8% and due on or before July 31, 2018. The debt is convertible into shares of common stock at a conversion price of $0.10 per share. As of May 31, 2023 and November 30, 2022, the note was in default.
On June 29, 2021 the Company entered into an employment agreement with Robert Kohn. The Company agreed to an annual salary of $150,000 beginning on September 30, 2021. Mr. Kohn resigned on November 15, 2022. As of May 31, 2023 and November 30, 2022 the Company accrued $168,750 and $168,750, respectively.
During the year ended November 30, 2021 the Company issued 17,500,000 HyFi Tokens to related parties for the purchase of technology. The Technology has a historical value of $0. In addition, the Company issued Troy MacDonald 175,000 HyFi Tokens as consideration for his sale of HyFi tokens at 5% of the related token sales.
Accrued interest on related party notes payable and convertible debt at May 31, 2023 and November 30, 2022, amounted to $611,290 and $568,912, respectively, and is a component of accounts payable and accrued expenses – related parties.
The Company has separated accounts payable and accrued expenses on the balance sheet to reflect amounts due to related parties primarily consisting of officer compensation, health insurance, interest on notes and reimbursable expenses to officers for travel, meals and entertainment, vehicle and other related business expenses.
Convertible Loans – variable priced conversion
|
Convertible loans |
6 Months Ended | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2023 | |||||||||||||||||||||
| Convertible Loans | |||||||||||||||||||||
| Convertible loans | Note 5. Convertible loans
Diagonal Lending Securities Purchase Agreement & Convertible Note
On May 31, 2022, the Company entered into a Securities Purchase Agreement (the “Diagonal Lending SPA”) by and between the Company and 1800 Diagonal Lending LLC (“Diagonal Lending”). Pursuant to the terms of the Diagonal Lending SPA, the Company agreed to sell, and Diagonal Lending agreed to purchase, a convertible note of the Company in the aggregate principal amount of $90,000. On August 5, 2022 the Company borrowed an additional $78,750 with similar terms. On September 26, 2022 the Company borrowed an additional $55,000 with similar terms
On May 31, 2022 ,August 5, 2022 and September 26, 2022, pursuant to the terms of the Diagonal Lending SPA, the Company issued to Diagonal Lending a convertible promissory note (the “Diagonal Lending Note”) in the principal amount of $90,000, $78,750 and $55,000, respectively. The Diagonal Lending Note was funded on June 23, 2022, August 5th, 2022 and November 6, 2022. The Diagonal Lending Note bears interest at a rate of 10% per annum and matures 180 days after issuance. The Diagonal Lending Note may not be prepaid in whole or in part except as otherwise explicitly set forth in the Diagonal Lending Note. Any amount of principal or interest which is not paid when due will bear interest at a rate of 22% per annum.
Diagonal Lending has the right from time to time, and at any time following November 27, 2022 and ending on the earlier of (i) payment of all amounts due under the Diagonal Lending Note, (ii) May 31, 2023, if all amounts are repaid in full at such time, or (iii) the date full repayment of all indebtedness to convert all or any part of the indebtedness into common stock subject to the terms of the Digital Lending Note at the Conversion Price (as hereinafter defined). The “Conversion Price” means 65% multiplied by the lowest trading price for the Company’s common stock during the 10 trading day period ending on the latest complete trading day prior to the conversion date, subject to a 4.99% equity blocker and subject to the terms of the Diagonal Lending Note.
The Diagonal Lending Note may be prepaid; provided, however, that if the Company exercises its right to prepay, the Company will make payment to Diagonal Lending of an amount in cash equal to the percentage as set forth in the table below, multiplied by the sum of: (w) the then outstanding principal amount of the Diagonal Lending Note, plus (x) accrued and unpaid interest on the unpaid principal amount of the Diagonal Lending Note, plus (y) default interest, if any, on the amounts referred to in clauses (w) and (x) plus (z) certain other amounts owed to Diagonal Lending pursuant to the terms of the Diagonal Lending Note.
After November 27, 2022, prepayment will be subject to agreement of the parties with respect to the applicable prepayment percentage.
On February 17, 2023 Diagonal converted $12,000 of principal into shares of common stock at the price of $0.0494. The Company recorded dividend resolution of $15,176.
|
||||||||||||||||||||
Senior Promissory Note – related party |
6 Months Ended |
|---|---|
May 31, 2023 | |
| Senior Promissory Note Related Party | |
| Senior Promissory Note – related party | Note 6. Senior Promissory Note – related party
On June 29, 2021, the Closing Date, the Company and CEP entered into the Redemption Agreement, dated as of June 29, 2021, pursuant to which the Company redeemed the Series A Share. On the Closing Date, as provided in the Redemption Agreement, the Company issued to CEP the Note in the principal amount of $1,000,000 with an interest rate of 6% per annum. The Series A Share will be held in escrow. If an Event of Default (as defined in the Note) occurs under the Note, then the Company will direct the escrow agent to release the Series A Share to CEP; provided, however, that CEP will also retain all rights and privileges under the Note (and the Company will remain bound to all obligations under Note) even if the Series A Share is required to be released by the escrow agent to CEP as provided in the Redemption Agreement. For the avoidance of doubt, CEP will regain all rights, title, and interest in and to the Series A Share upon the occurrence of an Event of Default under the Note, regardless of the amount of the outstanding balance owed under the Note at the time of the occurrence of an Event of Default under the Note.
