XML 76 R56.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Schedule of Debt (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2020
USD ($)
Debt [Roll Forward]  
Total debt, Beginning balance $ 5,705,725
Debt Issuances, Net 1,491,988
Repayments, Extinguishment and Assumptions, Net (1,235,704)
Accretion and Amortization, Net 3,044
Total debt, Ending balance 5,965,053
Mortgages [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 1,529,057
Net premiums (discount), Beginning balance 6,861
Deferred costs, Beginning balance (7,784)
Total debt, Beginning balance 1,528,134
Debt Issuances 1,032
Debt Issuances, Net 1,032
Repayments, Extinguishment and Assumptions (133,657)
Repayments, Extinguishment and Assumptions of Debt, Premium (216)
Repayments, Extinguishment and Assumptions of Debt, Deferred costs 65
Repayments, Extinguishment and Assumptions, Net (133,808)
Accretion and Amortization (2,760)
Accretion and Amortization, Deferred costs 1,054
Accretion and Amortization, Net (1,706)
Outstanding balance, Ending balance 1,396,432
Net premiums (discount), Ending balance 3,885
Deferred costs, Ending balance (6,665)
Total debt, Ending balance 1,393,652
Corporate Bonds [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 2,850,000
Net premiums (discount), Beginning balance (10,419)
Deferred costs, Beginning balance (25,842)
Total debt, Beginning balance 2,813,739
Debt Issuances 600,000
Debt Issuance, Discount (5,136)
Debt Issuances, Deferred costs (5,908)
Debt Issuances, Net 588,956
Accretion and Amortization 571
Accretion and Amortization, Deferred costs 1,669
Accretion and Amortization, Net 2,240
Outstanding balance, Ending balance 3,450,000
Net premiums (discount), Ending balance (14,984)
Deferred costs, Ending balance (30,081)
Total debt, Ending balance 3,404,935
Convertible Debt [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 321,802
Net premiums (discount), Beginning balance (1,855)
Deferred costs, Beginning balance (1,764)
Total debt, Beginning balance 318,183
Repayments, Extinguishment and Assumptions (50,169)
Repayments, Extinguishment and Assumptions of Debt, Discount 140
Repayments, Extinguishment and Assumptions of Debt, Deferred costs 133
Repayments, Extinguishment and Assumptions, Net (49,896)
Accretion and Amortization 954
Accretion and Amortization, Deferred costs 911
Accretion and Amortization, Net 1,865
Outstanding balance, Ending balance 271,633
Net premiums (discount), Ending balance (761)
Deferred costs, Ending balance (720)
Total debt, Ending balance 270,152
Credit Facility [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 1,050,000
Deferred costs, Beginning balance (4,331)
Total debt, Beginning balance 1,045,669
Debt Issuances 902,000
Debt Issuances, Net 902,000
Repayments, Extinguishment and Assumptions (1,052,000)
Repayments, Extinguishment and Assumptions, Net (1,052,000)
Accretion and Amortization, Deferred costs 645
Accretion and Amortization, Net 645
Outstanding balance, Ending balance 900,000
Deferred costs, Ending balance (3,686)
Total debt, Ending balance $ 896,314