UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of May, 2018
Commission File Number: 001-35129
Arcos Dorados Holdings Inc.
(Exact name of registrant as specified in its charter)
Dr. Luis Bonavita 1294, Office 501
Montevideo, Uruguay, 11300 WTC Free Zone
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F |
X |
Form 40-F |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes | No |
X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes | No |
X |
ARCOS DORADOS HOLDINGS INC.
INCORPORATION BY REFERENCE
This report on Form 6-K shall be deemed to be incorporated by reference into the registration statements on Form S-8 (Registration Number: 333-173496) of Arcos Dorados Holdings Inc. and to be a part thereof from the date on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished.
ARCOS DORADOS HOLDINGS INC.
TABLE OF CONTENTS
ITEM | |
1. | Condensed Consolidated Financial Statements as of March 31, 2018 and December 31, 2017 and for the three-month periods ended March 31, 2018 and 2017 (Unaudited). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Arcos Dorados Holdings Inc. | |||||
By: | /s/ Juan David Bastidas | ||||
Name: | Juan David Bastidas | ||||
Title: | Chief Legal Counsel |
Date: May 9, 2018
Item 1
Arcos Dorados Holdings Inc.
Condensed Consolidated Financial Statements
As of March 31, 2018 and December 31, 2017 and for the three-month periods ended March 31, 2018 and 2017 (Unaudited)
F-1 |
Arcos Dorados Holdings Inc.
Consolidated Statements of Income
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
2018 | 2017 | |||||||
REVENUES | ||||||||
Sales by Company-operated restaurants | $ | 807,061 | $ | 745,408 | ||||
Revenues from franchised restaurants | 42,826 | 36,072 | ||||||
Total revenues | 849,887 | 781,480 | ||||||
OPERATING COSTS AND EXPENSES | ||||||||
Company-operated restaurant expenses: | ||||||||
Food and paper | (285,267 | ) | (263,464 | ) | ||||
Payroll and employee benefits | (173,114 | ) | (166,276 | ) | ||||
Occupancy and other operating expenses | (216,622 | ) | (202,803 | ) | ||||
Royalty fees | (42,171 | ) | (38,512 | ) | ||||
Franchised restaurants – occupancy expenses | (19,155 | ) | (16,111 | ) | ||||
General and administrative expenses | (57,650 | ) | (54,903 | ) | ||||
Other operating (expenses) income, net | (43,837 | ) | 49,919 | |||||
Total operating costs and expenses | (837,816 | ) | (692,150 | ) | ||||
Operating income | 12,071 | 89,330 | ||||||
Net interest expense | (14,640 | ) | (16,415 | ) | ||||
Loss from derivative instruments | (98 | ) | (642 | ) | ||||
Foreign currency exchange results | 8,177 | (8,560 | ) | |||||
Other non-operating income (expenses), net | 16 | (695 | ) | |||||
Income before income taxes | 5,526 | 63,018 | ||||||
Income tax expense | (4,963 | ) | (22,339 | ) | ||||
Net income | 563 | 40,679 | ||||||
Less: Net income attributable to non-controlling interests | (45 | ) | (77 | ) | ||||
Net income attributable to Arcos Dorados Holdings Inc. | $ | 518 | $ | 40,602 | ||||
Earnings per share information: | ||||||||
Basic net income per common share attributable to Arcos Dorados Holdings Inc. | $ | 0.00 | $ | 0.19 | ||||
Diluted net income per common share attributable to Arcos Dorados Holdings Inc. | 0.00 | 0.19 |
See Notes to the Condensed Consolidated Financial Statements.
F-2 |
Arcos Dorados Holdings Inc.
Consolidated Statements of Comprehensive (Loss) Income
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars
2018 | 2017 | |||||||
Net income | $ | 563 | $ | 40,679 | ||||
Other comprehensive (loss) income, net of tax: | ||||||||
Foreign currency translation | 8,759 | 28,301 | ||||||
Post-employment benefits: | ||||||||
Reclassification of net loss to consolidated statement of income | 124 | 97 | ||||||
Post-employment benefits (net of $64 and $50 of deferred income taxes, respectively) | 124 | 97 | ||||||
Cash flow hedges: | ||||||||
Net (loss) recognized in accumulated other comprehensive loss | (21,492 | ) | (4,938 | ) | ||||
Reclassification of net loss to consolidated statement of income | 4,129 | 3,022 | ||||||
Cash flow hedges (net of $ 4,928 and $nil of income taxes) | (17,363 | ) | (1,916 | ) | ||||
Total other comprehensive (loss) income | (8,480 | ) | 26,482 | |||||
Comprehensive (loss) income | (7,917 | ) | 67,161 | |||||
Less: Comprehensive income attributable to non-controlling interests | (37 | ) | (89 | ) | ||||
Comprehensive (loss) income attributable to Arcos Dorados Holdings Inc. | $ | (7,954 | ) | $ | 67,072 |
See Notes to the Condensed Consolidated Financial Statements.
F-3 |
Arcos Dorados Holdings Inc.
Consolidated Statements of Balance Sheet
As of March 31, 2018 and December 31, 2017
Amounts in thousands of US dollars, except for share data and as otherwise indicated
As of | ||||||||
March 31, 2018 | As of | |||||||
(Unaudited) | December 31, 2017 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 237,041 | $ | 308,491 | ||||
Short-term investment | 19,783 | 19,588 | ||||||
Accounts and notes receivable, net | 90,554 | 111,302 | ||||||
Other receivables | 28,709 | 36,310 | ||||||
Inventories | 48,456 | 82,735 | ||||||
Prepaid expenses and other current assets | 93,655 | 94,204 | ||||||
McDonald’s Corporation’s indemnification for contingencies | 2,587 | 407 | ||||||
Total current assets | 520,785 | 653,037 | ||||||
Non-current assets | ||||||||
Miscellaneous | 96,281 | 98,291 | ||||||
Collateral deposits | 2,500 | 2,500 | ||||||
Property and equipment, net | 897,261 | 890,736 | ||||||
Net intangible assets and goodwill | 45,697 | 47,729 | ||||||
Deferred income taxes | 84,054 | 74,299 | ||||||
Derivative instruments | 20,265 | 35,069 | ||||||
McDonald’s Corporation’s indemnification for contingencies | 2,096 | 2,082 | ||||||
Total non-current assets | 1,148,154 | 1,150,706 | ||||||
Total assets | $ | 1,668,939 | $ | 1,803,743 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 227,265 | $ | 303,452 | ||||
Royalties payable to McDonald’s Corporation | 14,383 | 13,729 | ||||||
Income taxes payable | 33,864 | 54,592 | ||||||
Other taxes payable | 67,942 | 82,326 | ||||||
Accrued payroll and other liabilities | 117,565 | 119,088 | ||||||
Provision for contingencies | 2,549 | 2,529 | ||||||
Interest payable | 8,107 | 9,986 | ||||||
Current portion of long-term debt | 4,403 | 4,359 | ||||||
Derivative instruments | 15,628 | 15,522 | ||||||
Total current liabilities | 491,706 | 605,583 | ||||||
Non-current liabilities | ||||||||
Accrued payroll and other liabilities | 34,368 | 29,366 | ||||||
Provision for contingencies | 28,863 | 25,427 | ||||||
Long-term debt, excluding current portion | 628,443 | 629,142 | ||||||
Derivative instruments | 10,434 | 7,506 | ||||||
Deferred income taxes | 10,978 | 10,577 | ||||||
Total non-current liabilities | 713,086 | 702,018 | ||||||
Total liabilities | 1,204,792 | 1,307,601 | ||||||
Equity | ||||||||
Class A shares - no par value common stock; 420,000,000 shares authorized; 131,072,508 shares issued and outstanding at March 31,2018 and December 31,2017 | 376,732 | 376,732 | ||||||
Class B shares - no par value common stock; 80,000,000 shares authorized, issued and outstanding at March 31,2018 and December 31,2017 | 132,915 | 132,915 | ||||||
Additional paid-in capital | 15,215 | 14,216 | ||||||
Retained earnings | 376,575 | 401,134 | ||||||
Accumulated other comprehensive loss | (437,819 | ) | (429,347 | ) | ||||
Total Arcos Dorados Holdings Inc. shareholders’ equity | 463,618 | 495,650 | ||||||
Non-controlling interests in subsidiaries | 529 | 492 | ||||||
Total equity | 464,147 | 496,142 | ||||||
Total liabilities and equity | $ | 1,668,939 | $ | 1,803,743 |
See Notes to the Condensed Consolidated Financial Statements.
F-4 |
Arcos Dorados Holdings Inc.