On June 22, 2022, the Company entered into the Addendum and Amendment of Promissory Note (the “Note Amendment”) by and between the Company and China Energy Partners, LLC (“China Energy”). Pursuant to the terms of the Note Amendment, the Company and China Energy agreed to amend the Senior Promissory Note issued by the Company to China Energy on June 29, 2021 (the “China Energy Note”) such that (i) the principal amount and accrued interest under the China Energy Note will be repaid in full on or before June 28, 2022, with $800,000 to be paid in cash and $200,000 to be paid via the transfer to China Energy of tokens to an electronic wallet; and (ii) the parties agree that $60,000 in interest previously accrued under the China Energy Note was satisfied via the transfer by the Company to China Energy of 53 HyFi NFT Athena vaults.
On June 28, 2022, the China Energy Note, as amended by the Note Amendment, was paid in full.
|
Stockholders’ deficit |
6 Months Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2023 | |||||||||||||
| Equity [Abstract] | |||||||||||||
| Stockholders’ deficit | Note 6. Stockholders’ deficit
On August 5, 2021, Company effected the following share issuances:
The Company issued shares of common stock valued at $2,500 ($ per share) to a consultant.
The Company issued shares of common stock valued at $ ($ per share) to Baruch Halpern for severance compensation.
The Company issued shares of common stock valued at $27,307 ($ per share) to Robert Kohn for partial conversion of accrued compensation.
The Company issued shares of common stock valued at $27,307 ($ per share) to Bonnie Nelson for partial conversion of accrued compensation.
On the Closing Date, the Company and CEP entered into the Redemption Agreement, dated as of June 29, 2021, pursuant to which the Company redeemed the Series A Share. On the Closing Date, as provided in the Redemption Agreement, the Company issued to CEP the Note in the principal amount of $1,000,000 with an interest rate of 6% per annum. The Series A Share will be held in escrow. If an Event of Default (as defined in the Note) occurs under the Note, then the Company will direct the escrow agent to release the Series A Share to CEP; provided, however, that CEP will also retain all rights and privileges under the Note (and the Company will remain bound to all obligations under Note) even if the Series A Share is required to be released by the escrow agent to CEP as provided in the Redemption Agreement. For the avoidance of doubt, CEP will regain all rights, title, and interest in and to the Series A Share upon the occurrence of an Event of Default under the Note, regardless of the amount of the outstanding balance owed under the Note at the time of the occurrence of an Event of Default under the Note.
On June 29, 2021, the Sellers agreed to (i) pay to the Company, on the closing date of the Acquisition, $300,000 (the “Cash Consideration”), and (ii) transfer to the Company, on the closing date of the Acquisition, HyFi Tokens (the “HyFi Token Consideration”). The Company used the Cash Consideration to bring the Company into a fully reporting status with the SEC and for public company operating expenses.
In exchange for the sale of the Assets and the Cash Consideration, the Company agreed to issue to the Sellers an aggregate of Series C preferred shares within 30 calendar days after the State of Nevada provides written confirmation of filing of the certificate of designation for the Series C preferred stock.
Pursuant to the terms of the APA, the parties agreed that the Series C preferred stock will have the following terms, among others:
1. Authorized Shares of Series C Preferred Stock. The number of authorized shares of Series C preferred stock will be .
2. Conversion. Subject to the other terms and conditions in the certificate of designation, a Series C preferred stock holder will have the right from time to time and at any time following the date that is one year after the date on the signature page of the certificate of designations to convert each outstanding share of Series C preferred stock into 450 shares of Company common stock. Based on the number of shares of common stock issued and outstanding as of November 30, 2021, if all of the shares of Series C preferred stock are issued and subsequently converted, the holders of the converted stock will hold 90% of the issued and outstanding shares of common stock.
3. Voting. Except as otherwise set forth in the certificate of designation, each share of Series C preferred stock will, on any matter submitted to the holders of Company common stock, or any class thereof, for a vote, vote together with the common stock, or any class thereof, as applicable, as one class on such matter, and each share of Series C preferred stock will have 450 votes.
4. Dividends. The Series C preferred stock is not entitled to receive dividends or distributions.
On August 27, 2021, the Company filed with the State of Nevada a certificate of designations for the Series C preferred stock.
On July 28, 2021, the Company amended and restated its articles of incorporation, as amended, in order to, among other things, (i) increase the number of authorized shares of common stock from to , (ii) increase the number of authorized shares of preferred stock from to , and (iii) change the par value of the preferred stock from $ par value per share to $ par value per share. As of November 30, 2021, the Company had authorized shares of common stock, $ par value per share, and shares of preferred stock, $ par value per share. As of May 31, 2022, and November 30, 2021, respectively, there were and shares of common stock issued and outstanding, and and shares and shares of preferred stock issued and outstanding, respectively.
On March 5, 2022, the Company entered into a Stock Purchase Agreement (the “Compton SPA”) by and between the Company and Clarke Compton. Pursuant to the terms of the Compton SPA, the Company agreed to sell, and Mr. Compton agreed to purchase shares of the Company’s common stock for a total purchase price of $250,000.
