Exhibit 12.1

Nationstar Mortgage

DEFICIENCY OF EARNINGS TO FIXED CHARGES
$ in thousands

	July 11, 2006
	Through						Year Ended December 31,						Nine Months Ended September 30,
	December 31, 2006			2007			2008			2009			2009			2010
Earnings
Income from continuing operations		(60,258	)		(284,478	)		(157,610	)		(80,877	)		(85,234	)		(7,409	)
Interest expense		55,172			118,553			65,548			69,883			48,486			89,298
Portion of rent expense under long-term operating leases representative of an interest factor		5,137			11,341			4,707			3,548			2,018			2,452
Total earnings		51			(154,584	)		(87,355	)		(7,446	)		(34,730	)		84,341
Fixed charges
Interest expense		55,172			118,553			65,548			69,883			48,486			89,298
Portion of rent expense under long-term operating leases representative of an interest factor		5,137			11,341			4,707			3,548			2,018			2,452
Total fixed charges		60,309			129,894			70,255			73,431			50,504			91,750
Deficiency of earnings to fixed charges		(60,258	)		(284,478	)		(157,610	)		(80,877	)		(85,234	)		(7,409	)