Fair Value Measures (Tables)
|
12 Months Ended |
Dec. 31, 2020 |
Fair Value Disclosures [Abstract] |
|
Schedule of assets and liabilities measured at fair value on a recurring basis |
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 and December 31, 2019, aggregated by the level in the fair value hierarchy within which those instruments fall (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Balance as of December 31, 2020 | Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | Investment in Retained REITs | | $ | — | | | $ | — | | | $ | 7,255 | | | $ | 7,255 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Balance as of December 31, 2019 | Assets: | | | | | | | | | Derivative assets | | $ | — | | | $ | 250 | | | $ | — | | | $ | 250 | | Investment in Retained REITs | | — | | | — | | | 7,552 | | | 7,552 | | Total assets | | $ | — | | | $ | 250 | | | $ | 7,552 | | | $ | 7,802 | | Liabilities: | | | | | | | | | Derivative liabilities | | $ | — | | | $ | (28,081) | | | $ | — | | | $ | (28,081) | |
|
Reconciliations of the changes in liabilities with Level 3 inputs |
The following are reconciliations of the changes in assets and liabilities with Level 3 inputs in the fair value hierarchy for the year ended December 31, 2020 and 2019 (in thousands): | | | | | | | | | | | | | | | Investment in Retained REITs | Beginning balance, January 1, 2020 | | | | $ | 7,552 | | Unrealized loss included in other income, net | | | | (297) | | Ending Balance, December 31, 2020 | | | | $ | 7,255 | | | | | | | Beginning balance, January 1, 2019 | | | | 7,844 | | | | | | | Unrealized loss included in other income, net | | | | (292) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Ending Balance, December 31, 2019 | | | | $ | 7,552 | |
|
Reconciliations of the changes in assets with Level 3 inputs |
The following are reconciliations of the changes in assets and liabilities with Level 3 inputs in the fair value hierarchy for the year ended December 31, 2020 and 2019 (in thousands): | | | | | | | | | | | | | | | Investment in Retained REITs | Beginning balance, January 1, 2020 | | | | $ | 7,552 | | Unrealized loss included in other income, net | | | | (297) | | Ending Balance, December 31, 2020 | | | | $ | 7,255 | | | | | | | Beginning balance, January 1, 2019 | | | | 7,844 | | | | | | | Unrealized loss included in other income, net | | | | (292) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Ending Balance, December 31, 2019 | | | | $ | 7,552 | |
|
Fair value, by balance sheet grouping |
The fair values of the Company’s financial instruments are reported below (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Level | | Carrying Amount at December 31, 2020 | | Fair Value at December 31, 2020 | | Carrying Amount at December 31, 2019 | | Fair Value at December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities (1): | | | | | | | | | | | Mortgage notes payable and other debt, net | | 2 | | $ | 1,334,689 | | | $ | 1,384,490 | | | $ | 1,535,918 | | | $ | 1,590,915 | | Corporate bonds, net | | 2 | | 4,622,951 | | | 5,123,588 | | | 2,839,581 | | | 3,022,087 | | Convertible debt, net | | 2 | | — | | | — | | | 319,947 | | | 327,237 | | Credit facility | | 2 | | — | | | — | | | 1,050,000 | | | 1,050,000 | | Total liabilities | | | | $ | 5,957,640 | | | $ | 6,508,078 | | | $ | 5,745,446 | | | $ | 5,990,239 | |
_______________________________________________ (1)Current and prior period liabilities’ carrying and fair values exclude net deferred financing costs.
|