On June 26, 2022 PIP agreed to purchase, and the Company agreed to sell shares of restricted common stock at a purchase price of $ per share. As of May 31, 2023 and November 30, 2022 the shares have not been issued by the transfer agent
On April 21, 2023 the Company awarded of the Company’s ‘C’ class preference shares to an employe the vesting schedule is :
During the three months ended May 31, 2023 the Company recorded an expense of $ for the vested portion of the awards. The remaining unamortized amount of $ will be amortized over the vesting period.
|
Commitments and Contingencies |
6 Months Ended | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2023 | |||||||||||||||||||||||||||||||
| Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||
| Commitments and Contingencies | Note 8. Commitments and Contingencies
Commitments
On April 6, 2022, the Company entered into an agreement (the “Sanctum Agreement”) with Sanctum Studios (“Sanctum”) relating to The Athena Project. Pursuant to the terms of the Sanctum Agreement, Sanctum agreed to conceptualize, create and produce a collection of 20,000 digital art assets based on the Greek Goddess Athena, in exchange for payment by the Company of $121,000 and certain variable rate payments depending on the number of vaults sold by the Company. The $121,000 is payable by the Company in three equal installments of $40,333.33 due on April 4, 2022, May 19, 2022 and July 1, 2022. The Company paid all installments due through August 31, 2022. The Sanctum deliverables are due by July 1, 2022 or earlier, as set forth in the Sanctum Agreement. The Company announced this material definitive agreement and associated Press Release, incorporated by reference, on a Current Report on Form 8-K which was filed with the SEC on April 7, 2022.
PIP North America ILO and Multi-Agreement
On June 26, 2022 , the Company entered into an ILO and Multi-Agreement (the “PIP Agreement”) with PIP North America Inc. (“PIP”). Pursuant to the terms of the PIP Agreement, the parties agreed as follows:
1. The Company agreed to provide PIP the exclusivity to list the first initial license offering (“ILO”) for a minimum of 90 days. PIP can mutually agree to allow the Company to list another ILO during this period and PIP will receive 50% of gross revenues.
2. PIP will not pay any listing fee for its first three ILOs, and the Company will provide free consulting services to help structure the ILOs.
3. The Company agreed to provide services necessary from Super How for the customization of the HyFi technology for the first three PIP ILOs, including smart contracts for each listing.
4. The Company agreed to provide, at the Company’s cost, Prime Trust for anti-money laundering (AML) and know your customer (KYC) services, including processing of the payments, conversion of tokens to fiat currency for the use by the ILO issuer and all other services necessary for any ILOs, projects or bridge loans that PIP agrees to list on HyFi marketplaces to raise capital.
5. The Company agreed to provide PIP with Exclusive License options for one-year $1 million an option for an additional year for $10 million for the agriculture category on the HyFi DeFi marketplaces. Whoever brings the issuer will receive 75% of the gross revenues and whoever does not bring the issuer will receive 25% of the gross revenues. The option for the one-year exclusive must be exercised while the first PIP ILO is listed on the HyFi ILO marketplace and, once exercised, will last for one year. Within 90 days of the expiration of the one-year exclusive license, PIP must exercise the license for the second year.
6. PIP agreed to pay the Company 5% of gross sales of PIP vaults plus usual and customary percentages charged by third party vendors for the vault program.
7. PIP agreed to purchase, and the Company agreed to sell shares of restricted common stock at a purchase price of $ per share. As of November 30, 2022 the shares have not been issued by the transfer agent.
8. PIP agreed to purchase, and the Company agreed to sell HyFi tokens at a purchase price of $0.04 per token for $. The HyFi tokens can be used as utility tokens in conjunction with HyFi DeFi marketplace fees and services, HyFi vaults, HyFi memberships and any other HyFi fees and services. As of November 30, 2022 the HyFi tokens have not been delivered.
9. The Company agreed to grant PIP an option to purchase up to 50 HyFi vaults for $1,000. The option will expire on August 30, 2022.
10. The Company agreed to provide a license for the HyFi Vault Program, a blockchain promotional and marketing program, and services necessary from third party vendors, including Super How and Sanctum Studios.
11. In exchange for the above, PIP agreed to pay to the Company $500,000. The Company agreed to use this payment as part of the payments to retire the China Energy Note, as amended.
On November 11, 2022, the Company entered into an agreement with Generation Power Group Limited. The Company agreed to act as a non-exclusive placement agent in connection with an offering to investors of up to an aggregate of $100,000,000 of securities. The Company will receive the following:
The term of this Agreement shall be from the date hereof until the earlier of: (i) 12 months from the date hereof; or (ii) the date of the closing of the Offering as agreed by HYFI and the Company. The engagement hereunder will commence upon the execution of this Agreement by both parties, and shall be terminable by either party, with or without cause, on 30 days’ prior written notice to the other.
As of November 30, 2022, the Company has recorded the Onboarding & Due Diligence Fee as deferred revenue.
