XML 26 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Parent [Member]
Non-Controlling Interests [Member]
Beginning balance (shares) at Dec. 31, 2018   42,834,138 967,515,165          
Beginning balance at Dec. 31, 2018 $ 7,300,144 $ 428 $ 9,675 $ 12,615,472 $ (1,280) $ (5,467,236) $ 7,157,059 $ 143,085
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock, net (shares)     3,309,808          
Issuance of Common Stock, net 27,544   $ 33 27,511     27,544  
Conversion of OP Units to Common Stock 0     (26)     (26) 26
Conversion of Series F Preferred Units to Series F Preferred Stock (shares)   37,108            
Conversion of Series F Preferred Units to Series F Preferred Stock 0 $ 1   922     923 (923)
Repurchases of Common Stock to settle tax obligation (shares)     (199,083)          
Repurchases of Common Stock to settle tax obligation (1,595)   $ (2) (1,593)     (1,595)  
Equity-based compensation, net (shares)     950,487          
Equity-based compensation, net 2,872   $ 10 2,862     2,872  
Contributions from non-controlling interest holders 64             64
Distributions declared on Common Stock — $0.55 per common share (133,480)         (133,480) (133,480)  
Distributions to non-controlling interest holders (3,262)             (3,262)
Dividend equivalents on awards granted under the Equity Plan (1,222)         (1,222) (1,222)  
Distributions to preferred shareholders and unitholders (17,973)         (17,940) (17,940) (33)
Net income (loss) 70,971         69,304 69,304 1,667
Other comprehensive income (loss) (11,189)       (10,922)   (10,922) (267)
Ending balance (shares) at Mar. 31, 2019   42,871,246 971,576,377          
Ending balance at Mar. 31, 2019 7,232,874 $ 429 $ 9,716 12,645,148 (12,202) (5,550,574) 7,092,517 140,357
Beginning balance (shares) at Dec. 31, 2018   42,834,138 967,515,165          
Beginning balance at Dec. 31, 2018 7,300,144 $ 428 $ 9,675 12,615,472 (1,280) (5,467,236) 7,157,059 143,085
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Distributions payable relinquished 6,429              
Net income (loss) 363,255              
Other comprehensive income (loss) (27,398)              
Ending balance (shares) at Jun. 30, 2019   42,871,246 973,385,899          
Ending balance at Jun. 30, 2019 7,352,127 $ 429 $ 9,734 12,655,018 (28,026) (5,416,759) 7,220,396 131,731
Beginning balance (shares) at Mar. 31, 2019   42,871,246 971,576,377          
Beginning balance at Mar. 31, 2019 7,232,874 $ 429 $ 9,716 12,645,148 (12,202) (5,550,574) 7,092,517 140,357
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of Common Stock, net (shares)     1,773,456          
Issuance of Common Stock, net 14,534   $ 18 14,516     14,534  
Repurchases of Common Stock to settle tax obligation (9)     (9)     (9)  
Equity-based compensation, net (shares)     36,066          
Equity-based compensation, net 3,883     3,883     3,883  
Distributions declared on Common Stock — $0.55 per common share (133,841)         (133,841) (133,841)  
Distributions to non-controlling interest holders (3,264)             (3,264)
Dividend equivalents on awards granted under the Equity Plan (44)         (44) (44)  
Distributions to preferred shareholders and unitholders (17,973)         (17,958) (17,958) (15)
Distributions payable relinquished 6,429             6,429
Surrender of Limited Partner OP Units (26,537)     (8,520)     (8,520) (18,017)
Net income (loss) 292,284         285,658 285,658 6,626
Other comprehensive income (loss) (16,209)       (15,824)   (15,824) (385)
Ending balance (shares) at Jun. 30, 2019   42,871,246 973,385,899          
Ending balance at Jun. 30, 2019 7,352,127 $ 429 $ 9,734 12,655,018 (28,026) (5,416,759) 7,220,396 131,731
Beginning balance (shares) at Dec. 31, 2019   30,871,246 1,076,845,984          
Beginning balance at Dec. 31, 2019 6,843,278 $ 309 $ 10,768 13,251,962 (27,670) (6,399,626) 6,835,743 7,535
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Stock (shares)     4,549          
Conversion of OP Units to Common Stock 0   $ 1 44     45 (45)
Redemptions of Series F Preferred Stock (27)     (27)     (27)  
Repurchases of Common Stock to settle tax obligation (shares)     (241,092)          
Repurchases of Common Stock to settle tax obligation (2,378)   $ (2) (2,376)     (2,378)  
Equity-based compensation, net (shares)     1,172,038          
Equity-based compensation, net 2,855   $ 11 2,844     2,855  
Distributions declared on Common Stock — $0.55 per common share (148,194)         (148,194) (148,194)  
Distributions to non-controlling interest holders (105)             (105)
Dividend equivalents on awards granted under the Equity Plan (1,628)         (1,628) (1,628)  
Distributions to preferred shareholders and unitholders (12,947)         (12,928) (12,928) (19)
Net income (loss) 86,863         86,808 86,808 55
Other comprehensive income (loss) (76,602)       (76,547)   (76,547) (55)
Ending balance (shares) at Mar. 31, 2020   30,871,246 1,077,781,479          
Ending balance at Mar. 31, 2020 6,691,115 $ 309 $ 10,778 13,252,447 (104,217) (6,475,568) 6,683,749 7,366
Beginning balance (shares) at Dec. 31, 2019   30,871,246 1,076,845,984          
Beginning balance at Dec. 31, 2019 6,843,278 $ 309 $ 10,768 13,251,962 (27,670) (6,399,626) 6,835,743 7,535
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Distributions payable relinquished 0              
Net income (loss) 141,102              
Other comprehensive income (loss) (78,495)              
Ending balance (shares) at Jun. 30, 2020   30,871,246 1,077,848,554          
Ending balance at Jun. 30, 2020 6,651,279 $ 309 $ 10,779 13,256,288 (106,109) (6,517,303) 6,643,964 7,315
Beginning balance (shares) at Mar. 31, 2020   30,871,246 1,077,781,479          
Beginning balance at Mar. 31, 2020 6,691,115 $ 309 $ 10,778 13,252,447 (104,217) (6,475,568) 6,683,749 7,366
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Redemptions of Series F Preferred Stock (25)     (25)     (25)  
Equity-based compensation, net (shares)     67,075          
Equity-based compensation, net 4,071   $ 1 4,070     4,071  
Distributions declared on Common Stock — $0.55 per common share (82,997)         (82,997) (82,997)  
Distributions to non-controlling interest holders (61)             (61)
Dividend equivalents on awards granted under the Equity Plan (18)         (18) (18)  
Distributions to preferred shareholders and unitholders (12,948)         (12,928) (12,928) (20)
Repurchase of convertible notes (204)     (204)     (204)  
Net income (loss) 54,239         54,208 54,208 31
Other comprehensive income (loss) (1,893)       (1,892)   (1,892) (1)
Ending balance (shares) at Jun. 30, 2020   30,871,246 1,077,848,554          
Ending balance at Jun. 30, 2020 $ 6,651,279 $ 309 $ 10,779 $ 13,256,288 $ (106,109) $ (6,517,303) $ 6,643,964 $ 7,315