XML 46 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
DERIVATIVES
12 Months Ended
Dec. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVES
DERIVATIVES
The Company enters into commodity derivative contracts to mitigate a portion of its exposure to potentially adverse market changes in commodity prices and the associated impact on cash flows. All contracts are entered into for other-than-trading purposes. The Company’s derivatives include swaps, collar, and put arrangements for oil and gas, and none of the derivative instruments qualify as having hedging relationships.

In a typical commodity swap agreement, if the agreed upon published third-party index price is lower than the swap fixed price, the Company receives the difference between the index price and the agreed upon swap fixed price. If the index price is higher than the swap fixed price, the Company pays the difference.

A cashless collar arrangement establishes a floor and ceiling price on future oil and gas production. When the settlement price is above the ceiling price, the Company pays the difference between the settlement price and the ceiling price. When the settlement price is below the floor price, the Company receives the difference between the settlement price and floor price. In the event that the settlement price is between the ceiling and the floor, no payment or receipt occurs.
    
A basis swap arrangement guarantees a price differential from a specified delivery point. The Company receives the difference between the price differential and the stated terms, if the price differential is greater than the stated terms. The Company pays the difference between the price differential and the stated terms, if the stated terms are greater than the price differential.

A put option provides the Company the right, but not the obligation, to sell a specified underlying security at a designated price within a specified time frame.
As of December 31, 2018, the Company had entered into the following commodity derivative contracts:
 
 
Crude Oil
(NYMEX WTI)
 
Natural Gas
(NYMEX Henry Hub)
 
Natural Gas
(CIG Basis)
 
Natural Gas
(CIG)
 
 
Bbls/day
 
Weighted Avg. Price per Bbl
 
MMBtu/day
 
Weighted Avg. Price per MMBtu
 
MMBtu/day
 
Weighted Avg. Price per MMBtu
 
MMBtu/day
 
Weighted Avg. Price per MMBtu
1Q19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cashless Collar
 
4,000

 
$50.88/$63.83
 
7,600

 
$2.75/$3.22
 
 
 
 
Swap
 
4,000

 
$59.16
 
1,500

 
$3.13
 
7,600
 
$0.67
 
10,000
 
$2.17
Put
 
500

 
$55.00
 
 
 
 
 
 
2Q19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cashless Collar
 
5,330

 
$54.42/$67.57
 
2,505

 
$2.75/$3.22
 
 
 
 
Swap
 
3,500

 
$57.84
 
 
 
 
 
16,703
 
$2.11
Put
 
500

 
$55.00
 
 
 
 
 
 
3Q19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cashless Collar
 
3,000

 
$59.17/$75.72
 

 
 
 
 
 
Swap
 
5,000

 
$59.92
 
 
 
 
 
20,000
 
$2.10
Put
 
500

 
$55.00
 
 
 
 
 
 
4Q19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cashless Collar
 
3,000

 
$59.17/$75.72
 

 
 
 
 
 
Swap
 
5,000

 
$59.92
 
 
 
 
 
20,000
 
$2.10
Put
 
500

 
$55.00
 
 
 
 
 
 
1Q20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swap
 
3,000

 
$63.48
 
 
 
 
 
 

As of the filing date of this report, the Company had entered into the following commodity derivative contracts:
 
 
Crude Oil
(NYMEX WTI)
 
Natural Gas
(NYMEX Henry Hub)
 
Natural Gas
(CIG Basis)
 
Natural Gas
(CIG)
 
 
Bbls/day
 
Weighted Avg. Price per Bbl
 
MMBtu/day
 
Weighted Avg. Price per MMBtu
 
MMBtu/day
 
Weighted Avg. Price per MMBtu
 
MMBtu/day
 
Weighted Avg. Price per MMBtu
1Q19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cashless Collar
 
4,656

 
$51.46/$65.40
 
7,600

 
$2.75/$3.22
 
 
 
 
Swap
 
4,000

 
$59.16
 
1,500

 
$3.13
 
7,600
 
$0.67
 
11,639
 
$2.20
Put
 
172

 
$55.00
 
 
 
 
 
 
2Q19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cashless Collar
 
6,330

 
$54.51/$68.74
 
2,505

 
$2.75/$3.22
 
 
 
 
Swap
 
3,500

 
$57.84
 
 
 
 
 
19,203
 
$2.15
Put
 

 
 
 
 
 
 
 
3Q19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cashless Collar
 
4,000

 
$58.13/$75.54
 
 
 
 
 
 
Swap
 
5,000

 
$59.92
 
 
 
 
 
22,500
 
$2.13
Put
 

 
 
 
 
 
 
 
4Q19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cashless Collar
 
4,000

 
$58.13/$75.54
 

 
 
 
 
 
Swap
 
5,000

 
$59.92
 
 
 
 
 
22,500
 
$2.13
Put
 

 
 
 
 
 
 
 
1Q20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Swap
 
3,000

 
$63.48
 
 
 
 
 
2,500
 
$2.40
Collar
 
2,000

 
$55.00/$62.00
 
 
 
 
 
 

Derivative Assets and Liabilities Fair Value 
The Company’s commodity derivatives are measured at fair value and are included in the accompanying balance sheets as derivative assets and liabilities. The following table contains a summary of all the Company’s derivative positions reported on the accompanying balance sheets as of December 31, 2018 and 2017 (in thousands): 
 
 
 
Successor
 
 
 
As of December 31,
 
 
 
2018
 
2017
 
Balance Sheet Location
 
Fair Value
 
Fair Value
Derivative Assets:
 
 
 
 
 

Commodity contracts
Current assets
 
$
34,408

 
$
488

Commodity contracts
Noncurrent assets
 
3,864

 
6

Derivative Liabilities:
 
 
 

 
 

Commodity contracts
Current liabilities
 
(183
)
 
(11,423
)
Commodity contracts
Long-term liabilities
 

 
(2,972
)
Total derivative assets (liabilities), net
 
 
$
38,089

 
$
(13,901
)


The following table summarizes the components of the derivative gain (loss) presented on the accompanying statements of operations (in thousands):
 
 
Successor
 
 
Predecessor
 
 
Year Ended December 31, 2018
 
April 29, 2017 through December 31, 2017
 
 
January 1, 2017 through April 28, 2017
 
Year Ended December 31, 2016
Derivative cash settlement gain (loss):
 
 
 
 

 
 
 
 
 

Oil contracts
 
$
(17,700
)
 
$
(1,486
)
 
 
$

 
$
18,333

Gas contracts
 
(460
)
 
22

 
 

 

Total derivative cash settlement gain (loss)(1)
 
$
(18,160
)
 
$
(1,464
)
 
 
$

 
$
18,333

 
 
 
 
 
 
 
 
 
 
Change in fair value gain (loss)
 
48,431

 
(13,901
)
 
 
$

 
$
(29,567
)
 
 
 
 
 
 
 
 
 
 
Total derivative gain (loss)(1)
 
$
30,271

 
$
(15,365
)
 
 
$

 
$
(11,234
)
___________________________
(1)
Total derivative gain (loss) and the derivative cash settlement gain (loss) for each of the periods presented above is reported in the derivative (gain) loss and derivative cash settlements line items on the accompanying statements of cash flows within the net cash provided by operating activities.