On November 15, 2022, Robert Kohn resigned as Chief Financial Officer of the Company and as a member of the Company’s Board of Directors, effective immediately. Mr. Kohn’s resignation was not because of a disagreement with the Company on any matter relating to the Company’s operations, policies or practices. Effective November 15, 2022, the Board appointed Paul Christopher Walton to serve as the Company’s Chief Operating Officer, as well as the Company’s principal financial officer and principal accounting officer.
Mr.Walton, Since September 2022, Mr. Walton has served as Chief Operating Officer of HyFi, helping to review its security token and renewable green energy financing business. He is responsible for developing the regulated financial infrastructure which will enable HyFi to raise capital for its clients, as well as attending to key operational responsibilities.
For the past five years Mr. Walton advised several start-up fintech businesses to raise capital, arrange operations and develop business invest management and alternative investing markets. This work involved regulated blockchain and cryptocurrency businesses as well as style-based investment technology. At Optimal Asset Management, Mr. Walton grew assets and helped to develop a business which was eventually sold to BNY Mellon.
Prior to this, Mr. Walton advised on a substantial portion of new technology and new product development at the London Stock Exchange’s New York operation, FTSE Russell for two periods between 2009 and 2017. Mr. Walton also ran business development for renowned economist, Mr. Stephen Ross, at his Ross, Jeffrey and Antle hedge fund, for a four-year period, helping to grow assets substantially.
Mr. Walton worked for a number of leading investment banks in London over three decades from the 1980s to the early 2000’s. In this work, Mr. Walton was a highly rated financial analyst and investment strategist at the Warburg’s private bank, Schroders private bank, Goldman Sachs, Schroder Salomon Smith Barney, and Merrill Lynch.
Mr. Walton received a Master’s Degree in Economics from the University of London and Bachelor’s Degree in Economics from the Victoria University of Manchester. Mr. Walton studied advanced management principles at the UK-based Ashridge Business School. For most of his career, Mr. Walton held regulatory qualifications administered by the then UK supervisory body, Financial Services Authority.
Effective April 21, 2023 The Company and Paul Walton entered into a one year employment agreement.
The Company shall pay the Executive as compensation for his services during the first twelve (12) months of his Employment a base salary at a gross annual rate of $180,000. Such salary shall be payable either when:
Mr. Walton shall be awarded of the Company’s ‘C’ class preference shares on signing this agreement according to the following vesting schedule:
During the three months ended May 31, 2023 the Company recorded an expense of $ for the vested portion of the awards. The remaining unamortized amount of $ will be amortized over the vesting period.
Contingencies
From time to time, the Company may be involved in legal matters arising in the ordinary course of business. While the Company believes that such matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company is, or could be, involved in litigation, will not have a material adverse effect on its business, financial condition or results of operations.
|
Subsequent Events |
6 Months Ended |
|---|---|
May 31, 2023 | |
| Subsequent Events [Abstract] | |
| Subsequent Events | Note 9. Subsequent Events
On June 22, 2023 Diagonal converted $25,000 of principal into shares of common stock at the price of $0.0988.
On June 27, 2023 Diagonal converted $25,000 of principal into shares of common stock at the price of $0.0833.
On July 12, 2023 Diagonal converted $22,000 of principal into shares of common stock at the price of $0.0416.
On July 14, 2023 Diagonal converted $20,000 of principal into shares of common stock at the price of $0.0416.
On June 28, 2023, the Company entered into a Securities Purchase Agreement by and between the Company and Fast Capital LLC. Pursuant to the terms of the Diagonal Lending SPA, the Company agreed to sell, and Diagonal Lending agreed to purchase, a convertible note of the Company in the aggregate principal amount of $75,000. The Note is convertible at 65% of the lowest trading price of the Common Stock as reported on the National Quotations Bureau OTC.
On July 17, 2023, the Company entered into a Securities Purchase Agreement by and between the Company and 1800 Diagonal Lending LLC. Pursuant to the terms of the Diagonal Lending SPA, the Company agreed to sell, and Diagonal Lending agreed to purchase, a convertible note of the Company in the aggregate principal amount of $55,000. See note 5 for terms.
On August 21, 2023, the Company entered into a Securities Purchase Agreement by and between the Company and 1800 Diagonal Lending LLC. Pursuant to the terms of the Diagonal Lending SPA, the Company agreed to sell, and Diagonal Lending agreed to purchase, a convertible note of the Company in the aggregate principal amount of $10,000. See note 5 for terms. |
Summary of Significant Accounting Policies (Policies) |
6 Months Ended |
|---|---|
May 31, 2023 | |
| Accounting Policies [Abstract] | |
| Principles of Consolidation | Principles of Consolidation
All inter-company accounts and transactions have been eliminated in consolidation.
|
| Basis of Presentation | Basis of Presentation
The accompanying financial statements have been prepared in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (the “ASC”) which is the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP.
|
| Going Concern | Going Concern
The accompanying unaudited consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business for the twelve-month period following the date of these financial statements. The Company has incurred significant operating losses since inception. As of May 31, 2023, the Company had an accumulated deficit of $15,736,462 and stockholders’ deficit of $6,875,960.