Condensed Consolidated Statements of Cash Flows
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars
2018 | 2017 | |||||||
Operating activities | ||||||||
Net income attributable to Arcos Dorados Holdings Inc. | $ | 518 | $ | 40,602 | ||||
Adjustments to reconcile net income attributable to Arcos Dorados Holdings Inc. to cash used in operating activities: | ||||||||
Non-cash charges and credits: | ||||||||
Depreciation and amortization | 26,517 | 23,452 | ||||||
Gain of property and equipment sales | (332 | ) | (51,874 | ) | ||||
Deferred income taxes | (3,883 | ) | 13,048 | |||||
Foreign currency exchange results | (11,292 | ) | 9,085 | |||||
Gain on Sales of restaurants businesses | (851 | ) | (647 | ) | ||||
Others, net | 277 | 4,321 | ||||||
Changes in assets and liabilities | (36,807 | ) | (42,532 | ) | ||||
Net cash used in operating activities | (25,853 | ) | (4,545 | ) | ||||
Investing activities | ||||||||
Property and equipment expenditures | (23,751 | ) | (28,612 | ) | ||||
Proceeds from sale of property and equipment and related advances | 448 | 22,430 | ||||||
Proceeds from sale of restaurant businesses and related advances | 1,278 | 4,055 | ||||||
Other investing activity | 536 | (166 | ) | |||||
Net cash used in investing activities | (21,489 | ) | (2,293 | ) | ||||
Financing activities | ||||||||
Net payment of derivative instruments | — | (2,689 | ) | |||||
Net short-term borrowings | — | 25 | ||||||
Other financing activities | (1,734 | ) | (981 | ) | ||||
Net cash used in financing activities | (1,734 | ) | (3,645 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (22,374 | ) | 3,409 | |||||
Decrease in cash and cash equivalents | (71,450 | ) | (7,074 | ) | ||||
Cash and cash equivalents at the beginning of the year | $ | 308,491 | $ | 194,803 | ||||
Cash and cash equivalents at the end of the period | $ | 237,041 | $ | 187,729 | ||||
Supplemental cash flow information: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 20,646 | $ | 23,731 | ||||
Income tax | 8,392 | 7,595 | ||||||
Non-cash investing activities: | ||||||||
Exchange of assets | $ | — | $ | 2,000 | ||||
Dividend declared pending of payment | 21,107 | — |
See Notes to the Condensed Consolidated Financial Statements.
F-5 |
Arcos Dorados Holdings Inc.
Consolidated Statement of Changes in Equity
For the three-month period ended March 31, 2018 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
Arcos Dorados Holdings Inc.' Shareholders | |||||||||||||||||||||||||||||||||||||||||
Class A shares of common stock | Class B shares of common stock | Additional | Accumulated other | Non- | |||||||||||||||||||||||||||||||||||||
Number | Amount | Number | Amount | paid-in capital | Retained earnings | comprehensive losses | Total | controlling interests | Total | ||||||||||||||||||||||||||||||||
Balances at beginning of fiscal year | 131,072,508 | $ | 376,732 | 80,000,000 | $ | 132,915 | $ | 14,216 | $ | 401,134 | $ | (429,347 | ) | $ | 495,650 | $ | 492 | $ | 496,142 | ||||||||||||||||||||||
Net income for the period (Unaudited) | — | — | — | — | — | 518 | — | 518 | 45 | 563 | |||||||||||||||||||||||||||||||
Other comprehensive loss (Unaudited) | — | — | — | — | — | — | (8,472 | ) | (8,472 | ) | (8 | ) | (8,480 | ) | |||||||||||||||||||||||||||
Dividends to Arcos Dorados Holdings Inc.’s shareholders ($0.10 per share) (Unaudited) | — | — | — | — | — | (21,107 | ) | — | (21,107 | ) | — | (21,107 | ) | ||||||||||||||||||||||||||||
Dividends on restricted share units under the 2011 Equity Incentive Plan (Unaudited) | — | — | — | — | — | (174 | ) | — | (174 | ) | — | (174 | ) | ||||||||||||||||||||||||||||
Stock-based compensation related to the 2011 Equity Incentive Plan (Unaudited) | — | — | — | — | 999 | — | — | 999 | — | 999 | |||||||||||||||||||||||||||||||
Adoption of accounting standard ASC 606 -net of $1,555 of deferred income tax- (Unaudited) | — | — | — | — | — | (3,796 | ) | — | (3,796 | ) | — | (3,796 | ) | ||||||||||||||||||||||||||||
Balances at end of period (Unaudited) | 131,072,508 | $ | 376,732 | 80,000,000 | $ | 132,915 | $ | 15,215 | $ | 376,575 | $ | (437,819 | ) | $ | 463,618 | $ | 529 | $ | 464,147 |
See Notes to the Condensed Consolidated Financial Statements.
F-6 |
Arcos Dorados Holdings Inc.
Consolidated Statement of Changes in Equity
For the three-month period ended March 31, 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
Arcos Dorados Holdings Inc.' Shareholders | ||||||||||||||||||||||||||||||||||||||||
Class A shares of common stock | Class B shares of common stock | Additional | Accumulated other | Non- | ||||||||||||||||||||||||||||||||||||
Number | Amount | Number | Amount | paid-in capital | Retained earnings | comprehensive losses | Total | controlling interest | Total | |||||||||||||||||||||||||||||||
Balances at beginning of fiscal year | 130,711,224 | $ | 373,969 | 80,000,000 | $ | 132,915 | $ | 13,788 | $ | 271,968 | $ | (441,649 | ) | $ | 350,991 | $ | 585 | $ | 351,576 | |||||||||||||||||||||
Net income for the period (Unaudited) | — | — | — | — | — | 40,602 | — | 40,602 | 77 | 40,679 | ||||||||||||||||||||||||||||||
Other comprehensive loss (Unaudited) | — | — | — | — | — | — | 26,470 | 26,470 | 12 | 26,482 | ||||||||||||||||||||||||||||||
Stock-based compensation related to the 2011 Equity Incentive Plan (Unaudited) | — | — | — | — | 496 | — | — | 496 | — | 496 | ||||||||||||||||||||||||||||||
Balances at end of period (Unaudited) | 130,711,224 | $ | 373,969 | 80,000,000 | $ | 132,915 | $ | 14,284 | $ | 312,570 | $ | (415,179 | ) | $ | 418,559 | $ | 674 | $ | 419,233 |
See Notes to the Condensed Consolidated Financial Statements.
F-7 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
1. | Organization and nature of business |
Arcos Dorados Holdings Inc. (the “Company”) is a limited liability company organized and existing under the laws of the British Virgin Islands. The Company’s fiscal year ends on the last day of December. The Company has through its wholly-owned Company Arcos Dorados Group B.V., a 100% equity interest in Arcos Dorados B.V. (“ADBV”).
On August 3, 2007 the Company, indirectly through its wholly-owned subsidiary ADBV, entered into a Stock Purchase Agreement and Master Franchise Agreements (“MFAs”) with McDonald’s Corporation pursuant to which the Company completed the acquisition of the McDonald’s business in Latin America and the Caribbean (“LatAm business”). Prior to this acquisition, the Company did not carry out operations. The Company’s rights to operate and franchise McDonald’s-branded restaurants in the Territories, and therefore the ability to conduct the business, derive exclusively from the rights granted by McDonald’s Corporation in the MFAs through 2027. The initial term of the MFA for French Guyana, Guadeloupe and Martinique was ten years through August 2, 2017 with an option to extend the agreement for these territories for an additional period of ten years, through August 2, 2027. On July 20, 2016, the Company has exercised its option to extend the MFA for these three territories.
The Company, through ADBV’s wholly-owned and majority owned subsidiaries operates and franchises McDonald’s restaurants in the food service industry. The Company has operations in twenty territories as follows: Argentina, Aruba, Brazil, Chile, Colombia, Costa Rica, Curacao, Ecuador, French Guyana, Guadeloupe, Martinique, Mexico, Panama, Peru, Puerto Rico, Trinidad and Tobago, Uruguay, the U.S. Virgin Islands of St. Croix and St. Thomas (USVI) and Venezuela. All restaurants are operated either by the Company’s subsidiaries or by independent entrepreneurs under the terms of sub-franchisee agreements (franchisees).
2. | Basis of presentation and principles of consolidation |
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) for interim financial information and include the accounts of the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The Company has elected to report its consolidated financial statements in United States dollars (“$” or “US dollars”).
The accompanying condensed consolidated financial statements do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted for purposes of this presentation. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated annual financial statements of the Company as of December 31, 2017.
The accompanying condensed consolidated financial statements are unaudited and include, in the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are considered necessary for the fair presentation of the information in the consolidated financial statements.
Operating results for the three-month period ended March 31, 2018 are not necessarily indicative of results that may be expected for any future periods.
F-8 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
3. | Summary of significant accounting policies |
There have been no material changes in the Company’s accounting policies disclosed in the notes to the consolidated annual financial statements as of December 31, 2017, except for revenue recognition policy that has changed in accordance with ASC 606 Revenue Recognition- Revenue from Contracts with customers.
