XML 46 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS: (Details) (USD $)
0 Months Ended 12 Months Ended
Dec. 31, 2010
Dec. 23, 2010
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
ACQUISITIONS          
Issuance of shares of common stock to acquiree 7,966,387        
Per share value of shares of common stock issued to acquiree (in dollars per share) $ 12.52       $ 12.52
Effective tax rate (as a percent)   37.00% 40.22% 46.88% 36.87%
Fair value, allocated to the assets contributed and liabilities assumed          
Current assets, including cash and commodity derivatives   $ 14,765,773      
Proved oil and gas properties   441,303,069      
Unproved oil and gas properties   14,749,117      
Wells in progress   7,569,802      
Natural gas plant   31,840,475      
Property and equipment   802,679      
Other noncurrent assets, including commodity derivatives   5,357,346      
Current liabilities, including commodity derivatives   (23,453,557)      
Commodity derivatives, noncurrent   (5,673,460)      
Deferred income taxes, net   (68,499,846)      
Other noncurrent liabilities, including asset retirement obligations   (6,819,263)      
Value of common stock issued as consideration   356,542,135      
Bank revolving credit
         
Fair value, allocated to the assets contributed and liabilities assumed          
Debt, including pre-payment penalty   (55,400,000)      
Senior subordinated notes
         
Fair value, allocated to the assets contributed and liabilities assumed          
Prepayment penalty   14,327,348      
Second lien term loan
         
Fair value, allocated to the assets contributed and liabilities assumed          
Prepayment penalty   3,031,667      
Debt Extinguishment
         
Fair value, allocated to the assets contributed and liabilities assumed          
Proved oil and gas properties   16,680,311      
Unproved oil and gas properties   678,704      
Value of common stock issued as consideration   216,812,115      
Debt Extinguishment | Bank revolving credit
         
Fair value, allocated to the assets contributed and liabilities assumed          
Debt, including pre-payment penalty   29,000,000      
Debt Extinguishment | Senior subordinated notes
         
Fair value, allocated to the assets contributed and liabilities assumed          
Debt, including pre-payment penalty   125,145,205      
Debt Extinguishment | Second lien term loan
         
Fair value, allocated to the assets contributed and liabilities assumed          
Debt, including pre-payment penalty   33,031,667      
Debt Extinguishment | Note payable-related party
         
Fair value, allocated to the assets contributed and liabilities assumed          
Debt, including pre-payment penalty   12,276,228      
Deferred Tax Adjustment
         
Fair value, allocated to the assets contributed and liabilities assumed          
Proved oil and gas properties   65,806,160      
Unproved oil and gas properties   2,693,686      
Deferred income taxes, net   (68,499,846)      
HEC
         
ACQUISITIONS          
Issuance of shares of common stock to acquiree   1,683,536      
Per share value of shares of common stock issued to acquiree (in dollars per share)   $ 12.52      
Cash paid for acquisition of all of ownership   59,000,000      
Fair value, allocated to the assets contributed and liabilities assumed          
Current assets, including cash and commodity derivatives   3,848,328      
Proved oil and gas properties   77,985,048      
Wells in progress   1,786,917      
Property and equipment   25,115      
Current liabilities, including commodity derivatives   (3,559,307)      
Other noncurrent liabilities, including asset retirement obligations   (901,479)      
Value of common stock issued as consideration   79,184,622      
Bonanza Creek Energy Company, LLC (Predecessor)
         
ACQUISITIONS          
Sale of shares of common stock to acquiree   21,166,134      
Per share value of shares of common stock sold to acquiree (in dollars per share)   $ 12.52      
Issuance of shares of common stock to acquiree   6,272,851      
Per share value of shares of common stock issued to acquiree (in dollars per share)   $ 12.52      
Fair value, allocated to the assets contributed and liabilities assumed          
Current assets, including cash and commodity derivatives   10,917,445      
Proved oil and gas properties   280,831,550      
Unproved oil and gas properties   11,376,727      
Wells in progress   5,782,885      
Natural gas plant   31,840,475      
Property and equipment   777,564      
Other noncurrent assets, including commodity derivatives   5,357,346      
Current liabilities, including commodity derivatives   (19,894,250)      
Commodity derivatives, noncurrent   (5,673,460)      
Other noncurrent liabilities, including asset retirement obligations   (5,917,784)      
Value of common stock issued as consideration   60,545,398      
Bonanza Creek Energy Company, LLC (Predecessor) | Bank revolving credit
         
Fair value, allocated to the assets contributed and liabilities assumed          
Debt, including pre-payment penalty   (84,400,000)      
Bonanza Creek Energy Company, LLC (Predecessor) | Senior subordinated notes
         
Fair value, allocated to the assets contributed and liabilities assumed          
Debt, including pre-payment penalty   (125,145,205)      
Bonanza Creek Energy Company, LLC (Predecessor) | Second lien term loan
         
Fair value, allocated to the assets contributed and liabilities assumed          
Debt, including pre-payment penalty   (33,031,667)      
Bonanza Creek Energy Company, LLC (Predecessor) | Note payable-related party
         
Fair value, allocated to the assets contributed and liabilities assumed          
Debt, including pre-payment penalty   (12,276,228)      
Bonanza Creek Energy Company, LLC (Predecessor) | HEC
         
ACQUISITIONS          
Retirement of debt   182,000,000      
Assumed penalties on extinguishment of debt   $ 17,000,000