Because the Company does not expect that existing operational cash flow will be sufficient to fund presently anticipated operations, this raises substantial doubt about the Company’s ability to continue as a going concern. Therefore, the Company will need to raise additional funds and is currently exploring alternative sources of financing. Historically, the Company has raised capital through private placements, as an interim measure to finance working capital needs and may continue to raise additional capital through the sale of common stock or other securities and obtaining some short-term loans. The Company will be required to continue to so until its operations become profitable. Also, the Company has, in the past, paid for consulting services with its common stock to maximize working capital, and intends to continue this practice where feasible.
|
| Use of Estimates | Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.
|
| Accounts Receivable | Accounts Receivable
Accounts receivable are recorded at fair value on the date revenue is recognized. The Company provides allowances for doubtful accounts for estimated losses resulting from the inability of its customers to repay their obligation. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to repay, additional allowances may be required. The Company provides for potential uncollectible accounts receivable based on specific customer identification and historical collection experience adjusted for existing market conditions. If market conditions decline, actual collection experience may not meet expectations and may result in decreased cash flows and increased bad debt expense.
The policy for determining past due status is based on the contractual payment terms of each customer, which are generally net 30 or net 60 days. Once collection efforts by the Company and its collection agency are exhausted, the determination for charging off uncollectible receivables is made.
|
| Inventory | Inventory
Inventories are stated at the lower of cost or net realizable value. Cost is determined by the first-in, first-out basis and net realizable value. Net realizable value is defined as sales price less cost of completion, disposition and transportation and a normal profit margin. As of May 31, 2023 and November 30, 2022, inventory amounted to $12,893 and $12,893, respectively, which consisted of finished goods.
|
| Revenue Recognition | Revenue Recognition
On July 1, 2018, the Company adopted ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). Results for reporting periods beginning after January 1, 2018, are presented under ASC 606.
On June 29, 2021, the Sellers agreed to (i) pay to the Company, on the closing date of the Acquisition, $300,000 (the “Cash Consideration”), and (ii) transfer to the Company, on the closing date of the Acquisition, HyFi Tokens (the “HyFi Token Consideration”). The Company used the Cash Consideration to bring the Company into a fully reporting status with the SEC and for public company operating expenses.
|
| Concentration | Concentration
Two customers, including one related party, account for 100% of sales during the three months ended May 31, 2022.
Five customers, including two related parties, account for 100% of sales during the six months ended May 31, 2022.
|
| Cash and cash equivalents | Cash and cash equivalents
The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. On May 31, 2023 the Company had a cash overdraft of $245 and on November 30, 2022, the Company’s cash equivalents totaled $825.
|
| Income taxes | Income taxes
The Company accounts for income taxes under FASB ASC 740, “Accounting for Income Taxes”. Under FASB ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under FASB ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. FASB ASC 740-10-05, “Accounting for Uncertainty in Income Taxes,” prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
The amount recognized is measured as the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. The Company assesses the validity of its conclusions regarding uncertain tax positions quarterly to determine if facts or circumstances have arisen that might cause it to change its judgment regarding the likelihood of a tax position’s sustainability under audit.
|
| Stock-based Compensation |
The Company accounts for stock-based compensation using the fair value method following the guidance outlined in Section 718-10 of the ASC for disclosure about stock-based compensation. This section requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award- the requisite service period (usually the vesting period). No compensation cost is recognized for equity instruments for which employees do not render the requisite service.
|
| Net Loss per Share |
Net loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined by ASC Topic 260, “Earnings per Share.” Basic earnings per common share calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.
|
| Recent Accounting Pronouncements | Recent Accounting Pronouncements
In February 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), which establishes a new lease accounting model for lessees. The updated guidance requires an entity to recognize assets and liabilities arising from financing and operating leases, along with additional qualitative and quantitative disclosures. The amended guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018, with early adoption permitted. In March 2019, the FASB issued ASU 2019-01, Codification Improvements, which clarifies certain aspects of the new lease standard. The FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases in July 2018. Also in 2018, the FASB issued ASU 2018-11, Leases (Topic 842) Targeted Improvements, which provides an optional transition method whereby the new lease standard is applied at the adoption date and recognized as an adjustment to retained earnings. The amendments have the same effective date and transition requirements as the new lease standard.
We adopted ASC 842 on July 1, 2021. The adoption of ASC 842 did not have any impact on our financial statements.
|
| Stockholders’ Equity | Stockholders’ Equity
On July 28, 2021, the Company amended and restated its articles of incorporation, as amended, in order to, among other things, (i) increase the number of authorized shares of common stock from to , (ii) increase the number of authorized shares of preferred stock from to , and (iii) change the par value of the preferred stock from $ par value per share to $ par value per share. As of November 30, 2021, the Company had authorized shares of common stock, $ par value per share, and shares of preferred stock, $ par value per share.
On March 4, 2022, the Company issued shares of restricted common stock to a Canadian investor for $ per share for a total purchase price of $250,000.
On February 17, 2023 Diagonal converted $12,000 of principal into shares of common stock at the price of $0.0494. The Company recorded a dividend resolution of $15,176.
