XML 54 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS: (Details 2) (USD $)
0 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2010
Jun. 30, 2012
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Bonanza Creek Energy, Inc.
Dec. 31, 2010
Pro Forma Adjustments
Dec. 31, 2010
Bonanza Creek Energy, Inc.
Dec. 31, 2010
Holmes Eastern Company, LLC
Dec. 31, 2010
Bonanza Creek Energy Company, LLC
Net revenues:                                  
Oil and gas sales $ 1,620,192   $ 73,591,893,000 $ 58,327,823,000 $ 51,455,094,000 $ 47,830,431,000 $ 35,115,000,000 $ 25,915,330,000 $ 24,151,668,000 $ 20,541,995,000 $ 231,205,241 $ 105,723,993 $ 1,620,192   $ 59,083,836 $ 13,957,560 $ 43,506,084
Operating expenses:                                  
Lease operating 419,100                   30,695,192 18,252,963 419,100   14,377,212 2,010,187 11,947,925
Severance and ad valorem taxes 66,460                   13,673,814 5,918,566 66,460   2,368,219 834,282 1,467,477
Exploration                     10,714,918 876,971     245,686 19,234 226,452
Depreciation, depletion and amortization 435,552                   66,201,942 28,014,077 435,552 2,815,872 18,855,741 3,005,888 12,598,429
General and administrative 323,545                   31,404,970 17,612,943 323,545   9,338,018 639,598 8,374,875
Cancelled private placement                             2,378,468   2,378,468
Total operating expenses 1,244,657                   153,302,191 71,298,559 1,244,657 2,815,872 47,563,344 6,509,189 36,993,626
INCOME FROM OPERATIONS 375,535   36,665,466,000 29,145,797,000 28,696,782,000 26,126,248,000 17,221,606,000 13,556,361,000 12,451,574,000 10,308,846,000 77,903,050 34,425,434 375,535 (2,815,872) 11,520,492 7,448,371 6,512,458
Other income (expense):                                  
Other income (loss)                     (132,526) (110,276)     (46,521) (65,694) 19,173
Write-off of deferred financing costs                             (1,663,167)   (1,663,167)
Change in fair value of warrant put option                           (34,344,894)     34,344,894
Amortization of debt discount                           8,861,955     (8,861,955)
Realized gain on settled commodity derivatives (46,742)                   (725,382) (3,024,136) (46,742)   5,871,960   5,918,702
Unrealized loss in fair value of commodity derivatives (514,627)                   1,649,687 225,393 (514,627)   (8,119,369)   (7,604,742)
Interest expense (57,656)                   (4,132,955) (4,017,230) (57,656) 17,234,623 (1,263,000) (439,171) (18,000,796)
Total other income (expense) (619,025)                   (3,341,176) (6,926,249) (619,025) (8,248,316) (5,220,097) (504,865) 4,152,109
Income (loss) from continuing operations (243,490)                   74,561,874 27,499,185 (243,490) (11,064,188) 6,300,395 6,943,506 10,664,567
(Loss) income from operations associated with oil and gas properties held for sale (12,689)                   (926,671) (3,609,764) (12,689) (363,624) (312,351)   63,962
Gain on sale of oil and gas properties   4,200,000                 4,192,120       4,055,153   4,055,153
NET INCOME (LOSS) $ (161,726)   $ 13,049,434,000 $ 3,420,887,000 $ 21,506,103,000 $ 8,546,153,000 $ (176,836,000) $ 4,833,352,000 $ 7,707,745,000 $ 326,920,000 $ 46,522,577 $ 12,691,181 $ (256,179) $ (11,427,812) $ 10,043,197 $ 6,943,506 $ 14,783,682