Use of estimates
The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Foreign currency matters
The financial statements of the Company’s foreign operating subsidiaries are translated in accordance with guidance in ASC 830 Foreign Currency Matters. Except for the Company’s Venezuelan operations, the functional currencies of the Company’s foreign operating subsidiaries are the local currencies of the countries in which they conduct their operations. Therefore, assets and liabilities are translated into US dollars at the balance sheet date exchange rates, and revenues, expenses and cash flow are translated at average rates prevailing during the periods. Translation adjustments are included in the “Accumulated other comprehensive loss” component of shareholders’ equity. The Company includes foreign currency exchange results related to monetary assets and liabilities transactions, including intercompany transactions, denominated in currencies other than its functional currencies in its income statement.
Since January 1, 2010, Venezuela has considered to be highly inflationary, and as such, the financial statements of the Company’s Venezuelan subsidiaries are remeasured as its functional currency was the reporting currency (US dollars). As a result, remeasurement gains and loss are recognized in earnings rather than in the cumulative translation adjustment, component of “Accumulated other comprehensive loss” within shareholders’ equity.
See Note 13 for additional information pertaining to the Company’s Venezuelan operations, including currency restrictions and controls existing in the country and a discussion of the exchange rate used for remeasurement purposes.
Revenue recognition
The Company’s revenues consist of sales by Company-operated restaurants and revenues from restaurants operated by franchisees. Sales by Company-operated restaurants are recognized at the point of sale. The Company presents sales net of sales tax and other sales-related taxes. Revenues from restaurants operated by franchisees include rental income, initial franchise fees and royalty income. Rental income is measured on a monthly basis based on the greater of a fixed rent, computed on a straight-line basis, or a certain percentage of gross sales reported by franchisees. Initial franchise fees represent the difference between the amount the Company collects from the franchisee and the amount the Company pays to McDonald’s Corporation upon the opening of a new restaurant. Royalty income represents the difference, if any, between the amount the Company collects from the franchisee and the amount the Company is required to pay to McDonald’s Corporation. Royalty income is recognized in the period earned.
In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (ASC 606), “Revenue Recognition - Revenue from Contracts with Customers”, which amends the guidance in former ASC 605, “Revenue Recognition”, and requires entities to recognize revenue when it transfers promised goods or services to customers, in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.
F-9 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
3. | Summary of significant accounting policies (continued) |
Revenue recognition (continued)
On January 1, 2018, the Company adopted this new accounting standard using modified retrospective method and concluded that the sole source of revenue affected is the initial franchise fee. The Company's previous accounting policy was to recognize it when a new restaurant opens or at the start of a new franchise term, however, in accordance with the new guidance, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise
agreement, and should be treated as a single performance obligation. As such, initial franchise fees received are deferred over the term of the franchise agreement.
In accordance with the modified retrospective method, the Company recognized the cumulative effect of applying the new standard at the date of initial application with no restatement to the comparative information.
Furthermore, the changes made to the consolidated balance sheet as of January 1, 2018 for the adoption of ASC 606 were as follows:
Balance Sheet | Balance at December 31, 2017 | Adjustments Due to ASC 606 | Balance at January 1, 2018 | |||||||||
ASSETS | ||||||||||||
Non-current Assets | ||||||||||||
Deferred income taxes | 74,299 | 1,555 | 75,854 | |||||||||
LIABILITIES AND EQUITY | ||||||||||||
Current liabilities | ||||||||||||
Accrued payroll and other liabilities | 119,088 | 339 | 119,427 | |||||||||
Non-current liabilities | ||||||||||||
Accrued payroll and other liabilities | 29,366 | 5,012 | 34,378 | |||||||||
EQUITY | ||||||||||||
Retained earning | 401,134 | (3,796 | ) | 397,338 |
There are no expectations that the adoption of the new revenue standard will have a material impact within the net income on an ongoing basis. The disclosure of the impact of adoption on the consolidated balance sheet and income statement, as of March 31, 2018 and for the three-month period ended in March 31, 2018, is as follows:
F-10 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
3. | Summary of significant accounting policies (continued) |
Revenue recognition (continued)
As of March 31, 2018 | ||||||||||||
Balance Sheet | As Reported | Balances Without Adoption of ASC 606 | Effect of Change Higher/ (Lower) | |||||||||
ASSETS | ||||||||||||
Non-current Assets | ||||||||||||
Deferred income taxes | 84,054 | 82,493 | 1,561 | |||||||||
LIABILITIES AND EQUITY | ||||||||||||
Current liabilities | ||||||||||||
Accrued payroll and other liabilities | 117,565 | 117,222 | 343 | |||||||||
Non-current liabilities | ||||||||||||
Accrued payroll and other liabilities | 34,368 | 29,323 | 5,045 | |||||||||
EQUITY | ||||||||||||
Retained earning | 376,575 | 380,377 | (3,802 | ) |
For the three-month period ended March 31, 2018 | ||||||||||||
Income Statement | As Reported | Balances Without Adoption of ASC 606 | Effect of Change Higher/ (Lower) | |||||||||
REVENUES | ||||||||||||
Revenues from franchised restaurants | 42,826 | 42,835 | (9 | ) | ||||||||
Income tax expense | (4,963 | ) | (4,960 | ) | (3 | ) | ||||||
Net Income | 563 | 569 | (6 | ) |
Recent accounting pronouncements
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which modifies lease accounting for lessees to increase transparency and comparability by recording a right-of-use asset and lease liability on their balance sheet for operating leases. Entities will need to disclose qualitative and quantitative information about their leases, including characteristics and amounts recognized in the financial statements. This standard is effective for annual periods beginning after December 15, 2018, including interim periods. The Company will adopt ASU 2016-02 in its first quarter of 2019 utilizing the modified retrospective transition method and expects to apply the transition practical expedients allowed by the standard. The Company is currently evaluating the impact this guidance will have on its consolidated financial statements.
No other new accounting pronouncement issued or effective during the period had or is expected to have a material impact on the Company’s consolidated financial statements.
F-11 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
4. | Short-term debt |
Revolving credit facilities
The Company entered into revolving credit facilities in order to borrow money from time to time to cover its working capital needs and for other general corporate purposes.
On August 1, 2017, ADBV renewed its committed revolving credit facility with Bank of America, N.A. (BOFA), as lender, for up to $25 million maturing on August 3, 2018. Each loan made to ADBV under this agreement will bear interest at an annual rate equal to LIBOR plus 2.50%. In addition, on November 1, 2017, ADBV renewed its revolving credit facility with JPMorgan Chase Bank, N.A, for up to $25 million maturing on November 10, 2018, with an annual interest rate equal to LIBOR plus 2.25%. Interest on each loan will be payable at maturity and on a quarterly basis, beginning with the date that is three calendar months following the date the loan is made. Principal is due upon maturity.
The obligations of ADBV under the revolving credit facilities are jointly and severally guaranteed by certain of the Company’s subsidiaries on an unconditional basis. Furthermore, the agreements include customary covenants including, among others, restrictions on the ability of ADBV, the guarantors and certain material subsidiaries to: (i) incur liens, (ii) enter into any merger, consolidation or amalgamation; (iii) sell, assign, lease or transfer all or substantially all of the borrower’s or guarantor’s business or property; (iv) enter into transactions with affiliates; (v) engage in substantially different lines of business; (vi) engage in transactions that violate certain anti-terrorism laws; and (vii) is required to comply with a consolidated net indebtedness to EBITDA ratio lower than 3.0 to 1 as of any last day of the fiscal quarter of the borrower. The revolving credit facilities provide for customary events of default, which, if any of them occurs, would permit or require the lender to terminate its obligation to provide loans under the revolving credit facilities and/or to declare all sums outstanding under the loan documents immediately due and payable.
As of March 31, 2018, the mentioned ratio was 1.13 and thus the Company is currently in compliance with the ratio requirement under both revolving credit facilities.
No amounts are due at the date of issuance of these condensed consolidated financial statements in connection with these revolving credit facilities.
5. | Long-term debt |
Long-term debt consists of the following:
As of | ||||||||
March 31, 2018 | As of | |||||||
(Unaudited) | December 31, 2017 | |||||||
2027 Notes | $ | 265,000 | $ | 265,000 | ||||
2023 Notes | 348,069 | 348,069 | ||||||
Capital lease obligations | 4,459 | 4,539 | ||||||
Other long-term borrowings | 22,075 | 22,900 | ||||||
Subtotal | 639,603 | 640,508 | ||||||
Discount on 2023 Notes | (3,645 | ) | (3,804 | ) | ||||
Premium on 2023 Notes | 1,375 | 1,438 | ||||||
Deferred financing costs | (4,487 | ) | (4,641 | ) | ||||
Total | 632,846 | 633,501 | ||||||
Current portion of long-term debt | 4,403 | 4,359 | ||||||
Long-term debt, excluding current portion | $ | 628,443 | $ | 629,142 |
F-12 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
5. | Long-term debt (continued) |
2027 and 2023 Notes:
The following table presents additional information related to the 2027 and 2023 Notes (the "Notes"):
Principal as of | ||||||||||||||||
Annual interest rate | Currency | March 31, 2018 (Unaudited) | December 31, 2017 | Maturity | ||||||||||||
2027 Notes | 5.875 | % | USD | $ | 265,000 | $ | 265,000 | April 4, 2027 | ||||||||
2023 Notes | 6.625 | % | USD | 348,069 | 348,069 | September 27, 2023 |
Interest Expense (i) | DFC Amortization (i) | Accretion of Premium and Amortization of Discount (i) | ||||||||||||||||||||||
2018 (Unaudited) | 2017 (Unaudited) | 2018 (Unaudited) | 2017 (Unaudited) | 2018 (Unaudited) | 2017 (Unaudited) | |||||||||||||||||||
2027 Notes | $ | 3,892 | $ | — | $ | 74 | $ | — | $ | — | $ | — | ||||||||||||
2023 Notes | 5,765 | 6,522 | 80 | 91 | 97 | 108 |
(i) | These charges are included within "Net interest expense" in the consolidated statements of income. |
On September 27, 2013, the Company issued senior notes for an aggregate principal amount of $473.8 million, which are due in 2023 (the "2023 Notes"). Periodic payments of principal are not required and interest is paid semi-annually commencing on March 27, 2014.
