XML 24 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
WRAPmail, Inc. and Subsidiary - Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 30,193 $ 18,373
Accounts receivable, less allowance for doubtful accounts [1] 13,742 24,473
Prepaid expenses 2,500 39,671
TOTAL CURRENT ASSETS 46,435 82,517
Property and equipment, less accumulated depreciation [2] 14,375 17,642
Other Assets:    
Security Deposit 11,687 11,687
Note receivable 39,000 39,000
Intangible assets, net of accumulated amortization [3] 25,481 29,455
Total other assets 76,168 80,142
Total Assets 136,978 180,301
Current Liabilities:    
Notes and loans payable 58,315 8,000
Derivative Liability 352,688  
Accounts payable 54,714 37,419
Accrued officers compensation 134,750  
Other accrued expenses payable 51,099 31,594
Total current liabilities and total liabilities 651,566 77,013
Commitments and Contingencies [4]
Stockholders' Equity    
Preferred stock [5] 103,664 103,664
Common stock [6] 11,889,505 11,842,331
Accumulated deficit (12,507,757) (11,842,707)
TOTAL STOCKHOLDERS' EQUITY (514,588) 103,288
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 136,978 $ 180,301
[1] Accounts receivable, less allowance for doubtful accounts of $0 and $15,726, respectively.
[2] Property and equipment, at cost less accumulated depreciation of $17,021 and $13,754, respectively.
[3] Intangible assets, net of accumulated amortization of $34,947 and $30,973, respectively.
[4] See Notes 8 and 13
[5] no par value: authorized 20 shares, issued and outstanding 10 and 10 shares, respectively.
[6] no par value; authorized 400,000,000 shares, issued and outstanding 146,008,250 and 145,363,750 shares, respectively.