XML 77 R57.htm IDEA: XBRL DOCUMENT v3.21.1
Debt - Schedule of Debt (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2021
USD ($)
Debt [Roll Forward]  
Total debt, Beginning balance $ 5,913,065
Debt Issuances, Net 0
Repayments, Extinguishment and Assumptions, Net (293,458)
Accretion and Amortization, Net 1,973
Total debt, Ending balance 5,621,580
Mortgages [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 1,333,195
Net premiums (discount), Beginning balance 1,495
Deferred costs, Beginning balance (5,855)
Total debt, Beginning balance 1,328,835
Debt Issuances 0
Debt Issuances, Deferred costs 0
Debt Issuances, Net 0
Repayments, Extinguishment and Assumptions (292,806)
Repayments, Extinguishment and Assumptions of Debt, Premium (Discount) (1,005)
Repayments, Extinguishment and Assumptions of Debt, Deferred costs 353
Repayments, Extinguishment and Assumptions, Net (293,458)
Accretion and Amortization (493)
Accretion and Amortization, Deferred costs 444
Accretion and Amortization, Net (49)
Outstanding balance, Ending balance 1,040,389
Net premiums (discount), Ending balance (3)
Deferred costs, Ending balance (5,058)
Total debt, Ending balance 1,035,328
Corporate Bonds [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 4,650,000
Net premiums (discount), Beginning balance (27,049)
Deferred costs, Beginning balance (38,721)
Total debt, Beginning balance 4,584,230
Debt Issuances 0
Debt Issuance, Discount 0
Debt Issuances, Deferred costs 0
Debt Issuances, Net 0
Accretion and Amortization 747
Accretion and Amortization, Deferred costs 1,275
Accretion and Amortization, Net 2,022
Outstanding balance, Ending balance 4,650,000
Net premiums (discount), Ending balance (26,302)
Deferred costs, Ending balance (37,446)
Total debt, Ending balance $ 4,586,252