The Company incurred $3,313 of financing costs related to the cash issuance of 2023 Notes, which were capitalized as deferred financing costs ("DFC") and are being amortized over the life of the notes.
On June 1, 2016, the Company launched a cash tender offer to purchase $80,000 of its outstanding 2023 Notes, at a redemption price equal to 98%, which expired on June 28, 2016. The holders who tendered their 2023 Notes prior to June 14,
received a redemption price equal to 101%. As a consequence of this transaction, the Company redeemed 16.90% of the outstanding principal. The total payment was $80,800 (including $800 of early tender payment) plus accrued and unpaid interest.
The results related to the cash tender offer and the accelerated amortization of the related DFC were recognized as interest expense within the consolidated statement of income.
Furthermore, on March 16, 2017, the Company launched another cash tender offer to purchase $80,000 of its outstanding 2023 Notes, at a redemption price equal to 104%, which expired on April 12, 2017. The holders who tendered their 2023 Notes prior to March 29, 2017, received a redemption price equal to 107%. As a consequence of this transaction, the Company redeemed 11.6% of the outstanding principal. The total payment was $48,885 (including $3,187 of early tender payment) plus accrued and unpaid interest. The results related to the cash tender offer and the accelerated amortization of the related DFC were recognized as interest expense within the consolidated statement of income.
In April 2017, the Company issued senior notes for an aggregate principal amount of $265 million, which are due in 2027 (the “2027 Notes”). Periodic payments of principal are not required and interest is paid semi-annually commencing on October 4, 2017. The proceeds from the issuance of the 2027 Notes were used to repay the Secured Loan Agreement, unwind the related derivative instruments (described in Note 6), pay the principal and premium on the 2023 Notes (in connection with aforementioned tender offer) and for general purposes. The Company incurred $3,001 of financing costs related to the issuance of 2027 Notes, which were capitalized as DFC and are being amortized over the life of the notes.
F-13 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
5. | Long-term debt (continued) |
2027 and 2023 Notes (continued)
The Notes, are redeemable, in whole or in part, at the option of the Company at any time at the applicable redemption price set forth in the indenture governing them. The Notes are fully and unconditionally guaranteed on a senior unsecured basis by certain of the Company’s subsidiaries. The Notes and guarantees (i) are senior unsecured obligations and rank equal in right of payment with all of the Company’s and guarantors’ existing and future senior unsecured indebtedness; (ii) will be effectively junior to all of the Company’s and guarantors’ existing and future secured indebtedness to the extent of the value of the Company’s assets securing that indebtedness; and (iii) are structurally subordinated to all obligations of the Company’s subsidiaries that are not guarantors.
The indenture governing the Notes limits the Company’s and its subsidiaries’ ability to, among other things, (i) create certain liens; (ii) enter into sale and lease-back transactions; and (iii) consolidate, merge or transfer assets. In addition, the indenture governing the 2027 Notes, limits the Company’s and its subsidiaries’ ability to: incur in additional indebtedness and make certain restricted payments, including dividends. These covenants are subject to important qualifications and exceptions. The indenture governing the Notes also provides for events of default, which, if any of them occurs, would permit or require the principal, premium, if any, and interest on all of the then-outstanding Notes to be due and payable immediately.
The 2023 Notes are listed on the Luxembourg Stock Exchange and trade on the Euro MTF Market.
Secured Loan Agreement
On March 29, 2016, the Company’s Brazilian subsidiary signed a $167,262 Secured Loan Agreement (the "Loan") with five off-shore lenders namely: Citibank N.A., Itaú BBA International plc, Santander (Brasil) S.A., Cayman Islands Branch, Bank of America N.A. and JP Morgan Chase Bank, N.A. Each loan under the agreement bore interest at the following annual interest rates:
Lender | Annual Interest Rate | |
Citibank N.A. | 3M LIBOR + 2.439% | |
Itaú BBA International plc | 5.26% | |
Banco Santander (Brasil) S.A., Cayman Islands Branch | 4.7863% | |
Bank of America N.A. | 3M LIBOR + 4.00% | |
JP Morgan Chase Bank, N.A. | 3M LIBOR + 3.92% |
In order to fully convert each loan of the agreement into BRL, the Brazilian subsidiary entered into five cross-currency interest rate swap agreements with the local subsidiaries of the same lenders. Consequently, the loans were fully converted into BRL amounting to BRL 613,850. Refer to Note 6 for more details.
Considering the cross currency interest rate swap agreements, the final interest rate of the Loan was the Interbank Market reference interest rate (known in Brazil as “CDI”) plus 4.50% per year. Interest payments were made quarterly, beginning June 2016 and principal payments were made semi-annually, beginning September 2017.
The Loan would have matured on March 30, 2020 and periodic payments of principal were required. Prepayments were allowed without penalty. On April 11, 2017, the Company repaid the Loan with a total payment of $169.7 million including the outstanding principal, plus accrued and unpaid interest and certain transaction costs.
The Company incurred $3,243 of financing costs related to the issuance of the Loan, which were capitalized as DFC and were amortized over the life of the Loan. As a consequence of the repayment, the remaining DFC were recognized as interest expense in the consolidated statement of income.
F-14 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
5. | Long-term debt (continued) |
Secured Loan Agreement (continued)
The following table presents information related to the Secured Loan Agreement:
Interest Expense (i) (ii) | DFC Amortization (ii) | |||||||||||||
2018 (Unaudited) | 2017 (Unaudited) | 2018 (Unaudited) | 2017 (Unaudited) | |||||||||||
$ | — | $ | 2,292 | $ | — | $ | 257 |
(i) | These charges do not include the effect of the cross-currency interest rate swap agreements mentioned in Note 6, amounting to a loss of $5,999, during the three-month period ended March 31, 2017. Including these effects the total interest cost amounts to $8,291. |
(ii) | These charges are included within "Net interest expense" in the consolidated statement of income. |
6. | Derivative instruments |
The following table presents the fair values of derivative instruments included in the consolidated balance sheets as of March 31, 2018 and December 31, 2017:
Derivatives | ||||||||||
Fair Value | ||||||||||
Type of Derivative | Balance Sheets Location | As of March 31, 2018 (Unaudited) | As of December 31, 2017 | |||||||
Derivatives designated as hedging instruments | ||||||||||
Cash flow hedge | ||||||||||
Forward contracts | Other receivables | $ | 173 | $ | 309 | |||||
Forward contracts | Accrued payroll and other liabilities | (1,038 | ) | (517 | ) | |||||
Cross-currency interest rate swap (i) | Derivative instruments | (6,191 | ) | 7,835 | ||||||
Call spread (i) | Derivative instruments | (13,559 | ) | (10,908 | ) | |||||
Coupon-only swap (i) | Derivative instruments | 13,953 | 15,114 | |||||||
Total derivative instruments | $ | (6,662 | ) | $ | 11,833 |
(i) | At March 31, 2018, presented in the consolidated balance sheet as follows: $20,265 as non-current asset, $15,628 as a current liability and $10,434 as a non-current liability. At December 31, 2017, presented in the consolidated balance sheet as follows: $35,069 as non-current asset, $15,522 as a current liability and $7,506 as non-current liability. |
F-15 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
6. | Derivative instruments (continued) |
Derivatives designated as hedging instruments
Cash flow hedge
Forward contracts
The Company has entered into various forward contracts in a few territories in order to hedge a portion of the foreign exchange risk associated with forecasted imports of goods. The effect of the hedges result in fixing the cost of goods acquired (i.e. the net settlement or collection adjusts the cost of inventory paid to the suppliers). As of March 31, 2018, the Company has forward contracts outstanding with a notional amount of $25,595 that mature during 2018.
The Company made net payments totaling $635 and $305 during the three-month periods ended March 31, 2018 and 2017, respectively, as a result of the net settlements of these derivatives.
