Exhibit 12

Colt Defense LLC
Computation of Ratio of Earnings to Combined Fixed Charges

													For the Nine Months Ended
	For the Years Ended December 31,												October 4,		October 3,
(Dollars in thousands)	2005			2006		2007			2008		2009		2009		2010
Earnings (loss)(a)	$	(10,704	)	$	25,387	$	(5,159	)	$	45,375	$	31,718	$	34,447	$	(5,709	)
Plus:
Interest included in expense		4,669			6,160		14,105			19,281		18,847		13,532		18,854
Interest Portion of rental expense (b)		289			973		814			713		656		381		294
Amortization of deferred financing costs		349			172		649			1,168		1,325		917		1,373
Adjusted “earnings”	$	(5,397	)	$	32,692	$	10,409		$	66,537	$	52,546	$	49,277	$	14,812
Fixed Charges:
Interest included in expense	$	4,669		$	6,160	$	14,105		$	19,281	$	18,847	$	13,532	$	18,854
Interest Portion of rental expense (b)		289			973		814			713		656		381		294
Amortization of deferred financing costs		349			172		649			1,168		1,325		917		1,373
Total fixed charges	$	5,307		$	7,305	$	15,568		$	21,162	$	20,828	$	14,830	$	20,521
Ratio of earnings to fixed charges (c)		(1.02)x			4.48x		0.67x			3.14x		2.52x		3.32x		0.72x

(a)	Earnings (loss) before income taxes and non-controlling interests
(b)	Considered to be representative of interest factor in rental expense
(c)	In accordance with Item 503 of SEC Regulation S-K, we are required to disclose the amount of earnings needed to achieve a one-to-one ratio of earnings to fixed charges.

• As of December 31, 2005, this amount was $10,704

• As of December 31, 2007, this amount was $5,159

• For the nine months ended October 3, 2010, this amount was $5,709