As of May 31, 2023, and November 30, 2022, respectively, there were and shares of common stock issued and outstanding, respectively, and and shares and shares of preferred stock issued and outstanding, respectively. |
Notes Payable and Convertible Debt (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Notes Payable | Notes payable consists of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible loans (Tables) |
6 Months Ended | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2023 | |||||||||||||||||||||
| Convertible Loans | |||||||||||||||||||||
| Schedule of Amount Owed on Prepayment of Diagonal Lending Note |
|
||||||||||||||||||||
Stockholders’ deficit (Tables) |
6 Months Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2023 | |||||||||||||
| Equity [Abstract] | |||||||||||||
| Schedule of Preference Shares Awarded to an Employee |
|
Commitments and Contingencies (Tables) |
6 Months Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2023 | |||||||||||||
| Commitments and Contingencies Disclosure [Abstract] | |||||||||||||
| Schedule of Preference Shares Awarded |
|
Organization (Details Narrative) - USD ($) |
Jun. 29, 2021 |
Sep. 13, 2010 |
May 31, 2023 |
Nov. 30, 2022 |
Nov. 30, 2021 |
Jul. 28, 2021 |
Jul. 27, 2021 |
Jan. 06, 2011 |
|---|---|---|---|---|---|---|---|---|
| Preferred stock, shares authorized | 5,000,000 | 5,000,000 | 10,000 | |||||
| Common Stock [Member] | ||||||||
| Stock conversion, issued shares | 450 | |||||||
| Series C Preferred Stock [Member] | ||||||||
| Preferred stock, shares authorized | 900,000 | 5,000,000 | 5,000,000 | |||||
| Stock conversion, issued shares | 900,000 | |||||||
| Preferred stock, conversion basis | subsequently converted, the holders of the converted stock will hold 90% of the issued and outstanding shares of common stock | |||||||
| Preferred stock, voting rights | Except as otherwise set forth in the certificate of designation, each share of Series C preferred stock will, on any matter submitted to the holders of Company common stock, or any class thereof, for a vote, vote together with the common stock, or any class thereof, as applicable, as one class on such matter, and each share of Series C preferred stock will have 450 votes. | |||||||
| Series A Preferred Stock [Member] | ||||||||
| Preferred stock, shares authorized | 10,000 | 10,000 | ||||||
| Series A Preferred Stock [Member] | China Energy Partners LLC [Member] | Redemption Agreement [Member] | ||||||||
| Debt instrument, principal amount | $ 1,000,000 | |||||||
| HyFi [Member] | ||||||||
| Cash consideration, acquisition | $ 300,000 | |||||||
| Number of consideration shares | 400,000,000 | |||||||
| Business combination description | Pursuant to the terms of the APA, the Company agreed to file with the State of Nevada the certificate of designation for the Series C preferred stock on or before the date that is 60 calendar days after the closing of the Acquisition. In exchange for the sale of the Assets and the Cash Consideration, the Company agreed to issue to the Sellers an aggregate of 900,000 Series C preferred shares within 30 calendar days after the State of Nevada provides written confirmation of filing of the certificate of designation for the Series C preferred stock | |||||||
| HyFi [Member] | HyFi Tokens [Member] | ||||||||
| Number of consideration shares | 400,000,000 | |||||||
| BioPower Corporation [Member] | ||||||||
| Ownership, percentage | 100.00% | |||||||
| Chief Executive Officer and Director [Member] | ||||||||
| Outstanding shares, percentage | 100.00% |
Schedule of Notes Payable (Details) - USD ($) |
6 Months Ended | ||
|---|---|---|---|
May 31, 2023 |
Nov. 30, 2022 |
Jul. 28, 2015 |
|
| Short-Term Debt [Line Items] | |||
| Balance | $ 694,198 | $ 694,198 | $ 113,031 |
| Interest rate | 8.00% | ||
| Demand Loans [Member] | |||
| Short-Term Debt [Line Items] | |||
| Balance | $ 551,167 | ||
| Maturity date | Various | ||
| Demand Loans [Member] | Minimum [Member] | |||
| Short-Term Debt [Line Items] | |||
| Interest rate | 4.00% | ||
| Demand Loans [Member] | Maximum [Member] | |||
| Short-Term Debt [Line Items] | |||
| Interest rate | 8.00% | ||
| Reclassification of Accrued Compensation To Notes Payable [Member] | |||
| Short-Term Debt [Line Items] | |||
| Balance | $ 143,031 | ||
| Interest rate | 8.00% | ||
| Maturity date | December 1, 2017 |
Schedule of Amount Owed on Prepayment of Diagonal Lending Note (Details) |
May 31, 2023 |
|---|---|
| May 31, 2022 to July 30, 2022 [Member] | |
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
| Prepayment, rate | 120.00% |
| July 31, 2022 to October 28, 2022 [Member] | |
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
| Prepayment, rate | 125.00% |
| October 29, 2022 to November 27, 2022 [Member] | |
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