Cross-currency interest rate swap
The Company entered into three cross-currency interest rate swap agreements to hedge all the variability in a portion (73%) of the principal and interest collections of its BRL intercompany loan receivables with ADBV. The agreements were signed during November 2013 (amended in February 2017), June and July 2017. The following table presents information related to the terms of the agreements:
Bank | Payable | Receivable | Interest payment dates | Maturity | ||||||||||||||||
Currency | Amount | Interest rate | Currency | Amount | Interest rate | |||||||||||||||
JP Morgan Chase Bank, N.A. | BRL | 108,000 | 13 | % | $ | 35,400 | 4.38 | % | March 31/ September 30 | September 2023 | ||||||||||
JP Morgan Chase Bank, N.A. | BRL | 98,670 | 13 | % | $ | 30,000 | 6.02 | % | March 31/ September 30 | September 2023 | ||||||||||
Citibank N.A. | BRL | 94,200 | 13 | % | $ | 30,000 | 6.29 | % | March 31/ September 30 | September 2023 |
During April 2017, the Company’s Brazilian subsidiary entered into similar agreements in order to hedge all the variability in a portion (50%) of the principal and interest payable of intercompany loan payables nominated in US dollar.
The following table presents information related to the terms of the agreements:
Bank | Payable | Receivable | Interest payment dates | Maturity | ||||||||||||||||
Currency | Amount | Interest rate | Currency | Amount | Interest rate | |||||||||||||||
BAML (i) | BRL | 156,250 | 13.64 | % | $ | 50,000 | 6.91 | % | March 31/ September 30 | April 2027 | ||||||||||
Banco Santander S.A. | BRL | 155,500 | 13.77 | % | $ | 50,000 | 6.91 | % | June 30/ December 31 | September 2023 |
(i) Bank of America Merrill Lynch Banco Múltiplo S.A.
The Company paid $6,449 and $1,484 of net interest during the three-months period ended March 31, 2018 and 2017, respectively.
F-16 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
6. | Derivative instruments (continued) |
Derivatives designated as hedging instruments (continued)
Cash flow hedge (continued)
Call spread
During April 2017, the Company’s Brazilian subsidiary entered into two call spread agreements in order to hedge the variability in a portion (50%) of the principal of intercompany loan payables nominated in US dollar. Call spread agreements consist of a combination of two call options: the Company bought an option to buy US dollar at a strike price equal to the BRL exchange rate at the date of the agreements, and wrote an option to buy US dollar at a higher strike price than the previous one. Both pair of options have the same notional amount and are based on the same underlying with the same maturity date.
The following table presents information related to the terms of the agreements:
Bank | Nominal Amount | Strike price | Maturity | ||||||||
Currency | Amount | Call option written | Call option bought | ||||||||
Citibank S.A. | $ | 50,000 | 4.49 | 3.11 | September 2023 | ||||||
JP Morgan S.A. | $ | 50,000 | 5.20 | 3.13 | April 2027 |
Coupon-only swap
During April 2017, the Company’s Brazilian subsidiary entered into two coupon-only swap agreements in order to hedge the variability (50%) in the interest payable related to the intercompany loan aforementioned.
The following table presents information related to the terms of the agreements:
Bank | Payable | Receivable | Interest payment dates | Maturity | ||||||||||||||||
Currency | Amount | Interest rate | Currency | Amount | Interest rate | |||||||||||||||
Citibank S.A. | BRL | 155,500 | 11.08 | % | $ | 50,000 | 6.91 | % | June 30/ December 31 | September 2023 | ||||||||||
JP Morgan S.A. | BRL | 156,250 | 11.18 | % | $ | 50,000 | 6.91 | % | March 31/ September 30 | April 2027 |
The Company paid $1,901 of net interest during the three-months period ended March 31, 2018, related to these agreements.
Additional disclosures
The following table present the pretax amounts affecting income and other comprehensive income for the three-month periods ended March 31, 2018 and 2017 for each type of derivative relationship:
F-17 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
6. | Derivative instruments (continued) |
Derivatives designated as hedging instruments (continued)
Cash flow hedge (continued)
Additional disclosures (continued)
Derivatives in Cash Flow | (Loss) Gain Recognized in Accumulated OCI on Derivative (Effective Portion) (Unaudited) | Loss Reclassified from Accumulated OCI into Income (Effective Portion) (i) (Unaudited) | Loss Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing and Ineffective Portion) (Unaudited) (ii) | |||||||||||||||||||||
Hedging Relationships | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||
Forward contracts | $ | (1,292 | ) | $ | (609 | ) | $ | 635 | $ | 305 | $ | — | $ | — | ||||||||||
Cross-currency interest rate swaps | (20,475 | ) | (4,329 | ) | 3,359 | 2,717 | — | — | ||||||||||||||||
Call Spread | (1,161 | ) | — | 132 | — | — | — | |||||||||||||||||
Coupon-only swap | (4,422 | ) | — | 933 | — | (130 | ) | — | ||||||||||||||||
Total | $ | (27,350 | ) | $ | (4,938 | ) | $ | 5,059 | $ | 3,022 | $ | (130 | ) | $ | — |
(i) | The loss recognized in income related to forward contracts was recorded as an adjustment to food and paper. The loss recognized in income, related to cross-currency interest rate swaps is presented as follows: a loss of $222 and $1,963, respectively, as an adjustment to foreign currency exchange results and a loss of $3,137 and $754, as an adjustment to net interest expense. The loss recognized in income related to call spread agreements and coupon-only swap agreements were recorded as an adjustment to foreign currency exchange and interest expense, respectively. |
(ii) | The loss recognized in income is presented within "Loss from derivative instruments". |
Fair value hedge
Cross-currency interest rate swaps
On March 29, 2016, the Company entered into five cross-currency interest rate swap agreements in order to fully hedge the principal and interest cash flows of the Secured Loan Agreement described in Note 5, into BRL. The agreements were signed with the Brazilian subsidiaries of the banks participating in the secured loan. All the terms of the cross-currency interest rate swap agreements matched the terms of the Secured Loan Agreement. Pursuant to these agreements, the Company received interest in US dollar at an interest rate equal to the one it had to pay to the off-shore lenders over a notional amount of $167.3 million and paid interest in BRL at CDI plus 4.50% per year, over a notional amount of BRL 613,9 million quarterly, beginning June 2016.
During April 2017, the Company unwound these agreements as a consequence of the repayment of the Secured Loan Agreement mentioned in Note 5. The total payment amounted to $39.1 million (BRL122.7 million), including $0.9 million of accrued and unpaid interest.
During the three-month period ended March 31, 2017, the accrued interest amounted to $5,999. This charge does not include the effect of the Secured Loan Agreement mentioned in Note 5, amounting to a loss of $2,292. Including this effect the total interest cost amounts to $8,291.
F-18 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
6. | Derivative instruments (continued) |
Fair value hedge (continued)
Cross-currency interest rate swaps (continued)
This amount was recorded within “Net interest expense” in the Company’s consolidated statement of income. According to ASC 815-25-35, the change in the fair value of the hedging instrument and the change in the fair value of the hedged item shall be recognized in earnings. If those results are not perfectly offset, the difference shall be considered as hedge ineffectiveness.
The following table presents the pretax amounts affecting income for the three-month period ended March 31, 2017:
Cross-currency swaps (i) | ||||
Derivatives in Fair Value Hedging Relationships | 2017 (Unaudited) | |||
Loss recognized in Income on hedging derivatives | (5,708 | ) | ||
Gain recognized in Income on hedging items | 4,981 |
(i) | The loss amounting to $727 related to the ineffective portion of derivatives, was recorded within “Loss from derivative instruments” in the Company’s consolidated statement of income. |
7. | Share-based compensation |
2011 Equity Incentive Plan
In March 2011, the Company adopted its Equity Incentive Plan, or 2011 Plan, to attract and retain the most highly qualified and capable professionals and to promote the success of its business. This Plan is being used to reward certain employees for the success of the Company’s business through an annual award program. The 2011 Plan permits grants of awards relating to class A shares, including awards in the form of shares (also referred to as stock), options, restricted shares, restricted share units, share appreciation rights, performance awards and other share-based awards as will be determined by the Company’s Board of Directors. The maximum number of shares that may be issued under the 2011 Plan is 2.5% of the Company’s total outstanding class A and class B shares immediately following its initial public offering.
The Company made a special grant of stock options and restricted share units in 2011 in connection with its initial public offering, which are totally vested. The Company also made recurring grants of stock options and restricted share units in each of the fiscal years from 2011 to 2017 (from 2015 to 2017 only restricted share units). Both types of these recurring annual awards vest as follows: 40% on the second anniversary of the date of grant and 20% on each of the following three anniversaries. For all grants, each stock option granted represents the right to acquire a Class A share at its grant-date fair market value, while each restricted share unit represents the right to receive a Class A share when vested. The exercise right for the stock options is cumulative and, once such right becomes exercisable, it may be exercised in whole or in part during quarterly window periods until the date of termination, which occurs at the seventh anniversary of the date of grant. The Company utilizes a Black-Scholes option-pricing model to estimate the value of stock options at the grant date. The value of restricted shares units is based on the quoted market price of the Company’s class A shares at the grant date.
