XML 29 R9.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities:    
Net income $ 198,626 $ 142,968
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 223,136 239,036
Gain on real estate assets, net (97,046) (34,303)
Impairments 45,978 20,474
Equity-based compensation 7,029 6,926
Equity in income of unconsolidated entities (911) (1,743)
Distributions from unconsolidated entities 911 861
(Gain) loss on other investments (672) 683
Loss on extinguishment and forgiveness of debt, net 2,097 1,480
Changes in assets and liabilities:    
Investment in direct financing leases 741 736
Rent and tenant receivables, operating lease right-of-use and other assets, net 2,004 (30,158)
Accounts payable and accrued expenses (16,520) (13,870)
Deferred rent, operating lease and other liabilities (2,951) (12,138)
Net cash provided by operating activities 362,422 320,952
Cash flows from investing activities:    
Investments in real estate assets (318,750) (147,121)
Capital expenditures and leasing costs (12,371) (15,665)
Real estate developments (6,599) (6,469)
Investments in unconsolidated entities (2,180) (10,066)
Return of investment from unconsolidated entities 3,330 970
Proceeds from disposition of real estate 360,587 204,114
Investment in leasehold improvements and other assets (125) (314)
Deposits for real estate assets (6,161) (1,420)
Investments in mezzanine position 0 (9,959)
Uses and refunds of deposits for real estate assets 5,760 4,036
Proceeds from the settlement of property-related insurance claims 1,123 48
Net cash provided by investing activities 24,614 18,154
Cash flows from financing activities:    
Proceeds from mortgage notes payable 0 1,032
Payments on mortgage notes payable and other debt, including debt extinguishment costs (329,182) (135,036)
Proceeds from credit facility 0 902,000
Payments on credit facility, including swap termination payments 0 (1,052,000)
Proceeds from corporate bonds 0 594,864
Extinguishment costs related to the redemption of corporate bonds 0 (26)
Extinguishment costs related to the repurchases of convertible notes 0 (50,326)
Payments of deferred financing costs (1,195) (6,946)
Refunds of deferred financing costs 280 0
Repurchases of Common Stock to settle tax obligations (1,781) (2,378)
Proceeds from the issuance of Common Stock, net of underwriters’ discount and offering expenses 1,336 0
Redemption of Series F Preferred Stock (100,041) (52)
Distributions paid (208,754) (324,032)
Net cash used in financing activities (639,337) (72,900)
Net change in cash and cash equivalents and restricted cash (252,301) 266,206
Cash and cash equivalents and restricted cash, beginning of period 537,381 33,880
Cash and cash equivalents and restricted cash, end of period 285,080 300,086
Cash and cash equivalents at beginning of period 523,539 12,921
Restricted cash at beginning of period 13,842 20,959
Cash and cash equivalents at end of period 275,496 278,883
Restricted cash at end of period 9,584 21,203
VEREIT Operating Partnership, L.P. [Member]    
Cash flows from operating activities:    
Net income 198,626 142,968
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 223,136 239,036
Gain on real estate assets, net (97,046) (34,303)
Impairments 45,978 20,474
Equity-based compensation 7,029 6,926
Equity in income of unconsolidated entities (911) (1,743)
Distributions from unconsolidated entities 911 861
(Gain) loss on other investments (672) 683
Loss on extinguishment and forgiveness of debt, net 2,097 1,480
Changes in assets and liabilities:    
Investment in direct financing leases 741 736
Rent and tenant receivables, operating lease right-of-use and other assets, net 2,004 (30,158)
Accounts payable and accrued expenses (16,520) (13,870)
Deferred rent, operating lease and other liabilities (2,951) (12,138)
Net cash provided by operating activities 362,422 320,952
Cash flows from investing activities:    
Investments in real estate assets (318,750) (147,121)
Capital expenditures and leasing costs (12,371) (15,665)
Real estate developments (6,599) (6,469)
Investments in unconsolidated entities (2,180) (10,066)
Return of investment from unconsolidated entities 3,330 970
Proceeds from disposition of real estate 360,587 204,114
Investment in leasehold improvements and other assets (125) (314)
Deposits for real estate assets (6,161) (1,420)
Investments in mezzanine position 0 (9,959)
Uses and refunds of deposits for real estate assets 5,760 4,036
Proceeds from the settlement of property-related insurance claims 1,123 48
Net cash provided by investing activities 24,614 18,154
Cash flows from financing activities:    
Proceeds from mortgage notes payable 0 1,032
Payments on mortgage notes payable and other debt, including debt extinguishment costs (329,182) (135,036)
Proceeds from credit facility 0 902,000
Payments on credit facility, including swap termination payments 0 (1,052,000)
Proceeds from corporate bonds 0 594,864
Extinguishment costs related to the redemption of corporate bonds 0 (26)
Extinguishment costs related to the repurchases of convertible notes 0 (50,326)
Payments of deferred financing costs (1,195) (6,946)
Refunds of deferred financing costs 280 0
Repurchases of Common Stock to settle tax obligations (1,781) (2,378)
Proceeds from the issuance of Common Stock, net of underwriters’ discount and offering expenses 1,336 0
Redemption of Series F Preferred Stock (100,041) (52)
Distributions paid (208,754) (324,032)
Net cash used in financing activities (639,337) (72,900)
Net change in cash and cash equivalents and restricted cash (252,301) 266,206
Cash and cash equivalents and restricted cash, beginning of period 537,381 33,880
Cash and cash equivalents and restricted cash, end of period 285,080 300,086
Cash and cash equivalents at beginning of period 523,539 12,921
Restricted cash at beginning of period 13,842 20,959
Cash and cash equivalents at end of period 275,496 278,883
Restricted cash at end of period $ 9,584 $ 21,203