XML 48 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
FRESH-START ACCOUNTING - SUCCESSOR CONDENSED CONSOLIDATED BALANCE SHEET (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Apr. 28, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Long-term liabilities:          
Liabilities subject to compromise   $ 873,292      
Fresh-Start Adjustments          
Current Assets:          
Cash and cash equivalents   0      
Accounts receivable:          
Oil and gas sales   0      
Joint interest and other   0      
Prepaid expenses and other   0      
Inventory of oilfield equipment   0      
Total current assets   0      
Property and equipment (successful efforts method):          
Proved properties   (2,031,373)      
Less: accumulated depreciation, depletion and amortization   1,720,736      
Total proved properties, net   (310,637)      
Unproved properties   14,679      
Wells in progress   (18,002)      
Other property and equipment, net   0      
Total property and equipment, net   (313,960)      
Other noncurrent assets   0      
Total assets   (313,960)      
Current liabilities:          
Accounts payable and accrued expenses   0      
Oil and gas revenue distribution payable   0      
Revolving credit facility - current portion   0      
Total current liabilities   0      
Long-term liabilities:          
Ad valorem taxes   0      
Asset retirement obligations for oil and gas properties   (2,599)      
Liabilities subject to compromise   0      
Total liabilities   (2,599)      
Stockholders' equity:          
Predecessor preferred stock   0      
Common stock   (49)      
Additional paid-in capital   (816,679)      
Retained deficit   505,367      
Total stockholders’ equity   (311,361)      
Total liabilities and stockholders’ equity   (313,960)      
Predecessor          
Current Assets:          
Cash and cash equivalents   96,286      
Cash and cash equivalents   70,183 $ 80,565 $ 133,430 $ 21,341
Accounts receivable:          
Oil and gas sales   24,876 14,479    
Joint interest and other   3,028 6,784    
Prepaid expenses and other   4,952 5,915    
Inventory of oilfield equipment   4,218 4,685    
Total current assets   133,360 112,428    
Property and equipment (successful efforts method):          
Proved properties   2,531,834 2,525,587    
Less: accumulated depreciation, depletion and amortization   (1,720,736) (1,694,483)    
Total proved properties, net   811,098 831,104    
Unproved properties   163,781 163,369    
Wells in progress   18,002 18,250    
Other property and equipment, net   6,056 6,245    
Total property and equipment, net   998,937 1,018,968    
Other noncurrent assets   2,738 3,082    
Total assets   1,135,035 1,134,478    
Current liabilities:          
Accounts payable and accrued expenses   72,635 61,328    
Oil and gas revenue distribution payable   24,937 23,773    
Revolving credit facility - current portion   191,667 191,667    
Total current liabilities   289,239 1,070,466    
Long-term liabilities:          
Ad valorem taxes   17,919 14,118    
Asset retirement obligations for oil and gas properties   31,660 30,833    
Liabilities subject to compromise   873,292      
Total liabilities   1,212,110 1,115,417    
Stockholders' equity:          
Predecessor preferred stock   0 0    
Common stock   49 49    
Additional paid-in capital   816,679 814,990    
Retained deficit   (893,803) (795,978)    
Total stockholders’ equity   (77,075) 19,061    
Total liabilities and stockholders’ equity   1,135,035 $ 1,134,478    
Reorganization Adjustments          
Current Assets:          
Cash and cash equivalents   (26,103)      
Accounts receivable:          
Oil and gas sales   0      
Joint interest and other   0      
Prepaid expenses and other   0      
Inventory of oilfield equipment   0      
Total current assets   (26,103)      
Property and equipment (successful efforts method):          
Proved properties   0      
Less: accumulated depreciation, depletion and amortization   0      
Total proved properties, net   0      
Unproved properties   0      
Wells in progress   0      
Other property and equipment, net   0      
Total property and equipment, net   0      
Other noncurrent assets   0      
Total assets   (26,103)      
Current liabilities:          
Accounts payable and accrued expenses   (33,701)      
Oil and gas revenue distribution payable   0      
Revolving credit facility - current portion   (191,667)      
Total current liabilities   (225,368)      
Long-term liabilities:          
Ad valorem taxes   0      
Asset retirement obligations for oil and gas properties   0      
Liabilities subject to compromise   (873,292)      
Total liabilities   (1,098,660)      
Stockholders' equity:          
Common stock   204      
Successor warrants   4,081      
Additional paid-in capital   679,836      
Retained deficit   388,436      
Total stockholders’ equity   1,072,557      
Total liabilities and stockholders’ equity   (26,103)      
Successor          
Current Assets:          
Cash and cash equivalents $ 31,096 70,183      
Accounts receivable:          
Oil and gas sales 25,443 24,876      
Joint interest and other 4,488 3,028      
Prepaid expenses and other 5,032 4,952      
Inventory of oilfield equipment 3,270 4,218      
Total current assets 69,377 107,257      
Property and equipment (successful efforts method):          
Proved properties 508,955 500,461      
Less: accumulated depreciation, depletion and amortization (10,771) 0      
Total proved properties, net 498,184 500,461      
Unproved properties 183,534 178,460      
Wells in progress 44,049 0      
Other property and equipment, net 6,163 6,056      
Total property and equipment, net 731,930 684,977      
Other noncurrent assets 2,750 2,738      
Total assets 804,063 794,972      
Current liabilities:          
Accounts payable and accrued expenses 50,848 38,934      
Oil and gas revenue distribution payable 19,828 24,937      
Revolving credit facility - current portion 0 0      
Total current liabilities 72,720 63,871      
Long-term liabilities:          
Ad valorem taxes 8,531 17,919      
Asset retirement obligations for oil and gas properties 28,973 29,061      
Liabilities subject to compromise   0      
Total liabilities 110,996 110,851      
Stockholders' equity:          
Predecessor preferred stock 0        
Common stock 4,286 204      
Successor warrants   4,081      
Additional paid-in capital 688,033 679,836      
Retained deficit 748 0      
Total stockholders’ equity 693,067 684,121      
Total liabilities and stockholders’ equity $ 804,063 $ 794,972