On June 28, 2016, 1,117,380 stock options were converted to a liability award maintaining the original conditions of the 2011 Plan. There were not incremental compensation costs resulting from the modification. The employees affected by this modification were 104. The accrued liability is remeasured on a monthly basis until settlement. As of March 31, 2018, the outstanding units related to this liability award were 605,821 and the accumulated Additional paid-in capital related to these units as from the grant date amounts to $5,871 (net of $24 reclassified to "Accrued payroll and other liabilities" in the Company’s consolidated balance sheet).
F-19 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
7. | Share-based compensation (continued) |
2011 Equity Incentive Plan (continued)
The Company recognizes stock-based compensation expense on a straight-line basis over the requisite service period for each separately vesting portion of the award as if the award was, in substance, multiple awards. The Company recognized stock-based compensation expense in the amount of $936 and $539 during the three-month periods ended March 31, 2018 and 2017, respectively, of which $nil and $nil relates to the special awards granted in connection with the initial public offering.
Stock-based compensation expense is included within “General and administrative expenses” in the consolidated statements of income.
Stock Options
The following table summarizes the activity of stock options units as of March 31, 2018:
Units | Weighted-average strike Price | Weighted-average grant-date fair value | ||||||||||
Outstanding at March 31, 2018 and December 31, 2017
| 634,489 | 14.28 | 4.28 | |||||||||
Exercisable at March 31, 2018 | 540,331 | 15.03 | 4.58 |
The following table provides a summary of outstanding stock options at March 31, 2018:
Vested (i) | Non-vested (ii) | Total | ||||||||||
Number of units outstanding | 540,331 | 94,158 | 634,489 | |||||||||
Weighted-average grant-date fair market value per unit | 4.58 | 2.53 | 4.28 | |||||||||
Total grant-date fair value | 2,476 | 238 | 2,714 | |||||||||
Weighted-average accumulated percentage of service | 100 | 92.0 | % | 99.3 | % | |||||||
Stock-based compensation recognized in Additional paid-in capital | 2,476 | 219 | 2,695 | |||||||||
Compensation expense not yet recognized (iii) | — | 19 | 19 |
(i) | Related to exercisable awards. |
(ii) | Related to awards that will vest between fiscal years 2017 and 2019. |
(iii) | Expected to be recognized in a weighted-average period of 0.2 years. |
Restricted Share Units
The following table summarizes the activity of restricted share units during the three-month period ended March 31, 2018:
Units | Weighted-average grant-date fair value | |||||||
Outstanding at March 31, 2018 and December 31, 2017 | 1,736,845 | 6.65 | ||||||
Exercisable at March 31, 2018 | — | — |
F-20 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
7. | Share-based compensation (continued) |
Restricted Share Units (continued)
The following table provides a summary of outstanding restricted share units at March 31, 2018:
Number of units outstanding (i) | 1,736,845 | |||
Weighted-average grant-date fair market value per unit | 6.65 | |||
Total grant-date fair value | 11,542 | |||
Weighted-average accumulated percentage of service | 57.7 | |||
Stock-based compensation recognized in Additional paid-in capital | 6,663 | |||
Compensation expense not yet recognized (ii) | 4,879 |
(i) | Related to awards that will vest between fiscal years 2018 and 2022. |
(ii) | Expected to be recognized in a weighted-average period of 1.9 years. |
8. | Commitments and contingencies |
Commitments
The MFAs require the Company and its MF subsidiaries, among other obligations:
(i) | to pay monthly royalties commencing at a rate of approximately 5% of gross sales of the restaurants, during the first 10 years, substantially consistent with market. This percentage increases to 6% and 7% for the subsequent two 5-year periods of the agreement; |
(ii) | to agree with McDonald’s on a restaurant opening plan and a reinvestment plan for each three-year period and pay an initial franchise fee for each new restaurant opened; |
(iii) | to commit to funding a specified Strategic Marketing Plan; |
(iv) | to own (or lease) directly or indirectly, the fee simple interest in all real property on which any franchised restaurant is located; and |
(v) | to maintain a minimum fixed charge coverage ratio (as defined therein) at least equal to 1.50 as well as a maximum leverage ratio (as defined therein) of 4.25. |
On January 26, 2017, the Company reached an agreement with McDonald’s Corporation related to the restaurant opening and reinvestment plan, mentioned in point (ii) above, for the three-year period commenced on January 1, 2017. Under the agreement, the Company committed to open 180 new restaurants and to reinvest $292 million in existing restaurants. On January 25, 2017, McDonald’s Corporation agreed to provide growth support for the same period. The Company projects that the impact of this support could result in a consolidated effective royalty rate of 5.7% in 2018 and 5.9% in 2019.
For the three-month period ended March 31, 2018, the Company was in compliance with the ratio requirements mentioned in point (v) above. The ratios for the period mentioned, were as follows:
March 31, 2018 (Unaudited) | ||||
Fixed Charge Coverage Ratio | 1.70 | |||
Leverage Ratio | 4.05 |
F-21 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
8. | Commitments and contingencies (continued) |
Commitments (continued)
In addition, the Company maintains standby letters of credit with an aggregate drawing amount of $80 million in favor of McDonald’s Corporation as collateral for the obligations assumed under the MFAs. The letters of credit can be drawn if certain events occur, including the failure to pay royalties. No amounts have been drawn at the date of issuance of these financial statements.
Provision for contingencies
The Company has certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving labor, tax and other matters. At March 31, 2018 and December 31, 2017, the Company maintains a provision for contingencies, net of judicial deposits, amounting to $31,412 ($27,956 at December 31, 2017). Presented as follow: $2,549 and $2,529 as a current liability and $28,863 and $25,427 as a non-current liability, respectively. The breakdown of the provision for contingencies is as follows:
As of | ||||||||
March 31, 2018 | As of | |||||||
(Unaudited) | December 31, 2017 | |||||||
Tax contingencies in Brazil | $ | 10,624 | $ | 9,324 | ||||
Labor contingencies in Brazil | 22,702 | 21,061 | ||||||
Others | 15,980 | 15,646 | ||||||
Subtotal | 49,306 | 46,031 | ||||||
Judicial deposits | (17,894 | ) | (18,075 | ) | ||||
Provision for contingencies | $ | 31,412 | $ | 27,956 |
As of March 31, 2018, there are certain matters related to the interpretation of tax and labor laws for which there is a possibility that a loss may have been incurred in accordance with ASC 450-20-50-4 within a range of $91 million and $124 million.
As of March 31, 2018, there are certain matters related to the interpretation of income tax laws for which there is a possibility that a loss may have been incurred, as of the date of the financial statements in accordance with ASC 740 in an amount of $151 million, related to assessments for the fiscal years 2009 to 2013. No formal claim has been made for fiscal years within the statute of limitation by Tax authorities in any of the mentioned matters, however those years are still subject to audit and claims may be asserted in the future.
Additionally, there is a lawsuit filed by several Puerto Rican franchisees against McDonald’s Corporation and certain subsidiaries purchased by the Company during the acquisition of the LatAm business (“the Puerto Rican franchisees lawsuit”).
The claim seeks declaratory judgment and damages in the aggregate amount of $66.7 million plus plaintiffs’ attorney fees. At the end of 2014 the plaintiffs finalized their presentation of evidence whereas the Company has not started yet. At that time, the Company filed a Motion of Non Suit that has not be resolved by the Commissioner assigned to this case. The Company believes that the probability of a loss is remote.
During 2014, another franchisee filed a complaint (“the related Puerto Rican franchisee lawsuit”) against the Company and McDonald’s USA, LLC (a wholly owned subsidiary of McDonald’s Corporation), asserting a very similar claim to the one filed in the Puerto Rican franchisees lawsuit. The claim seeks declaratory judgment and damages in the amount of $30 million plus plaintiffs’ attorney fees. The Company also believes that the litigation probability of a loss is remote, since its close resemblance to the Puerto Rican franchisees lawsuit.
F-22 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
8. | Commitments and contingencies (continued) |
Provision for contingencies (continued)
Furthermore, the Puerto Rico Owner Operator’s Association (“PROA”), an association integrated by the Company’s franchisees that meets periodically to coordinate the development of promotional and marketing campaigns (an association that at the time of the claim was formed solely by franchisees that are plaintiffs in the Puerto Rican franchisees lawsuit), filed a third party complaint and counterclaim (“the PROA claim”) against the Company and other third party defendants, in the amount of $31 million. On June 9, 2014, after several motions for summary judgment duly filed and opposed by the parties, the Court entered a “Partial Summary Judgment and Resolution” in favor of PROA, before initiating the discovery phase, finding that the Company must participate and contribute funds to the association. However, the Court did not specify any amount for which the Company should be held liable, due to its preliminary and interlocutory nature, and the lack of discovery conducted regarding the amounts claimed by the plaintiffs. The Company is opposing this claim vigorously because it believes that there is no legal basis for it, considering: (i) the obligation to contribute is not directed towards a cooperative, (ii) the franchise agreement does not contain a provision that makes it mandatory to participate in the cooperative, and (iii) PROA’s by-laws state that participation
in the cooperative is voluntary, among other arguments. According to the points previously mentioned, the Company believes that the probability of a loss is remote, therefore no provision has been recorded.