| Prepayment, rate | 130.00% |
Convertible loans (Details Narrative) - USD ($) |
Feb. 17, 2023 |
May 31, 2022 |
Sep. 26, 2022 |
Aug. 05, 2022 |
Jul. 28, 2015 |
|---|---|---|---|---|---|
| Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
| Debt instrument, interest rate | 8.00% | ||||
| Diagonal Lending [Member] | |||||
| Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
| Debt principal amount converted | $ 12,000 | ||||
| Common stock issued in conversion | 242,915 | ||||
| Debt conversion price | $ 0.0494 | ||||
| Dividend resolution | $ 15,176 | ||||
| Securities Purchase Agreement [Member] | Convertible Debt [Member] | Diagonal Lending [Member] | |||||
| Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
| Debt instrument, principal amount | $ 90,000 | ||||
| Securities Purchase Agreement [Member] | Convertible Notes Payable [Member] | Diagonal Lending [Member] | |||||
| Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
| Debt instrument, principal amount | $ 55,000 | $ 78,750 | |||
| Debt instrument, interest rate | 10.00% | ||||
| Debt instrument, term | 180 days | ||||
| Debt default, interest rate | 22.00% | ||||
| Debt instrument, description | Diagonal Lending has the right from time to time, and at any time following November 27, 2022 and ending on the earlier of (i) payment of all amounts due under the Diagonal Lending Note, (ii) May 31, 2023, if all amounts are repaid in full at such time, or (iii) the date full repayment of all indebtedness to convert all or any part of the indebtedness into common stock subject to the terms of the Digital Lending Note at the Conversion Price (as hereinafter defined). The “Conversion Price” means 65% multiplied by the lowest trading price for the Company’s common stock during the 10 trading day period ending on the latest complete trading day prior to the conversion date, subject to a 4.99% equity blocker and subject to the terms of the Diagonal Lending Note |
Senior Promissory Note – related party (Details Narrative) |
Jun. 29, 2021
USD ($)
|
|---|---|
| China Energy Partners Note Amendment [Member] | |
| Principal amount | $ 800,000 |
| Debt transfer amount | 200,000 |
| Accurued interest | 60,000 |
| China Energy Partners LLC [Member] | Redemption Agreement [Member] | Series A Preferred Stock [Member] | |
| Principal amount | $ 1,000,000 |
| Debt instrument, interest rate | 6.00% |
Schedule of Preference Shares Awarded to an Employee (Details) - Series C Preferred Stock [Member] |
Apr. 21, 2023
shares
|
|---|---|
| Class of Stock [Line Items] | |
| Number of shares awarded | 112,346 |
| Share-Based Payment Arrangement, Tranche One [Member] | |
| Class of Stock [Line Items] | |
| Vesting schedule | On signing this agreement (April 21, 2023) |
| Number of shares awarded | 28,088 |
| Share-Based Payment Arrangement, Tranche Two [Member] | |
| Class of Stock [Line Items] | |
| Vesting schedule | After 6 months (October 21, 2023) |
| Number of shares awarded | 28,086 |
| Share-Based Payment Arrangement, Tranche Three [Member] | |
| Class of Stock [Line Items] | |
| Vesting schedule | After 12 months (April 21, 2024) |
| Number of shares awarded | 28,086 |
| Share-Based Compensation Award Tranche Four [Member] | |
| Class of Stock [Line Items] | |
| Vesting schedule | After 18 months (October 21, 2024) |
| Number of shares awarded | 28,086 |
Stockholders’ deficit (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 21, 2023 |
Jun. 26, 2022 |
Mar. 05, 2022 |
Aug. 05, 2021 |
Jun. 29, 2021 |
May 31, 2023 |
May 31, 2022 |
May 31, 2022 |
Nov. 30, 2022 |
Nov. 30, 2021 |
Jul. 28, 2021 |
Jul. 27, 2021 |
|
| Class of Stock [Line Items] | ||||||||||||
| Value of shares issued | $ 249,991 | $ 249,991 | ||||||||||
| Preferred stock, shares authorized | 5,000,000 | 5,000,000 | 10,000 | |||||||||
| Common stock, shares authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 100,000,000 | |||||||
| Preferred stock, par value | $ 0.0001 | $ 0.0001 | $ 1.00 | |||||||||
| Common stock, par value | $ 0.0001 | $ 0.0001 | $ 0.0001 | |||||||||
| Common stock, shares issued | 45,867,915 | 45,625,000 | 45,625,000 | 45,625,000 | 45,000,000 | |||||||
| Common stock, shares outstanding | 45,867,915 | 45,625,000 | 45,625,000 | 45,625,000 | 45,000,000 | |||||||
| Preferred stock, shares issued | 900,000 | 900,000 | 900,000 | 1 | 1 | |||||||
| Preferred stock, shares outstanding | 900,000 | 900,000 | 900,000 | 0 | 0 | |||||||
| Share-based compensation expense | $ 4,423,545 | |||||||||||
| Unamortized expense amount | $ 7,709,607 | |||||||||||
| HyFi [Member] | ||||||||||||
| Class of Stock [Line Items] | ||||||||||||
| Cash consideration, acquisition | $ 300,000 | |||||||||||
| Number of consideration shares | 400,000,000 | |||||||||||
| HyFi [Member] | HyFi Tokens [Member] | ||||||||||||
