XML 152 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements

15. Fair Value Measurements

Fair Values—Recurring

The following tables present assets and liabilities accounted for at fair value on a recurring basis as of June 30, 2013 and December 31, 2012 by fair value hierarchy level. We have elected to offset the fair value amounts recognized for multiple derivative contracts executed with the same counterparty, including any related cash collateral as shown below; however, fair value amounts by hierarchy level are presented on a gross basis in the tables below.

 

     June 30, 2013  
     Fair Value Hierarchy      Netting     Net Carrying      Collateral  

(In millions)

   Level 1      Level 2      Level 3      and
Collateral(a)
    Value on
Balance Sheet(b)
     Pledged
Not Offset
 

Commodity derivative instruments, assets

   $ 58       $ —         $ —         $ (30   $ 28       $ 71   

Other assets

     2         —           —           N/A        2         —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total assets at fair value

   $ 60       $ —         $ —         $ (30   $ 30       $ 71   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Commodity derivative instruments, liabilities

   $ 30       $ —         $ —         $ (30   $ —         $ —     

Contingent consideration, liability(c)

     —           —           611         N/A        611         —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total liabilities at fair value

   $ 30       $ —         $ 611       $ (30   $ 611       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2012  
     Fair Value Hierarchy      Netting     Net Carrying      Collateral  

(In millions)

   Level 1      Level 2      Level 3      and
Collateral(a)
    Value on
Balance Sheet(b)
     Pledged
Not Offset
 

Commodity derivative instruments, assets

   $ 49       $ —         $ —         $ (49   $ —         $ 45   

Other assets

     2         —           —           N/A        2         —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total assets at fair value

   $ 51       $ —         $ —         $ (49   $ 2       $ 45   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Commodity derivative instruments, liabilities

   $ 88       $ —         $ —         $ (88   $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(a) 

Represents the impact of netting assets, liabilities and cash collateral when a legal right of offset exists. As of December 31, 2012, cash collateral of $39 million was netted with mark-to-market derivative liabilities.

(b) 

We have no derivative contracts that are subject to master netting arrangements that are reflected gross on the balance sheet.

(c) 

Includes $190 million that is classified as current.

Commodity derivatives in Level 1 are exchange-traded contracts for crude oil and refined products measured at fair value with a market approach using the close-of-day settlement prices for the market. Commodity derivatives are covered under master netting agreements with an unconditional right to offset. Collateral deposits in futures commission merchant accounts covered by master netting agreements related to Level 1 commodity derivatives are classified as Level 1 in the fair value hierarchy.

The contingent consideration represents the fair value as of June 30, 2013 of the amount we expect to pay to BP related to the earnout provision for the Galveston Bay Refinery and Related Assets acquisition. See Note 5. The fair value of the contingent consideration was estimated using an income approach and is therefore a Level 3 liability. The amount of cash to be paid under the arrangement is based on both a market-based crack spread and refinery throughput volumes for the months during which the contract applies, as well as established thresholds that cap the annual and total payment. The earnout payment cannot exceed $200 million per year for the first three years of the arrangement or $250 million per year for the last three years of the arrangement, with the total cumulative payment capped at $700 million over the six-year period. Any excess or shortfall from the annual cap for a current year’s earnout calculation will not affect subsequent years’ calculations. The fair value calculation included significant unobservable inputs, including (1) an estimate of refinery throughput volumes; (2) a range of internal and external crack spread forecasts from $14 to $18 per barrel; and (3) a range of risk-adjusted discount rates from 5 percent to 10 percent. An increase or decrease in crack spread forecasts or refinery throughput volume expectations will result in a corresponding increase or decrease in the fair value. Increases to the fair value as a result of increasing forecasts for both of these unobservable inputs, however, are limited as the earnout payment is subject to annual thresholds. An increase or decrease in the discount rate will result in a decrease or increase to the fair value, respectively. The fair value of the contingent consideration is reassessed each quarter, with changes in fair value recorded in cost of revenues.

