XML 80 R38.htm IDEA: XBRL DOCUMENT v3.24.1.u1
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2023
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION  
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

30.  PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

In the Company-only financial statements, the Company’s investment in subsidiaries is stated at cost plus equity in undistributed earnings of subsidiaries since inception.

The Company records its investment in its subsidiary under the equity method of accounting as prescribed inASC 323-10, Investment-Equity Method and Joint Ventures, and such investment is presented on the balance sheets as “Investments in subsidiaries” and the share of the subsidiaries’ profit or loss is presented as “Share of profits of subsidiaries and Consolidated VIEs” on the statements of operations.

The subsidiaries did not pay any dividends to the Company for the years presented.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted and as such, these Company-only financial statements should be read in conjunction with the Company’s consolidated financial statements.

30.  PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (CONTINUED)

Condesed balance sheets

    

As of December 31, 

2022

2023

    

RMB

    

RMB

ASSETS

 

  

 

  

Current assets:

 

  

 

  

Cash and cash equivalents

7,661

 

30

Prepaid expenses and other current assets

99,962

 

192,953

Amounts due from subsidiaries

 

12,399,253

 

13,352,240

Total current assets

12,506,876

 

13,545,223

Non-current assets:

 

 

Investments in subsidiaries

1,484,730

 

Total non-current assets

1,484,730

 

Total assets

13,991,606

 

13,545,223

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

Current liabilities:

 

 

Accrued expenses and other payables

88,225

 

137,826

Account payables

56

 

57

Convertible promissory notes

537,778

4,208,495

Amounts due to subsidiaries

 

896,675

 

1,225,778

Total current liabilities

1,522,734

 

5,572,156

Non-current liabilities:

 

 

Convertible promissory notes

5,859,259

1,769,946

Derivative liability

188,706

Total non-current liabilities

5,859,259

 

1,958,652

Total liabilities

7,381,993

 

7,530,808

Shareholders’ equity:

 

Class A ordinary shares

56

 

103

Class B ordinary shares

4

 

4

Class C ordinary shares

Additional paid-in capital

15,239,926

 

17,291,312

Accumulated other comprehensive income (loss)

11,022

 

(14,343)

Accumulated deficit

(8,291,872)

 

(10,935,708)

Treasury stock

(349,523)

 

(326,953)

Total shareholders’ equity

6,609,613

 

6,014,415

Total liabilities and shareholders’ equity

13,991,606

 

13,545,223

30.  PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (CONTINUED)

Conensed statements of operations

    

For the years ended December 31, 

2021

2022

2023

    

RMB

    

RMB

    

RMB

Operating expenses

 

  

 

  

 

  

General and administrative expenses

 

(275,881)

 

(36,219)

 

(24,663)

Operating loss

 

(275,881)

 

(36,219)

 

(24,663)

Other loss

 

(119,932)

 

(247,083)

 

(94,452)

Changes in the fair value of financial liabilities

829,149

22,626

(165,930)

Share of profits (losses) from subsidiaries and Consolidated VIEs

 

66,762

 

(515,276)

 

(2,358,791)

Net income (loss)

 

500,098

 

(775,952)

 

(2,643,836)

Condensed statements of comprehensive income (loss)

    

For the years ended December 31, 

2021

2022

2023

    

RMB

    

RMB

    

RMB

Net income (loss)

 

500,098

 

(775,952)

 

(2,643,836)

Other comprehensive (loss) income, net of tax of nil

 

 

 

Foreign currency translation adjustments, net of tax of nil

 

(34,908)

 

101,465

 

(25,365)

Other comprehensive (loss) income, net of tax of nil

 

(34,908)

 

101,465

 

(25,365)

Comprehensive income (loss)

 

465,190

 

(674,487)

 

(2,669,201)

Condensed statements of cash flows

    

For the years ended December 31, 

2021

2022

2023

    

RMB

    

RMB

    

RMB

Net cash (used in) generated from operating activities

 

(218,664)

 

(14,927)

 

29,940

Net cash generated from (used in) investing activities

 

113,530

 

(1,670,058)

 

(37,571)

Net cash generated from financing activities

 

143,037

 

1,592,627

 

Net increase (decrease) in cash and cash equivalents

 

37,903

 

(92,358)

 

(7,631)

Cash and cash equivalents at beginning of the year

 

62,116

 

100,019

 

7,661

Cash and cash equivalents at end of the year

 

100,019

 

7,661

 

30