XML 66 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Equity-based Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of Activity for Share-based Compensation
The following table details the activity of the Time-Based Restricted Stock Units during the year ended December 31, 2020.
Time-Based Restricted Stock UnitsWeighted-Average Grant Date Fair Value
Unvested units, December 31, 2019250,320 $38.66 
Granted155,622 48.20 
Vested(119,107)39.10 
Forfeited(2,938)43.92 
Unvested units, December 31, 2020283,897 $43.65 
The following table details the activity of the Deferred Stock Units during the year ended December 31, 2020.
Deferred Stock UnitsWeighted-Average Grant Date Fair Value
Unvested units, December 31, 2019— $— 
Granted44,729 27.92 
Vested(44,729)27.92 
Forfeited— — 
Unvested units, December 31, 2020— $— 
The following table details the activity of the LTI Target Awards during the year ended December 31, 2020.
LTI Target AwardsWeighted-Average Grant Date Fair Value
Unvested units, December 31, 2019322,819 $35.98 
Granted133,644 47.89 
Vested(132,361)32.20 
Forfeited(45,177)32.53 
Unvested units, December 31, 2020278,925 $44.03 
The following table details the activity of the Stock Options during the year ended December 31, 2020.
Stock OptionsWeighted-Average Exercise PriceWeighted-Average Remaining Contractual Term (Years)Aggregate Intrinsic Value
Unvested options, December 31, 20191,072,406 $37.85 8.66$8,954,271 
Granted— — — — 
Exercised— — — — 
Forfeited(16,020)37.80 — — 
Unvested options, December 31, 20201,056,386 $37.85 7.65$1,842,198 
Schedule of Valuation Assumptions
The following inputs and assumptions were used to calculate the weighted-average fair values of the options granted at the date of grant as follows:
February 20, 2019February 21, 2018
Expected term (in years)6.56.5
Volatility24.21 %27.39 %
Dividend yield7.09 %7.21 %
Risk-free rate2.52 %2.75 %
Grant date fair value$3.70 $3.80