 

The following is a reconciliation of the beginning and ending balances recorded for liabilities classified as Level 3 in the fair value hierarchy.

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  

(In millions)

   2013      2012     2013      2012  

Beginning balance

   $ 600       $ —        $ —         $ —     

Contingent consideration agreement

     —           —          600         —     

Total realized and unrealized losses included in net income

     11         2        11         2   

Settlements of derivative instruments

     —           (2     —           (2
  

 

 

    

 

 

   

 

 

    

 

 

 

Ending balance

   $ 611       $ —        $ 611       $ —     
  

 

 

    

 

 

   

 

 

    

 

 

 

There were no unrealized gains or losses recorded in net income for the three and six months ended June 30, 2013 and 2012 related to Level 3 derivative instruments held at June 30, 2013 and 2012, respectively. See Note 16 for the income statement impacts of our derivative instruments.

Fair Values – Nonrecurring

The following table shows the values of assets, by major category, measured at fair value on a nonrecurring basis in periods subsequent to their initial recognition.

 

     Six Months Ended June 30,  
     2013      2012  

(In millions)

   Fair Value      Impairment      Fair Value      Impairment  

Property, plant and equipment, net

   $ 1       $ 8       $ —         $ —     

Other noncurrent assets

     —           —           —           14   

Due to changing market conditions, we assessed one of our light products terminals for impairment. The terminal is operated by our Refining & Marketing segment. During the second quarter of 2013, we recorded an impairment charge of $8 million for this terminal. The impairment is included in depreciation and amortization on the consolidated statements of income. The fair value of the terminal was measured using a market approach based on comparable area property values which are Level 3 inputs.

As a result of changing market conditions and declining throughput volumes, we impaired our Refining & Marketing segment’s prepaid tariff with Centennial by $14 million during the first quarter of 2012. The fair value measurement of the prepaid tariff was based on the income approach utilizing the probability of shipping sufficient volumes on Centennial’s pipeline over the remaining life of the throughput and deficiency credits, which expire March 31, 2014 if not utilized. This measurement is classified as Level 3.

 

Fair Values – Reported

The following table summarizes financial instruments on the basis of their nature, characteristics and risk at June 30, 2013 and December 31, 2012, excluding the derivative financial instruments and contingent consideration reported above.

 

     June 30, 2013      December 31, 2012  

(In millions)

   Fair Value      Carrying
Value
     Fair Value      Carrying
Value
 

Financial assets:

           

Investments

   $ 255       $ 61       $ 263       $ 59   

Other

     30         29         33         31   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 285       $ 90       $ 296       $ 90   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Long-term debt(a)

   $ 3,322       $ 3,004       $ 3,559       $ 3,006   

Deferred credits and other liabilities

     24         24         23         23   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ 3,346       $ 3,028       $ 3,582       $ 3,029   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) 

Excludes capital leases

Our current assets and liabilities include financial instruments, the most significant of which are trade accounts receivable and payables. We believe the carrying values of our current assets and liabilities approximate fair value. Our fair value assessment incorporates a variety of considerations, including (1) the short-term duration of the instruments, (2) our investment-grade credit rating and (3) our historical incurrence of and expected future insignificance of bad debt expense, which includes an evaluation of counterparty credit risk.

Fair values of our financial assets included in investments and other financial assets and of our financial liabilities included in deferred credits and other liabilities are measured primarily using an income approach and most inputs are internally generated, which results in a Level 3 classification. Estimated future cash flows are discounted using a rate deemed appropriate to obtain the fair value. Other financial assets primarily consist of environmental remediation receivables. Deferred credits and other liabilities primarily consist of insurance liabilities and environmental remediation liabilities.

Fair value of long-term debt is measured using a market approach, based upon the average of quotes from major financial institutions and a third-party service for our debt. Because these quotes cannot be independently verified to the market, they are considered Level 3 inputs.