Pursuant to Section 9.3 of the Stock Purchase Agreement, McDonald’s Corporation indemnifies the Company for certain Brazilian claims as well as for specific and limited claims arising from the Puerto Rican franchisees lawsuit. Pursuant to the MFA, the Company indemnifies McDonald’s for the related Puerto Rican franchisee lawsuit and the PROA claim.
At March 31, 2018, the provision for contingencies includes $4,683 ($2,489 at December 31, 2017), related to Brazilian claims that are covered by the indemnification agreement. As a result, the Company has recorded a current asset and non-current asset in respect of McDonald’s Corporation’s indemnity in the consolidated balance sheet. The current asset in respect of McDonald’s Corporation’s indemnity represents the amount of cash to be received as a result of settling certain Brazilian labor and tax contingencies.
9. | Segment and geographic information |
The Company is required to report information about operating segments in annual financial statements and interim financial reports issued to shareholders in accordance with ASC 280. Operating segments are components of a company about which separate financial information is available that is regularly evaluated by the chief operating decision maker(s) in deciding how to allocate resources and assess performance. ASC 280 also requires disclosures about the Company’s products and services, geographical areas and major customers.
As discussed in Note 1, the Company through its wholly-owned and majority-owned subsidiaries operates and franchises McDonald’s restaurants in the food service industry. The Company has determined that its reportable segments are those that are based on the Company’s method of internal reporting. The Company manages its business as distinct geographic segments and its operations are divided into four geographical divisions, which are as follows: Brazil; the Caribbean division, consisting of Aruba, Curacao, Colombia, French Guyana, Guadeloupe, Martinique, Puerto Rico, Trinidad and Tobago, the U.S. Virgin Islands of St. Croix and St. Thomas and Venezuela; the North Latin America division (“NOLAD”), consisting of Costa Rica, Mexico and Panama; and the South Latin America division (“SLAD”), consisting of Argentina, Chile, Ecuador, Peru and Uruguay. The accounting policies of the segments are the same as those used in the preparation of the consolidated financial statements.
The following table presents information about profit or loss and assets for each reportable segment:
F-23 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
9. | Segment and geographic information (continued) |
For the three-month periods ended | ||||||||
March 31, | ||||||||
2018 | 2017 | |||||||
(Unaudited) | (Unaudited) | |||||||
Revenues: | ||||||||
Brazil | $ | 364,683 | $ | 359,995 | ||||
Caribbean division | 146,874 | 107,218 | ||||||
NOLAD | 97,151 | 84,343 | ||||||
SLAD | 241,179 | 229,924 | ||||||
Total revenues | $ | 849,887 | $ | 781,480 | ||||
Adjusted EBITDA: | ||||||||
Brazil | $ | 48,727 | $ | 44,762 | ||||
Caribbean division | (25,651 | ) | 5,638 | |||||
NOLAD | 7,295 | 5,207 | ||||||
SLAD | 22,985 | 20,619 | ||||||
Total reportable segments | 53,356 | 76,226 | ||||||
Corporate and others (i) | (14,750 | ) | (13,542 | ) | ||||
Total adjusted EBITDA | $ | 38,606 | $ | 62,684 |
F-24 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
9. | Segment and geographic information (continued) |
For the three-month periods ended | ||||||||
March 31, | ||||||||
2018 | 2017 | |||||||
(Unaudited) | (Unaudited) | |||||||
Adjusted EBITDA reconciliation: | ||||||||
Total adjusted EBITDA | $ | 38,606 | $ | 62,684 | ||||
Plus (Less) items excluded from computation that affect operating income: | ||||||||
Depreciation and amortization | (26,517 | ) | (23,452 | ) | ||||
Gains from sale or insurance recovery of property and equipment | 324 | 51,892 | ||||||
Write-offs of property and equipment | (736 | ) | (1,077 | ) | ||||
ADBV Long-Term Incentive Plan incremental compensation from modification | 394 | (717 | ) | |||||
Operating income | 12,071 | 89,330 | ||||||
Less: | ||||||||
Net interest expense | (14,640 | ) | (16,415 | ) | ||||
Loss gain from derivative instruments | (98 | ) | (642 | ) | ||||
Foreign currency exchange results | 8,177 | (8,560 | ) | |||||
Other non-operating income (expenses), net | 16 | (695 | ) | |||||
Income tax expense | (4,963 | ) | (22,339 | ) | ||||
Net income attributable to non-controlling interests | (45 | ) | (77 | ) | ||||
Net income attributable to Arcos Dorados Holdings Inc. | $ | 518 | $ | 40,602 | ||||
Depreciation and amortization: | ||||||||
Brazil | $ | 13,732 | $ | 12,483 | ||||
Caribbean division | 6,028 | 5,913 | ||||||
NOLAD | 5,346 | 5,041 | ||||||
SLAD | 4,725 | 3,704 | ||||||
Total reportable segments | 29,831 | 27,141 | ||||||
Corporate and others (i) | 1,610 | 1,338 | ||||||
Purchase price allocation (ii) | (4,924 | ) | (5,027 | ) | ||||
Total depreciation and amortization | $ | 26,517 | $ | 23,452 |
F-25 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
9. | Segment and geographic information (continued) |
For the three-month periods ended | ||||||||
March 31, | ||||||||
2018 | 2017 | |||||||
(Unaudited) | (Unaudited) | |||||||
Property and equipment expenditures: | ||||||||
Brazil | $ | 10,900 | $ | 12,559 | ||||
Caribbean division | 3,036 | 3,332 | ||||||
NOLAD | 1,155 | 1,561 | ||||||
SLAD | 8,660 | 11,160 | ||||||
Total property and equipment expenditures | $ | 23,751 | $ | 28,612 |
As of | ||||||||
March 31, | ||||||||
2018 | December 31, | |||||||
(Unaudited) | 2017 | |||||||
Total assets: | ||||||||
Brazil | $ | 749,270 | $ | 786,897 | ||||
Caribbean division | 340,362 | 416,541 | ||||||
NOLAD | 258,541 | 271,558 | ||||||
SLAD | 295,240 | 297,581 | ||||||
Total reportable segments | 1,643,413 | 1,772,577 | ||||||
Corporate and others (i) | 165,217 | 172,400 | ||||||
Purchase price allocation (ii) | (141,246 | ) | (141,234 | ) | ||||
Total assets | $ | 1,667,384 | $ | 1,803,743 |
(i) | Primarily relates to corporate general and administrative expenses, corporate supply chain operations in Uruguay, and related assets. Corporate general and administrative expenses consist of corporate office support costs in areas such as facilities, finance, human resources, information technology, legal, marketing, restaurant operations, supply chain and training. As of March 31, 2018 and December 31, 2017, corporate assets primarily includes corporate cash and cash equivalents. |
(ii) | Relates to the purchase price allocation adjustment made at corporate level, which reduces the total assets and the corresponding depreciation and amortization. |
The Company’s revenues are derived from two sources: sales by Company-operated restaurants and revenues from restaurants operated by franchisees. All of the Company’s revenues are derived from foreign operations.
Long-lived assets consisting of property and equipment totaled $897,261 and $890,736 at March 31, 2018 and December 31, 2017, respectively. All of the Company’s long-lived assets are related to foreign operations.
F-26 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
10. | Shareholders’ equity |
Authorized capital
The Company is authorized to issue a maximum of 500,000,000 shares, consisting of 420,000,000 class A shares and 80,000,000 class B shares of no par value each.
Issued and outstanding capital
At March 31, 2018 and December 31, 2017, the Company had 211,072,508 shares issued and outstanding with no par value, consisting of 131,072,508 Class A shares and 80,000,000 Class B shares.
Rights, privileges and obligations
Holders of Class A shares are entitled to one vote per share and holders of Class B shares are entitled to five votes per share. Except with respect to voting, the rights, privileges and obligations of the Class A shares and Class B shares are pari passu in all respects, including with respect to dividends and rights upon liquidation of the Company.
Distribution of dividends
The Company can only make distributions to the extent that immediately following the distribution, its assets exceed its liabilities, and the Company is able to pay its debts as they become due.
On March 20, 2018, the Company approved a dividend distribution to all Class A and Class B shareholders of $0.10 per share, to be paid in two equal installments of $0.05 per share on April 5, 2018 and October 5, 2018.