| Class of Stock [Line Items] | ||||||||||||
| Number of consideration shares | 400,000,000 | |||||||||||
| Series A Preferred Stock [Member] | ||||||||||||
| Class of Stock [Line Items] | ||||||||||||
| Preferred stock, shares authorized | 10,000 | 10,000 | ||||||||||
| Preferred stock, par value | $ 1.00 | $ 1.00 | ||||||||||
| Preferred stock, shares issued | 0 | 1 | ||||||||||
| Preferred stock, shares outstanding | 0 | 1 | ||||||||||
| Series C Preferred Stock [Member] | ||||||||||||
| Class of Stock [Line Items] | ||||||||||||
| Number of shares awarded | 112,346 | |||||||||||
| Preferred stock, shares authorized | 900,000 | 5,000,000 | 5,000,000 | |||||||||
| Conversion of stock, description | Subject to the other terms and conditions in the certificate of designation, a Series C preferred stock holder will have the right from time to time and at any time following the date that is one year after the date on the signature page of the certificate of designations to convert each outstanding share of Series C preferred stock into 450 shares of Company common stock. Based on the number of shares of common stock issued and outstanding as of November 30, 2021, if all of the 900,000 shares of Series C preferred stock are issued and subsequently converted, the holders of the converted stock will hold 90% of the issued and outstanding shares of common stock | |||||||||||
| Conversion of stock shares issued | 900,000 | |||||||||||
| Preferred stock voting rights | Except as otherwise set forth in the certificate of designation, each share of Series C preferred stock will, on any matter submitted to the holders of Company common stock, or any class thereof, for a vote, vote together with the common stock, or any class thereof, as applicable, as one class on such matter, and each share of Series C preferred stock will have 450 votes. | |||||||||||
| Preferred stock, par value | $ 0.001 | $ 0.001 | ||||||||||
| Preferred stock, shares issued | 900,000 | 0 | ||||||||||
| Preferred stock, shares outstanding | 900,000 | 0 | ||||||||||
| Series C Preferred Stock [Member] | HyFi [Member] | ||||||||||||
| Class of Stock [Line Items] | ||||||||||||
| Number of shares issued as consideration | 900,000 | |||||||||||
| Restricted Common Stock [Member] | ||||||||||||
| Class of Stock [Line Items] | ||||||||||||
| Shares of restriced common stock | 500,000 | |||||||||||
| Share price | $ 0.25 | |||||||||||
| China Energy Partners LLC [Member] | Redemption Agreement [Member] | Series A Preferred Stock [Member] | ||||||||||||
| Class of Stock [Line Items] | ||||||||||||
| Debt instrument, principal amount | $ 1,000,000 | |||||||||||
| Debt instrument, interest rate | 6.00% | |||||||||||
| Consultant [Member] | ||||||||||||
| Class of Stock [Line Items] | ||||||||||||
| Number of shares issued | 50,000 | |||||||||||
| Value of shares issued | $ 2,500 | |||||||||||
| Issue price per share | $ 0.05 | |||||||||||
| Baruch Halpern [Member] | ||||||||||||
| Class of Stock [Line Items] | ||||||||||||
| Issue price per share | $ 0.05 | |||||||||||
| Number of shares awarded | 750,000 | |||||||||||
| Value of shares issued | $ 37,500 | |||||||||||
| Robert Kohn [Member] | ||||||||||||
| Class of Stock [Line Items] | ||||||||||||
| Issue price per share | $ 0.05 | |||||||||||
| Number of shares awarded | 546,160 | |||||||||||
| Value of shares issued | $ 27,307 | |||||||||||
| Bonnie Nelson [Member] | ||||||||||||
| Class of Stock [Line Items] | ||||||||||||
| Issue price per share | $ 0.05 | |||||||||||
| Number of shares awarded | 546,160 | |||||||||||
| Value of shares issued | $ 27,307 | |||||||||||
| Mr. Compton [Member] | ||||||||||||
| Class of Stock [Line Items] | ||||||||||||
| Number of shares issued | 625,000 | |||||||||||
| Share purchase price | $ 250,000 | |||||||||||
Subsequent Events (Details Narrative) - Diagonal Lending [Member] - USD ($) |
Aug. 21, 2023 |
Jul. 28, 2023 |
Jul. 17, 2023 |
Jul. 14, 2023 |
Jul. 12, 2023 |
Jun. 27, 2023 |
Jun. 22, 2023 |
Feb. 17, 2023 |
|---|---|---|---|---|---|---|---|---|
| Subsequent Event [Line Items] | ||||||||
| Debt principal amount converted | $ 12,000 | |||||||
| Common stock issued in conversion | 242,915 | |||||||
| Debt conversion price | $ 0.0494 | |||||||
| Subsequent Event [Member] | ||||||||
| Subsequent Event [Line Items] | ||||||||
| Debt principal amount converted | $ 20,000 | $ 22,000 | $ 25,000 | $ 25,000 | ||||
| Common stock issued in conversion | 480,769 | 637,019 | 300,120 | 253,036 | ||||
| Debt conversion price | $ 0.0416 | $ 0.0416 | $ 0.0833 | $ 0.0988 | ||||
| Subsequent Event [Member] | Securities Purchase Agreement [Member] | ||||||||
| Subsequent Event [Line Items] | ||||||||
| Debt principal amount converted | $ 10,000 | $ 75,000 | $ 55,000 | |||||
| Debt principal amount, conversion rate | 65.00% |