XML 41 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
DERIVATIVES (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of commodity derivative contracts
As of September 30, 2017, the Company had entered into the following commodity derivative contracts:
 
 
Crude Oil
(NYMEX WTI)
 
Natural Gas
(NYMEX Henry Hub)
 
 
Bbls/day
 
Weighted Avg. Price per Bbl
 
MMBTU/day
 
Weighted Avg. Price per MMBTU
4Q17
 
 
 
 
 
 
 
 
Cashless Collar
 
2,000

 
$41.50/$51.00
 
2,600

 
$3.00/$3.30
Swap
 
2,000

 
$51.86
 

 
1Q18
 
 
 
 
 
 
 
 
Cashless Collar
 
2,000

 
$42.00/$52.50
 
5,600

 
$2.75/$3.43
Swap
 
2,000

 
$51.61
 
6,000

 
$3.36
2Q18
 
 
 
 
 
 
 
 
Cashless Collar
 
2,000

 
$42.00/$52.50
 
5,600

 
$2.75/$3.43
Swap
 
2,000

 
$51.61
 

 
3Q18
 
 
 
 
 
 
 
 
Cashless Collar
 
2,000

 
$43.00/$53.50
 
5,600

 
$2.75/$3.43
Swap
 
1,000

 
$51.15
 

 
4Q18
 
 
 
 
 
 
 
 
Cashless Collar
 
2,000

 
$43.00/$53.50
 
5,600

 
$2.75/$3.43
Swap
 
1,000

 
$51.15
 

 
1Q19
 
 
 
 
 
 
 
 
Cashless Collar
 
2,000

 
$43.00/$54.53
 
2,600

 
$2.75/$3.40
Q219
 
 
 
 
 
 
 
 
Cashless Collar
 
1,330

 
$44.01/$54.79
 
857

 
$2.75/$3.40
Schedule of derivatives and balance sheet location
The following table contains a summary of all the Company’s derivative positions reported on the accompanying balance sheets as of September 30, 2017 and December 31, 2016:
 
 
 
As of September 30, 2017
 
As of December 31, 2016
 
Balance Sheet Location
 
Fair Value
 
Fair Value
 
 
 
(in thousands)
 
(in thousands)
Derivative Assets:
 
 
 
 
 

Commodity contracts
Current assets
 
$
48

 
$

Commodity contracts
Noncurrent assets
 
6

 

Derivative Liabilities:
 
 
 
 
 

Commodity contracts
Current liabilities
 
(2,044
)
 

Commodity contracts
Long-term liabilities
 
(772
)
 

Total derivative liabilities, net
 
 
$
(2,762
)
 
$

Summary of the components of the derivative gain (loss) presented on the accompanying statements of operations
The following tables summarizes the components of the derivative gain (loss) presented on the accompanying statements of operations for the periods below (in thousands):
 
Successor
Successor
 
 
Predecessor
Predecessor
Predecessor
 
Three Months Ended September 30, 2017
April 29, 2017 through September 30, 2017
 
 
January 1, 2017 through April 28, 2017
Three Months Ended September 30, 2016
Nine Months Ended September 30, 2016
Derivative cash settlement gain:
 
 

 
 
 

 
 
Oil contracts
$

$

 
 
$

$
4,348

$
15,749

Gas contracts


 
 



Total derivative cash settlement gain(1)
$

$

 

$

$
4,348

$
15,749

 
 
 
 
 
 
 
 
Change in fair value loss
$
(2,762
)
$
(2,762
)
 
 
$

$
(2,142
)
$
(27,473
)
 
 
 
 
 
 
 
 
Total derivative gain (loss)(1)
$
(2,762
)
$
(2,762
)
 

$

$
2,206

$
(11,724
)
_______________________________
(1)
Total derivative gain (loss) and total derivative cash settlement gain for the Current Successor Period, Current Predecessor Period and Prior Predecessor Period is reported in the derivative loss line item and derivative cash settlements line item on the accompanying statements of cash flows within cash flows from operating activities.