Accumulated Other Comprehensive Loss
The following table sets forth information with respect to the components of “Accumulated other comprehensive loss” as of March 31, 2018 and their related activity during the three-month period then ended:
Foreign currency translation
| Cash flow hedges
| Post-employment benefits
(i)
| Total Accumulated other comprehensive loss | |||||||||||||
Balances at December 31, 2017 | $ | (436,281 | ) | $ | 8,359 | $ | (1,425 | ) | $ | (429,347 | ) | |||||
Other comprehensive gain (loss) before reclassifications (Unaudited) | 8,767 | (21,492 | ) | — | (12,725 | ) | ||||||||||
Net loss reclassified from accumulated other comprehensive loss to consolidated statement of income (Unaudited) | — | 4,129 | 124 | 4,253 | ||||||||||||
Net current-period other comprehensive loss (Unaudited) | 8,767 | (17,363 | ) | 124 | (8,472 | ) | ||||||||||
Balances at March 31, 2018 (Unaudited) | $ | (427,514 | ) | $ | (9,004 | ) | $ | (1,301 | ) | $ | (437,819 | ) |
F-27 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
10. | Shareholders’ equity (continued) |
Accumulated Other Comprehensive Loss (continued)
The following table sets forth information with respect to the components of “Accumulated other comprehensive loss” as of March 31, 2017 and their related activity during the three-month period then ended:
Foreign currency translation | Cash flow hedges | Post-employment benefits (i) | Total Accumulated other comprehensive loss | |||||||||||||
Balances at December 31, 2016 | $ | (441,081 | ) | $ | 305 | $ | (873 | ) | $ | (441,649 | ) | |||||
Other comprehensive gain (loss) before reclassifications (Unaudited) | 28,289 | (4,938 | ) | — | 23,351 | |||||||||||
Net loss reclassified from accumulated other comprehensive loss to consolidated statement of income (Unaudited) | — | 3,022 | 97 | 3,119 | ||||||||||||
Net current-period other comprehensive loss (Unaudited) | 28,289 | (1,916 | ) | 97 | 26,470 | |||||||||||
Balances at March 31, 2017 (Unaudited) | $ | (412,792 | ) | $ | (1,611 | ) | $ | (776 | ) | $ | (415,179 | ) |
(i) | Related to a post-employment benefit in Venezuela established by the Organic Law of Labor and Workers (known as “LOTTT”, its Spanish acronym) in 2012. This benefit provides a payment of 30 days of salary per year of employment tenure based on the last wage earned to all workers who leave the job for any reason. The term of service to calculate the post-employment payment of active workers run retroactively since June 19, 1997. Annually, the Company obtains an actuarial valuation to measure the post-employment benefit obligation, using the projected unit credit actuarial method and measures this benefit in accordance with ASC 715-30, similar to pension benefit. |
11. | Earnings per share |
The Company is required to present basic earnings per share and diluted earnings per share in accordance with ASC Topic 260. Earnings per share are based on the weighted average number of shares outstanding during the period after consideration of the dilutive effect, if any, for common stock equivalents, including stock options and restricted share units. Basic earnings per common share are computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share are computed by dividing net income by the weighted average number of shares of common stock outstanding and dilutive securities outstanding during the period under the treasury method.
F-28 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
11. | Earnings per share (continued) |
The following table sets forth the computation of basic and diluted net income per common share attributable to Arcos Dorados Holdings Inc. for all periods presented:
For the three-month periods ended | ||||||||
March 31, | ||||||||
2018 | 2017 | |||||||
(Unaudited) | (Unaudited) | |||||||
Net income attributable to Arcos Dorados Holdings Inc. available to common shareholders | $ | 518 | $ | 40,602 | ||||
Weighted-average number of common shares outstanding - Basic | 211,072,508 | 210,711,224 | ||||||
Incremental shares from assumed exercise of stock options (a) | 17,340 | — | ||||||
Incremental shares from vesting of restricted stock units | 1,183,376 | 976,051 | ||||||
Weighted-average number of common shares outstanding - Diluted | 212,273,224 | 211,687,275 | ||||||
Basic net income per common share attributable to Arcos Dorados Holdings Inc. | $ | 0.00 | $ | 0.19 | ||||
Diluted net income per common share attributable to Arcos Dorados Holdings Inc. | $ | 0.00 | $ | 0.19 |
(i) | Options to purchase shares of common stock were outstanding during the three-month periods ended March 31, 2018 and 2017. See Note 7 for details. The options for the three-month period ended March 31, 2017 were not included in the computation of diluted earnings per share because their inclusion would have been anti-dilutive. |
12. | Related party transactions |
The Company has entered into a master commercial agreement on arm’s length terms with Axionlog, a company under common control that operates the distribution centers in Argentina, Chile, Colombia, Ecuador, Mexico, Peru, Uruguay and Venezuela (the “Axionlog Business”). Pursuant to this agreement Axionlog provides the Company distribution inventory, storage and transportation services in the countries in which it operates.
The following table summarizes the outstanding balances between the Company and the Axionlog Business as of March 31, 2018 and December 31, 2017:
As of | ||||||||
March 31, | ||||||||
2018 | December 31, | |||||||
(Unaudited) | 2017 | |||||||
Accounts and notes receivable, net | $ | 938 | $ | 1,097 | ||||
Other receivables | 1,322 | 979 | ||||||
Miscellaneous | 2,967 | 3,126 | ||||||
Accounts payable | (7,537 | ) | (11,727 | ) |
F-29 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
12. | Related party transactions (continued) |
The following table summarizes the transactions between the Company and the Axionlog Business for the three-month periods ended March 31, 2018 and 2017:
For the three-month periods ended | ||||||||
March 31, | ||||||||
2018 | 2017 | |||||||
(Unaudited) | (Unaudited) | |||||||
Food and paper (i) | $ | (44,194 | ) | $ | (43,708 | ) | ||
Occupancy and other operating expenses | (1,467 | ) | (1,125 | ) |
(i) | Includes $11,728 of distribution fees and $32,466 of suppliers purchases managed through the Axionlog Business for the three-month period ended March 31, 2018; and, $11,725 and $31,983, respectively, for the three-month period ended March 31, 2017. |
As of March 31, 2018, the Company had other receivables and accounts payable with Lacoop, A.C. and Lacoop II, S.C. totaling $968 and $1,393, respectively.
13. | Venezuelan operations |
The Company conducts business in Venezuela where currency restrictions exist, limiting the Company’s ability to immediately access cash through repatriations at the government’s official exchange rate. The Company’s access to Venezuelan Bolívares (VEF) held by its Venezuelan subsidiaries remains available for use within this jurisdiction and is not restricted. The official exchange rate is established by the Central Bank of Venezuela and the Venezuelan Ministry of Finance and the acquisition of foreign currency at the official exchange rate by Venezuelan companies to pay foreign debt or dividends is subject to a registration and approval process by the relevant Venezuelan authorities. Since these restrictions are in place, the Company has not been able to access the official exchange rate to pay dividends and has been limited in its ability to pay royalties at the official exchange rate.
Revenues and operating income (loss) of the Venezuelan operations were $47,133 and ($30,984), respectively, for the three-month period ended March 31, 2018; and $20,540 and $720, respectively, for the three-month period ended March 31, 2017.
Since February 2013, the Venezuelan government has announced several changes in the currency exchange regulations. Therefore, the Company reassessed the exchange rate used for remeasurement purposes several times. During February 2018, the Venezuelan government announced the unification of the formerly exchange rate systems, DIPRO and DICOM II, into a sole foreign exchange mechanism called DICOM. The unified system operates through an auction mechanism similar to the formerly DICOM II. The first auction was published on February 5, 2018, with and exchange rate of 25,000 VEF per US dollar. As a result of the announcement, the Company reassessed the exchange rate used for remeasurement purposes. As of the date of the reassessment, the Company recognized a foreign currency exchange income of $11,223 and a write down of certain inventories of $38,095 due to the currency exchange rate change impact on their net recoverable value. In addition, the Company performed the impairment testing of its long-lived assets in accordance with the guidance within ASC 360-10-35 concluding that no impairment was needed. The Company will continue closing monitor any indicator of impairment in Venezuela.
As of March 31, 2018, the DICOM exchange rate settled at 49,477.5 VEF per dollar.
As of March 31, 2018, the Company’s local currency denominated net monetary position, which would be subject to remeasurement in the event of further changes in the DICOM rate, was $1.9 million (including $3.5 million of cash and cash equivalents). In addition, Venezuela’s non-monetary assets were $37.1 million (included approximately $32.5 million of fixed assets and advances to suppliers).
F-30 |
Arcos Dorados Holdings Inc.
Notes to the Condensed Consolidated Financial Statements
For the three-month periods ended March 31, 2018 and 2017 (Unaudited)
Amounts in thousands of US dollars, except for share data and as otherwise indicated
13. | Venezuelan operations (continued) |
In addition to exchange controls, the Venezuelan market is subject to price controls. The Venezuelan government issued a regulation establishing a maximum profit margin for companies and maximum prices for certain goods and services. Although these regulations caused a delay in the pricing plan, the Company was able to increase prices during the three-month period ended March 31, 2018.
The Company’s Venezuelan operations, and the Company’s ability to repatriate its earnings, continue to be negatively affected by these difficult conditions and would be further negatively affected by additional devaluations or the imposition of additional or more stringent controls on foreign currency exchange, pricing, payments, profits or imports or other governmental actions or continued or increased labor unrest. The Company continues to closely monitor developments in this dynamic environment, to assess evolving business risks and actively manage its operations in Venezuela.
14. | Subsequent events |
On April 5, 2018 the Company paid the first cash dividend installment disclosed in Note 10 amounting to $10.6 million.
F-31 |